<Page> 1


                         UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549

                               FORM 10-Q



[X]Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the Quarterly Period Ended September 30, 2001.


[  ]Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Transition Period From             to         .


Commission file number 1-2691.



                    American Airlines, Inc.
     (Exact name of registrant as specified in its charter)

        Delaware                            13-1502798
    (State or other                      (I.R.S. Employer
      jurisdiction                      Identification No.)
   of incorporation or
     organization)

 4333 Amon Carter Blvd.
   Fort Worth, Texas                           76155
 (Address of principal                      (Zip Code)
   executive offices)

Registrant's telephone number, including area code (817) 963-1234


                         Not Applicable
(Former name, former address and former fiscal year , if changed
                       since last report)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X      No        .




Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.


Common Stock, $1 par value - 1,000 shares as of October 19,
2001.

The registrant meets the conditions set forth in, and is filing
this form with the reduced disclosure format prescribed by,
General Instructions H(1)(a) and (b) of Form 10-Q.


<Page> 2
                                 INDEX

                        AMERICAN AIRLINES, INC.




PART I:   FINANCIAL INFORMATION


Item 1.  Financial Statements

  Consolidated  Statements of Operations --  Three  and  nine  months
  ended September 30, 2001 and 2000

  Condensed  Consolidated  Balance Sheets -- September  30,  2001  and
  December 31, 2000

  Condensed  Consolidated Statements of Cash  Flows  --  Nine  months
  ended September 30, 2001 and 2000

  Notes  to  Condensed Consolidated Financial Statements --  September
  30, 2001

Item  2.  Management's Discussion and Analysis of Financial Condition
and Results of Operations

Item 3.  Quantitative and Qualitative Disclosures about Market Risk


PART II:  OTHER INFORMATION

Item 1.  Legal Proceedings

Item 6.  Exhibits and Reports on Form 8-K


SIGNATURE

<Page> 3
                    PART I:  FINANCIAL INFORMATION

Item 1.  Financial Statements

AMERICAN AIRLINES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In millions)
<Table>
<Caption>

                                  Three Months Ended        Nine Months Ended
                                     September 30,            September 30,
                                   2001        2000         2001       2000
<s>                             <c>        <c>          <c>          <c>
Revenues
 Passenger - American Airlines  $3,440     $4,390        $ 11,349     $ 12,355
           - TWA LLC               591          -           1,262            -
 Cargo                             157        182             519          525
 Other revenues                    266        261             850          765
      Total operating revenues   4,454      4,833          13,980       13,645


Expenses
  Wages, salaries and benefits   2,012      1,617           5,652        4,701
  Aircraft fuel                    739        616           2,211        1,682
  Depreciation and amortization    330        273             924          790
  Other rentals and landing fees   301        231             835          684
  Maintenance, materials and
   repairs                         286        228             766          674
  Commissions to agents            195        249             651          747
  Food service                     207        202             605          581
  Aircraft rentals                 223        140             581          420
  Other operating expenses         882        760           2,603        2,192
  Special charges                  531          -           1,117            -
  U.S. Government grant           (780)         -            (780)           -
    Total operating expenses     4,926      4,316          15,165       12,471
Operating Income (Loss)           (472)       517          (1,185)       1,174

Other Income (Expense)
  Interest income                   16         40              60          104
  Interest expense                 (84)       (71)           (253)        (210)
  Interest capitalized              35         35             109          104
  Related party interest - net     (11)         2             (33)           8
  Miscellaneous - net               (9)        (8)             21           40
                                   (53)        (2)            (96)          46
Earnings (Loss) Before
Income Taxes                      (525)       515          (1,281)       1,220
Income tax provision (benefit)    (187)       199            (454)         475
Net Earnings (Loss)              $(338)     $ 316         $  (827)    $    745
</Table>







The accompanying notes are an integral part of these financial statements.
                                        -1-


<Page> 4
AMERICAN AIRLINES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (In millions)
<Table>
<Caption>
                                           September 30,    December 31,
                                                2001            2000
Assets
<s>                                         <c>              <c>
Current Assets
  Cash                                      $     66         $    86
  Short-term investments                       2,256           1,549
  Receivables, net                             1,782           1,242
  Receivable from affiliates, net                723               -
  Inventories, net                               776             656
  Deferred income taxes                          672             675
  Other current assets                           345             186
    Total current assets                       6,620           4,394

Equipment and Property
  Flight equipment, net                       12,849          12,081
  Other equipment and property, net            1,885           1,607
  Purchase deposits for flight equipment       1,424           1,590
                                              16,158          15,278

Equipment and Property Under Capital Leases
  Flight equipment, net                        1,574           1,252
  Other equipment and property, net               96              96
                                               1,670           1,348

Route acquisition costs and airport
operating and gate lease rights, net           1,313           1,103
Other assets, net                              4,390           1,038
                                            $ 30,151         $23,161
Liabilities and Stockholder's Equity

Current Liabilities
  Accounts payable                          $  1,540         $ 1,178
  Accrued liabilities                          2,468           2,067
  Air traffic liability                        3,095           2,696
  Payable to affiliates, net                       -             511
  Current maturities of long-term debt           373             108
  Current obligations under capital leases       241             201
    Total current liabilities                  7,717           6,761

Long-term debt, less current maturities        4,790           2,601
Obligations  under  capital  leases,
 less current obligations                      1,470           1,163
Deferred income taxes                          1,911           2,080
Postretirement benefits                        2,417           1,706
Other  liabilities,  deferred  gains
 and deferred credits                          4,762           2,415


Stockholder's Equity
  Common stock                                     -               -
  Additional paid-in capital                   3,347           1,847
  Accumulated other comprehensive income         (26)             (2)
  Retained earnings                            3,763           4,590
                                               7,084           6,435
                                            $ 30,151        $ 23,161
</Table>
The  accompanying  notes  are an integral  part  of  these  financial
statements.

                                         -2-
<Page> 5
AMERICAN AIRLINES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In millions)
<Table>
<Caption>
                                                   Nine Months Ended
                                                     September 30,
                                                 2001            2000
<s>                                              <c>             <c>
Net Cash Provided by Operating Activities        $1,132          $2,681

Cash Flow from Investing Activities:
  Capital expenditures, including purchase
   deposits for flight equipment                 (2,728)         (2,485)
  Acquisition of Trans World Airlines, Inc.        (742)              -
  Net increase in short-term investments           (707)           (453)
  Proceeds from:
    Sale of equipment and property                  308             206
    Sale of other investments                        26              94
  Other investments and miscellaneous                18             (15)
       Net cash used for investing activities    (3,825)         (2,653)

Cash Flow from Financing Activities:
  Payments on long-term debt and capital
   lease obligations                               (249)           (176)
  Proceeds from:
    Issuance of long-term debt                    2,515             102
    Sale-leaseback transactions                     141               -
  Funds transferred from affiliates, net            266             142
       Net cash provided by financing activities  2,673              68

Net increase (decrease) in cash                     (20)             96
Cash at beginning of period                          86              72

Cash at end of period                            $   66          $  168

Activities Not Affecting Cash:
Capital contribution from Parent to American     $1,500          $    -
</Table>


















The  accompanying notes are an integral part of these  financial
statements.

                                     -3-
<Page> 6
AMERICAN AIRLINES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.The  accompanying  unaudited  condensed  consolidated  financial
  statements have been prepared in accordance with accounting principles
  generally  accepted  in  the  United States  for  interim  financial
  information and with the instructions to Form 10-Q and Article 10 of
  Regulation  S-X.   Accordingly, they  do  not  include  all  of  the
  information and footnotes required by generally accepted  accounting
  principles  for  complete financial statements.  In the  opinion  of
  management, these financial statements contain all known adjustments,
  consisting of normal recurring accruals, the impact of the September
  11, 2001 terrorist attacks referred to below, and asset impairment and
  other  charges  necessary to present fairly the financial  position,
  results  of  operations  and cash flows for the  periods  indicated.
  Results  of  operations  for the periods presented  herein  are  not
  indicative  of  results  of  operations for  the  entire  year  (see
  discussion of the impact of the September 11, 2001 terrorist attacks
  in footnote 2 below).  The balance sheet at December 31, 2000 has been
  derived  from  the audited financial statements at that  date.   For
  further  information, refer to the consolidated financial statements
  and  footnotes  thereto  included in  the  American  Airlines,  Inc.
  (American  or the Company) Annual Report on Form 10-K for  the  year
  ended December 31, 2000.  Certain amounts have been reclassified  to
  conform with the 2001 presentation.

  Among the effects experienced by the Company from the September  11,
  2001  terrorist  attacks  have  been significant  flight  disruption
  costs  caused by the Federal Aviation Administration's (FAA) imposed
  grounding  of  the  U.S.  airline  industry's  fleet,  significantly
  increased  security  and  other costs, significantly  higher  ticket
  refunds,  significantly  reduced  load  factors,  and  significantly
  reduced  yields. Further terrorist attacks using commercial aircraft
  in  flight could result in another grounding of the Company's fleet,
  and  would likely result in additional reductions in load factor and
  yields,  along  with  increased ticket refund,  security  and  other
  costs.  In  addition,  terrorist attacks  not  involving  commercial
  aircraft,  or  the  general  increase  in  hostilities  relating  to
  reprisals  against  terrorist  organizations  or  otherwise,   could
  result  in decreased load factors and yields for airlines, including
  the Company, and increased costs.

  The  Company  will  continue  to  evaluate  whether  any  additional
  provisions and/or revisions to the charges recorded as of  September
  30,  2001  (see  footnote 2 below) are required  during  the  fourth
  quarter  of  2001.   However, the impact of the September  11,  2001
  terrorist  attacks  on  the Company's financial  condition  and  the
  sufficiency  of its financial resources to absorb that  impact  will
  depend  on a number of factors.  For a discussion of these  factors,
  see  Management Discussion and Analysis of Financial  Condition  and
  Results of Operations - Other Information.

2.On  September 11, 2001, two American aircraft were hijacked  and
  destroyed in terrorist attacks on The World Trade Center in New York
  City  and  the Pentagon in northern Virginia.  On the same day,  two
  United  Air Lines aircraft were also hijacked and used in  terrorist
  attacks.  In addition to the loss of all passengers and crew on board
  the aircraft, these attacks resulted in untold deaths and injuries to
  persons  on the ground and massive property damage.  In response  to
  those terrorist attacks, the FAA issued a federal ground stop order on
  September 11, 2001, prohibiting all flights to, from, and within the
  United  States.   Airports did not reopen until September  13,  2001
  (except  for Washington Reagan National Airport, which was partially
  reopened on October 4, 2001).  The Company was able to operate only a
  portion of its scheduled flights for several days thereafter.   When
  flights were permitted to resume, passenger traffic and yields on the
  Company's flights were significantly lower than prior to the attacks.
  As a result, the Company announced that it would reduce its operating
  schedule to approximately 80 percent of the schedule it flew prior to
  September 11, 2001.  In addition, the Company also announced that, as
  a result of its schedule reduction and the sharp fall off in passenger
  traffic,  it  would eliminate at least 18,000 jobs.   The  Company's
  future schedule will vary as the Company reacts to continuing changes
  in  demand and yields, as well as normal factors such as seasonality
  and fleet composition.

                                    -4-
<Page> 7
AMERICAN AIRLINES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  On  September  22,  2001, President Bush signed  into  law  the  Air
  Transportation Safety and System Stabilization Act (the Act),  which
  for  all  U.S.  airlines and air cargo carriers  (collectively,  air
  carriers),  provides  for, among other things:  (i)  $5  billion  in
  compensation  for  direct losses (including lost revenues)  incurred
  as  a  result  of the federal ground stop order and for  incremental
  losses incurred through December 31, 2001 as a direct result of  the
  attacks; (ii) subject to certain conditions, the availability of  up
  to  $10  billion in federal government guarantees of  certain  loans
  made  to  air carriers for which credit is not reasonably  available
  as   determined   by   a   newly  established   Air   Transportation
  Stabilization  Board;  (iii)  the  authority  of  the  Secretary  of
  Transportation  to  reimburse air carriers (which authority  expires
  180  days  after the enactment of the Act) for the increase  in  the
  cost  of insurance, for coverage ending before October 1, 2002, over
  the  premium in effect for the period September 4, 2001 to September
  10,   2001;   (iv)   at   the  discretion  of   the   Secretary   of
  Transportation,  a $100 million limit on the liability  of  any  air
  carrier   to  third  parties  with  respect  to  acts  of  terrorism
  committed  on  or  to  such air carrier during  the  180-day  period
  following  the enactment of the Act; (v) the extension  of  the  due
  date  for  the payment by air carriers of certain excise taxes;  and
  (vi)  compensation  to  individual  claimants  who  were  physically
  injured  or killed as a result of the terrorist attacks of September
  11,  2001.  In addition, the Act provides that, notwithstanding  any
  other   provision   of  law,  liability  for  all  claims,   whether
  compensatory or punitive, arising from the terrorist-related  events
  of  September 11, 2001 against any air carrier shall not exceed  the
  liability coverage maintained by the air carrier.

  The  Company  estimates that its liability from claims arising  from
  the  events  of  September 11, 2001 is approximately  $2.3  billion,
  after  considering  the liability protections provided  for  by  the
  Act.   The  Company  expects to recover the $2.3  billion  from  its
  insurance  carriers as claims are settled.  The insurance receivable
  and  liability  are  classified  as  Other  assets,  net  and  Other
  liabilities,   deferred   gains  and   deferred   credits   on   the
  accompanying  condensed consolidated balance  sheets,  respectively.
  The  Company  may  revise these estimates as additional  information
  becomes available concerning the expected claims.

  As  a  result  of  the September 11, 2001 events, aviation  insurers
  have  significantly reduced the maximum amount of insurance coverage
  available to commercial air carriers for liability to persons  other
  than  employees  or  passengers for claims resulting  from  acts  of
  terrorism, war or similar events (war-risk coverage).  At  the  same
  time,  they  significantly increased the premiums for such  coverage
  as  well  as for aviation insurance in general.  As detailed  above,
  the  Act  mitigated the immediate effects of changes in the aviation
  insurance  market.   In  addition, and  pursuant  to  the  Act,  the
  Government  has  issued war risk coverage to U.S. air  carriers  for
  renewable 30-day periods.

  Under  the  Act, each air carrier is entitled to receive the  lesser
  of  (i)  its direct and incremental losses for the period  September
  11,  2001  to  December  31, 2001 or (ii) its  available  seat  mile
  allocation of the $5 billion compensation available under  the  Act.
  The  Company  has  received a total of $437 million  from  the  U.S.
  Government   under  the  Act.   The  Company  expects   to   receive
  additional  payments  in  the  fourth quarter  of  2001  aggregating
  approximately $437 million.  As of September 30, 2001,  the  Company
  recognized  approximately  $780 million as  compensation  under  the
  Act,  which is included in U.S. Government grant on the accompanying
  consolidated statements of operations, and is based upon direct  and
  incremental  losses  for  the  period  September  11,  2001  through
  September 30, 2001, including special charges and lost revenue.

  Special  charges  for  the  three months ended  September  30,  2001
  includes the following (in millions):

   Provision  for aircraft impairments and groundings   $  398
   Facility exit costs                                      60
   Employee charges                                         53
   Other                                                    20
                                                        $  531


                                    -5-
<Page> 8
AMERICAN AIRLINES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  Provision for aircraft impairments and groundings

  Following  the events of September 11, 2001 and decisions  by  other
  carriers  to ground their Fokker 100 fleets, the Company  determined
  that the estimated fair market value of its Fokker 100 aircraft  had
  further  declined  in  value, on an other than temporary  basis,  as
  compared to the estimated fair market values used to write-down  the
  carrying value of these aircraft during the second quarter  of  2001
  (see  discussion  below).  Therefore, during the  third  quarter  of
  2001,  the  Company recorded an additional charge  of  approximately
  $325  million reflecting the diminution in the estimated fair market
  value of these aircraft and related rotables.

  Earlier this year, the Company determined that the estimated  future
  undiscounted cash flows expected to be generated by its  Fokker  100
  aircraft  would  be less than their carrying amount  and  therefore,
  these   aircraft   were  impaired  under  Statement   of   Financial
  Accounting  Standards  No. 121, "Accounting for  the  Impairment  of
  Long-Lived  Assets  and for Long-Lived Assets  to  Be  Disposed  Of"
  (SFAS  121).   As a result, during the second quarter of  2001,  the
  Company  recorded  an asset impairment charge of approximately  $586
  million  relating  to  the write-down of the carrying  value  of  71
  Fokker  100  aircraft and related rotables to their  estimated  fair
  market  values. Management estimated or determined the  undiscounted
  future  cash  flows utilizing models used by the Company  in  making
  fleet  and  scheduling decisions.  In determining  the  fair  market
  value  of these aircraft, the Company considered outside third party
  appraisals  and  recent  transactions  involving  sales  of  similar
  aircraft.

  As  a  result  of  the writedown of these aircraft  to  fair  market
  value,  as  well  as  the acceleration of the retirement  dates  and
  changes  in  salvage  values, depreciation and amortization  expense
  will decrease by approximately $55 million on an annualized basis.

  The  Company  also announced it would accelerate the  retirement  of
  its   remaining   50  owned  Boeing  727-200  aircraft   (previously
  scheduled  to be retired by January 2003) to early 2002, ground  all
  McDonnell  Douglas DC-9 (DC9) aircraft by the end of  October  2001,
  and   immediately  ground  eight  McDonnell  Douglas  MD-80   (MD80)
  aircraft.  In conjunction therewith, the Company recorded  a  charge
  of  approximately  $73  million related primarily  to  future  lease
  commitments on the DC9 and MD80 operating leased aircraft  past  the
  dates  they  will be removed from service, lease return and  storage
  costs,  and  the  write-down  of one  owned  MD80  aircraft  to  its
  estimated  fair  market value.  Cash outlays  are  estimated  to  be
  approximately  $64 million and will occur over the  remaining  lease
  terms, which extend through 2010.

  The   Company  will  continue  to  evaluate  its  current  operating
  schedule to determine if additional revisions to its fleet plan  are
  warranted,  which  will be primarily dependent on  passenger  demand
  and  yield  in  the  upcoming months.  In addition,  the  events  of
  September  11,  2001  and  the  resulting  significant  decline   in
  passenger traffic and yields require the Company to assess its long-
  lived  assets  for  impairment,  including  aircraft  fleets,  route
  acquisition  costs,  airport operating and gate  lease  rights,  and
  goodwill.   However, the Company is currently not  able  to  make  a
  reasonable  estimate of future cash flows derived from  these  long-
  lived  assets for the purposes of assessing whether such assets  are
  impaired  because of the lack of predictability of  future  traffic,
  business  mix  and  yields.   The Company  will  perform  impairment
  reviews  once this information becomes more predictable  and  future
  operating  cash  flows therefore become reasonably estimable.   This
  may  occur in the fourth quarter of 2001 or during 2002.   The  size
  of  any  resulting  charge  is not presently  known,  but  could  be
  significant.


                                     -6-
<Page> 9
AMERICAN AIRLINES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  Facility exit costs

  Also  in  response to the September 11, 2001 terrorist attacks,  the
  Company  announced that it would discontinue service at Dallas  Love
  Field   and  discontinue  or  reduce  service  on  several  of   its
  international routes.  In addition, the Company announced  it  would
  close  six  Admiral's Clubs, five airport Platinum  Service  Centers
  and  approximately 105 off-airport Travel Centers in 37 cities,  all
  effective  September 28, 2001.  As a result of these  announcements,
  the  Company recorded a $60 million charge related to the  write-off
  of   leasehold   improvements,  fixed  assets   and   future   lease
  commitments.   Cash  outlays are estimated to be  approximately  $19
  million and will occur over the remaining lease terms, which  extend
  through 2017.

  Employee charges

  On  September  19,  2001, the Company announced  that  it  would  be
  forced  to  reduce its workforce by at least 18,000 jobs across  all
  work  groups  (pilots, flight attendants, mechanics,  fleet  service
  clerks,  agents,  management  and  support  staff  personnel).   The
  reduction  in  workforce, which the Company  expects  to  accomplish
  through  various measures, including leave of absences, job sharing,
  elimination   of  open  positions,  furloughs  in  accordance   with
  collective  bargaining agreements, and permanent  layoffs,  resulted
  from  the  September 11, 2001 terrorist attacks  and  the  Company's
  subsequent  reduction of its operating schedule by approximately  20
  percent  due to a sharp reduction in passenger traffic.  The Company
  recorded  an  employee  charge  of  approximately  $53  million  for
  termination  benefits  provided to  the  employees  impacted.   Cash
  outlays   for   the   employee  charges  are   expected   to   occur
  substantially during the remainder of 2001 and will approximate  the
  amount of the charge recorded.

3.Accumulated  depreciation  of owned equipment  and  property  at
  September 30, 2001 and December 31, 2000, was $8.4 billion and  $7.8
  billion,  respectively.  Accumulated amortization of  equipment  and
  property under capital leases at September 30, 2001 and December 31,
  2000, was $1.0 billion.

4.As  discussed  in  the  notes to  the  consolidated  financial
  statements included in the Company's Annual Report on Form 10-K  for
  the  year  ended December 31, 2000, the Miami International  Airport
  Authority   is  currently  investigating  and  remediating   various
  environmental  conditions  at the Miami International  Airport  (the
  Airport)  and  funding  the remediation costs through  various  cost
  recovery   methods.    American  has  been  named   as   potentially
  responsible  party  (PRP)  and  contributor  to  the  contamination.
  During  the  second  quarter of 2001, the Airport  filed  a  lawsuit
  against  17  defendants, including the Company,  in  an  attempt  to
  recover  its  past  and  future cleanup  costs  (Miami-Dade  County,
  Florida  v.  Advance  Cargo Services, Inc., et al.  in  the  Florida
  Circuit  Court).   In  addition to the 17 defendants  named  in  the
  lawsuit,  243 other agencies and companies were also named  as  PRPs
  and  contributors  to the contamination.  The Company's  portion  of
  the  cleanup  costs cannot be reasonably estimated  due  to  various
  factors,  including the unknown extent of the remedial actions  that
  may be required, the proportion of the cost that will ultimately  be
  recovered  from the responsible parties, and uncertainties regarding
  the  environmental  agencies  that  will  ultimately  supervise  the
  remedial  activities  and  the  nature  of  that  supervision.    In
  addition, the Company is subject to environmental issues at  various
  other  airport  and  non-airport  locations.   Management  believes,
  after   considering   a  number  of  factors,  that   the   ultimate
  disposition  of  these  environmental  issues  is  not  expected  to
  materially  affect  the Company's consolidated  financial  position,
  results   of  operations  or  cash  flows.   Amounts  recorded   for
  environmental issues are based on the Company's current  assessments
  of   the  ultimate  outcome  and,  accordingly,  could  increase  or
  decrease as these assessments change.

5.As of September 30, 2001, the Company had commitments to acquire
  the following aircraft: 49 Boeing 737-800s, 15 Boeing 767-300ERs, 15
  Boeing 757-200s, and 10 Boeing 777-200ERs.  Future payments for  all
  aircraft, including the estimated amounts for price escalation, will
  approximate $500 million during the remainder of 2001, $500 million in
  2002, $200 million in 2003 and approximately $2.1 billion in 2004 and
  beyond. These cash flows reflect a tentative agreement the Company has
  with Boeing to defer 29 of its 45 2002 deliveries to 2004 and beyond.
  As the Company and Boeing are still negotiating the final terms of the
  tentative  agreement, the above aircraft commitment  and  cash  flow
  amounts could change.


                                     -7-
<Page> 10
AMERICAN AIRLINES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

6.During  the first nine months of 2001, American entered into various
  debt  agreements  secured by aircraft having a  net  book  value  of
  approximately  $1.4  billion.  Effective  interest  rates  on  these
  agreements  are  fixed or variable (based on LIBOR plus  a  spread),
  ranging up to 7.4 percent, and mature over various periods of  time,
  ranging  from 2013 to 2021.  During the nine months ended  September
  30,  2001, the Company had borrowed approximately $1.4 billion under
  these agreements.

  American  has $1 billion in credit facility agreements  that  expire
  December  15,  2005,  subject to certain conditions.   In  September
  2001,  American borrowed approximately $819 million under the credit
  facility agreements which bears interest at 3.94 percent.

  During  the third quarter of 2001, American entered into an  advance
  payment facility which expires in 2004.  Interest is variable  based
  upon  one month LIBOR plus a spread.  As of September 30, 2001,  the
  Company  had borrowed approximately $200 million under this  advance
  payment facility.  These borrowings bear interest ranging from 3  to
  4 percent.

  In  April  2001,  the  Board of Directors of American  approved  the
  guarantee  by  American of AMR's existing debt obligations.   As  of
  September 30, 2001, American unconditionally guaranteed through  the
  life  of  the  related  obligations approximately  $695  million  of
  unsecured  debt,  approximately $700 million  of  secured  debt  and
  approximately $1.6 billion of special facility revenue bonds  issued
  by municipalities.

  Subsequent to September 30, 2001 and through October 24,  2001,  the
  Company  had issued approximately $1.3 billion of enhanced equipment
  trust  certificates, with $740 million received at closing  and  the
  remainder  to  be  received as certain aircraft are delivered,  with
  interest  rates ranging from 6.978 to 8.608 percent and maturing  in
  2011.  These borrowings are secured by aircraft.

7.In  September  2001,  the Board of Directors  of  AMR  approved  the
  capital  contribution of $1.5 billion from AMR  to  American.   This
  capital  contribution  was  recorded as an  addition  to  American's
  stockholder's equity.

8.On April 9, 2001, the Company purchased substantially all of the
  assets  of  Trans World Airlines, Inc. (TWA) for approximately  $742
  million in cash (subject to certain working capital adjustments) and
  assumed  certain liabilities, including TWA's postretirement benefit
  other  than pension liability.  The $742 million includes  the  $625
  million  purchase  price paid to TWA and various  other  acquisition
  costs,  primarily  the  purchase of aircraft security  deposits  and
  prepaid rent.  TWA was the eighth largest U.S. carrier, with a primary
  domestic  hub  in St. Louis.  The Company funded the acquisition  of
  TWA's assets with its existing cash and short-term investments.  The
  acquisition  of TWA was accounted for under the purchase  method  of
  accounting and, accordingly, the operating results of TWA since  the
  date   of   acquisition  have  been  included  in  the  accompanying
  consolidated financial statements for the three and nine-month periods
  ended September 30, 2001.

  The  accompanying  consolidated  financial  statements  reflect  the
  preliminary  allocation of the purchase price, which  was  based  on
  estimated  fair  values  of  the  assets  acquired  and  liabilities
  assumed,  and is subject to adjustments when additional  information
  concerning  asset  and  liability  valuations  are  finalized.   The
  preliminary excess purchase price over the estimated fair values  of
  the  net  assets  acquired resulted in goodwill in  excess  of  $900
  million, which is being amortized on a straight-line basis  over  40
  years,  and  brought the Company's total goodwill  to  approximately
  $1.2  billion as of September 30, 2001.  However, effective  January
  1,  2002,  the Company will discontinue the amortization of goodwill
  in  accordance with Statement of Financial Accounting Standards  No.
  142, "Goodwill and Other Intangible Assets."

                                   -8-
<Page> 11
AMERICAN AIRLINES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  The  following  table  provides  unaudited  pro  forma  consolidated
  results of operations, assuming the acquisition had occurred  as  of
  January 1, 2000 (in millions):
                                     Nine Months Ended
                                       September 30,
                                      2001      2000

  Operating revenues                 $14,878    $16,490
  Net earnings (loss)                   (814)       822

  The  unaudited  pro  forma consolidated results of  operations  have
  been prepared for comparative purposes only.  These amounts are  not
  indicative  of  the combined results which would have  occurred  had
  the  transaction  actually been consummated on  the  date  indicated
  above  and  are  not  indicative  of  the  consolidated  results  of
  operations which may occur in the future.

  In   addition,   the   Company  acquired  certain   aircraft   lease
  obligations,  primarily  operating lease agreements,  in  connection
  with  the  acquisition  of TWA. The future  minimum  lease  payments
  required under these operating leases are as follows (in millions):

   Year Ending December 31,
   2002                                         $  373
   2003                                            271
   2004                                            200
   2005                                            174
   2006 and subsequent                           1,229
                                                $2,247

9.For  the three and nine months ended September 30, 2001, the Company
  recognized  net gains of approximately $14 million and $49  million,
  respectively,  as  a component of fuel expense on  the  accompanying
  consolidated  statements of operations related to its  fuel  hedging
  agreements.   This compares to net gains recognized by  the  Company
  of  approximately  $151 million and $371 million, respectively,  for
  the  three  and nine months ended September 30, 2000.  (The  amounts
  for  2001  and  2000  are not comparable in that  the  2001  amounts
  reflect  the  January  1,  2001 adoption of Statement  of  Financial
  Accounting Standards No. 133 (SFAS 133); the 2000 amounts  do  not.)
  The  fair  value  of  the  Company's  fuel  hedging  agreements   at
  September  30,  2001,  representing the  amount  the  Company  would
  receive to terminate the agreements, totaled $93 million.

10.The Company includes unrealized gains and losses on available-
  for-sale  securities,  changes in minimum  pension  liabilities  and
  changes   in   the  fair  value  of  certain  derivative   financial
  instruments  which  qualify  for hedge accounting  in  comprehensive
  income  (loss).  For the three and nine months ended  September  30,
  2001,   comprehensive  loss  was  $434  million  and  $852  million,
  respectively.   The  difference between net loss  and  comprehensive
  loss  for the three and nine months ended September 30, 2001 is  due
  primarily to the cumulative effect of the adoption of SFAS  133  and
  the   on-going  fair  value  adjustments  of  derivative   financial
  instruments  under  SFAS  133,  net  of  the  reclassification  into
  earnings  of  the  Company's derivative financial  instruments.  The
  difference  between  net  income and comprehensive  income  for  the
  three and nine months ended September 30, 2000 was not material.

11.During  1999,  the  Company entered into  an  agreement  with
  priceline.com  Incorporated  (priceline)  whereby  ticket  inventory
  provided  by the Company may be sold through priceline's  e-commerce
  system.   In  conjunction with this agreement, the Company  received
  warrants  to purchase approximately 5.5 million shares of  priceline
  common  stock.   In  the second quarter of 2000,  the  Company  sold
  these  warrants  for  proceeds  of approximately  $94  million,  and
  recorded  a  pre-tax  gain  of $57 million,  which  is  included  in
  Miscellaneous - net on the consolidated statements of operations.

                                   -9-
<Page> 12
Item  2.   Management's Discussion and Analysis of Financial Condition
  and Results of Operations

RESULTS OF OPERATIONS

For the Nine Months Ended September 30, 2001 and 2000

Summary  American's net loss for the nine months ended September  30,
2001 was $827 million, compared with net earnings of $745 million for
the  same  period in 2000.  American's operating loss  for  the  nine
months  ended  September  30,  2001 was  $1.2  billion,  compared  to
operating  income of $1.2 billion for the same period  in  2000.   On
September  11,  2001, two of American's aircraft  were  hijacked  and
destroyed in terrorist attacks on The World Trade Center in New  York
City  and  the Pentagon in northern Virginia.  On the same  day,  two
United  Air  Lines aircraft were also hijacked and used in  terrorist
attacks.   In response to the terrorist attacks, the Federal Aviation
Administration  issued a federal ground stop order on  September  11,
2001, prohibiting all flights to, from, and within the United States.
Airports  did  not  reopen  until  September  13,  2001  (except  for
Washington  Reagan National Airport, which was partially reopened  on
October 4, 2001).  The Company was able to operate only a portion  of
its scheduled flights for several days thereafter.  When flights were
permitted  to  resume, passenger traffic and yields on the  Company's
flights  were  significantly lower than prior to the attacks.   As  a
result,  the  Company  announced that it would reduce  its  operating
schedule to approximately 80 percent of the schedule it flew prior to
September  11,  2001.   For  additional information  related  to  the
September   11,  2001  events,  see  footnote  2  to  the   condensed
consolidated  financial  statements.  In addition,  as  discussed  in
footnote  8  to  the condensed consolidated financial statements,  on
April  9, 2001, the Company purchased substantially all of the assets
and  assumed certain liabilities of TWA.  Accordingly, the  operating
results  of  TWA since the date of acquisition have been included  in
the accompanying consolidated financial statements for the nine month
period  ended  September 30, 2001.  The Company's third quarter  2000
results  include  the  effect of a labor disruption  at  one  of  the
Company's  major competitors which positively impacted the  Company's
net earnings.

The  Company's revenues increased approximately $335 million, or  2.5
percent, during the first nine months of 2001 versus the same  period
last  year.   However, excluding TWA's revenues for the period  April
10,  2001  through September 30, 2001, the Company's  revenues  would
have decreased approximately $1.1 billion versus the same period last
year. The Company's 2001 revenues, yield, revenue passenger miles and
available seat miles were severely impacted by the September 11, 2001
terrorist attacks, the reduced operating schedule, a worsening of the
U.S.  economy that had already been dampening the demand  for  travel
both domestically and internationally prior to the September 11, 2001
events, business travel restrictions imposed by numerous companies as
a  result of the September 11, 2001 attacks, and increased fare  sale
activity  occurring  subsequent  to  the  September  11  attacks   to
encourage  passengers  to resume flying.  The Company  estimates  the
September 11, 2001 terrorist attacks to have negatively impacted  the
Company's revenues by approximately $550 million to $650 million.

American's  passenger  revenues  decreased  by  8.1  percent,  or  $1
billion.   American's yield of 13.49 cents decreased by  2.7  percent
compared  to the same period in 2000.  Domestic yields decreased  3.9
percent  from  the  first nine months of 2000.  International  yields
increased 0.2 percent, reflecting an increase of 4.1 percent in Latin
American yields, mostly offset by a decrease of 7.0 percent  and  2.6
percent in Pacific and European yields, respectively.

American's  traffic or revenue passenger miles (RPMs)  decreased  5.5
percent to 84.1 billion miles for the nine months ended September 30,
2001.   American's capacity or available seat miles (ASMs)  decreased
2.2 percent to 118.9 billion miles for the first nine months of 2001.
American's  domestic  traffic decreased 6.8  percent  on  a  capacity
decrease  of  2.4 percent while international traffic  decreased  2.9
percent on capacity decreases of 1.6 percent.  International activity
included  a  6.7  percent increase in traffic to  the  Pacific  on  a
capacity  increase of 8.2 percent, a 4.0 percent decrease in  traffic
to  Europe  on a capacity increase of 0.3 percent, and a 3.9  percent
decrease  in traffic to Latin America on a capacity decrease  of  5.2
percent.

TWA's  passenger  revenues were approximately $1.3  billion  for  the
period April 10, 2001 through September 30, 2001.  TWA's traffic  was
11.1 billion RPMs while capacity was 16 billion ASMs.

                                 -10-
<Page> 13

The   Company's  operating  expenses  increased  21.6   percent,   or
approximately $2.7 billion, and included approximately  $1.5  billion
related  to  TWA's operations for the period April 10,  2001  through
September 30, 2001. In addition to the specific explanations provided
below,  the  significant decline in passenger traffic resulting  from
the terrorist acts of September 11, 2001 caused a favorable impact on
certain  passenger-related  operating  expenses,  including  aircraft
fuel, other rentals and landing fees, commissions to agents and  food
service.  American's  cost per ASM increased  8.7  percent  to  11.15
cents,  excluding  the impact of the second and  third  quarter  2001
special   charges  and  U.S.  Government  grant.   The  increase   in
American's cost per ASM was driven partially by a reduction  in  ASMs
due  to  the Company's More Room Throughout Coach program.   Adjusted
for  this  program,  American's cost per  ASM  grew  approximately  5
percent,  excluding  the  impact of  the  special  charges  and  U.S.
Government  grant.   Wages,  salaries  and  benefits  increased  20.2
percent,  or  $951 million, and included approximately  $600  million
related   to  the  addition  of  TWA.   The  remaining  increase   of
approximately  $351 million related primarily to an increase  in  the
average number of equivalent employees and contractual wage rate  and
seniority   increases  that  are  built  into  the  Company's   labor
contracts.   During  the nine months ended September  30,  2001,  the
Company  recorded  approximately $280 million  in  additional  wages,
salaries and benefits related to the Company's new or tentative labor
contracts.   This  was  offset  by a $281  million  decrease  in  the
provision for profit-sharing as compared to the corresponding  period
in  the prior year.  Aircraft fuel expense increased 31.5 percent, or
$529 million, and included approximately $237 million related to  the
addition of TWA.  The increase in aircraft fuel expense was due to  a
13.9 percent increase in the Company's average price per gallon and a
12 percent increase in the Company's fuel consumption, including TWA.
Depreciation and amortization expense increased 17 percent,  or  $134
million,  due  primarily  to the addition  of  new  aircraft  and  an
increase of approximately $55 million related to TWA.  Other  rentals
and  landing  fees  increased  $151 million,  or  22.1  percent,  and
included  approximately $97 million related to the addition  of  TWA.
The  remaining  increase of $54 million is due  primarily  to  higher
facilities   rent   and  landing  fees  across   American's   system.
Maintenance,  materials and repairs increased $92  million,  or  13.6
percent, and included approximately $54 million related to TWA.   The
remaining increase was due primarily to an increase in engine volumes
at  the Company's maintenance bases.  Commissions to agents decreased
12.9  percent, or $96 million, and included approximately $48 million
related to TWA.  Despite an increase of approximately 2.1 percent  in
combined  passenger revenues, the Company benefited  from  commission
structure  changes  implemented in 2000.  Aircraft rentals  increased
$161  million, or 38.3 percent, due primarily to the addition of  TWA
aircraft.   Other operating expense increased 18.8 percent,  or  $411
million, and included approximately $264 million related to TWA.  The
remaining  increase  is  due  primarily to  increases  in  outsourced
services,  data processing, TWA integration expenses, and travel  and
incidental costs.  Special charges result from the September 11, 2001
terrorist  events  and the asset impairment charge  recorded  in  the
second  quarter  of  2001.  The September 11,  2001  special  charges
include  approximately $398 million related to  aircraft  impairments
and  groundings, $60 million in facility exit costs, $53  million  in
employee  charges,  and approximately $20 million in  other  charges.
During  the  second  quarter of 2001, the Company recorded  an  asset
impairment  charge of $586 million relating to the writedown  of  the
carrying  value  of  the Company's Fokker 100  aircraft  and  related
rotables.   The  Company  will  continue  to  evaluate  whether   any
additional provisions and/or revisions to the charges recorded as  of
September  30,  2001 are required during the fourth quarter  of  2001
(see  further  discussion in footnote 2 to the condensed consolidated
financial   statements).   U.S.  Government  grant   represents   the
reimbursement  for  direct and incremental costs resulting  from  the
terrorist  attacks, including impairment charges and  lost  revenues,
recognized  by the Company in the third quarter of 2001  relating  to
the  Air  Transportation  Safety and System  Stabilization  Act  (see
further  discussion  in  footnote 2  to  the  condensed  consolidated
financial statements).

Interest  income  decreased 42.3 percent, or $44  million,  resulting
from lower investment balances throughout most of the year.  Interest
expense increased $43 million, or 20.5 percent, primarily as a result
of  the  increase in long-term debt.  Related party  interest  -  net
increased  $41 million due primarily to higher affiliate intercompany
balances  with American.  Miscellaneous - net decreased $19  million,
or  47.5  percent,  reflecting the $57 million  gain  in  the  second
quarter of 2000 on the sale of the Company's warrants to purchase 5.5
million  shares of priceline common stock versus a $45  million  gain
during  the  second quarter of 2001 from the settlement  of  a  legal
matter related to the Company's 1999 labor disruption.

                                   -11-
<Page> 14
OTHER INFORMATION

  As  of  September 30, 2001, the Company had commitments  to  acquire
the  following aircraft: 49 Boeing 737-800s, 15 Boeing 767-300ERs,  15
Boeing  757-200s, and 10 Boeing 777-200ERs.  Future payments  for  all
aircraft,  including the estimated amounts for price escalation,  will
approximate $500 million during the remainder of 2001, $500 million in
2002, $200 million in 2003 and approximately $2.1 billion in 2004  and
beyond. These cash flows reflect a tentative agreement the Company has
with  Boeing to defer 29 of its 45 2002 deliveries to 2004 and beyond.
As the Company and Boeing are still negotiating the final terms of the
tentative  agreement,  the  above aircraft commitment  and  cash  flow
amounts could change.

  The  Company  has available a variety of future financing  sources,
including,  but not limited to: (i) the receipt of the  remainder  of
the  U.S.  Government grant, which approximates  $437  million,  (ii)
additional  secured aircraft debt agreements, including the  issuance
of   approximately   $1.3   billion  of  enhanced   equipment   trust
certificates  as of October 24, 2001, with $740 million  received  at
closing  and the remainder to be received as aircraft are  delivered,
(iii)   sale-leaseback  transactions  of  owned  property,  including
aircraft  and  real estate, (iv) securitization of  future  operating
receipts,  (v) unsecured borrowings, and (vi) federal loan guarantees
as provided under the Act and other types of secured debt agreements.
No assurance can be given that any of these financing sources will be
available on terms acceptable to the Company.

  As of September 30, 2001, the Company is in compliance with the two
financial  covenants  contained  in  the  Company's  credit  facility
agreements.   However, it is likely that a significant  loss  in  the
fourth quarter of 2001 could cause the Company to violate one or both
covenants, unless they are modified.  American is currently  pursuing
such  modifications to the agreements so that the Company will remain
in compliance with the covenants.  Absent such modification, the $819
million  currently  outstanding under the credit facility  agreements
could become due and payable in late first quarter 2002.

  Subsequent  to  the  September 11, 2001 events,  Standard  &  Poor's
downgraded the senior unsecured credit rating of American from BBB- to
BB  and  Moody's  downgraded  the senior unsecured  credit  rating  of
American from Baa3 to Ba2.  The long-term corporate credit ratings  of
American  remain  on  Standard  &  Poor's  CreditWatch  with  negative
implications and Moody's has retained the credit ratings  of  American
on review for possible downgrade.

  The  impact of the terrorist attacks of September 11, 2001 and their
aftermath  on  the  Company  and  the  sufficiency  of  its  financial
resources  to absorb that impact will depend on a number  of  factors,
including: (i) the magnitude and duration of the adverse impact of the
terrorist attacks on the economy in general, and the airline  industry
in  particular;  (ii)  the Company's ability to reduce  its  operating
costs  and  conserve its financial resources, taking into account  the
increased  costs  it  will  incur as a  consequence  of  the  attacks,
including  those referred to below; (iii) the higher costs  associated
with   new   airline  security  directives  and  any  other  increased
regulation  of  air carriers; (iv) the significantly higher  costs  of
aircraft insurance coverage for future claims caused by acts  of  war,
terrorism,  sabotage,  hijacking and other  similar  perils,  and  the
extent to which such insurance will continue to be available; (v)  the
Company's  ability to raise additional financing; (vi) the  price  and
availability of jet fuel, and the availability to the Company of  fuel
hedges  in  light of current industry conditions; (vii) the number  of
crew  members who may be called for duty in the reserve forces of  the
armed  services and the resulting impact on the Company's  ability  to
operate as planned; (viii) any resulting declines in the values of the
aircraft  in  the  Company's fleet and any  aircraft  or  other  asset
impairment   charge,  including  routes,  slots,   gates   and   other
intangibles; (ix) the extent of the benefits received by  the  Company
under   the   Act,   taking  into  account  any  challenges   to   and
interpretations  or  amendments  of  the  Act  or  regulations  issued
pursuant  thereto;  and  (x)  the  Company's  ability  to  retain  its
management and other employees in light of current industry conditions
and their impact on compensation and morale.

  At  this point, due in part to the lack of predictability of future
traffic,  business  mix and yields, the Company is  unable  to  fully
estimate  the  impact on it of the events of September 11,  2001  and
their consequences and the sufficiency of its financial resources  to
absorb  that impact, including the mitigating effects of the Act  and
the Company's aggressive actions to reduce its costs.  However, given
the   magnitude  of  these  unprecedented  events  and  the  possible
subsequent  effects, the Company expects that the adverse  impact  to
the  Company's financial condition, its operations and its  prospects
will be material and could be highly material.

                                   -12-
<Page> 15
SPECIAL RISK FACTOR

Negative  Impact of Terrorist Attacks    Among the effects experienced
by the Company from the September 11, 2001 terrorist attacks have been
significant  flight  disruption costs  caused  by  the  FAA's  imposed
grounding   of   the  U.S.  airline  industry's  fleet,  significantly
increased  security  and  other  costs,  significantly  higher  ticket
refunds, significantly reduced load factors, and significantly reduced
yields. Further terrorist attacks using commercial aircraft in  flight
could  result in another grounding of the Company's fleet,  and  would
likely  result  in  additional reductions in load factor  and  yields,
along  with  increased ticket refund, security  and  other  costs.  In
addition, terrorist attacks not involving commercial aircraft, or  the
general   increase  in  hostilities  relating  to  reprisals   against
terrorist  organizations or otherwise, could result in decreased  load
factors  and yields for airlines, including the Company, and increased
costs.

NEW ACCOUNTING PRONOUNCEMENTS

In   July  2001,  the  Financial  Accounting  Standards  Board  issued
Statements  of  Financial  Accounting  Standards  No.  141,  "Business
Combinations"  (SFAS 141) and No. 142, "Goodwill and Other  Intangible
Assets"  (SFAS  142).  SFAS 141 prohibits the use of  the  pooling-of-
interests  method for business combinations initiated after  June  30,
2001  and  includes criteria for the recognition of intangible  assets
separately from goodwill.  SFAS 142 includes the requirement  to  test
goodwill and indefinite lived intangible assets for impairment  rather
than  amortize  them.  The Company will adopt SFAS 142  in  the  first
quarter   of   2002,   and  currently  estimates   discontinuing   the
amortization of approximately $59 million on an annualized basis.  The
Company  is  currently  evaluating what additional  impact  these  new
accounting  standards may have on the Company's financial position  or
results  of  operations.  However, with the decline in  the  Company's
market  capitalization,  in  part due  to  the  terrorist  attacks  on
September 11, 2001, the adoption of SFAS 142 might result in the write-
off or write-down of the Company's goodwill.

FORWARD-LOOKING INFORMATION

Statements  in this report contain various forward-looking statements
within  the meaning of Section 27A of the Securities Act of 1933,  as
amended,  and Section 21E of the Securities Exchange Act of 1934,  as
amended,  which  represent  the  Company's  expectations  or  beliefs
concerning  future  events.   When used in  this  report,  the  words
"expects,"  "plans,"  "anticipates,"  and  similar  expressions   are
intended  to  identify  forward-looking statements.  Forward  looking
statements  include the Company's expectations concerning  operations
and  financial  conditions, overall economic  conditions,  plans  and
objectives  for future operations, and the impact of  the  events  of
September  11, 2001 on American and the sufficiency of the  Company's
financial  resources  to  absorb that  impact.   All  forward-looking
statements in this report are based upon information available to the
Company  on  the  date  of this report.  The  Company  undertakes  no
obligation   to   publicly  update  or  revise  any   forward-looking
statement, whether as a result of new information, future  events  or
otherwise.   Forward-looking statements are subject to  a  number  of
factors that could cause actual results to differ materially from our
expectations.   These  factors include  the  adverse  impact  of  the
terrorist  attacks  on the economy in general, the  likelihood  of  a
further decline in air travel because of the attacks and as a  result
of a reduction in American's operations, higher costs associated with
new  security  directives and potentially new regulatory initiatives,
higher  costs  for insurance and the continued availability  of  such
insurance, the number of crew members who may be called for  duty  in
the armed services and the impact on American's ability to operate as
planned.   Additional information concerning these and other  factors
that  could  cause  actual  results to differ  is  contained  in  the
Company's  Securities and Exchange Commission filings, including  but
not limited to, the Form 10-K for the year ended December 31, 2000.

                                -13-
<Page> 16
Item 3.  Quantitative and Qualitative Disclosures about Market Risk

There  have  been  no  material  changes  in  market  risk  from  the
information   provided  in  Item  7A.  Quantitative  and  Qualitative
Disclosures About Market Risk of the Company's Annual Report on  Form
10-K for the year ended December 31, 2000, except as discussed below.

   Based on projected fuel usage for the next twelve months, including
the  Company's  estimated fuel consumption for TWA, a hypothetical  10
percent  increase in the September 30, 2001 cost per  gallon  of  fuel
would result in an increase in the Company's aircraft fuel expense  of
approximately  $162 million for the next twelve months,  net  of  fuel
hedge  instruments outstanding at September 30, 2001.  The  change  in
market  risk from December 31, 2000 is due primarily to the additional
fuel  consumption  of  TWA, partially offset by  a  decrease  in  fuel
prices.   As  of  September  30,  2001,  the  Company,  including  the
estimated fuel consumption of TWA, has hedged approximately 58 percent
of  its remaining 2001 fuel requirements, 38 percent of its 2002  fuel
requirements, and 20 percent of its 2003 fuel requirements.


                                 -14-
<Page> 17
PART II:  OTHER INFORMATION

Item 1.  Legal Proceedings

On  July  26, 1999, a class action lawsuit was filed, and in November
1999  an  amended  complaint  was  filed,  against  AMR  Corporation,
American  Airlines,  Inc.,  AMR Eagle Holding  Corporation,  Airlines
Reporting  Corporation, and the Sabre Group  Holdings,  Inc.  in  the
United  States District Court for the Central District of California,
Western Division (Westways World Travel, Inc. v. AMR Corp., et  al.).
The lawsuit alleges that requiring travel agencies to pay debit memos
to  American for violations of American's fare rules (by customers of
the  agencies)  (1)  breaches the Agent Reporting  Agreement  between
American  and  American Eagle and plaintiffs, (2) constitutes  unjust
enrichment,  and  (3) violates the Racketeer Influenced  and  Corrupt
Organizations  Act  of  1970 (RICO).  The as  yet  uncertified  class
includes all travel agencies who have been or will be required to pay
moneys  to  American for debit memos for fare rules  violations  from
July  26,  1995  to the present.  Plaintiffs seek to enjoin  American
from  enforcing  the  pricing rules in question and  to  recover  the
amounts  paid for debit memos, plus treble damages, attorneys'  fees,
and  costs.   American  intends  to vigorously  defend  the  lawsuit.
Although  the Company believes that the litigation is without  merit,
adverse  court  decisions  could impose  restrictions  on  American's
ability  to  respond to competitors, and American's business  may  be
adversely impacted.

   On May 13, 1999, the United States (through the Antitrust Division
of   the  Department  of  Justice)  sued  AMR  Corporation,  American
Airlines, Inc., and AMR Eagle Holding Corporation in federal court in
Wichita,   Kansas.  The  lawsuit  alleges  that  American  unlawfully
monopolized or attempted to monopolize airline passenger  service  to
and  from Dallas/Fort Worth International Airport (DFW) by increasing
service  when  new competitors began flying to DFW, and  by  matching
these  new  competitors' fares.  The Department of Justice  seeks  to
enjoin American from engaging in the alleged improper conduct and  to
impose  restraints on American to remedy the alleged effects  of  its
past  conduct.   On April 27, 2001, the U.S. District Court  for  the
District  of  Kansas granted American's motion for summary  judgment.
On  June  26,  2001,  the  U.S. Department of  Justice  appealed  the
granting  of  American's motion for summary judgment.  Following  the
events  of  September 11, 2001, AMR requested, and the  10th  Circuit
Court  of  Appeals  agreed, to defer the filing of all  briefs  until
2002.   No date has been set for oral argument.  American intends  to
defend the lawsuit vigorously.

   Between May 14, 1999 and June 7, 1999, seven class action lawsuits
were filed against AMR Corporation, American Airlines, Inc., and  AMR
Eagle  Holding  Corporation in the United States  District  Court  in
Wichita,  Kansas  seeking  treble damages  under  federal  and  state
antitrust  laws,  as  well as injunctive relief and  attorneys'  fees
(King v. AMR Corp., et al.; Smith v. AMR Corp., et al.; Team Electric
v.  AMR  Corp., et al.; Warren v. AMR Corp., et al.; Whittier v.  AMR
Corp.,  et  al.;  Wright v. AMR Corp., et al.; and Youngdahl  v.  AMR
Corp.,  et  al.).  Collectively, these lawsuits allege that  American
unlawfully  monopolized or attempted to monopolize airline  passenger
service  to  and from DFW by increasing service when new  competitors
began  flying  to DFW, and by matching these new competitors'  fares.
Two  of  the  suits  (Smith  and Wright) also  allege  that  American
unlawfully  monopolized or attempted to monopolize airline  passenger
service  to  and from DFW by offering discounted fares  to  corporate
purchasers, by offering a frequent flyer program, by imposing certain
conditions  on  the  use and availability of certain  fares,  and  by
offering override commissions to travel agents. The suits propose  to
certify  several classes of consumers, the broadest of which  is  all
persons who purchased tickets for air travel on American into or  out
of DFW since 1995 to the present.  On November 10, 1999, the District
Court  stayed all of these actions pending developments in  the  case
brought by the Department of Justice.  As a result, to date no  class
has  been  certified.   American intends  to  defend  these  lawsuits
vigorously.

                                 -15-
<Page> 18
Item 1.  Legal Proceedings (Continued)

   In  June 2001, the named plaintiff in a class action lawsuit, Hall
v.  United Airlines, et al., No. 7:00 CV 123-BR(1), sought  leave  to
file  an amended complaint that would substantially increase the size
and  scope  of the pending litigation.  The Hall case was  originally
filed in the United States District Court for the Eastern District of
North Carolina against American and other airlines, and alleged  that
during  1999, American and the other defendant airlines conspired  to
reduce  commissions paid to U.S.-based travel agents in violation  of
Section  1 of the Sherman Act.  The proposed amended complaint  seeks
to  add  additional  named  plaintiffs and  defendants,  and  to  add
allegations that American and other airlines also conspired to reduce
commission rates from 10 percent to 8 percent in September  1997  and
to  cap  commissions  for international travel at  $50  each  way  in
October 1998.  Plaintiff's motion for leave to amend is pending,  and
no  class  has yet been certified.  American is vigorously  defending
the lawsuit.

  The    Miami    International   Airport   Authority   is   currently
investigating and remediating various environmental conditions at  the
Miami  International Airport (the Airport) and funding the remediation
costs through various cost recovery methods.  American Airlines,  Inc.
and  AMR  Eagle  have  been named as potentially  responsible  parties
(PRPs)  and  contributors  to the contamination.   During  the  second
quarter  of  2001, the Airport filed a lawsuit against 17  defendants,
including American Airlines, Inc., in an attempt to recover  its  past
and  future cleanup costs (Miami-Dade County, Florida v. Advance Cargo
Services, Inc., et al. in the Florida Circuit Court).  In addition  to
the  17  defendants  named  in the lawsuit,  243  other  agencies  and
companies   were   also  named  as  PRPs  and  contributors   to   the
contamination.  American and AMR Eagle's portion of the cleanup  costs
cannot  be reasonably estimated due to various factors, including  the
unknown  extent  of  the remedial actions that may  be  required,  the
proportion  of  the  cost that will ultimately be recovered  from  the
responsible  parties,  and uncertainties regarding  the  environmental
agencies  that  will ultimately supervise the remedial activities  and
the  nature  of that supervision American is vigorously defending  the
lawsuit.

Item 6.  Exhibits and Reports on Form 8-K

The following exhibits are included herein:

12    Computation of ratio of earnings to fixed charges for the three
   and nine months ended September 30, 2001 and 2000.

Form 8-Ks filed under Item 5 -- Other Events

   On July 19, 2001, American filed a report on Form 8-K relative to a
press  release  issued  by AMR Corporation (AMR)  to  announce  AMR's
second  quarter  2001 earnings.  In addition, the  Form  8-K  included
information  regarding:  (i)  American's  contract  status  with   the
Association of Professional Flight Attendants, and (ii) that  on  June
26,  2001,  the  U.S. Department of Justice appealed the  granting  of
American's motion for summary judgement in the U.S. government's  1999
civil lawsuit alleging predatory pricing by American.

    On August 3, 2001, American filed a report on Form 8-K relative to
a  press  release  issued by American to announce: (i)  American  and
British Airways have agreed to create a new alliance that would  boost
competition,  deliver  significant  benefits  for  international  air
travelers,  and  move toward a level playing field with  other  global
airline  alliances, and (ii) American and British  Airways  will  file
applications for antitrust immunity in the United States and clearance
for  their  proposals  in the United Kingdom  and  with  the  European
Commission.

   On August 21, 2001, American filed a report on Form 8-K relative to
a  press  release issued by American to announce that American  would
accelerate  the retirement of five additional Boeing 727 aircraft  and
will  retire  its remaining four McDonnell Douglas MD-11  aircraft  by
November 1, 2001.

    On September 7, 2001, American filed a report on Form 8-K relative
to a press release issued by AMR to announce: (i) AMR expects a third
quarter  loss  considerably larger than its  second  quarter  loss  in
addition to a significant fourth quarter loss, and (ii) American  will
retire five more Boeing 727 aircraft earlier than originally planned.

   On September 11, 2001, American filed a report on Form 8-K relative
to a press release issued by American to confirm that American lost two
aircraft in tragic events on September 11, 2001.

                                 -16-


<Page> 19

Form 8-Ks filed under Item 5 -- Other Events (Continued)

    On September 19, 2001, American filed a report on Form 8-K regarding the
potential impact to the Company of the September 11, 2001 terrorist attacks.

    On September 25, 2001, American filed a report on Form 8-K providing:
(i) an update of the potential impact to the Company of the September 11, 2001
terrorist attacks, (ii) information pertaining to the Air Transportation
Safety and System Stabilization Act, (iii) Standard and Poor's and Moody's
downgrade of American's credit rating, and (iv) the announced job reductions.




























                                     -17-


<Page> 20








Signature

Pursuant to the requirements of the Securities Exchange Act of  1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                               AMERICAN AIRLINES, INC.




Date:  October 24, 2001        BY: /s/  Thomas W. Horton
                               Thomas W. Horton
                               Senior  Vice  President - Finance  and
                               Planning and Chief Financial Officer














                                     -18-

<Page> 20
                                                            Exhibit 12
                        AMERICAN AIRLINES, INC.
           Computation of Ratio of Earnings to Fixed Charges
                             (in millions)
<Table>
<Caption>
                                    Three Months Ended  Nine Months Ended
                                       September 30,      September 30,
                                       2001     2000      2001     2000
 <s>                                   <c>       <c>     <c>       <c>
 Earnings:
Earnings (loss) before income taxes    $(525)    $515    $(1,281)  $1,220

 Add:  Total fixed charges (per below)   379      265      1,045      800

 Less:  Interest capitalized              35       35        109      104
    Total earnings (loss)              $(181)    $745      $(345)  $1,916

 Fixed charges:
 Interest, including interest
  capitalized                          $  96     $ 71       $286     $210

 Portion of rental expense
 representative of the interest
 factor                                  281      194        756      589

 Amortization of debt expense              2        -          3        1
    Total fixed charges                 $379     $265     $1,045     $800

 Ratio of earnings to fixed charges        -     2.81          -     2.40

 Coverage deficiency                    $560        -     $1,390        -
</Table>

Note:    In  April  2001, the Board of Directors of American  approved
   the  guarantee by American of AMR's existing debt obligations.   As
   of  September 30, 2001, American unconditionally guaranteed through
   the  life of the related obligations approximately $695 million  of
   unsecured  debt  and approximately $700 million  of  secured  debt.
   The  impact  of these unconditional guarantees is not  included  in
   the above computation.




                                        -19-