FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number 0-230 _____ For the thirteen weeks ended November 24, 1995 _________________ AEL INDUSTRIES, INC. ____________________________________________________________________ (Exact name of registrant as specified in its charter) Pennsylvania 23-1353403 ____________________________________________________________________ (State or other jurisdiction of (IRS Employer incorporation of organization) Identification No.) 305 Richardson Road, Lansdale, Pennsylvania 19446 ____________________________________________________________________ (Address of principal executive offices and Zip Code) (215) 822-2929 ____________________________________________________________________ (Registrant's telephone number, including area code) N/A ____________________________________________________________________ (Former name, if changed since last report) Indicate by check mark whether the registrant (1) has filed all re- ports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes X No _______ _______ The number of shares outstanding of each class of common stock is as follows: Class Outstanding at January 3, 1996 __________________________________ _________________________________ Class A common stock, $1 par value 3,659,644 Class B common stock, $1 par value 396,461 Page 1 of 14 AEL INDUSTRIES, INC. FORM 10-Q THIRTY-NINE WEEKS ENDED NOVEMBER 24, 1995 INDEX PAGE NO. PART I. FINANCIAL INFORMATION Condensed Consolidated Balance 3 Sheets - November 24, 1995 and February 24, 1995 Consolidated Statements of Oper- 4 ations Thirteen and Thirty-Nine Weeks Ended November 24, 1995 and November 25, 1994 Consolidated Statements of Cash 5 Flows - Thirty-Nine Weeks Ended November 24, 1995 and November 25, 1994 Notes to Condensed Consolidated 6 Financial Statements Management's Discussion and 9 Analysis of Results of Oper- ations and Financial Condition PART II. OTHER INFORMATION Item 1 - Legal Proceedings 13 Item 6 - Exhibits and Reports 13 on Form 8-K Signature 14 Page 2 of 14 PART I. FINANCIAL INFORMATION FORM 10-Q AEL INDUSTRIES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in thousands) November 24 February 24, 1995 1995 ------------ ------------ ASSETS Current assets: Cash and equivalents $89 $3,140 Marketable securities 630 724 Receivables, including unbilled amounts of $29,669 at November 24, 1995 and $29,244 at February 24, 1995: U. S. Government 37,264 40,695 Other 5,972 5,273 ------------ ------------ 43,236 45,968 Inventories 2,659 1,312 Deferred income taxes 1,226 1,928 Other current assets 1,213 208 ------------ ------------ Total current assets 49,053 53,280 Property, plant and equipment (net of accumulated depreciation and amorti- zation of $61,477 at November 24, 1995 and $56,941 at February 24, 1995) 41,285 42,639 Other assets 5,680 5,499 ------------ ------------ $96,018 $101,418 ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Short-term borrowings $2,900 Accounts payable 3,484 $7,732 Accrued salaries, wages and employee benefits 4,514 5,062 Other current liabilities 7,090 7,039 Current portion of long-term debt 3,872 3,857 ------------ ------------ Total current liabilities 21,860 23,690 Long-term debt, net of current portion 11,974 15,742 Other liabilities 1,817 1,764 Commitments and contingent liabilities - Note 4 Shareholders' equity 60,367 60,222 ------------ ------------ $96,018 $101,418 ============ ============ See accompanying notes. Page 3 of 14 AEL INDUSTRIES, INC. FORM 10-Q CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except per share amounts) Thirteen Thirteen Thirty-Nine Thirty-Nine Weeks Ended Weeks Ended Weeks Ended Weeks Ended November 24, 1995 November 25, 1994 November 24, 1995 November 25, 1994 ----------------- ----------------- ----------------- ----------------- Sales and service revenues $24,472 $30,939 $86,493 $92,424 Operating costs and expenses: Cost of products and services 19,446 23,556 66,493 70,356 Administrative and selling 4,368 4,338 12,871 13,024 Bid and proposal costs 1,288 1,228 3,773 4,443 Research and development costs 678 625 2,255 1,608 ----------------- ----------------- ----------------- ----------------- 25,780 29,747 85,392 89,431 ----------------- ----------------- ----------------- ----------------- Operating income (loss) (1,308) 1,192 1,101 2,993 Interest expense (305) (323) (928) (999) Investment income 12 68 76 210 Other expense, net of other income (14) (42) (333) (323) ----------------- ----------------- ----------------- ----------------- Income (loss) before income taxes (1,615) 895 (84) 1,881 Income tax provision (benefit) (545) 268 (10) 564 ----------------- ----------------- ----------------- ----------------- Net income (loss) ($1,070) $627 ($74) $1,317 ================= ================= ================= ================= Net income (loss) per share ($0.27) $0.16 ($0.02) $0.34 ================= ================= ================= ================= Weighted average shares outstanding 3,940,000 3,819,000 3,933,000 3,818,000 ================= ================= ================= ================= See accompanying notes. Page 4 of 14 AEL INDUSTRIES, INC. FORM 10-Q CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands) Thirty-Nine Thirty-Nine Weeks Weeks Ended Ended Novembert 24, 1995 Novembert 25, 1994 ------------------ ------------------ Cash flows from operating activities: Net income (loss) ($74) $1,317 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation 4,734 4,749 Amortization of other assets 328 312 Deferred income taxes 94 594 Other 139 (92) Decrease in receivables 2,732 984 (Increase) decrease in inventories and other current assets (2,352) 1,805 Decrease in accounts payable, accrued liabilities and other current liabilities (4,745) (8,931) ------------------ ------------------ Net cash provided by operating activities 856 738 ------------------ ------------------ Cash flows from investing activities: Additions to property, plant and equipment (3,398) (3,465) Liquidations of marketable securities 132 904 Other 18 26 ------------------ ------------------ Net cash absorbed by investing activities (3,248) (2,535) ------------------ ------------------ Cash flows from financing activities: Short-term borrowings, net of repayments 2,900 Reductions in long-term debt (3,753) (5,438) Other 194 53 ------------------ ------------------ Net cash absorbed by financing activities (659) (5,385) ------------------ ------------------ Decrease in cash and equivalents (3,051) (7,182) Cash and equivalents at beginning of period 3,140 10,414 ------------------ ------------------ Cash and equivalents at end of period $89 $3,232 ================== ================== See accompanying notes. Page 5 of 14 FORM 10-Q AEL INDUSTRIES, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 1. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. In the opinion of management, all adjustments necessary for a fair presentation of the results of the interim periods have been made and are of a normal, recurring nature. The condensed consolidated financial statements should be read in conjunction with the Registrant's Annual Report on Form 10-K for the fiscal year ended February 24, 1995. 2. The Company announced on October 2, 1995 that it had signed a definitive agreement with Tracor, Inc. providing for the merger of the Company with a subsidiary of Tracor, Inc. pursuant to which the Company will become a wholly owned subsidiary of Tracor, Inc. and each holder of the Company's outstanding class A and class B shares will have the right to receive a cash payment equal to $28 per share. The transaction is subject to customary terms and conditions, review by government regulatory agencies and approval by the Registrant's shareholders. In addition to the acquisition agreement, the Company's shareholders must also approve agreements, announced on February 28, 1995 and described below, between the Company and its controlling shareholders, Dr. and Mrs. Leon Riebman. The acquisition is expected to be completed during the fourth quarter of the Company's fiscal year 1996. On February 28, 1995, the Riebmans transferred all of their class A nonvoting and class B voting common stock into a voting trust controlled by four independent directors of the Company to provide the Company's Board of Directors with the flexibility it needed to pursue the sale of the Company. The voting trust has an initial term of nine months with an extension period of up to one additional year, subject to certain conditions. The voting trustees have full power to vote the Riebmans' stock with regard to any proposed transaction for the sale of the Company. At November 24, 1995, such stock constituted approximately 7% of all outstanding shares, excluding the 180,947 class A shares described below, and 55% of all outstanding class B shares. In consideration of the Riebmans entering the voting trust agreement, transferring their shares to the voting trust, and agreeing to accept the same per share price for their voting stock as other shareholders receive for their stock in the event of a sale of the Company, the Company issued 180,947 shares of class A nonvoting stock to the Riebmans on February 28, 1995. These shares have also been transferred into the voting trust and will be returned to the Company for cancellation without any payment to the Riebmans if a sale of the Company does not occur while the voting trust is in effect. If a sale does occur, the issuance of 180,947 shares will result in a charge against income for an amount equal to market value of the shares at the time the sale of the Company is final. Under separate agreements also entered into on February 28, 1995, the Company has agreed to make the following payments to Dr. Riebman if the Company is sold while the voting trust is in effect: payments totalling $675,000 for consulting services to be provided by Dr. Riebman for a three-year period commencing with his employment termination; a change-in- control payment of $500,000 if Dr. Riebman's employment terminates after the sale of the Company; and a noncompetition payment of up to $1,900,000. Page 6 of 14 FORM 10-Q AEL INDUSTRIES, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS The Company also has agreements with eight other officers which could result in severance payments to those officers if their employment were to terminate during a period up to two years following a change in control of the Company. Aggregate severance payments under such agreements could range up to approximately $3,100,000 depending on the number of officers terminated and the timing of the terminations. 3. Under fixed price contracts, the Company may encounter, and on certain programs from time to time has encountered, cost overruns caused by increased material, labor or overhead costs, design or production difficulties and various other factors such as technical and manufacturing complexity, which must be, and in such cases have been, borne by the Company. Adjustments to contract cost estimates are made in the periods in which the facts requiring such revisions become known. When the revised estimate indicates a loss, such loss is provided for currently in its entirety. In addition, the Company from time to time commits to invest its own funds, particularly in the case of high-technology seed programs. The estimated costs of such investments in excess of the related contract values are provided for currently in their entirety upon receipt of such contracts by the Company. During the quarter and nine months ended November 24, 1995, contract cost estimates and profit- ability adjustments resulted in net charges to income of $100,000 and $1,300,000, respectively, compared with net charges of $600,000 and $3,900,000 for adjustments of the same nature during the comparable periods ended November 25, 1994. Other current liabilities at November 24, 1995 and February 24, 1995 include allowances for contract losses and other contract allowances aggregating $2,400,000 and $3,600,000, respectively. In addition, receivables at November 24, 1995 include unbilled amounts of $3,100,000 for costs subject to future negotiations with the U.S. Government which may not be billed within one year. 4. From time to time, the Company may be involved in lawsuits, investigations and other legal proceedings arising from the ordinary conduct of its business with the U.S. Government and others. One such action relates to the U.S. Environmental Protection Agency (EPA) which, in 1989, placed a site that includes the Company's Richardson Road property on the National Priorities List for detailed study and cleanup of alleged environmental contamination. The Company continues to cooperate with the EPA in the study of this site. In the opinion of management, except for the matter described below, these legal proceedings will not have a material adverse effect on consolidated financial position. The Company continues to cooperate with the Department of Defense in an investigation which commenced in 1992 regarding the AN/MLQ-T4 Ground Jammer program. At this time, management is unable to determine when the Government will complete its inquiry or whether it will seek any remedies. On November 14, 1995, a complaint was filed against the Company's controlling shareholders, Dr. Riebman and Claire Riebman, and the Company. The complaint is asserted as a class action brought on behalf of all shareholders of the Company other than the defendants, the officers and directors of the Company and relatives of or entities controlled by such persons. The complaint alleges that the individual defendants, as controlling Page 7 of 14 FORM 10-Q AEL INDUSTRIES, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS shareholders, breached certain fiduciary duties allegedly owed to the plaintiffs by entering into an agreement whereby the individual defendants were issued 180,947 shares of class A nonvoting stock. The complaint also alleges that the Company aided and abetted the alleged breach of fiduciary duty of the individual defendants. Plaintiff seeks to enjoin the defendants from consummating the transactions under an acquisition agreement entered into by the Company, have the acquisition agreement declared null and void, and be awarded compensatory damages as well as costs and reasonable attorneys' and experts' fees. (See Note 2 above for additional information regarding the referenced agreements.) The defendants have filed preliminary objections, a motion to require the plaintiffs to post a statutory bond and a motion for expedited treatment with the court. At this early stage of the proceedings, management is unable to determine whether this matter will result in a liability for the Company. Page 8 of 14 FORM 10-Q AEL INDUSTRIES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION The following discussion and analysis provides information which management believes is relevant to an assessment and understanding of the Company's consolidated results of operations for the thirteen weeks (quarter) and thirty-nine weeks (nine months) ended November 24, 1995, as compared with the thirteen weeks (quarter) and thirty-nine weeks (nine months) ended November 25, 1994, and its consolidated financial condition at November 24, 1995. The discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto which appear elsewhere in this Form 10-Q. Results of Operations Sales and service revenues for the quarter ended November 24, 1995 were $24,472,000, down 21% from the revenues reported for the quarter ended November 25, 1994. The decline was primarily due to the decrease in revenues from electronic countermeasures and avionics programs. Electronic countermeasures programs provided $4,518,000, or 18%, of total revenues in the current year's quarter, down from $9,128,000, or 30%, of total revenues in the comparable prior year's quarter. Individually, the TACJAM-A electronic countermeasures program generated 14% and 16% of revenues for the quarters ended November 24, 1995 and November 25, 1994, respectively, and an electronic countermeasures program with a foreign government provided no revenues in the current year's quarter compared with 9% of revenues in the prior year's quarter. Revenues from avionics programs dropped to $ 9,949,000 in the current year's quarter from $12,511,000 in the prior year's quarter. Despite the overall decrease in the avionics program group, the revenues from the ANVIS/ HUD program increased to 21% of total revenues in the current year's quarter from 15% in the prior year's quarter. Sales and service revenues for the nine months ended November 24, 1995 were $86,493,000, down 6% from the revenues reported for the nine months ended November 25, 1994. As noted above regarding the quarter, the year-to-date decline was also primarily due to a reduction in revenues from electronic countermeasures and avionics programs. However, for the nine month period, that decline was partially offset by higher revenues from radar warning receiver programs. Although the revenues from countermeasures and avionics program groups were down overall, revenues from certain individual programs, as a percentage of total revenues, were constant with, or increased from, the amounts reported in the prior year. The TACJAM-A electronic countermeasures program provided 15% of total revenues in the nine month periods for both the current and prior years, and the ANVIS/HUD avionics program provided 16% of total revenues in the current year, up from 10% in the prior year. For the quarter ended November 24, 1995, the Company had an operating loss of $1,308,000 compared with operating income of $1,192,000 for the quarter ended November 25, 1994. For the nine months ended November 24, 1995, the operating profit of $1,101,000 was 63% lower than the operating profit of $2,993,000 for nine months ended November 25, 1994. The declines in operating results in the current year were primarily caused by significant decreases in the gross margins, while maintaining fairly constant administrative and selling expenses. The lower gross margins were the result of overall lower revenues in the current year, as well as a higher concentration of revenues from less profitable and loss programs in the current year. Page 9 of 14 FORM 10-Q AEL INDUSTRIES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Interest expense for the quarter and nine months ended November 24, 1995 decreased slightly from the comparable periods of the prior year due to lower average debt levels. In the first quarters of fiscal years 1996 and 1995, the Company repaid $3,300,000 and $5,000,000, respectively, of its 10.03% unsecured note payable. The income tax provision for the nine months ended November 24, 1995 is based on an annual effective tax rate of 12% compared with an annual effective tax rate of 30% in fiscal year 1995. The annual effective tax rate is lower in fiscal year 1996 due to projected lower income and higher permanent differences in the current year . The Company had a firm orders backlog of approximately $79,000,000 (11% unfunded) at November 24, 1995 compared to $106,600,000 (7% unfunded) at February 24, 1995. The firm orders backlog is expected to increase throughout the remainder of the current fiscal year. As described in Note 2 to the consolidated financial statements, the Company announced on October 2, 1995 that it had signed a definitive agreement with Tracor, Inc. providing for the merger of the Company with a subsidiary of Tracor, Inc. pursuant to which the Company will become a wholly owned subsidiary of Tracor, Inc. and each holder of the Company's outstanding class A and class B shares will have the right to receive a cash payment equal to $28 per share. The transaction is subject to customary terms and conditions, review by government regulatory agencies and approval by the Registrant's shareholders. In addition to the acquisition agreement, the Company's share- holders must also approve agreements, announced on February 28, 1995 and described in Note 2 to the consolidated financial statements, between the Company and its controlling shareholders, Dr. and Mrs. Leon Riebman. The acquisition is expected to be completed during the fourth quarter of the Company's fiscal year 1996. Tracor, Inc. provides a broad range of electronic products, systems, and services for numerous U.S. government agencies primarily within the Department of Defense, other governments and commercial customers. Besides the potential impact on future operations resulting from the sale of the Company, fiscal year 1996 operating results will be influenced by various other internal and external factors. The Company continues to be engaged in programs involving complicated engineering development efforts and, as is the case with most development efforts, technical and other complexities are often encountered. These complexities have resulted in increased contract cost estimates in the past and could have the same result in the future. The Company could also encounter similar risks on other long-term contracts and such factors could impact future operating results. The Company presently has a program for which certain unanticipated costs are subject to negotiations with the U.S. Government and the outcome of those negotiations could impact future operating results. At November 24, 1995, the Company had recorded an unbilled receivable of $3,100,000 relating to such costs. In addition, the Company in the past has sought high-technology seed programs and may do so again in the future. Such programs, which are intended to provide a base for the Company's future operations, may require contract investment provisions or significant Company-sponsored research and development expenditures, both reflecting the Company's commitment of its own funds. Page 10 of 14 FORM 10-Q AEL INDUSTRIES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Management is continuing its strategic planning efforts in order to enhance the Company's ability to be responsive to the Government's national defense requirements and to select products and business areas which will enable the Company to effectively compete and perform in a very demanding marketplace. Although the uncertainties of future world events and changes in national defense spending hang over the defense industry, the Company's products, heavily concentrated in the field of defense electronics, and management's constant thrust to improve its design, manufacturing and quality systems, provide the Company with the prerequisites to be competitive. The U.S. Government and its suppliers continue to be the most significant customers of the Company, and a significant reduction in one or more of the Company's major defense programs, existing or anticipated, could adversely affect the Company's future operating results. In addition to its business with the U.S. Government, the Company continues to seek commercial applications for its products and services, including the development of wide dynamic range fiber optic links for use in CATV and cellular communications systems, and the expansion of its aircraft modification business into commercial aviation. The Company from time to time is subject to claims and investigations arising from the conduct of its business with the U.S. Government. In one such instance, the Company continues to cooperate with the Department of Defense in an investigation which commenced in 1992 regarding the AN/MLQ-T4 Ground Jammer program. At this time, management is unable to determine when the Government will complete its inquiry or whether it will seek any remedies. On November 14, 1995, a complaint was filed against the Company's controlling shareholders, Dr. Riebman and Claire Riebman, and the Company. The complaint is asserted as a class action brought on behalf of all shareholders of the Company other than the defendants, the officers and directors of the Company and relatives of or entities controlled by such persons. The complaint alleges that the individual defendants, as controlling shareholders, breached certain fiduciary duties allegedly owed to the plaintiffs by entering into an agreement whereby the individual defendants were issued 180,947 shares of class A nonvoting stock. The complaint also alleges that the Company aided and abetted the alleged breach of fiduciary duty of the individual defendants. Plaintiff seeks to enjoin the defendants from consummating the transactions under an acquisition agreement entered into by the Company, have the acquisition agreement declared null and void, and be awarded compensatory damages as well as costs and reasonable attorneys' and experts' fees. (See Note 2 to the consolidated financial statements for additional information regarding the referenced agreements.) The defendants have filed preliminary objections, a motion to require the plaintiffs to post a statutory bond and a motion for expedited treatment with the court. At this early stage of the proceedings, management is unable to determine whether this matter will result in a liability for the Company. These matters and other ongoing legal matters which may impact future operating results and liquidity are described in Note 4 to the consolidated financial statements. Page 11 of 14 FORM 10-Q AEL INDUSTRIES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Liquidity and Capital Resources The Company's primary source of short-term financing is cost reimbursements under contracts with the U.S. Government and its suppliers. That financing is supplemented, when necessary, through borrowings under a line of credit agreement. The absorption of cash flows for the thirty-nine weeks ended November 24, 1995 was primarily to repay long-term debt and fund capital expenditures. At November 24, 1995, the Company had cash and equivalents of approximately $700,000 and a line of credit agreement, which expires August 15, 1998, providing for borrowings up to $10,000,000. Borrowings under the line of credit agreement totalled $2,900,000 at November 24, 1995. The ratio of current assets to current liabilities was 2.0 to 1 at November 24, 1995 compared with 2.2 to 1 at February 24, 1995. The decline in the current ratio was due to the use of cash as described above. The long- term debt to equity ratio was reduced from .3 to 1 at February 24, 1995 to .2 to 1 at November 24, 1995 due to an April 1995 repayment of $3,300,000 on the Company's 10.03% unsecured note obligation. The Company's next installment repayment of $3,300,000 on its 10.03% unsecured note obligation is due April 1996. In June 1995, the Company began construction of a building addition at its Richardson Road facility. The building addition is expected to be completed by the end of fiscal year 1996 at an estimated cost, including related expenditures, of approximately $1,300,000. Expenditures for the addi- tion have been, and will continue to be, funded through cash provided from operations and short-term borrowings. Management believes that the Company's current working capital position and available borrowing capacity should provide sufficient capital resources to meet the Company's operating needs, capital improvements and debt maturities for the foreseeable future. Page 12 of 14 FORM 10-Q PART II. OTHER INFORMATION AEL INDUSTRIES, INC. ITEM 1 - LEGAL PROCEEDINGS On November 14, 1995, a complaint was filed in the Court of Common Pleas of Montgomery County, Pennsylvania against the Company's controlling shareholders, Dr. Riebman and Claire Riebman, and the Company. The complaint is asserted as a class action brought on behalf of all shareholders of the Company other than the defendants, the officers and directors of the Company and relatives of or entities controlled by such persons. The complaint alleges that the individual defendants, as controlling shareholders, breached certain fiduciary duties allegedly owed to the plaintiffs by entering into an agreement whereby the individual defendants were issued 180,947 shares of class A nonvoting stock. The complaint also alleges that the Company aided and abetted the alleged breach of fiduciary duty of the individual defendants. Plaintiff seeks to enjoin the defendants from consummating the transactions under an acquisition agreement entered into by the Company, have the acquisition agreement declared null and void, and be awarded compensatory damages as well as costs and reasonable attorneys' and experts' fees. (See Note 2 to the con- solidated financial statements for additional information regarding the referenced agreements.) The defendants have filed preliminary objections, a motion to require the plaintiffs to post a statutory bond and a motion for expedited treatment with the court. At this early stage of the proceedings, management is unable to determine whether this matter will result in a liability for the Company. ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: Exhibit Number Description 27 Financial Data Schedule (Schedule submitted in electronic format only.) (b) Reports on Form 8-K On October 18, 1995, the Registrant filed a Form 8-K regarding its announcement on October 2, 1995 that it had signed an agreement with Tracor, Inc. providing for the merger of the Registrant with a subsidiary of Tracor, Inc. pursuant to which the Registrant will become a wholly owned subsidiary of Tracor, Inc. and each holder of the Registrant's outstanding class A and class B shares will have the right to receive a cash payment equal to $28 per share. The transaction is subject to customary terms and conditions, review by government regulatory agencies and approval by the Registrant's shareholders. The items reported in the Form 8-K were: Item 5 (Other Events) and Item 7 (Financial Statements and Exhibits). Page 13 of 14 FORM 10-Q AEL INDUSTRIES, INC. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. AEL INDUSTRIES, INC. ____________________________________________________________________ (Registrant) Date: January 5, 1996 /S/ John F. Sharkey _______________ _______________________ John F. Sharkey Vice President, Finance Page 14 of 14