<PAGE > EXHIBIT 12 AMERICAN EXPRESS CREDIT CORPORATION COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES (millions) Year Ended December 31, -------------------------------------------- 1993 1992 1991 1990 1989 ---- ---- ---- ---- ---- Earnings: Net income $ 137 $ 138 $ 174 $ 191 $ 190 Income tax provision 64 70 87 99 71 Interest expense 599 728 946 1,022 898 --- ---- ----- ----- ----- Total earnings $ 800 $ 936 $1,207 $1,312 $1,159 === ==== ===== ===== ===== Fixed charges - interest expense $ 599 $ 728 $ 946 1,022 $ 898 === ==== ===== ===== ===== Ratio of earnings to fixed charges 1.34* 1.29 1.28 1.28 1.29 Note: Gross rentals on long-term leases were minimal in amount in each of the periods shown. *The ratio of earnings to fixed charges calculated in accordance with the Receivables Agreements after the impact of the extraordinary charges of $34 million (pretax) was 1.28.