<ARTICLE> UT <CIK> 0000857571 <NAME> AEP GENERATING COMPANY <MULTIPLIER> 1,000 <PERIOD-TYPE> 6-MOS <FISCAL-YEAR-END> DEC-31-1995 <PERIOD-END> JUN-30-1996 <BOOK-VALUE> PER-BOOK <TOTAL-NET-UTILITY-PLANT> 404,043 <OTHER-PROPERTY-AND-INVEST> 6 <TOTAL-CURRENT-ASSETS> 45,889 <TOTAL-DEFERRED-CHARGES> 3,223 <OTHER-ASSETS> 5,967 <TOTAL-ASSETS> 459,128 <COMMON> 1,000 <CAPITAL-SURPLUS-PAID-IN> 47,235 <RETAINED-EARNINGS> 2,184 <TOTAL-COMMON-STOCKHOLDERS-EQ> 50,419 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <LONG-TERM-DEBT-NET> 89,546 <SHORT-TERM-NOTES> 17,325 <LONG-TERM-NOTES-PAYABLE> 0 <COMMERCIAL-PAPER-OBLIGATIONS> 0 <LONG-TERM-DEBT-CURRENT-PORT> 0 <PREFERRED-STOCK-CURRENT> 0 <CAPITAL-LEASE-OBLIGATIONS> 1,814 <LEASES-CURRENT> 472 <OTHER-ITEMS-CAPITAL-AND-LIAB> 299,552 <TOT-CAPITALIZATION-AND-LIAB> 459,128 <GROSS-OPERATING-REVENUE> 112,797 <INCOME-TAX-EXPENSE> 1,941 <OTHER-OPERATING-EXPENSES> 105,607 <TOTAL-OPERATING-EXPENSES> 107,548 <OPERATING-INCOME-LOSS> 5,249 <OTHER-INCOME-NET> 1,624 <INCOME-BEFORE-INTEREST-EXPEN> 6,873 <TOTAL-INTEREST-EXPENSE> 2,144 <NET-INCOME> 4,729 <PREFERRED-STOCK-DIVIDENDS> 0 <EARNINGS-AVAILABLE-FOR-COMM> 4,729 <COMMON-STOCK-DIVIDENDS> 4,500 <TOTAL-INTEREST-ON-BONDS> 0 <CASH-FLOW-OPERATIONS> 10,701 <EPS-PRIMARY> 0<F1> <EPS-DILUTED> 0<F1> <FN> <F1> All common stock owned by parent company; no EPS required. </FN>