<ARTICLE> UT <CIK> 0000857571 <NAME> AEP GENERATING COMPANY <MULTIPLIER> 1,000 <PERIOD-TYPE> 6-MOS <FISCAL-YEAR-END> DEC-31-1994 <PERIOD-END> JUN-30-1995 <BOOK-VALUE> PER-BOOK <TOTAL-NET-UTILITY-PLANT> 424,143 <OTHER-PROPERTY-AND-INVEST> 6 <TOTAL-CURRENT-ASSETS> 44,632 <TOTAL-DEFERRED-CHARGES> 13,076 <OTHER-ASSETS> 11,038 <TOTAL-ASSETS> 492,895 <COMMON> 1,000 <CAPITAL-SURPLUS-PAID-IN> 47,735 <RETAINED-EARNINGS> 4,321 <TOTAL-COMMON-STOCKHOLDERS-EQ> 53,056 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <LONG-TERM-DEBT-NET> 53,416 <SHORT-TERM-NOTES> 9,700 <LONG-TERM-NOTES-PAYABLE> 0 <COMMERCIAL-PAPER-OBLIGATIONS> 0 <LONG-TERM-DEBT-CURRENT-PORT> 55,000 <PREFERRED-STOCK-CURRENT> 0 <CAPITAL-LEASE-OBLIGATIONS> 2,043 <LEASES-CURRENT> 472 <OTHER-ITEMS-CAPITAL-AND-LIAB> 319,208 <TOT-CAPITALIZATION-AND-LIAB> 492,895 <GROSS-OPERATING-REVENUE> 113,994 <INCOME-TAX-EXPENSE> 2,295 <OTHER-OPERATING-EXPENSES> 104,675 <TOTAL-OPERATING-EXPENSES> 106,970 <OPERATING-INCOME-LOSS> 7,024 <OTHER-INCOME-NET> 1,821 <INCOME-BEFORE-INTEREST-EXPEN> 8,845 <TOTAL-INTEREST-EXPENSE> 4,792 <NET-INCOME> 4,053 <PREFERRED-STOCK-DIVIDENDS> 0 <EARNINGS-AVAILABLE-FOR-COMM> 4,053 <COMMON-STOCK-DIVIDENDS> 4,000 <TOTAL-INTEREST-ON-BONDS> 0 <CASH-FLOW-OPERATIONS> 4,062 <EPS-PRIMARY> 0<F1> <EPS-DILUTED> 0<F1> <FN> <F1> All common stock owned by parent company; no EPS required. </FN>