UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ____________________ FORM 10-K -------------------- [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 1995 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _____ to _____ Commission File No. 1-6908 AMERICAN EXPRESS CREDIT CORPORATION (Exact name of Registrant as specified in its charter) Delaware 11-1988350 (State or other jurisdiction of (I.R.S Employer incorporation or organization) Identification No.) One Christina Centre, Wilmington, Delaware 19801 (Address of principal executive offices) (Zip Code) Registrant's telephone number including area code: (302) 576-4900. Securities registered pursuant to Section 12 (b) of the Act: Name of each exchange Title of each class on which registered ------------------------------------------ ----------------------- 6 1/8% Senior Debentures due June 15, 2000 New York Stock Exchange Securities registered pursuant to Section 12 (g) of the Act: None. THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION J(1)(a) AND (b) OF FORM 10-K AND HAS THEREFORE OMITTED CERTAIN ITEMS FROM THIS REPORT IN ACCORDANCE WITH THE REDUCED DISCLOSURE FORMAT PERMITTED UNDER INSTRUCTION J. Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein and will not be contained, to the best of the Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. X --- American Express Company, through a wholly-owned subsidiary, owns all of the outstanding common stock of the Registrant. Accordingly, there is no market for the Registrant's common stock. At March 28, 1996, 1,504,938 shares were outstanding. Documents incorporated by reference: None. PART I Item 1. BUSINESS. Introduction American Express Credit Corporation (including its subsidiaries, where appropriate, ``Credco'') was incorporated in Delaware in 1962 and was acquired by American Express Company (``American Express'') in December 1965. On January 1, 1983, Credco became a wholly-owned subsidiary of American Express Travel Related Services Company, Inc. (including its subsidiaries, where appropriate, ``TRS''), a wholly-owned subsidiary of American Express. Credco is primarily engaged in the business of purchasing most Cardmember receivables arising from the use of the American Express-R Card, including the American Express-R Gold Card, Platinum Card-R and Corporate Card issued in the United States, and certain related extended payment plan receivables, and in designated currencies outside the United States. Credco also purchases certain receivables arising from the use of the Optima-R Card and interest bearing extended payment plan Sign & Travel-R receivables arising from travel service sales. The American Express Card and the Optima Card are referred to herein as the ``Card''. American Express Card Business TRS currently issues the Card in 35 currencies. The Card, which is issued to individual consumers for their personal account or through a corporate account established by their employer for its business purposes, permits Cardmembers to charge purchases of goods and services in the United States and in most countries around the world at establishments that have agreed to accept the Card. TRS accepts from each participating establishment the charges arising from Cardmember purchases at a discount that varies with the type of participating establishment, the charge volume, the timing and method of payment to the establishment, the method of submission of charges, and in certain instances, the average charge amount and the amount of information provided. Except in the case of the Optima Card, a family of revolving credit cards which is marketed to individuals in the United States and several other countries, the Card is primarily designed for use as a method of payment and not as a means of financing purchases of goods and services and carries no pre-set spending limit. Charges are approved based on a Cardmember's past spending and payment patterns, credit history and personal resources. Except in the case of the Optima Card and certain extended payment plans, payment of the full amount billed each month is due from the Cardmember upon receipt of the bill, and no finance charges are assessed. Card accounts that are past due by a given number of days are subject, in most cases, to a delinquency assessment and, if not brought to current status, subject to cancellation. The American Express Card and consumer lending businesses are subject to extensive regulation in the United States under a number of federal laws and regulations. Federal legislation regulates abusive debt collection practices. In addition, a number of states and foreign countries have similar consumer credit protection and disclosure laws. These laws and regulations have not had, and are not expected to have, a material adverse effect on the Card and consumer lending business, either in the United States or on a worldwide basis. 1 General Nature of Credco's Business Credco purchases certain Cardmember receivables arising from the use of the Card throughout the world pursuant to agreements (the ``Receivables Agreements'') with TRS. Net income primarily depends on the volume of receivables arising from the use of the Card purchased by Credco, the discount rates applicable thereto, the relationship of total discount to Credco's interest expense and the collectibility of the receivables purchased. The average life and collectibility of accounts receivable generated by the use of the Card are affected by factors such as general economic conditions, overall levels of consumer debt and the number of new Cards issued. Credco purchases Cardmember receivables without recourse. Amounts resulting from unauthorized charges (for example, those made with a lost or stolen Card) are excluded from the definition of ``receivables'' under the Receivables Agreements and are not eligible for purchase by Credco. If the unauthorized nature of the charge is discovered after purchase by Credco, TRS repurchases the charge from Credco. Credco generally purchases non-interest-bearing Cardmember receivables at face amount less a specified discount agreed upon from time to time and interest-bearing Cardmember receivables at face amount. The Receivables Agreements generally require that non-interest-bearing receivables be purchased at discount rates which yield to Credco earnings of not less than 1.25 times its fixed charges on an annual basis. The Receivables Agreements also provide that consideration will be given from time to time to revising the discount rate applicable to purchases of new receivables to reflect changes in money market rates or significant changes in the collectibility of receivables. New groups of Cardmember receivables are generally purchased net of reserve balances applicable thereto. Extended payment plan receivables are primarily funded by subsidiaries of TRS other than Credco; however, Credco purchases certain extended payment plan receivables. At December 31, 1995 and 1994, extended payment plan receivables owned by Credco totaled $1.7 billion and $1.5 billion, respectively, representing 10.1 percent and 10.4 percent, respectively, of all receivables owned by Credco. These extended payment plan receivables consist of certain interest-bearing extended payment plan receivables comprised principally of Optima and Sign & Travel accounts arising from travel service sales and non-interest-bearing deferred merchandise receivables arising from direct mail merchandise sales by TRS. Credco, through a subsidiary, Credco Receivables Corp.("CRC"), purchases gross participation interests in the seller's interest in non-interest- bearing Cardmember receivables owned by a Master Trust which was formed by TRS as part of an asset securitization program. The gross participation interests represent undivided interests in the receivables conveyed to the Master Trust by American Express Receivables Financing Corp. (``AERFC''), a subsidiary of TRS. See note 3 in ``Notes to Consolidated Financial Statements'' appearing herein. The Card issuers, at their expense and as agents for Credco, perform accounting, clerical and other services necessary to bill and collect all Cardmember receivables owned by Credco. The Receivables Agreements provide that, without prior written consent of Credco, the credit standards used to determine whether a Card is to be issued to an applicant may not be 2 materially reduced and that the policy as to the cancellation of Cards for credit reasons may not be materially liberalized. American Express, as the parent of TRS, has agreed with Credco that it will take all necessary steps to assure performance of certain of TRS' obligations under the Receivables Agreement between TRS and Credco. The Receivables Agreements may be terminated at any time by the parties thereto, generally upon little or no notice. Alternatively, such parties may agree to reduce the required 1.25 fixed charge coverage ratio, which could result in lower discount rates and, consequently, lower revenues and net income of Credco. The obligations of Credco are not guaranteed under the Receivables Agreement or otherwise by American Express or the Card issuers. Volume of Business The following table shows the volume of Cardmember receivables purchased by Credco, net of Cardmember receivables sold to affiliates, during each of the years indicated, together with receivables owned by Credco at the end of such years (millions): Volume of Cardmember Cardmember Receivables Owned Receivables Purchased at December 31, Year Domestic Foreign Total Domestic Foreign Total ---- -------- ------- ----- -------- ------- ----- 1995 $ 91,299 $ 30,638 $121,937 $ 13,179 $ 3,260 $16,439 1994 83,851 25,639 109,490 11,273 2,747 14,020 1993 80,202 14,635 94,837 10,758 2,210 12,968 1992 81,311 13,041 94,352 10,412 1,287 11,699 1991 80,844 18,934 99,778 10,581 1,639 12,220 The card business has not experienced significant seasonal fluctuation, although Card billed business tends to be moderately higher in the fourth quarter than in other calendar quarters. TRS's asset securitization program disclosed above reduced the volume of domestic Cardmember receivables purchased in 1995, 1994 and 1993 and the amount owned by Credco at December 31, 1995, 1994 and 1993. In July 1993, Credco began purchasing certain foreign currency Cardmember receivables which had been sold to an affiliate during the period from December 1991 through June 1993. In December 1993, Credco repurchased participation interests in a portion of its foreign receivables which had previously been sold to an affiliate during the period from December 1991 through November 1993. These transactions increased the volume of foreign Cardmember receivables purchased in 1993 and subsequent years and the amount owned by Credco at December 31, 1993 and subsequent dates. The average life of Cardmember receivables owned by Credco for each of the five years ending December 31, 1995 (based upon the ratio of the average amount of both billed and unbilled receivables owned by Credco at the end of each month during the years indicated to the volume of Cardmember receivables purchased by Credco, net of Cardmember receivables sold to affiliates) was 43 days. 3 The following table shows the aging of billed, non-interest-bearing Cardmember receivables: December 31, 1995 1994 ----------------------------------------------------------------- Current 77.3% 78.4% 30 to 59 days 16.5 15.8 60 to 89 days 2.5 2.4 90 days and over 3.7 3.4 Loss Experience Credco generally writes off against its reserve for doubtful accounts the total balance in an account for which any portion remains unpaid 12 months from the date of original billing for non-interest-bearing Cardmember receivables and after six contractual payments are past due for interest- bearing Cardmember receivables. Accounts are written off earlier if deemed uncollectible. The following table sets forth Credco's write-offs net of recoveries expressed in millions and as a percentage of the volume of Cardmember receivables purchased by Credco, net of Cardmember receivables sold to affiliates, in each of the years indicated: 1995 1994 1993 1992 1991 ---- ---- ---- ---- ---- Write-offs, net of recoveries $508 $444 $529 $663 $806 % of net Cardmember receivables purchased .42% .41% .57% .70% .81% Sources of Funds Credco's business is financed by short-term borrowings consisting principally of commercial paper, borrowings under bank lines of credit and issuances of medium and long-term debt, as well as through operations. The weighted average interest costs on an annual basis of all borrowings, after giving effect to commitment fees under lines of credit and the impact of interest rate swaps, during the following years were: Weighted Average Year Interest Cost ---- ---------------- 1995 6.30% 1994 5.06 1993 4.61 1992 5.80 1991 7.54 4 From time to time, American Express and certain of its subsidiaries purchase Credco's commercial paper at prevailing rates, enter into variable rate note agreements at interest rates generally above the 13-week treasury bill rate and provide lines of credit. The largest amount of borrowings from American Express or its subsidiaries at any month end during the five years ended December 31, 1995 was $3.7 billion. At December 31, 1995, the amount borrowed was $2.0 billion. See notes 4 and 5 in ``Notes to Consolidated Financial Statements'' appearing herein for information about Credco's debt, including Credco's lines of credit from various banks and long-term debt. Foreign Operations See notes 2, 7 and 10 in ``Notes to Consolidated Financial Statements'' appearing herein for information about Credco's foreign exchange risks and operations in different geographical regions. Employees At December 31, 1995 Credco had 30 employees. Item 2. PROPERTIES. Credco neither owns nor leases any material physical properties. Item 3. LEGAL PROCEEDINGS. There are no material pending legal proceedings to which Credco or its subsidiaries is a party or of which any of their property is the subject. Credco knows of no such proceedings being contemplated by government authorities or other parties. Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. Omitted pursuant to General Instruction J(2) (c) to Form 10-K. PART II Item 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS. American Express, through a wholly-owned subsidiary, TRS, owns all of the outstanding common stock of Credco. Therefore, there is no market for Credco's common stock. Credco paid dividends of $150 million and $100 million to TRS in December, 1995 and 1994, respectively. For information about limitations on Credco's ability to pay dividends, see note 6 in ``Notes to Consolidated Financial Statements'' appearing herein. 5 Item 6. SELECTED FINANCIAL DATA. The following summary of certain consolidated financial information of Credco was derived from audited financial statements for the five years ended December 31, 1995. (dollars in 1995 1994 1993 1992 1991 millions) ---- ---- ---- ---- ---- Income Statement Data Revenues 1,988 1,401 1,282 1,605 2,070 Interest expense 1,054 736 599 728 946 Provision for doubtful accounts, net of recoveries 625 443 475 661 855 Income tax provision 105 75 64 70 87 Extraordinary charge net of taxes - - 22 - - Net income 197 139 115 138 174 Balance Sheet Data Accounts receivable 16,439 14,020 12,968 11,699 12,220 Reserve for doubtful accounts (624) (498) (542) (603) (731) Total assets 20,192 16,868 14,943 13,631 14,127 Short-term debt 14,202 11,525 9,738 7,581 7,918 Current portion of long-term debt 409 405 692 969 768 Long-term debt 2,673 2,282 1,776 2,303 3,136 Shareholder's equity 1,780 1,733 1,662 1,672 1,784 Cash dividends 150 100 125 250 - 6 Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Liquidity and Capital Resources Credco's receivables portfolio consists of charge card receivables and extended payment plan receivables purchased without recourse from TRS throughout the world and participation interests purchased without recourse in the seller's interest in Cardmember receivables owned by a Master Trust which was formed by TRS as part of an asset securitization program. At December 31, 1995 and 1994, respectively, Credco owned $14.8 billion and $12.6 billion of charge card receivables and participations in charge card receivables, representing 89.9 percent and 89.6 percent of the total receivables owned, and $1.7 billion and $1.5 billion of extended payment plan receivables, representing 10.1 percent and 10.4 percent of the total receivables owned. As part of Credco's business of funding receivables, Credco makes variable rate loans to American Express Centurion Bank (``Centurion Bank'') which are secured by Optima receivables owned by Centurion Bank. At December 31, 1995 and 1994, $2 billion of such loans were outstanding. The loan agreements require Centurion Bank to maintain, as collateral, Optima receivables equal to the outstanding loan balance plus an amount equal to three times the receivable reserve applicable to such Optima receivables. Credco's assets are financed through a combination of short-term debt, long-term senior notes, equity capital and retained earnings. Daily funding requirements are met primarily by the sale of commercial paper. Credco has readily sold the volume of commercial paper necessary to meet its funding needs as well as to cover the daily maturities of commercial paper issued. The average amount of commercial paper outstanding was $12.1 billion for 1995 and $10.0 billion for 1994. An alternate source of borrowing consists of committed credit line facilities. The aggregate commitment of these facilities is generally maintained at 50 percent of short-term debt, net of short-term investments and cash equivalents. Total committed credit line facilities at December 31, 1995 and 1994 totaled $5.8 billion and $4.9 billion, respectively. At December 31, 1995 and 1994, Credco, through its wholly-owned subsidiary, American Express Overseas Credit Corporation Limited (``AEOCC''), had outstanding borrowings of $54 million and $42 million, respectively, under these committed lines of credit. In addition, Credco, through AEOCC, had short-term borrowings under uncommitted lines of credit totaling $342 million and $150 million at December 31, 1995 and 1994, respectively. During 1995, Credco issued long-term senior notes of $250 million at 6 3/4 percent due 2001, $250 million at 6 1/2 percent due 2000 and $300 million at 6 1/8 percent due 2001, the proceeds of which were used to reduce short- term debt. During 1995, 1994 and 1993, Credco's average long-term debt outstanding was $2.0 billion, $2.6 billion and $2.8 billion, respectively. At December 31, 1995, Credco had the ability to issue $1.0 billion of medium and long-term debt securities under shelf registrations filed with the Securities and Exchange Commission. Credco paid dividends to TRS of $150 million and $100 million in December 1995 and 1994, respectively. See note 7 in "Notes to Consolidated Financial Statements" appearing herein for a discussion of Credco's use of derivatives. 7 Results of Operations Credco purchases Cardmember receivables without recourse from TRS. Non- interest-bearing Cardmember receivables are purchased at face amount less a specified discount agreed upon from time to time, and interest- bearing Cardmember receivables are generally purchased at face amount. Non-interest-bearing receivables are purchased under Receivables Agreements that generally provide that the discount rate shall not be lower than a rate that yields earnings of at least 1.25 times fixed charges on an annual basis. The ratio of earnings to fixed charges was 1.29 in both 1995 and 1994, and 1.34 in 1993. The ratio of earnings to fixed charges in 1993 calculated in accordance with the Receivables Agreements after the impact of the extraordinary charge, resulting from the early retirement of debt, was 1.28. The Receivables Agreements also provide that consideration will be given from time to time to revising the discount rate applicable to purchases of new receivables to reflect changes in money market interest rates or significant changes in the collectibility of the receivables. Pretax income depends primarily on the volume of Cardmember receivables purchased, the discount rates applicable thereto, the relationship of total discount to Credco's interest expense and the collectibility of receivables purchased. The average life of Cardmember receivables was 43 days for each of the years ended December 31, 1995, 1994 and 1993. Credco's increase in revenues in 1995 is primarily due to higher discount rates charged to TRS for Cardmember receivables purchased as well as increased volume of receivables purchased. Increased interest income in 1995 was attributable to both increased levels of average investments and increased interest rates. Interest expense increased in 1995 reflecting higher borrowing rates and increased volume. Provision for doubtful accounts in 1995 increased reflecting higher loss rates as well as volume growth. The following is a further analysis of the increase (decrease) in key revenue and expense accounts (millions): ---------------------------------------------------------------------- 1995 1994 1993 ---------------------------------------------------------------------- Revenue earned from purchased accounts receivable-changes attributable to: Volume of receivables purchased $ 149 $ 186 $ 24 Discount and interest rates 313 (112) (334) ---------------------------------------------------------------------- Total $ 462 $ 74 $ (310) ---------------------------------------------------------------------- Interest income from affiliates- changes attributable to: Volume of average investments outstanding $ 28 $ 3 $ (7) Interest rates 41 28 (14) ---------------------------------------------------------------------- Total $ 69 $ 31 $ (21) ---------------------------------------------------------------------- Interest income from investments- changes attributable to: Volume of average investments outstanding $ 17 $ (8) $ 14 Interest rates 40 21 (11) ---------------------------------------------------------------------- Total $ 57 $ 13 $ 3 ---------------------------------------------------------------------- Interest expense (affiliates)- changes attributable to: Volume of average debt outstanding $ 15 $ 29 $ 31 Interest rates 25 19 (61) ---------------------------------------------------------------------- Total $ 40 $ 48 $ (30) ---------------------------------------------------------------------- 8 Interest expense (other) changes attributable to: Volume of average debt outstanding $ 96 $ 37 $ 3 Interest rates 182 52 (102) ---------------------------------------------------------------------- Total $ 278 $ 89 $ (99) ---------------------------------------------------------------------- Provision for doubtful accounts- changes attributable to: Volume of receivables purchased $ 70 $104 $ 9 Provision rates and volume of recoveries 112 (136) (195) ---------------------------------------------------------------------- Total $ 182 $(32) $(186) ---------------------------------------------------------------------- Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. 1. Financial Statements. See ``Index to Financial Statements'' at page F-1 hereof. 2. Supplementary Financial Information. Selected quarterly financial data. See note 11 in ``Notes to Consolidated Financial Statements'' appearing herein. Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. None. PART III Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. Omitted pursuant to General Instruction J(2) (c) to Form 10-K. Item 11. EXECUTIVE COMPENSATION. Omitted pursuant to general Instruction J(2) (c) to Form 10-K. Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. Omitted pursuant to General Instruction J(2) (c) to Form 10-K. 9 Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. Omitted pursuant to General Instruction J(2) (c) to Form 10-K. PART IV Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K. (a) 1. Financial Statements: See ``Index to Financial Statements'' at page F-1 hereof. 2. Financial Statement Schedule: See ``Index to Financial Statements'' at page F-1 hereof. 3. Exhibits: See ``Exhibit Index'' hereof. (b) Reports on Form 8-K: None. 10 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AMERICAN EXPRESS CREDIT CORPORATION (Registrant) DATE March 28, 1996 /s/ Vincent P. Lisanke ------------------------------------------------------------ Vincent P. Lisanke President and Chief Executive Officer Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities on the dates indicated. DATE March 28, 1996 /s/ Vincent P. Lisanke ------------------------------------------------------------ Vincent P. Lisanke President, Chief Executive Officer and Director (principal executive and principal accounting officer) DATE March 28, 1996 /s/ Walter S. Berman ------------------------------------------------------------ Walter S. Berman Chairman of the Board and Director (principal financial officer) DATE March 28, 1996 /s/ Michael P. Monaco ------------------------------------------------------------ Michael P. Monaco Director 11 AMERICAN EXPRESS CREDIT CORPORATION INDEX TO FINANCIAL STATEMENTS COVERED BY REPORT OF INDEPENDENT AUDITORS (Item 14 (a)) Page Number ----------- Financial Statements Report of independent auditors................ F - 2 Consolidated statements of income for the three years ended December 31, 1995.......................................... F - 3 Consolidated balance sheets at December 31, F - 4 1995 and 1994................................. Consolidated statements of cash flows for the three years ended December 31, 1995.......................................... F - 5 Consolidated statements of shareholder's equity for the three years ended December 31, 1995............................. F - 6 Notes to consolidated financial statements.... F -7 to F- 15 Schedule: II - Valuation and qualifying accounts for the three years ended December 31, 1995.. F - 16 All other schedules are omitted since the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements or notes thereto. F-1 REPORT OF INDEPENDENT AUDITORS -------------------------------------------------------------------------- The Board of Directors American Express Credit Corporation We have audited the accompanying consolidated balance sheets of American Express Credit Corporation as of December 31, 1995 and 1994, and the related consolidated statements of income, shareholder's equity and cash flows for each of the three years in the period ended December 31, 1995. Our audits also included the financial statement schedule listed in the Index at Item 14 (a). These financial statements and schedule are the responsibility of American Express Credit Corporation's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of American Express Credit Corporation at December 31, 1995 and 1994, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 1995, in conformity with generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein. Ernst & Young LLP New York, New York February 8, 1996 F-2 AMERICAN EXPRESS CREDIT CORPORATION CONSOLIDATED STATEMENTS OF INCOME (millions) ------------------------------------------------------------- Year Ended December 31, 1995 1994 1993 ------------------------------------------------------------- Revenues Revenue earned from purchased accounts receivable $1,675 $1,213 $1,139 Interest income from affiliates 170 101 70 Interest income from investments 137 80 67 Other income 6 7 6 ------------------------------------------------------------- Total 1,988 1,401 1,282 ------------------------------------------------------------- Expenses Interest expense - affiliates 136 96 48 Interest expense - other 918 640 551 Provision for doubtful accounts, net of recoveries of $176, $177 and $175 625 443 475 Other expenses 7 8 7 ------------------------------------------------------------- Total 1,686 1,187 1,081 ------------------------------------------------------------- Income before taxes 302 214 201 Income tax provision 105 75 64 ------------------------------------------------------------- Income before extraordinary charges 197 139 137 Extraordinary charges for early retirement of debt (net of income taxes of $12 million) - - 22 ------------------------------------------------------------- Net income $ 197 $ 139 $ 115 ------------------------------------------------------------- See notes to consolidated financial statements. F-3 AMERICAN EXPRESS CREDIT CORPORATION CONSOLIDATED BALANCE SHEETS (millions) ------------------------------------------------------------- December 31, 1995 1994 ------------------------------------------------------------- Assets Cash and cash equivalents $ 1,190 $ 460 Accounts receivable 16,439 14,020 Less reserve for doubtful accounts 624 498 ------------------------------------------------------------- 15,815 13,522 Loans and deposits with affiliates 2,850 2,650 Deferred charges and other assets 337 236 ------------------------------------------------------------- Total assets $20,192 $16,868 ------------------------------------------------------------- ------------------------------------------------------------- Liabilities and shareholder's equity Short-term debt with affiliates $1,087 $1,127 Short-term debt - other 13,115 10,398 Current portion of long - term debt 409 405 Long-term debt with affiliates 910 910 Long-term debt - other 1,763 1,372 ----- ----- Total debt 17,284 14,212 Due to affiliates 882 707 Accrued interest and other liabilities 130 121 ------------------------------------------------------------- Total liabilities 18,296 15,040 ------------------------------------------------------------- Deferred discount revenue 116 95 ------------------------------------------------------------- Shareholder's equity: Common stock-authorized 3,000,000 shares of $.10 par value; issued and outstanding 1,504,938 shares 1 1 Capital surplus 161 161 Retained earnings 1,618 1,571 ------------------------------------------------------------- Total shareholder's equity 1,780 1,733 ------------------------------------------------------------- ------------------------------------------------------------- Total liabilities and shareholder's equity $20,192 $16,868 ------------------------------------------------------------- See notes to consolidated financial statements. F-4 AMERICAN EXPRESS CREDIT CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (millions) ---------------------------------------------------------------- Year Ended December 31, 1995 1994 1993 ---------------------------------------------------------------- Cash Flows From Operating Activities: Net income $ 197 $ 139 $ 115 Adjustments to reconcile net income to net cash provided by operating activities: Extraordinary charge for early retirement of debt - - 34 Provision for doubtful accounts, net of recoveries 625 443 475 Amortization of deferred underwriting fees and bond discount/premium - 2 5 Increase (decrease) in deferred discount revenue 21 48 (26) (Increase) decrease in deferred tax assets (19) 38 46 Increase in interest receivable and operating assets (42) (23) (33) Increase (decrease) in accrued interest and other liabilities 3 24 (43) Decrease in due to affiliates (27) (10) (16) ---------------------------------------------------------------- Net cash and cash equivalents provided by operating activities 758 661 557 ---------------------------------------------------------------- Cash Flows From Investing Activities: Increase in accounts receivable (3,047) (2,434) (2,488) Sale of net accounts receivable to an affiliate - 1,192 914 Sale of participation in seller's interest in accounts receivable to an affiliate - 920 - Purchase of participation interest in seller's interest in accounts receivable from an affiliate - (1,170) (435) Purchase of net secured receivables from an affiliate - (85) - Recoveries of accounts receivable previously written off 176 177 175 Loans and deposits with affiliates (200) (650) - Increase (decrease) in due to affiliates from purchased receivables 182 (487) 62 Repayment from affiliates of loans and deposits - - 141 ---------------------------------------------------------------- Net cash and cash equivalents used in investing activities (2,889) (2,537) (1,631) ---------------------------------------------------------------- Cash Flows From Financing Activities: Net (decrease) increase in short-term debt with affiliates with maturies less than ninety days (40) 539 151 Net (decrease) increase in short-term debt - other with maturities less than ninety days (5,178) 4,699 (145) Proceeds from issuance of debt 20,039 2,633 9,071 Redemption of debt (11,810) (5,692) (7,747) Dividends paid to TRS (150) (100) (125) ---------------------------------------------------------------- Net cash and cash equivalents provided by financing activities 2,861 2,079 1,205 ---------------------------------------------------------------- Net increase in cash and cash equivalents 730 203 131 ---------------------------------------------------------------- Cash and cash equivalents at beginning of year 460 257 126 ---------------------------------------------------------------- Cash and cash equivalents at end of year $1,190 $ 460 $ 257 ---------------------------------------------------------------- See notes to consolidated financial statements. F-5 AMERICAN EXPRESS CREDIT CORPORATION CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY Years ended December 31, 1995, 1994 and 1993 (millions) Total Shareholder's Common Capital Retained Equity Stock Surplus Earnings ----------------------------------------------- Balances at January 1, 1993 $1,672 $ 1 $ 129 $1,542 Net income 115 115 Dividends to TRS (125) - - (125) ------ ------ ------ ------ Balances at December 31, 1993 1,662 1 129 1,532 Net income 139 139 Dividends to TRS (100) (100) Contributions from TRS 32 - 32 - ------ ------ ------ ------ Balances at December 31, 1994 1,733 1 161 1,571 Net income 197 197 Dividends to TRS (150) - - (150) ------ ------ ------ ------ Balances at December 31, 1995 $1,780 $ 1 $ 161 $1,618 ====== ====== ====== ====== See notes to consolidated financial statements. F-6 AMERICAN EXPRESS CREDIT CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Basis of Presentation American Express Credit Corporation together with its subsidiaries (``Credco'') is a wholly-owned subsidiary of American Express Travel Related Services Company, Inc. (``TRS''), which is a wholly-owned subsidiary of American Express Company (``American Express''). American Express Overseas Credit Corporation Limited together with its subsidiaries (``AEOCC'') and Credco Receivables Corp. (``CRC'') are wholly-owned subsidiaries of Credco. 2. Summary of Significant Accounting Policies Principles of Consolidation The accompanying consolidated financial statements include the accounts of Credco and all its subsidiaries. All significant intercompany transactions have been eliminated. Use of Estimates and Assumptions Credco's financial statements include amounts determined using estimates and assumptions. For example, estimates and assumptions are used in determining the reserves related to accounts receivable. While these estimates are based on the best judgement of management, actual results could differ from these estimates. Revenue Earned from Purchased Accounts Receivable A portion of discount revenue earned on purchases of non-interest-bearing Cardmember receivables equal to the provision for doubtful accounts is recognized as revenue at the time of purchase; the remaining portion is deferred and recorded as revenue ratably over the period that the receivables are outstanding. Finance charge income on interest-bearing extended payment plan receivables is recognized as it is earned. Credco ceases accruing this income after six contractual payments are past due, or earlier, if deemed uncollectible. Accruals that cease generally are not resumed. Reserve for Doubtful Accounts The reserve for doubtful accounts is established at the time receivables are purchased and is based on historical collection experience and evaluation of the current status of existing receivable balances. Credco generally writes off against its reserve for doubtful accounts the total balance in an account for which any portion remains unpaid twelve months from the date of original billing for non-interest-bearing Cardmember receivables and after six contractual payments are past due for interest- bearing Cardmember receivables. Accounts are written off earlier if deemed uncollectible. Fair Values of Financial Instruments The fair values of financial instruments are estimates based upon current market conditions and perceived risks and require varying degrees of management judgment. The fair values of the financial instruments presented may not be indicative of their future fair values. F-7 The fair values of long-term debt and derivative instruments are included in the related footnotes. For all other financial instruments, the carrying amounts in the consolidated balance sheets approximate the fair values. Interest Rate Transactions Credco enters into various interest rate agreements as a means of managing its interest rate exposure. Interest rates charged on consumer lending receivables are linked to a floating base rate and generally reprice monthly. Credco generally enters into interest rate agreements paying a rate that reprices when the base rate of the underlying receivables changes. These interest rate agreements which modify the terms of an underlying debt obligation are accounted for by recording interest expense using the revised interest rate with any fees or other payments amortized as yield adjustments. It is Credco's normal practice not to terminate, sell or dispose of interest rate agreements or the underlying debt to which the agreements are designated prior to maturity. In the event Credco terminates, sells or disposes of an agreement prior to maturity, the gain or loss would be deferred and recognized as an adjustment of yield over the remaining life of the underlying debt. Foreign Currency Foreign currency assets and liabilities are translated into their U.S. dollar equivalents based on rates of exchange prevailing at the end of each year. Revenue and expense accounts are translated at exchange rates prevailing during the year. Credco enters into various foreign exchange contracts as a means of managing foreign exchange exposure. Cash and Cash Equivalents Credco has defined cash and cash equivalents as cash and short-term investments with a maturity of ninety days or less at the time of purchase. At December 31, 1995 and 1994, included in cash and cash equivalents was $420 million and $75 million, respectively, of overnight securities purchased to resell. 3. Accounts Receivable At December 31, 1995 and 1994, respectively, Credco owned $14.8 billion and $12.6 billion of charge card receivables and participations in charge card receivables, representing 89.9 percent and 89.6 percent, respectively, of the total receivables owned. Credco purchases participation interests in the seller's interest in Cardmember receivables owned by a Master Trust which was formed by TRS as part of an asset securitization program. The gross participation interests represent undivided interests in the receivables conveyed to the Master Trust by American Express Receivables Financing Corp. ("RFC"), a subsidiary of TRS. At December 31, 1995 and 1994 Credco owned approximately $2.3 billion and $2.2 billion, respectively, of participation interests in receivables owned by the Master Trust, representing 14.1 percent and 15.9 percent, respectively, of its total accounts receivable. Credco purchases certain billed and unbilled Cardmember receivables arising from extended payment plans from certain TRS subsidiaries. Credco owned $1.7 billion and $1.5 billion of these receivables as of December 31, 1995 and 1994, representing 10.1 percent and 10.4 percent, respectively, of its total accounts receivable. Finance charges arising from these receivables, which are included in revenues, were $214 million, $181 million and $136 million for 1995, 1994 and 1993, respectively. F-8 4. Short-term Debt At December 31, short-term debt consisted of (millions): ----------------------------------------------------------- 1995 1994 ----------------------------------------------------------- Commercial paper $ 12,633 $ 9,849 Borrowings from affiliates 1,087 1,127 Borrowings under lines of credit 396 192 Borrowing agreements with bank trust departments and others 86 357 ----------------------------------------------------------- Total short-term debt $ 14,202 $ 11,525 ----------------------------------------------------------- Credco has various facilities available to obtain short-term credit, including the issuance of commercial paper and agreements with banks. Credco had unused committed credit lines totaling $5.8 billion and $4.9 billion at December 31, 1995 and 1994, respectively. Credco pays fees to the financial institutions that provide these credit line facilities. The fair value of the unused lines of credit is not significant at December 31, 1995 and 1994. At December 31, 1995 and 1994, Credco, through AEOCC, had short-term borrowings under uncommitted lines of credit totaling $342 million and $150 million, respectively, and borrowings under committed lines of credit totaling $54 million and $42 million, respectively. Credco's annual weighted average short-term interest rate was 6.16 percent, 4.74 percent and 3.57 percent for the years ended December 31, 1995, 1994 and 1993, respectively. These rates include the cost of maintaining credit line facilities for the periods and the impact of interest rate swaps. At December 31, 1995, $450 million of short-term debt outstanding was modified by interest rate swaps, resulting in a year-end weighted average effective interest rate of 5.53%. Credco paid $942 million, $508 million and $347 million of interest on short-term debt obligations in 1995, 1994 and 1993, respectively. 5. Long-term Debt ------------------------------------------------------------- ------------------------------- 1995 1994 ------------------------------------------------------------- ------------------------------- Year-End Year-End Effective Notional Stated Rate Interest Year-End December 31, Outstanding Amount of On Debt Rate with Maturity Outstanding Stated Rate (millions) Balance Swaps (a,b) Swaps (b) of Swaps Balance On Debt (b) - --------------- ----------- --------- ------------ ---------- -------- ----------- ------------ Senior notes due 1996-2005 $2,008 $1,400 6.98% 6.69% 1996-2001 $1,285 7.43% Japanese yen senior bonds due 1995 - - - - - 119 8.00% due 1996 98 98 8.00% 9.66% 1996 98 8.00% Variable rate debt with American Express due 2004 910 - 5.59% - - 910 5.59% Medium-term notes 61 - 7.02% - - 270 5.40% Other senior notes 5 - 7.34% - - 6 7.33% Swiss franc notes due 1998-2003 3 - 4.75% - - - - Net unamortized bond discount (3) - - - - (1) - - ------------------------------------------------------------------------------ ------------------------------ Total long-term debt $3,082 $1,498 $2,687 - ------------------------------------------------------------------------------ ------------------------------ (a) For the floating rate debt issuance, the stated rate was based on the rate at December 31, 1995; this rate is not an indication of future interest rates. (b) Weighted average rates were determined where appropriate. F-9 The above table includes the current portion of long-term debt of $409 million and $405 million at December 31, 1995 and 1994, respectively. The book value of variable rate long-term debt that reprices within a year approximates fair value. The fair value of other long-term debt is based on quoted market price or discounted cash flow. The aggregate fair value of long-term debt, including the current portion outstanding at December 31, 1995 and 1994, was $3.1 billion and $2.6 billion, respectively. Aggregate annual maturities of long-term debt for the five years ending December 31, 2000 are as follows (millions): 1996 - $409, 1997 - $211, 1998 - $0, 1999 - $351, 2000 - $550. Credco paid $218 million, $222 million and $290 million of interest on long-term debt obligations in 1995, 1994 and 1993, respectively. 6. Restrictions as to Dividends and Limitations on Indebtedness The most restrictive limitation on dividends imposed by the debt instruments issued by Credco is the requirement that Credco maintain a minimum consolidated net worth of $50 million. There are no limitations on the amount of debt that can be issued by Credco. 7. Derivative Instruments Credco enters into transactions involving derivative financial instruments as an end user. Credco uses such derivatives for nontrading purposes to manage its exposure to interest and foreign exchange rate risks and to manage its funding costs. These instruments are used when they provide a more efficient means for Credco to manage its risk exposure than if Credco entered into the cash marketplace. Credco manages risk associated with derivatives as described below. Market risk is the possibility that the value of the derivative financial instrument will change due to fluctuations in a factor from which the instrument derives its value, primarily an interest rate or a foreign exchange rate. Credco is not impacted by market risk related to derivatives beyond that inherent in cash market transactions. Foreign currency and certain interest rate products that manage related risks have cash flow and income effects that are inverse to the effects of the underlying transactions. Credco does not enter into derivative contracts with embedded options or other features that would leverage or multiply its market risk. Credit exposure is the possibility that the counterparty will not fulfill the terms of the contract. Credco monitors credit exposure related to derivative financial instruments through established approval procedures, including setting concentration limits by counterparty and industry, reviewing credit ratings and requiring collateral where appropriate. A significant portion of Credco's credit risk is with counterparties rated A or better by nationally recognized credit rating agencies. Whenever possible, Credco's credit exposure is further reduced through the use of master netting agreements, which allows Credco to settle all contracts under the agreement in one net receipt or payment in the event of counterparty default. The notional or contract amount of a derivative financial instrument is generally used to calculate the cash flows that are received or paid over the life of the agreement. Notional amounts do not represent market risk or credit exposure. At December 31, 1995 and 1994, the aggregate notional amount of Credco's derivative instruments was $4.9 billion ($46 million with an affiliate) and $5.9 billion ($105 million with an affiliate), respectively. The related credit exposure approximates the fair value of contracts in a gain position (asset) F-10 totaling $34 million ($.4 million with an affiliate) at December 31, 1995 and $58 million ($.4 million with an affiliate) at December 31, 1994. Including contracts in a loss position, Credco was in a net liability position of $105 million at December 31, 1995, compared with a net liability of $52 million at December 31, 1994. The fair value represents the replacement cost and is determined by the market values, dealer quotes or pricing models. The following tables detail information regarding Credco's derivatives (millions): Notional Carrying Value Fair Value December 31, 1995 Amount Asset Liability Asset Liability ----------------- -------- ----- --------- ----- --------- Interest rate products $ 3,723 $ 19 $ 48 $ 28 $ 136 Forward contracts 1,185 6 3 6 3 ----- ----- ----- ----- ----- Total $ 4,908 $ 25 $ 51 $ 34 $ 139 ----- ----- ----- ----- ----- Notional Carrying Value Fair Value December 31, 1994 Amount Asset Liability Asset Liability ----------------- -------- ----- --------- ----- --------- Interest rate products $ 4,760 $ 33 $ 36 $ 35 $ 109 Forward contracts 1,125 7 1 23 1 ----- ----- ----- ----- ----- Total $ 5,885 $ 40 $ 37 $ 58 $ 110 ----- ----- ----- ----- ----- Interest Rate Products Credco uses interest rate products to maintain a predetermined mix of fixed and variable rate debt in order to achieve a desired level of interest rate exposure to manage funding costs related to its Cardmember receivables and Cardmember loans. The principal product used is interest rate swaps, which involve the exchange for a specified period of time of fixed or floating rate interest payments based on a notional or contractual amount. Credco also enters into currency swaps to convert US dollar denominated debt into other currencies in order to match foreign denominated receivables with funding of the same currency and to achieve a desired level of interest rate exposure. Currency swap agreements are contracts to exchange currency and interest payments for a specific period of time. Interest rates charged on Credco's Cardmember loans are linked to a floating rate base and generally reprice each month (prior to 1995, theses loans generally repriced every six months). Credco generally enters into interest rate swaps paying rates that reprice when the base rates of the underlying loans change. At December 31, 1994, the notional amount for interest rate swaps included $975 million of swaps that went into effect in January and February of 1995. As interest rate products manage interest rate exposure, interest is accrued and reported in accounts receivable and other assets, or accrued interest and other liabilities, and interest expense, as appropriate. Aggregate annual expirations of interest rate swaps are as follows (notional amount in millions): 1996 - $1,343, 1997 - $566, 1998 - $600, 1999 - $105, 2000 - $1,109. F-11 The following table details information regarding Credco's interest rate products at December 31, 1995 (millions): --------------------------------------------------------------------------- Weighted Average Notional Primary Variable Interest Rate Type Amount Rate Index Fixed Floating --------------------------------------------------------------------------- Floating to fixed $ 2,073 1 month LIBOR 7.42% 5.83% and 1 month Commercial paper Fixed to floating $ 1,650 1 month 6.27% 5.78% Commercial paper Foreign Currency Products As an end user, Credco uses foreign currency products to manage transactions denominated in foreign currencies. Foreign currency forward contracts are used primarily to fund the purchase of Cardmember receivables and hedge positions arising from these purchases. As Credco is exposed to transaction risk with regard to receivables denominated in foreign currencies and since foreign currency forward contracts reduce that exposure, the contracts are accounted for as hedges. These foreign currency forward contracts are marked to the current spot rate with the gain or loss recorded in income to offset the transaction gain or loss resulting from the receivables. The receivable or payable with the counterparty to the foreign currency forward contracts which result from this process are reported in other assets or liabilities, as appropriate. The discount or premium on foreign currency forward contracts is reported in other assets or liabilities, as appropriate, and amortized to interest expense over the terms of the contracts. The following table summarizes Credco's forward contracts by major currencies as of December 31 (millions): ----------------------------------------------- 1995 1994 ----------------------------------------------- Canadian Dollar $ 281 $ 311 Pound Sterling 233 141 Australian Dollar 198 170 Hong Kong Dollar 144 178 German Mark 120 102 Other 209 223 ----------------------------------------------- Total forward contracts $ 1,185 $ 1,125 ----------------------------------------------- Foreign currency forward contracts generally mature within one year. At December 31, 1995, Credco had no significant unhedged foreign currency exposures. 8. Transactions with Affiliates In 1995, 1994 and 1993, Credco purchased Cardmember receivables without recourse from TRS and certain of its subsidiaries totaling approximately $122 billion, $109 billion and $95 billion, respectively. Agreements for the purchase of non-interest-bearing receivables generally provide that Credco purchase such receivables at a discount rate which yields earnings to Credco equal to at least 1.25 times its fixed charges on an annual basis. F-12 The agreements require TRS, at its expense, to perform accounting, clerical and other services necessary to bill and collect all Cardmember receivables owned by Credco. Since settlements under the agreements occur monthly, an amount due from, or payable to, such affiliates may arise at the end of the month. As part of TRS's asset securitization program, in July 1994, Credco sold back to TRS $1.2 billion of gross receivables arising under specified domestic, consumer Cardmember accounts. TRS sold these receivables, together with the right to receive subsequent receivables arising from such Cardmember accounts, to RFC, its subsidiary, which conveyed them to American Express Master Trust (the ``Trust''). Credco, through CRC, purchased gross participation interests representing undivided interests in RFC's seller's interest in the receivables conveyed to the Trust, which resulted in an increase in the gross participation interest owned by CRC, for which CRC paid $1.2 billion. In September 1994, the Trust issued $900 million of receivables trust certificates in three series. At the time of such issuance, CRC sold, at face amount less applicable reserve, $972 million of gross participation interests in RFC's seller's interest back to RFC. In July 1993, Credco began repurchasing certain foreign currency Cardmember receivables which had been sold to an affiliate during the period from December 1991 through June 1993. In December 1993, Credco repurchased the participation interests in a portion of its foreign currency receivables which had been previously sold to an affiliate during the period from December 1991 through November 1993. Other transactions with American Express and its subsidiaries for the years ended December 31 were as follows (millions): ---------------------------------------------------------------------------- 1995 1994 1993 ---------------------------------------------------------------------------- Cash and cash equivalents at December 31 $ 9 $ - $ 3 Maximum month-end level of cash and cash equivalents during the year 12 20 229 Secured loans to American Express Centurion Bank at December 31 2,000 2,000 2,000 Other loans and deposits to an affiliate at December 31 850 650 - Maximum month-end level of loans and deposits to affiliates during the year 2,850 2,650 2,001 Borrowings at December 31 1,997 2,037 588 Maximum month-end level of borrowings during the year 3,709 2,734 2,451 Other income 6 6 6 ---------------------------------------------------------------------------- At December 31, 1995, 1994 and 1993, Credco held $2 billion of variable rate secured loans to American Express Centurion Bank (``Centurion Bank''), a wholly-owned subsidiary of TRS. At December 31, 1995 and 1994, Credco also held variable rate loans to American Express due in 2004 of $850 million and $650 million, respectively. The loans to Centurion Bank are secured by certain interest-bearing extended payment plan receivables owned by Centurion Bank. Interest income from these variable rate loans was $169 million, $101 million and $67 million for 1995, 1994 and 1993, respectively. In 1994, American Express spun-off Lehman Brothers Holdings Inc. (``Lehman'') to its shareholders through a special dividend. References to an affiliate contained in the footnotes, for periods prior to May 1994, include subsidiaries of Lehman. F-13 In 1994, TRS made a noncash contribution to Credco of AEB(CFS) Limited, a foreign company incorporated to fund certain Optima Card receivables outside the U.S., for book value. 9. Income Taxes The taxable income of Credco is included in the consolidated U.S. federal income tax return of American Express. Under an agreement with TRS, taxes are recognized on a stand-alone basis. If benefits for all future tax deductions, foreign tax credits and net operating losses cannot be recognized on a stand-alone basis, such benefits are then recognized based upon a share, derived by formula, of those deductions and credits that are recognizable on a TRS consolidated reporting basis. Deferred income tax assets and liabilities result from the recognition of temporary differences. Temporary differences are differences between the tax bases of assets and liabilities and their reported amounts in the financial statements that will result in differences between income for tax purposes and income for financial statement purposes in future years. The current and deferred components of the provision (benefit) for income taxes consist of the following (millions): ------------------------------------------------------------ 1995 1994 1993 ------------------------------------------------------------ Current $ 161 $ 36 $ 18 Deferred (56) 39 46 ------------------------------------------------------------ Total income tax provision before extraordinary item 105 75 64 Income tax benefit from extraordinary item - - (12) ------------------------------------------------------------ Total income tax provision $ 105 $ 75 $ 52 ------------------------------------------------------------ Credco's net deferred tax assets, which are included in other assets, consisted of the following (millions): ------------------------------------------------------------ 1995 1994 ------------------------------------------------------------ Gross deferred tax assets: Reserve for loan losses $ 207 $ 158 ------------------------------------------------------------ Total gross deferred tax assets 207 158 Gross deferred tax liabilities: Foreign exchange contracts (1) (5) Other - (3) ------------------------------------------------------------ Total gross deferred tax liabilities (1) (8) ------------------------------------------------------------ Net deferred tax assets $ 206 $ 150 ------------------------------------------------------------ Credco has not recorded a valuation allowance. F-14 A federal tax underpayment of $3 million and overpayment of $33 million at December 31, 1995 and 1994, respectively, are included in due to affiliates. Income taxes paid to TRS during 1995, 1994 and 1993 were $125 million, $55 million and $21 million, respectively. The U.S. statutory tax rate and effective tax rate for 1995 and 1994 was approximately 35 percent. In 1993, the U.S. federal tax rate increased from 34 percent to 35 percent, resulting in a one-time benefit of $6 million in Credco's deferred tax assets. As a result of this one-time benefit, the income tax provision for continuing operations for 1993 is different than that computed using the U.S. statutory tax rate of 35 percent. 10. Geographic Segments Credco is principally engaged in the business of purchasing Cardmember receivables arising from the use of the American Express Card in the United States and foreign locations. The following presents information about operations in different geographic areas (millions): 1995 1994 1993 ------------------------------------------------------------- Revenues United States $ 1,695 $ 1,180 $ 1,134 International 293 221 148 ------------------------------------------------------------- Consolidated $ 1,988 $ 1,401 $ 1,282 ------------------------------------------------------------- Income before taxes United States $ 244 $ 171 $ 173 International 58 43 28 ------------------------------------------------------------- Consolidated $ 302 $ 214 $ 201 ------------------------------------------------------------- Identifiable assets United States $17,027 $14,174 $12,787 International 3,165 2,694 2,156 ------------------------------------------------------------- Consolidated $20,192 $16,868 $14,943 ------------------------------------------------------------- 11. Quarterly Financial Data (Unaudited) Summarized quarterly financial data is as follows (millions): ------------------------------------------------------------- Quarter Ended 12/31 9/30 6/30 3/31 ------------------------------------------------------------- 1995 ------------------------------------------------------------- Revenues $ 569 $ 480 $ 479 $ 460 Income before taxes 90 69 66 77 Net income 59 45 43 50 ------------------------------------------------------------- 1994 ------------------------------------------------------------- Revenues $ 391 $ 340 $ 356 $ 314 Income before taxes 64 53 53 44 Net income 41 35 34 29 ------------------------------------------------------------- F-15 AMERICAN EXPRESS CREDIT CORPORATION SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 (millions) 1995 1994 1993 Reserve for doubtful accounts: ---- ---- ---- Balance at beginning of year $ 498 $ 542 $ 603 Additions: Provision for doubtful accounts charged to income (1) 801 620 650 Other credits (2) 7 75 55 Foreign translation 2 3 - Deductions: Accounts written off 684 621 704 Other charges (3) - 121 62 ---- ---- ---- Balance at end of year $ 624 $ 498 $ 542 ==== ==== ==== Reserve for doubtful accounts as a percentage of Cardmember receivables owned at year end 3.79% 3.55% 4.18% ==== ==== ==== (1) Before recoveries on accounts previously written off of (millions): 1995-$176, 1994-$177 and 1993-$175. (2) Reserve balances applicable to new groups of Cardmember receivables purchased from TRS and certain of its subsidiaries. (3) Reserve balances applicable to certain groups of Cardmember receivables and participation interests sold to affiliates. F-16 EXHIBIT INDEX Pursuant to Item 601 of Regulation S-K Exhibit No. Description 3 (a) Registrant's Certificate Incorporated by reference of Incorporation, as amended to Exhibit 3(a) to Registrant's Registration Statement on Form S-1 dated February 25, 1972 (File No. 2-43170). 3 (b) Registrant's By-Laws, Incorporated by reference amended and restated as of to Exhibit 3 (b) to November 24, 1980 Registrant's Annual Report on Form 10-K for the year ended December 31, 1985. 4 (a) Registrant's Debt Incorporated by reference Securities to Exhibit 4 (s) to Indenture dated as of Registrant's Registration September 1, 1987 Statement on Form S-3 dated September 2, 1987 (File No. 33- 16874). 4 (b) Form of Note with optional Incorporated by reference redemption provisions to Exhibit 4 (t) to Registrant's Registration Statement on Form S-3 dated September 2, 1987 (File No. 33-16874). 4 (c) Form of Debenture with Incorporated by reference optional redemption and to Exhibit 4 (u) to sinking fund provisions Registrant's Registration Statement on Form S-3 dated September 2, 1987 (File No. 33- 16874). 4 (d) Form of Original Issue Incorporated by reference Discount Note with to Exhibit 4 (v) to Registrant's optional redemption Registration Statement on provision Form S-3 dated September 2, 1987 (File No. 33-16874). 4(e) Form of Zero Coupon Note Incorporated by reference with optional redemption to Exhibit 4 (w) to Registrant's provisions Registration Statement on Form S-3 dated September 2, 1987 (File No. 33-16874). 4 (f) Form of Variable Rate Note Incorporated by reference with optional redemption to Exhibit 4 (x) to Registrant's and repayment provisions Registration Statement on Form S-3 dated September 2, 1987 (File No. 33-16874). 4 (g) Form of Extendible Note Incorporated by reference with optional redemption to Exhibit 4 (y) to Registrant's and repayment provisions Registration Statement on Form S-3 dated September 2, 1987 (File No. 33-16874). 4 (h) Form of Fixed Rate Medium- Incorporated by reference Term Note to Exhibit 4 (z) to Registrant's Registration Statement on Form S-3 dated September 2, 1987 (File No. 33-16874). 4 (i) Form of Floating Rate Incorporated by reference Medium-Term Note to Exhibit 4 (aa) to Registrant's Registration Statement on Form S-3 dated September 2, 1987 (File No. 33-16874). 4 (j) Form of Warrant Agreement Incorporated by reference to exhibit 4 (bb) to Registrant's Registration Statement on Form S-3 dated September 2, 1987 (File No. 33-16874). 4 (k) Form of Supplemental Incorporated by reference Indenture to exhibit 4 (cc) to Registrant's Registration Statement on Form S-3 dated September 2, 1987 (File No. 33-16874). 4 (l) The Registrant hereby agrees to furnish the Commission, upon request, with copies of the instruments defining the rights of holders of each issue of long-term debt of the Registrant for which the total amount of securities authorized thereunder does not exceed 10% of the total assets of the Registrant 10 (a) Receivables Agreement Incorporated by reference dated as of January 1, to Exhibit 10 (b) to Registrant's 1983 between the Annual Report on Form 10-K Registrant and American for the year ended December Express Travel Related 31, 1987. Services Company, Inc. 10 (b) Secured Loan Agreement Incorporated by reference dated as of June 30, 1988 to Exhibit 10 (b) to Registrant's between the Registrant and Annual Report on Form 10-K American Express Centurion for the year ended December Bank 31, 1988. 10 (c) Participation Agreement Incorporated by reference dated as of August 3, 1992 to Exhibit 10(c) to Registrant's between American Express Annual Report on Form 10-K Receivables Financing for the year ended December Corporation and Credco 31, 1992. Receivables Corp. 12.1 Computation in Support for Electronically filed herewith. Ratio of Earnings to Fixed Charges of American Express Credit Corporation 12.2 Computation in Support for Electronically filed herewith. Ratio of Earnings to Fixed Charges of American Express Company 23 Consent of Independent Electronically filed herewith. Auditors 27 Financial Data Schedule Electronically filed herewith.