UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, 20549

                                   FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

    For the Fiscal year ended December 31, 1994

[ ] Transition Report to Section 13 or 15(d) of the Securities  Exchange Act
of 1934 For the transition period from to.

                         Commission File Number 1-470

                            AMERICAN STANDARD INC.
            (Exact name of registrant as specified in its charter)

  DELAWARE                                                           25-0900465
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)

One Centennial Avenue, P.O. Box  6820, Piscataway, New Jersey        08855-6820
(Address of principal executive office)                              (Zip Code)

Registrant's telephone number, including area code: (908) 980-6000
Securities registered pursuant to Section 12(b) of the Act:  None.

Securities registered pursuant to Section 12(g) of the Act: None.

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.                               Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of  Registrant's  knowledge in definitive  proxy or information  statements
incorporated by reference in part III of this Form 10-K or any amendment to this
Form 10-K.  (Not  applicable;  Registrant has  outstanding no equity  securities
required to be registered under the Securities Exchange Act of 1934.)

Aggregate market value of the voting stock (common stock) held by non-affiliates
of the Registrant:  Not applicable; all of the voting stock of the Registrant is
owned by its parent, American Standard Companies Inc.

Number of  shares  outstanding  of each of the  Registrant's  classes  of common
stock, as of the close of business on March 10, 1995:

  Common Stock, $.01 par value                                     1,000  Shares


Documents incorporated by reference:                                        None

The Registrant meets the conditions set forth in General Instruction (J) (1) (a)
and (b) of Form 10-K and is  therefore  filing  this Form 10-K with the  reduced
disclosure format.










                               TABLE OF CONTENTS
                          (Reduced disclosure format)
                                                                            Page

                                    PART I

Item 1.    Business.                                                          2
Item 2.    Properties.                                                        6
Item 3.    Legal Proceedings.                                                 7
Item 4.    Not required under reduced disclosure format as contemplated by
           General Instruction J to Form 10-K.


                                    PART II

Item 5.    Market for the Registrant's Common Equity and Related
               Stockholder Matters.                                           9
Item 6.    Not required under reduced disclosure format as contemplated by
           General Instruction J to Form 10-K.
Item 7.    Management's Discussion and Analysis of Financial Condition
              and Results of  Operations (reduced disclosure format).         9
Item 8.    Financial Statements and Supplementary Data.                      12
Item 9.    Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure.                           38


                                   PART III

Items 10, 11, 12, and 13 are not required under reduced disclosure format as
contemplated  by General Instruction J to Form 10-K


                                    PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports
           on Form 8-K.                                                      38






                                     PART I


ITEM 1.   BUSINESS

 American   Standard  Inc.,  a  Delaware   corporation,   (the   "Company")  was
incorporated in 1929. All of its  outstanding  common stock is owned by American
Standard  Companies  Inc.  (formerly  named ASI Holding  Corporation) a Delaware
corporation that was formed in 1988 by Kelso & Company, L.P. ("Kelso") to effect
the  acquisition  (the  "Acquisition")  of American  Standard Inc.  Hereinafter,
"American  Standard" or "the  Company"  will refer to the  Company,  to American
Standard   Companies  Inc.  or  to  American   Standard   Inc.,   including  its
subsidiaries,  as the context requires. ASI Holding Corporation changed its name
to American  Standard  Companies  Inc. in November 1994. In the first quarter of
1995 American Standard Companies Inc. sold 15,112,300 shares of its common stock
at an initial price to the public of $20 per share in an initial public offering
(the  "Offering").  The  Offering  yielded net  proceeds of  approximately  $282
million which were used to reduce indebtedness of American Standard Inc.

American  Standard  is  a   globally-oriented   manufacturer  of  high  quality,
brand-name products in three major product groups: air conditioning systems (56%
of 1994 sales);  bathroom and kitchen fixtures and fittings (27% of 1994 sales);
and braking control systems for medium-sized and heavy trucks,  buses,  trailers
and utility vehicles (17% of 1994 sales).  American  Standard is a market leader
in each of these business segments in the principal geographic areas in which it
competes.  The Company's brand names include  TRANE(R) and AMERICAN  STANDARD(R)
for  air  conditioning  systems,  AMERICAN  STANDARD(R),  IDEAL-STANDARD(R)  and
STANDARD(R) for plumbing  products and WABCO(R) for braking and related systems.
The  Company   emphasizes   technologically   advanced   products  such  as  air
conditioning   systems   that   utilize    energy-efficient    compressors   and
environmentally-preferred   refrigerants,  water-saving  plumbing  products  and
commercial  vehicle  braking and related  systems  (including  antilock  braking
systems, "ABS") that utilize electronic controls. At December 31, 1994, American
Standard had 94 manufacturing facilities in 32 countries.


Overview of Business Segments

     American  Standard  operates  three  business  segments:  Air  Conditioning
Products,   Plumbing   Products  and   Automotive   Products   (formerly   named
Transportation Products).

 Air Conditioning Products.  American Standard is a leading U.S. manufacturer of
air  conditioning   systems  for  both  domestic  and  export  sales,  and  also
manufactures   air   conditioning   systems  outside  the  United  States.   Air
Conditioning  Products  manufactures  air  conditioning  systems  that  are sold
primarily under the TRANE(R) and AMERICAN  STANDARD(R)  names.  Over one-half of
Air Conditioning Products' sales in 1994 was in the replacement,  renovation and
repair  markets  which  have been less  cyclical  than the new  residential  and
commercial  construction  markets.  Air  Conditioning  Products'  sales in these
periods to the commercial and residential markets represented  approximately 75%
and 25%,  respectively,  of Air Conditioning  Products' total sales.  Management
believes that Air Conditioning Products is well positioned for growth because of
its high quality,  brand-name products,  significant existing market shares, the
introduction of new product features such as electronic controls,  the expansion
of its broad  distribution  network and conversion to  environmentally-preferred
refrigerants.

 Air Conditioning Products began with the 1984 acquisition by the Company of The
Trane Company, a manufacturer and distributor of air conditioning products since
1913.  Air  conditioning  products  are sold  primarily  under the  TRANE(R) and
AMERICAN STANDARD(R) names. In 1994 Air Conditioning Products,  with revenues of
$2,480 million,  accounted for  approximately 56% of the Company's sales and 51%
of its operating income. Air Conditioning  Products derived approximately 16% of
its sales in 1994 from  operations  outside the United States and over half from
the  replacement,  renovation  and repair  markets,  which in  general  are less
cyclical than the new residential and commercial construction markets.

 Air Conditioning  Products manufactures three general types of air conditioning
systems.  The  first,  called  "unitary,"  which  is sold  for  residential  and
commercial applications,  is a factory-assembled central air conditioning system
which generally encloses in one or two units all the components to cool or heat,
clean,  dehumidify or humidify,  and move air. The second,  called "applied," is
typically  custom-engineered  for commercial use and involves field installation
of several different components of the air conditioning system. Trane is a world
leader in both unitary and applied air  conditioning  products.  The third type,
called "mini-split," is a small unitary air conditioning  system,  generally for
residential use, which operates  without air ducts.  Air  Conditioning  Products
manufactures and distributes  mini-split  units  principally in the Far East and
Europe.

 Product and marketing programs have been, and are being,  developed to increase
penetration in the growing  replacement,  repair, and servicing  businesses,  in
which  margins  are  higher  than on sales of  original  equipment.  Much of the
equipment sold in the fast-growing  air  conditioning  markets of the 1960's and
1970's is  reaching  the end of its useful  life.  Also,  equipment  sold in the
1980's  is  likely  to  be  replaced  earlier  than  originally   expected  with
higher-efficiency  products  recently  developed  to  meet  required  efficiency
standards  and to capitalize on the  availability  of  environmentally-preferred
refrigerants.

 At December 31, 1994 Air Conditioning Products had 28 manufacturing plants in 8
countries, employing approximately 16,000 people.

Plumbing Products

American  Standard  is a leading  manufacturer  in Europe  and a number of other
countries of bathroom and kitchen  fixtures and fittings for the residential and
commercial  construction  markets and retail sales channels.  Plumbing  Products
manufactures  and  distributes  its  products  under the  AMERICAN  STANDARD(R),
IDEAL-STANDARD(R)  and  STANDARD(R)  names.  Management  believes  that Plumbing
Products is well positioned for growth due to the high quality of its brand-name
products,  significant  existing  market shares in a number of countries and the
expansion of existing operations in developing market areas throughout the world
(principally the Far East, Latin America and Eastern Europe).

 In 1994 Plumbing Products, with revenues of $1,218 million,  accounted for 27 %
of the  Company's  sales and 31 % of its  operating  income.  Plumbing  Products
derived  approximately 73 % of its total 1994 sales from operations  outside the
United States.

 Approximately  53% of Plumbing  Products'  sales  consists  of  vitreous  china
fixtures,  26% consists of fittings  (typically brass), 7% consists of bathtubs,
and the remainder  consists of related plumbing  products.  Throughout the world
these  products are generally  sold through  wholesalers  and  distributors  and
installed by plumbers and  contractors.  In the United  States sales through the
retail  channel have  continued to grow and accounted for  approximately  24% of
U.S. Plumbing  Products' sales in 1994. In total the residential market accounts
for  approximately  75% of Plumbing  Products'  sales,  with the  commercial and
industrial markets providing the remaining 25%.

 Plumbing Products operates through three primary  geographic  groups:  European
Plumbing  Products,  the Americas Group  (comprising U.S.  Plumbing Products and
Americas  International),  and the Far East Group.  Plumbing  Products' fittings
operations  are organized as the  Worldwide  Fittings  Group,  which has primary
responsibility  for faucet  technology,  product  development and manufacturing,
with  manufacturing  facilities  in  Europe,  the U.S.,  and  Mexico.  Worldwide
Fittings  sales  and  operating  results  are  reported  in  the  three  primary
geographic groups within which it operates.

 European Plumbing Products, which sells products primarily under the brand name
IDEAL-STANDARD(R),  manufactures  and distributes  bathroom and kitchen fixtures
and fittings through  subsidiaries or joint ventures in Germany,  Italy, France,
England, Greece, the Czech Republic, Bulgaria, Spain, Portugal, and Egypt.

 U.S. Plumbing manufactures bathroom and kitchen fixtures and fittings,  selling
under the brand names AMERICAN STANDARD(R) and STANDARD(R) in the United States.
Americas International  manufactures bathroom and kitchen fixtures and fittings,
selling   under  the  names   AMERICAN   STANDARD(R),   IDEAL-STANDARD(R),   and
STANDARD(R),  through its wholly owned operations in Mexico,  Canada, and Brazil
and its majority-owned subsidiaries in Central America.

 The Far East Group  manufactures  bathroom and kitchen  fixtures and  fittings,
selling under the names AMERICAN STANDARD(R), IDEAL-STANDARD(R), and STANDARD(R)
through  its  wholly  owned  operations  in  South  Korea,  its   majority-owned
operations in Thailand and the Philippines,  and its manufacturing joint venture
in Indonesia and is  developing a new joint  venture in Vietnam.  The Company is
also  significantly  expanding its operations in the People's  Republic of China
("PRC").

 At December 31, 1994,  Plumbing Products employed  approximately  16,200 people
and,  including  affiliated  companies,   had  52  manufacturing  plants  in  22
countries.

Automotive Products

Automotive Products is a leading  manufacturer,  primarily in Europe and Brazil,
of brake and related  systems for the commercial and utility  vehicle  industry.
Its most important products are pneumatic braking systems and related electronic
and other control systems  (including  antilock braking systems)  marketed under
the WABCO(R) name for medium-size and heavy trucks,  tractors,  buses,  trailers
and utility vehicles.  American Standard supplies vehicle  manufacturers such as
Mercedes-Benz, Volvo, Iveco (Fiat), RVI (Renault) and Rover. Management believes
that  Automotive  Products is well  positioned to benefit from  improved  market
conditions  in Europe and Brazil  and  increasing  demand in a number of markets
(including the U.S.  commercial and utility  vehicle  markets) for ABS and other
sophisticated  electronic  control  systems,  as well as from the  technological
advances embodied in the Company's  products and its close  relationships with a
number of vehicle manufacturers.

In 1994 Automotive Products,  with sales of $759 million,  accounted for 17 % of
the Company's sales and 17% of its operating  income.  The Company believes that
Automotive Products is a worldwide  technological  leader in the heavy truck and
bus braking industry.  Electronic controls, first introduced in ABS in the early
1980's, are increasingly applied in other systems sold to the commercial vehicle
industry.

 The  Company's  Automotive  products are sold directly to vehicle and component
manufacturers.   Spare  parts  are  sold   through   both   original   equipment
manufacturers and an independent distribution network.  Although the business is
not dependent on a single or related group of customers,  sales of truck braking
systems are dependent on the demand for heavy trucks.  Principal competitors are
Knorr, Robert Bosch, and Bendix.

 The WABCO(R) ABS system,  which the Company believes leads the market, has been
installed in approximately  726,000 heavy trucks,  buses, and trailers worldwide
since 1981. Annual sales volume in Europe has significantly  increased in recent
years to  approximately  132,000  units in 1994 and to 44,000 units  annually in
other markets,  primarily the United States and Japan.  In addition,  Automotive
Products  has  developed  electronically   controlled  pneumatic  gear  shifting
systems,   electronically  controlled  air  suspension  systems,  and  automatic
climate-control and door-control systems for the commercial vehicle industry.

 Automotive Products and affiliated  companies have 14 manufacturing  facilities
and 7 sales  organizations  operating in 17 countries.  Principal  manufacturing
operations are in Germany,  France, the United Kingdom,  and Brazil.  Automotive
Products has joint  ventures in the United  States with  Rockwell  International
(Rockwell  WABCO),  in Japan with Sanwa  Seiki  (SANWAB),  and in India with TVS
Group (Clayton Sundaram). There is also a licensee in the PRC.

 In January  1994 the Company  acquired  Perrot,  a German  brake  manufacturer.
Through  this  acquisition  the  Company  will be able to offer  complete  brake
systems for trucks, buses and trailers,  especially in the important and growing
air-disc brake business.

 At December 31, 1994, Automotive Products employed approximately 5,600 people.





ITEM 2.   PROPERTIES

 At December 31, 1994 the Company conducted its manufacturing activities through
94 plants in 32 countries, of which the principal facilities are as follows:

  Business
   Segment       Location             Major Products Manufactured at Location

Air Conditioning   Clarksville, TN    Commercial unitary air conditioning
  Products         Fort Smith, AK     Commercial unitary air conditioning
                   La Crosse, WI      Applied air conditioning systems
                   Lexington,  KY     Air handling  products 
                   Macon, GA          Commercial air  conditioning systems
                   Pueblo,   CO       Applied air  conditioning   systems
                   Rushville,  IN     Air handling products
                   Trenton,  NJ       Residential gas furnaces and air handlers
                   Tyler, TX          Residential air conditioning
                   Waco, TX           Water source heat pumps and air handling
                                              products
                   Charmes, France    Applied air conditioning systems
                   Epinal, France     Applied air conditioning systems
                   Mirecourt, France  Mini-splits and air handling products

Plumbing Products  Salem, OH          Enameled-steel fixtures and acrylic
                                      bathtubs
                   Tiffin, OH         Vitreous china
                   Trenton, NJ        Vitreous china
                   Toronto, Canada    Vitreous china and enameled-steel
                                      fixtures
                   Hull, England      Vitreous china and acrylic bathtubs
                   Middlewich, England Vitreous china
                   Dole, France        Vitreous china and acrylic bathtubs
                   Neuss, Germany           Vitreous china
                   Wittlich, Germany        Brass plumbing fittings
                   Orcenico, Italy          Vitreous china
                   Brescia, Italy           Vitreous china
                   Mexico City, Mexico      Vitreous china, water heaters
                   Monterrey, Mexico        Brass plumbing fittings
                   Bangkok, Thailand        Vitreous china
                   Seoul, South Korea       Brass plumbing fittings
                   Manila, Philippines      Vitreous china

Automotive         Campinas, Brazil         Braking equipment
  Products         Leeds, England           Braking equipment
                   Claye-Souilly, France    Braking equipment
                   Hanover, Germany         Braking equipment
                   Mannheim, Germany        Foundation brakes







ITEM 3.  LEGAL PROCEEDINGS

 The  Company's  U.S.  operations  are  subject  to  federal,  state  and  local
environmental  laws and regulations that impose  limitations on the discharge of
pollutants  into  the  air,  water  and soil  and  establish  standards  for the
treatment,  storage and disposal of solid and hazardous  wastes. A number of the
Company's plants are in the process of making changes or modifications to comply
with  such laws and  regulations  as well as  undertaking  response  actions  to
address soil and groundwater issues at certain of its facilities. The Company is
a party  to a number  of  remedial  actions  under  various  federal  and  state
environmental  laws and regulations  that impose liability on companies to clean
up, or contribute to the cost of cleaning up, sites at which hazardous wastes or
materials  were disposed or released,  including  approximately  30  proceedings
under the Comprehensive  Environmental Response,  Compensation and Liability Act
and similar  state  statutes  in which the Company has been named a  potentially
responsible  party  or  a  third  party  by  a  potentially  responsible  party.
Expenditures  in 1992,  1993 and 1994 to evaluate and remediate  such sites were
not  material.   On  the  basis  of  the  Company's  historical  experience  and
information  currently available,  the Company believes that these environmental
actions  will not have a material  adverse  effect on its  financial  condition,
results of operations or liquidity.

 Additional sites may be identified for environmental remediation in the future,
including properties  previously  transferred by the Company and with respect to
which the Company may have contractual indemnification  obligations. The Company
cannot  estimate  at this  time the  ultimate  aggregate  costs of all  remedial
actions because of (a)  uncertainties  surrounding the nature and application of
environmental   regulations,   (b)  the  Company's  lack  of  information  about
additional sites at which it may be listed as a potentially  responsible  party,
(c) the level of clean-up  that may be  required  at specific  sites and choices
concerning the technologies to be applied in corrective actions,  (d) the number
of contributors  and the financial  capacity of others to contribute to the cost
of remediation at specific sites and (e) the time periods over which remediation
may occur.

 American  Standard Inc. is the defendant in a lawsuit brought by Entech Sales &
Service,  Inc.,  on behalf of an  alleged  class of  contractors  engaged in the
service and repair of commercial air conditioning equipment. The suit, which was
filed on March 5, 1993,  in the United  States  District  Court for the Northern
District of Texas, alleges principally that the manner in which Air Conditioning
Products distributes repair service parts for its equipment violates the Federal
antitrust  laws.  It demands $680 million in damages  (which would be subject to
trebling under the antitrust laws) and injunctive relief. American Standard Inc.
has filed an answer  denying all claims of  violation  and is  defending  itself
vigorously.  The district court recently denied class certification with respect
to two of the three violations alleged in the suit. These alleged violations may
now only be asserted by Entech on its own behalf.  With respect to the one claim
which was  certified  as a class  action,  alleging a price  fixing  conspiracy,
management  believes  that, on the basis of the facts now known to it, the claim
is without  merit.  In  management's  opinion the  litigation  will not have any
material  adverse effect on the financial  position,  cash flows,  or results of
operations of the Company.

 On May 31,  1994,  the  Company's  Salem,  Ohio plant  received  a Request  for
Information Pursuant to the Clean Air Act from the U.S. Environmental Protection
Agency (Region 5). This request was fully complied with by July 22, 1994. During
the  development  of the response,  American  Standard  noted several  questions
concerning  the  status of certain  air  sources.  On August 2,  1994,  American
Standard Inc. proposed to enter a consensual "Findings and Orders" with the Ohio
Environmental  Protection  Agency to resolve these questions.  The potential for
and amount of any penalties is uncertain.  However,  the Company does not expect
that these matters will result in material liabilities.

 On December 15, 1992 the Company,  along with 15 other major  manufacturers  of
plumbing  fittings,  was sued in the Superior  Court of the State of California,
County of San Francisco by the State of California. The same companies were sued
in a  companion  case,  filed the same day,  by the  Natural  Resources  Defense
Council  and a  second  environmental  group.  In each  case  plaintiffs  sought
injunctive relief,  civil penalties and compensatory  damages,  alleging,  inter
alia,  that faucets sold by the parties  discharged  lead into drinking water in
excess of minimum standards allegedly established by Proposition 65. Pursuant to
Proposition 65, a discharge of lead into a source of drinking water in excess of
0.5 micrograms  per day is prohibited,  although the State of California has not
yet  established  any  methodology  for measuring  this  discharge.  The Company
believes that the lead  limitations  should not apply to faucets because faucets
are not a "source" of drinking water as contemplated  by the legislation  (e.g.,
reservoirs, streams, etc.). The suits also claim that warnings provided with the
fittings  relating to such lead discharge are  inadequate.  Although most of the
Company's  fittings  contain and discharge some amount of lead, the lead content
of the Company's  fittings is one of the lowest in the industry,  and all of the
Company's  fittings will fall below the proposed federal discharge  standard and
fall below the current federal weight  standards  mentioned  above.  The Company
believes its exposure in the  California  suits is minimal,  if any. The Company
also believes that its low-lead  fittings and its continuing  efforts to further
reduce lead content will afford the Company a  competitive  edge.  The discharge
claim in the State's case has been dismissed and has been appealed.

For a  discussion  of  German  tax  issues  see Note 7 of Notes to  Consolidated
Financial Statements (see Item 14(a) of Part IV hereof).








                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
    STOCKHOLDER MATTERS

The Company's only issued and outstanding common equity,  1,000 shares of common
stock, $.01 par value, is owned by American Standard  Companies Inc. There is no
established public trading market for these shares.

There were no dividends declared on the Company's common stock in 1993 or 1994.




ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
     RESULTS OF OPERATIONS  (Reduced disclosure format)


The following  should be read in  conjunction  with the  Company's  consolidated
financial statements and notes thereto included elsewhere herein.

The Company's operating results improved in 1994, due principally to volume
increases and cost  reductions in each of its three business  segments,  as most
markets recovered from a worldwide  recession.  Consolidated sales for 1994 were
$4,457  million,  an increase of $627  million,  or 16% (with little effect from
foreign  exchange),  from $3,830 million in 1993.  Sales increased for all three
segments  with  gains  of 18% for Air  Conditioning  Products,  4% for  Plumbing
Products and 35% for Automotive Products.

Operating income for 1994 was $355 million,  an increase of $73 million,  or 26%
(with  little  effect from  foreign  exchange),  from $282  million in 1993 as a
result  of  gains  in  each  segment,  especially  Automotive  Products  and Air
Conditioning Products. Operating income for 1994 included charges of $26 million
related to employee  severance,  the consolidation of production  facilities and
the  implementation  of other cost reduction  actions.  In 1994 the Company also
provided $14 million for losses on operating  assets  expected to be disposed of
prior to the expiration of their  originally  estimated  useful lives.  The year
1993 included $8 million of charges for plant shutdowns and other cost reduction
actions.  Excluding those charges from the respective  years,  operating  income
would have  increased to $395 million  from $290  million,  or 36%, in 1994 over
1993.








                                                        1994       1993     1992
                                                                   
                                                        (Dollars in millions)
       Sales:
         Air Conditioning Products                    $2,480     $2,100   $1,892
         Plumbing Products                             1,218      1,167    1,170
         Automotive Products                             759        563      730
                                                      $4,457     $3,830   $3,792

       Operating Income:
         Air Conditioning Products                   $   182    $   133  $   104
         Plumbing Products                               111        108      108
         Automotive Products                              62         41       88
           Operating Income (a)                          355        282      300
       Interest expense                                 (259)      (278)    (289)
       Corporate Items (b)                              (111)       (85)     (63)
                                                                             
       Loss before  income taxes and  extraordinary  $   (15)   $   (81) $   (52)
       item



(a)Includes  special charges of $40 million in 1994 applicable to  consolidation
  of production facilities, employee severance, other cost reduction actions and
  a  provision  for loss on the early  disposition  of  certain  assets;  and $8
  million in 1993 related to plant shutdowns and other cost reduction actions.

(b)Corporate  items  include  administrative  and  general  expenses,  accretion
  charges on postretirement benefit liabilities,  equity in net income (loss) of
  affiliated  companies,  minority interest,  foreign exchange transaction gains
  and  losses  and  miscellaneous  income  and  expense.  In 1994 such  expenses
  included a one-time  special  charge of $20  million  in  connection  with the
  amendment of certain agreements in anticipation of the initial public offering
  of American Standard Companies Inc. common stock.

    Sales of Air Conditioning  Products increased 18% to $2,480 million for 1994
from $2,100 million for 1993, as a result of significant sales gains in the U.S.
and expanding international sales. Sales in the U.S. improved significantly from
depressed levels primarily as a result of recovery in commercial and residential
replacement  and   new-construction   markets.   Commercial   markets  represent
approximately  75% of Air  Conditioning  Products total sales.  Over 60% of U.S.
sales for Air  Conditioning  Products is from the  replacement,  renovation  and
repair  markets.  The U.S.  sales  increase was  primarily  attributable  to the
improved markets and gains in market share.

    Operating income of Air Conditioning  Products increased 37% to $182 million
in 1994  from  $133  million  in 1993.  This gain was  primarily  the  result of
increased  operating  income in the United  States due to higher sales  together
with cost reductions.

    Sales of  Plumbing  Products  increased  4% (6%  excluding  the  unfavorable
effects of foreign  exchange) to $1,218  million in 1994 from $1,167  million in
1993. The exchange-adjusted  improvement resulted from sales increases of 4% for
international operations and 11% for the U.S. operations. The sales gain for the
international  operations  was  led  by  volume  and  price  gains  as  economic
conditions in several  countries  (particularly  the United Kingdom and Germany)
showed  modest  improvement  over the prior year.  The  strength of the European
operations has been sales in the replacement market, which has more than made up
for the  effects  of poor  new-construction  markets.  Sales also  increased  in
Thailand,  Korea and Mexico, all on higher volumes.  These increases were offset
partly by lower  sales in Canada  and  Brazil  where  poor  economic  conditions
continued,  and by  the  effect  of the  deconsolidation  of  operations  in the
People's  Republic of China ("PRC") which in April 1994 were  contributed to the
new joint venture  operating in that country.  Sales in the U.S.  increased as a
result of improved  markets and an expanded  retail customer base. A basic shift
from the  wholesale  distribution  channel to the retail sales  channel has been
developing  over recent  years,  a trend the Company  believes will continue and
will  result in  increased  sales  because  of  strong  product  and  brand-name
recognition.  Retail markets  accounted for 24% of the total 1994 U.S.  plumbing
products sales, up from 20% in 1993.

    Operating  income of Plumbing  Products was $111  million for 1994  compared
with  $108  million  for  1993 as a  result  of  improvements  in  international
operations.  Operating  income gains reflected the sales  improvements  and cost
reductions in most operations. In the U.S. improvements from increased sales and
cost reductions at manufacturing facilities were more than offset by a provision
of $14 million  related to certain  assets that will be disposed of prior to the
expiration  of  their  originally   estimated  useful  lives.  Overall  Plumbing
ProductsO  results  were also  negatively  affected by a provision of $5 million
related to employee severance and other cost reduction  actions,  compared to $1
million  of  similar  charges  in  1993.  Excluding  such  provisions  from  the
respective  years,  operating  income would have  increased to $130 million from
$109 million, or 19%, in 1994 from 1993.

    Sales of Automotive Products for 1994 were $759 million, an increase of $196
million,  or 35%,  from  $563  million  in 1993.  Unit  volume  of truck and bus
production in Western Europe improved  significantly  and aftermarket sales grew
solidly. Sales of Perrot, a German brake manufacturer which the Company acquired
in January  1994,  accounted  for $62 million of the gain.  Sales  volumes  were
significantly  higher in the U.K.  (as a result of the growing  utility  vehicle
business in that  country),  in Sweden (where truck  manufacturing  increased by
approximately  50%)  and  in  Brazil,   France  and  Spain  (where  demand  also
increased).

    Operating  income  for  Automotive  Products  was $62  million  in 1994,  an
increase of 51% compared  with $41 million in 1993.  The increase was  primarily
attributable to increased sales volume and the effect of cost reductions, partly
offset by a loss  experienced  by Perrot.  Operating  income for 1994  reflected
charges of $14 million related to employee  severance and the  consolidation  of
production facilities.  Charges of a similar nature in 1993 totalled $2 million.
Excluding those charges from the respective  years,  operating income would have
increased to $76 million from $43 million, or 77%, in 1994 over 1993.

    Interest  expense for 1994 decreased $19 million  compared to 1993 primarily
as a result of lower overall interest rates achieved through a 1993 refinancing.
This  improvement  occurred  despite a $7 million  increase in interest  expense
related to the 12-3/4%  Junior  Subordinated  Debentures  issued in June 1993 in
exchange for American  Standard  Inc.'s 12-3/4%  Exchangeable  Preferred  Stock.
Corporate items increased $26 million in 1994  principally  because of a special
charge  of $20  million  paid  in  connection  with  the  amendment  of  certain
agreements  in  anticipation  of the initial  public stock  offering of American
Standard Companies Inc.

    The  income  tax  provisions  for  1994 and 1993  were $62  million  and $36
million,  respectively,  despite losses  (before income taxes and  extraordinary
items) of $15 million and $81  million  for 1994 and 1993,  respectively.  These
provisions reflected the taxes payable on profitable foreign operations,  offset
partly in 1993 by tax benefits from certain  foreign net operating  losses.  The
provision for 1994 was adversely  affected by less  favorable tax treatment with
respect  to  certain  foreign  items,   primarily  in  Germany.   Other  factors
contributing to the unusual relationship between the pre-tax results and the tax
provision  for both  years  are the  nondeductibility  for tax  purposes  of the
amortization   of  goodwill  and  the  effects  of  other  purchase   accounting
adjustments  and the  share  allocations  made by the  ESOP as well as tax  rate
differences and withholding  taxes on foreign  earnings.  See Note 7 of Notes to
Consolidated Financial Statements.

    As a  result  of the  redemption  of debt in 1994  with the  proceeds  of an
October  borrowing  under the Company's  bank credit  agreement and in 1993 as a
result of the 1993 refinancing,  1994 and 1993 included extraordinary charges of
$9 million and $92 million, respectively (including call premiums, the write-off
of  unamortized  debt  issuance  costs and in 1993 the loss on  cancellation  of
foreign  currency swap  contracts),  on which no tax benefit was  available.  In
addition the first quarter of 1995 will include a similar  extraordinary  charge
of $30 million in connection with the debt repayment resulting from a 1995 first
quarter refinancing.

 ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


 Management's Report On Financial Statements

 The accompanying consolidated balance sheets at December 31, 1994 and 1993, and
 related consolidated  statements of operations,  stockholders' deficit and cash
 flows for the years ended December 31, 1994,  1993 and 1992, have been prepared
 in conformity with generally accepted  accounting  principles,  and the Company
 believes the statements set forth a fair  presentation  of financial  condition
 and results of operations. The Company believes that the accounting systems and
 related  controls  that it  maintains  are  sufficient  to  provide  reasonable
 assurance  that the  financial  records are  reliable for  preparing  financial
 statements and maintaining accountability for assets. The concept of reasonable
 assurance  is based on the  recognition  that the cost of a system of  internal
 control must be related to the benefits derived and that the balancing of those
 factors requires estimates and judgment.  Reporting on the financial affairs of
 the Company is the responsibility of its principal  officers,  subject to audit
 by independent auditors, who are engaged to express an opinion on the Company's
 financial  statements.  The  Board  of  Directors  has an  Audit  Committee  of
 non-employee  Directors which meets  periodically with the Company's  financial
 officers,  internal  auditors,  and the  independent  auditors and monitors the
 accounting affairs of the Company.

 American Standard Inc.



 Piscataway, New Jersey
 February 16, 1995










REPORT OF INDEPENDENT AUDITORS

The Board of Directors
American Standard Inc.

 We have  audited  the  accompanying  consolidated  balance  sheets of  American
 Standard  Inc.  and  subsidiaries  as of December  31,  1994 and 1993,  and the
 related consolidated statements of operations,  stockholders' deficit, and cash
 flows for each of the three years in the period ended December 31, 1994.  These
 financial  statements are the responsibility of the Company's  management.  Our
 responsibility is to express an opinion on these financial  statements based on
 our audits.

 We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
 standards. Those standards require that we plan and perform the audit to obtain
 reasonable  assurance  about  whether  the  financial  statements  are  free of
 material misstatement.  An audit includes examining,  on a test basis, evidence
 supporting the amounts and  disclosures in the financial  statements.  An audit
 also  includes  assessing  the  accounting   principles  used  and  significant
 estimates  made by  management,  as well as  evaluating  the overall  financial
 statement  presentation.  We believe that our audits provide a reasonable basis
 for our opinion.

 In our opinion,  the financial  statements referred to above present fairly, in
 all material respects, the consolidated financial position of American Standard
 Inc.  and  subsidiaries  at December  31, 1994 and 1993,  and the  consolidated
 results of their operations and their cash flows for each of the three years in
 the period ended  December 31, 1994,  in  conformity  with  generally  accepted
 accounting principles.


 Ernst & Young LLP

 New York, New York
 February 16, 1995








                  AMERICAN STANDARD INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENT OF OPERATIONS
                          (Dollars in thousands)

                                                Year ended December 31,
                                               1994       1993        1992

Sales                                    $4,457,465 $3,830,462  $3,791,929
Cost and expenses:
  Cost of sales                           3,377,271  2,902,562   2,852,230
  Selling and administrative expenses       778,550    692,229     678,742
  Other expense                              57,381     38,281      24,672
  Interest expense                          259,437    277,860     288,851
                                            
                                          4,472,639  3,910,932   3,844,495

Loss before income taxes and                
extraordinary item                          (15,174)   (80,470)   (52,566)
Income taxes                                 62,512     36,165      4,672
                                             

Loss before extraordinary item              (77,686)  (116,635)    (57,238)
Extraordinary loss on retirement of debt
(Note 10)                                    (8,735)   (91,932)          -

Net loss                                    (86,421)  (208,567)    (57,238)

Preferred dividend                                -     (8,624)    (15,707)
                                            
Net loss applicable to common shares       $(86,421) $(217,191)  $ (72,945)


 See notes to consolidated financial statements.






                     AMERICAN STANDARD INC.AND SUBSIDIARIES
                           Consolidated Balance Sheets
                    (Dollars in thousands except share data)


At December 31,
                                                           1994            1993


 Assets
 Current assets
   Cash and cash equivalents                           $92,749          $53,237
   Accounts receivable, less allowance for 
    doubtful accounts -1994, $19,569; 1993,$15,666     595,239          507,322
   Inventories                                         323,220          325,819
   Future income tax benefits                           22,379           24,562
   Other current assets                                 30,956           30,743
      Total current assets                           1,064,543          941,683
 Facilities, at cost net of accumulated 
      depreciation                                     812,684          820,523 
 Other assets
   Goodwill, net of accumulated amortization 
      1994, $208,973; 1993, $169,879                 1,053,042        1,025,774
   Debt issuance costs, net of accumulated   
   amortization 1994, $23,928; 1993, $9,670             64,095           78,102
   Other                                               161,754          125,328
                                                   $ 3,156,118       $2,991,410

 Liabilities and Stockholder's Deficit
 Current liabilities
   Loans payable to banks                             $70,271           $38,036
   Current maturities of long-term debt               141,640           105,939
   Accounts payable                                   350,489           307,326
   Accrued payrolls                                   140,297            99,758
   Other accrued liabilities                          319,174           258,322
   Taxes on income                                     46,822            47,003
      Total current liabilities                     1,068,693           856,384
 Long-term debt                                     2,152,291         2,191,737 
 Other long-term liabilities
   Reserve for postretirement benefits                437,708           387,038
   Deferred tax liabilities                            37,650            45,625
   Other                                              235,976           204,170
   Total liabilities                                3,932,318         3,684,954
 Commitments  and contingencies
 Stockholders'  deficit
   Preferred stock, Series A, $.01 par
    value,1,000 shares issued and outstanding                -                -
   Common stock, $.01 par value, 1,000
    shares authorized,issued and outstanding                 -                -
   Capital surplus                                    214,634          211,333
   Accumulated deficit                               (836,424)        (750,003)
   Foreign currency translation effects              (151,721)        (149,220)
   Minimum pension liability adjustment                (2,689)          (5,654)
      Total stockholders'  deficit                   (776,200)        (693,544)
                                                   $3,156,118       $2,991,410

 See notes to consolidated financial statements.





                     AMERICAN STANDARD INC.AND SUBSIDIARIES
                       Consolidated Statement of Cash Flows
                             (Dollars in thousands)


                                                     Year Ended December 31,

                                                  1994        1993        1992
 Cash provided (used) by:
   Operating activities:
      Loss before extraordinary item           $(77,686)   $(116,635)  $(57,238)
      Depreciation (including asset loss
         provision in 1994)                     122,944      106,041     111,643
      Amortization of goodwill                   31,472       30,807      33,064
      Non-cash interest                          53,288       65,031      65,527
      Non-cash stock compensation                28,479       25,679      23,076
      Amortization of debt issuance costs        14,549       11,461       5,983
      Loss (gain) on sale of fixed assets         1,259        2,963       (660)
      Changes in assets and liabilities:
         Accounts receivable                    (69,991)     (48,680)   (20,081)
         Inventories                             13,092       47,321      44,163
         Accounts payable and accrued payrolls   63,413       40,124     (8,308)
         Postretirement benefits                 21,290       22,687      22,074
         Income taxes                            (3,927)      (4,232)   (48,974)
         Other long-term liabilities             32,795       13,271       3,805
         Other, net                              25,609        5,003       (428)
   Net cash provided by operating activities    256,586      200,841     173,646
   Investing activities:
      Purchases of property, plant and
        equipment                              (105,741)     (90,474)   (87,409)
      Investments in affiliated companies       (23,971)      (7,556)   (20,608)
      Proceeds from disposals of property,
        plant and equipment                      14,783        4,003      11,133
      Other                                      (2,071)       4,514      10,703
   Net cash used by investing activities       (117,000)     (89,513)   (86,181)
   Financing activities:
      Proceeds from issuance of long-term debt  336,160    1,405,557     394,159
      Repayment of long-term debt, including
         redemption premiums                   (439,762)  (1,427,989)  (490,059)
      Net change in revolving credit facility    30,816        7,000          -
      Net change in other short-term debt       (10,044)     (61,600)    41,675
      Purchases of parent company common stock  (16,927)     (12,194)   (10,950)
      Other financing costs                      (2,441)     (76,762)    (9,897)
   Net cash used by financing activities       (102,198)    (165,988)   (75,072)
 Effect of exchange rate changes on cash and
     cash equivalents                              2,124      (3,652)    (6,234)
 Net increase (decrease) in cash and cash
 equivalents                                      39,512     (58,312)     6,159
 Cash and cash equivalents at beginning
 of period                                        53,237     111,549    105,390
 Cash and cash equivalents at end of period      $92,749    $ 53,237   $111,549

 See notes to consolidated financial statements.






                  AAMERICAN STANDARD INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENT OF STOCKHOLDERS'DEFICIT
                          (Dollars in thousands)

                                                                     Foreign
                                                                    Currency
                                                Capital Accumulated Translation
                                                Surplus   Deficit   Effects
Balance at December 31, 1991                  $221,881  $(484,198)$(50,696)
Net Loss                                             --   (57,238)       --
American Standard Companies Inc. common        (13,937)        --        --
stock repurchased
Capital contributions from parent                3,756         --        --
Excess of value over cost of ESOP shares        14,416         --        --
allocated to employees
Stock dividend on exchangeable preferred       (15,707)        --        --
stock
Foreign currency Translation                        --         --  (36,176)
                                                    

Balance at December 31, 1992                   210,409  (541,436)  (86,872)
Net Loss                                            --  (208,567)        --
American Standard Companies Inc. common        (12,869)        --        --
stock repurchased
Capital contributions from parent                5,313         --        --
Excess of value over cost of ESOP shares        17,094         --        --
allocated to employees
Stock dividend on exchangeable preferred        (8,624)        --        --
stock
Issuance of Series A Preferred Stock                10         --        --
Foreign currency Translation                        --         --  (62,348)

Balance at December 31, 1993                   211,333  (750,003) (149,220)
Net Loss                                            --   (86,421)        --
American Standard Companies Inc. common        (16,761)        --        --
stock repurchased
Capital contributions from parent                4,925         --        --
Excess of value over cost of ESOP shares        15,137         --        --
allocated to employees
Foreign currency Translation                        --         --   (2,501)
Balance at December 31, 1994                  $214,634  $(836,424)$(151,721)

 See notes to consolidated financial statements.









                     AMERICAN STANDARD INC.AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements



Note 1. Description of the Company

American Standard Inc., a Delaware  corporation (the "Company") was incorporated
in 1929.  All of its  outstanding  common  stock is owned by  American  Standard
Companies Inc. (formerly named ASI Holding  Corporation) a Delaware  corporation
that was  formed  in 1988 by Kelso &  Company,  L.P.  ("Kelso")  to  effect  the
acquisition  (the   "Acquisition")  of  American  Standard  Inc.  For  financial
statement  purposes the  Acquisition  has been  accounted for under the purchase
method. ASI Holding  Corporation changed its name to American Standard Companies
Inc. in November 1994.  Hereinafter,  "American  Standard" or "the Company" will
refer to the  Company,  to  American  Standard  Companies  Inc.  or to  American
Standard Inc., including its subsidiaries, as the context requires. In the first
quarter of 1995 American  Standard  Companies  Inc.  completed an initial public
offering of shares of its common stock (see Note 2).


Note 2. Initial Public Stock Offering of American Standard Companies Inc.

In the first quarter of 1995 American  Standard  Companies Inc. sold  15,112,300
shares of its common stock in an initial public offering (the "Offering"), at an
initial price to the public of $20 per share.  The Offering yielded net proceeds
of approximately $282 million (including  proceeds from the exercised portion of
the  underwriters'   over-allotment  option  and  after  deducting  underwriting
discounts and expenses)  which were  transferred  to American  Standard Inc. and
used to reduce its  indebtedness.  Of the total net proceeds  transferred,  $270
million was contributed to the capital of American Standard Inc. and $12 million
was loaned under an  intercompany  demand note. The Offering and an amended bank
credit  agreement were both part of a major  refinancing  completed in the first
quarter of 1995 (see Note 10).  Had the  Offering  and the  amended  bank credit
agreement been completed as of January 1, 1994,  interest  expense in 1994 would
have been reduced by approximately $50 million and the loss before extraordinary
item would have been  approximately  $27 million.  All share data herein reflect
the 2.5 to 1 stock split effected in December 1994.


Note 3. Accounting Policies

    Consolidation - The financial statements include on a consolidated basis the
results  of  all   majority-owned   subsidiaries.   All  material   intercompany
transactions are eliminated. Investments in affiliated companies are included at
cost plus the Company's equity in their net results.

    Foreign Currency  Translation - Assets and liabilities of foreign operations
where the  functional  currency is other than the U.S.  dollar are translated at
year-end  rates of exchange,  and the income  statements  are  translated at the
average  rates of  exchange  for the  period.  Gains or  losses  resulting  from
translating foreign currency financial  statements are accumulated in a separate
component  of  stockholders'  equity  until the entity is sold or  substantially
liquidated.
    Gains or losses resulting from foreign currency  transactions  (transactions
denominated  in a currency  other than the  entity's  functional  currency)  are
included in net income except for those resulting from transactions  which hedge
a net foreign  currency  exposure or long-term  intercompany  transactions of an
investment  nature.  For  operations in countries  that have  hyper-inflationary
economies,  net income  includes  gains and losses from  translating  assets and
liabilities  at  year-end  rates  of  exchange,   except  for   inventories  and
facilities, which are translated at historical rates.

    The losses from foreign  currency  transactions  and  translation  losses in
countries  with  hyper-inflationary  economies  reflected  in expense  were $9.9
million in 1994, $21.9 million in 1993, and $19.3 million in 1992.
      The  allocation  of purchase  costs  increased  the net asset  exposure of
foreign operations;  however, since 1988 the effects of exchange volatility have
been ameliorated by the fact that a portion of the Company's borrowings has been
denominated in foreign currencies.

    Revenue Recognition - Sales are recorded when shipment to a customer occurs.

    Cash  Equivalents - Cash equivalents  include all highly liquid  investments
with a maturity of three months or less when purchased.

    Inventories  - Inventory  costs are  determined  by the use of the  last-in,
first-out  (LIFO) method on a worldwide basis, and inventories are stated at the
lower of such cost or realizable value.

    Facilities  - The  Company  capitalizes  costs,  including  interest  during
construction, of fixed asset additions,  improvements,  and betterments that add
to  productive  capacity  or  extend  the asset  life.  Maintenance  and  repair
expenditures  are charged  against  income.  Significant  investment  grants are
amortized into income over the period of benefit.

    Goodwill - Goodwill is being amortized over 40 years.  The carrying value of
goodwill for each business is reviewed if the facts and  circumstances,  such as
significant  declines  in sales,  earnings  or cash  flows or  material  adverse
changes  in the  business  climate,  suggest  that  it may be  impaired.  If any
impairment is indicated as a result of such  reviews,  the Company would measure
it using techniques such as comparing the undiscounted cash flow of the business
to its book value including  goodwill or by obtaining  appraisals of the related
business.  To date no indications  of impairment  have arisen as to any material
portion of goodwill.

    Debt  Issuance  Costs - The  costs  related  to the  issuance  of  debt  are
capitalized  and  amortized to interest  expense  using the  effective  interest
method over the lives of the related debt.

    Warranties - The Company  provides for estimated  warranty costs at the time
of sale.  Warranty  obligations  beyond one year are included in other long-term
liabilities. Revenues from the sales of extended warranty contracts are deferred
and amortized on a straight-line basis over the terms of the contracts.

    Postretirement Benefits - Postretirement benefits are provided for
substantially  all  employees  of the  Company,  both in the  United  States and
abroad.  In the United States the Company also provides  various  postretirement
health  care and life  insurance  benefits  for certain of its  employees.  Such
benefits are  accounted  for on an accrual  basis using  actuarial  assumptions,
where appropriate.

    Depreciation  -   Depreciation   and   amortization   are  computed  on  the
straight-line  method based on the  estimated  useful life of the asset or asset
group.






    Research  and  Development  Expenses - Research  and  development  costs are
expensed as incurred except for costs incurred (after technological  feasibility
is established) for computer  software products expected to be sold. The Company
expended  approximately  $118 million in 1994,  $110  million in 1993,  and $110
million in 1992 for research  activities and product development and for product
engineering.  Expenditures  for research and product  development  only were $39
million, $43 million, and $40 million in the respective years. Computer software
product development costs capitalized amounted to $2 million in each of 1994 and
1993.

    Income  Taxes - The  Company  recognizes  deferred  tax  assets  for the tax
effects of items that will be deducted for tax purposes in later years  together
with the tax  effects of income  items  included  in current  reporting  for tax
purposes  but in later years for  financial  statement  purposes  along with the
effects of certain tax attributes such as net operating losses.
    The Company provides for United States income taxes and foreign  withholding
taxes on foreign earnings  expected to be repatriated.  Deferred tax liabilities
are provided on the excess of the financial  statement  basis over the tax basis
of certain assets,  primarily for  inventories and fixed assets,  including fair
value  adjustments  resulting  from purchase  accounting in connection  with the
Acquisition;  fixed assets due to  accelerated  depreciation  deductions for tax
purposes; and non-permanent investments in certain foreign subsidiaries.

    Financial Instruments with Off-Balance-Sheet Risk - The Company from time to
time enters into  agreements in the management of foreign  currency and interest
rate  exposures.  Gains and losses from  underlying rate changes are included in
income unless the contract hedges a net investment in a foreign  entity,  a firm
commitment,  or  related  debt  instrument  in which  case  gains and losses are
deferred as a component of foreign currency translation effects in stockholders'
equity or included as a component of the transaction.



Note 4. Stock Incentive Plan

In January 1995 American Standard Companies Inc. established the Stock Incentive
Plan (the "Stock Plan") under which awards of its common stock may be granted to
officers and other key  executives  and employees in the form of stock  options,
stock  appreciation  rights,  restricted stock, or restricted units. The maximum
number of shares or units that may be issued  under the Stock Plan is 10% of the
number of shares of common stock issued and  outstanding as of the completion of
the Offering in the first quarter of 1995, or  approximately  7,600,000  shares.
Stock options to purchase  4,998,000 shares at the initial public offering price
of $20 per share  were  awarded  to  approximately  900  employees  in the first
quarter of 1995.  The awards vest ratably  over three years and are  exercisable
over a period of ten years.










Note 5. Other Expense

Other income (expense) was as follows:


                                                   Year Ended December 31,

                                                     (Dollars in millions)

                                            1994        1993        1992

Interest income                           $  8.2      $  8.5      $ 8.7
Royalties                                    3.5         2.6        3.8
Equity in net income (loss) of
affiliated companies                         4.0        (0.1)       4.9
Minority interest                         (13.3)       (14.0)      (9.8)
Accretion expense                         (26.1)       (30.5)     (29.8)
Other, net (a)                            (33.7)        (4.8)      (2.5)

                                         s (57.4)    $ (38.3)    $ (24.7)



(a) The 1994 amount includes a one-time  special charge of $20 million  incurred
  in connection with the amendment of certain  agreements in anticipation of the
  initial public offering.



Note 6. Postretirement Benefits

The Company sponsors  postretirement  benefit plans covering  substantially  all
employees,  including  an Employee  Stock  Ownership  Plan (the  "ESOP") for the
Company's U.S. salaried employees and certain U.S. hourly employees.  In 1988 in
conjunction with the Acquisition the ESOP purchased  12,500,000 shares of common
stock of American  Standard  Companies  Inc. The ESOP is an individual  account,
defined  contribution plan. Through December 31, 1994, the valuation of the ESOP
shares has been determined by independent appraisals.  By December 31, 1994, all
of the common stock initially acquired by the ESOP was allocated to the accounts
of eligible  employees  (primarily  through basic  allocations  of 3% of covered
compensation  and a  matching  Company  contribution  of  up  to  6% of  covered
compensation  invested in the Company's  401(k) savings plan by employees).  The
Company intends to fund the ESOP in future years through  contributions  of cash
or shares of common stock.
    Benefits  under  defined  benefit  pension  plans on a  worldwide  basis are
generally based on years of service and employees'  compensation during the last
years of  employment.  In the United  States the Company also  provides  various
postretirement  health  care and life  insurance  benefits  for  certain  of its
employees. Funding decisions are based upon the tax and statutory considerations
in each country. Accretion expense is the implicit interest cost associated with
amounts accrued and not funded and is included in "other  expense".  At December
31, 1994,  funded plan assets  related to pensions were held  primarily in fixed
income and equity funds.  Postretirement  health and life insurance benefits are
not prefunded.











    The Company's  postretirement plans' funded status and amounts recognized in
the balance sheet at December 31, 1994, and 1993 were:





                                             1994                                             1993

                                                     (Dollars in millions)


                                        Assets in   Accumulated                 Assets in  Accumulated
                                        Excess of       Benefit  Health and     Excess of      Benefit  Health and
                                      Accumulated   Obligations        Life   Accumulated  Obligations       Life
                                          Benefit   in Excess of  Insurance       Benefit    in Excess  Insurance
                                      Obligations         Assets   Benefits   Obligations    of Assets   Benefits

                                                                                      
  
Actuarial present value of benefit obligations:
   Vested                               $   106.8       $  528.9          -     $   105.2      $ 511.1          -
   Non-vested                                 5.1           29.1          -           4.5         30.4          -

 Accumulated benefit obligations            111.9          558.0          -         109.7        541.5          -
 Additional amounts related to
   projected pay increases                   15.8           34.1          -          12.1         46.0          -
 Total projected benefit obligations         127.7         592.1     $160.5         121.8        587.5    $ 175.4
 Assets and book reserves relating to such 
   benefits:
   Market value of funded assets             160.5         271.4          -         166.9        303.8          -
   Reserve (asset) for postretirement benefits
     net of recognized overfunding           (37.6)        309.8      158.7         (36.8)       257.7      154.9
 Additional minimum liability                    -          15.5          -             -         19.0          -
                                             122.9         596.7      158.7         130.1        580.5      154.9
 Assets and book reserves in excess of 
   (less than) projected benefit 
    obligations                             $ (4.8)         $4.6     $ (1.8)         $8.3      $  (7.0)   $ (20.5)
 Consisting of:
   Unrecognized prior services 
      benefit (cost)                        $ (8.0)        $  .7      $ 10.7    $    (6.6)     $   3.4   $   10.3
   Unrecognized net gain (loss) from
      actuarial experience                     3.2           1.2       (12.5)        14.9        (16.0)     (30.8)
   Pension liability adjustment to
     stockholders' deficit                       -           2.7           -            -          5.6          -
                                            $ (4.8)        $ 4.6      $ (1.8)       $ 8.3       $ (7.0)  $  (20.5)










    At December 31, 1994, the projected benefit obligation related to health and
life insurance  benefits for active employees was $58.7 million and for retirees
was $101.8 million.

    For certain plans, the additional  minimum liability recorded by the Company
as part of its reserve for postretirement benefits was $15.5 million at December
31, 1994 ($19 million at December 31, 1993). The additional minimum liability is
the  excess  of  the  accumulated   benefit  obligation  over  plan  assets  and
accumulated benefit provisions.  In connection with providing for the additional
minimum  liability,   an  intangible  asset  was  recorded,  to  the  extent  of
unrecognized  prior service  costs,  which amounted to $12.8 million at December
31, 1994 ($13.4 million at December 31, 1993).  The net charge in  stockholders'
deficit was $2.7  million at December  31, 1994  (reduced  from $5.6  million at
December 31, 1993).

    The projected benefit obligation for postretirement  benefits was determined
using the following assumptions:


                                                     1994                  1993
                                    ---------------------   --------------------
                                    Domestic     Foreign    Domestic    Foreign

 Discount rate                      8.25%       5.75%-9.25% 7.25%    4.50%-8.50%
 Long-term rate of inflation        2.80%       1.75%-5.25% 2.80%     .50%-5.00%
 Merit and promotional increase     1.70%           1.70%   1.70%          1.50%
 Rate of return on plan assets      8.50%       7.25%-8.35% 8.75%    6.25%-9.50%

    The weighted-average annual assumed rate of increase in the health care cost
trend rate is 9% for 1995 and is assumed to  decrease  gradually  to 5% for 1999
and remain at that level thereafter.  The health care cost trend rate assumption
has a significant  effect on the amounts reported.  For example, a change in the
assumed  rate of one  percentage  point for each  future  year would  change the
accumulated  postretirement  benefit  obligation as of December 31, 1994, by $11
million and the annual postretirement cost by $1.4 million.









Postretirement cost had the following components:
Year ended December 31,
(Dollars in Millions)

                                                            1994                    1993               1992
                                                        Health &                Health &              Health &
                                             Pension    Life Ins.    Pension    Life Ins.   Pension   Life Ins.
                                             Benefits   Benefits    Benefits    Benefits    Benefits  Benefits
                                                                                  
                                                
Service cost-benefits
earned during the period                       $23.6       $ 3.8       $20.1     $  3.4        $21.7    $  3.0 

Interest   cost  on  the
projected benefit obligation                    47.0        12.3        50.6       14.1         50.4      13.7
  
Less assumed return on plan assets:
Actual loss  (return) on plan assets            13.0          --       (78.8)        --        (35.7)       --

Excess  (shortfall) deferred                   (49.5)         --        42.9         --         (2.6)       --
  
                                               (36.5)         --       (35.9)        --        (38.3)       --
Other, including amortization
  of prior service cost                          1.8          .2         2.7         .3          1.6        --
Defined  benefit plan cost                     $35.9       $16.3       $37.5      $17.8        $35.4     $16.7
Accretion expense reclassified
  to  "other expense"                          $13.8       $12.3       $16.4      $14.1        $16.1     $13.7



Total postretirement costs were:

                                     1994            1993              1992
Year Ended December 31,
(Dollars in millions)

Pension benefits                    $35.9           $37.5             $35.4
Health and life
  insurance benefits                 16.3            17.8              16.7
Defined benefit plan cost            52.2            55.3              52.1

Defined contribution
  plan cost (a)                      24.7            22.4              20.4
Total postretirement cost,
  including accretion expense       $76.9           $77.7             $72.5
<FN>

   (a) Principally ESOP cost.
</FN>








Note 7. Income Taxes

The  Company's  loss  before  income  taxes  and  extraordinary  item,  and  the
applicable provision (benefit) for income taxes were:


                                                  1994        1993        1992

 Year Ended December 31, (Dollars in millions)

 Income (loss) before income taxes and 
    extraordinary item:
   Domestic                                   $(157.0)    $(168.4)   $ (170.1)
   Foreign                                      141.8        87.9       117.5
   Pre-tax loss                                 (15.2)      (80.5)      (52.6)
 Provision (benefit) for income taxes:
   Current:
      Domestic                                   10.5        12.4         5.1
      Foreign                                    57.7        43.0        63.0
                                                 68.2        55.4        68.1
   Deferred:
      Domestic                                     .8         1.1       (35.8)
      Foreign                                    (6.5)      (20.3)      (27.6)
                                                 (5.7)      (19.2)      (63.4)
   Total provision                              $62.5       $36.2       $ 4.7


    A  reconciliation  between the actual  income tax expense  provided  and the
income tax benefit computed by applying the statutory federal income tax rate of
35% in 1994  and  1993  and 34% in 1992 to the  loss  before  income  taxes  and
extraordinary item is as follows:

                                                 1994         1993        1992

 Year Ended December 31, (Dollars in millions)

 Tax benefit at statutory rate                  $(5.3)      $(28.2)     $(17.9)
 Nondeductible goodwill charged to operations    10.0         10.4        10.5
 Nondeductible ESOP allocations                   6.8          6.1         4.9
 Rate differences and withholding taxes related
   to foreign operations                         47.1         18.7         1.4
 Foreign exchange                                (4.3)        (7.0)       (6.3)
 State tax benefits                              (5.3)        (5.5)       (3.3)
 Other, net                                      (7.9)         8.7         5.5
 Increase in valuation allowance                 21.4         33.0         9.9
 Total provision                                $62.5       $ 36.2       $ 4.7






    In  addition to the 1994 and 1993  valuation  allowance  increases  of $21.4
million and $33.0 million  respectively,  shown above,  valuation  allowances of
$3.2 million and $32.1  million,  respectively,  were also  provided for the tax
benefits  related to the  extraordinary  losses on  retirement of debt (see Note
10).  The 1993  valuation  allowance  and  certain  withholding  taxes have been
adjusted to reflect the actual 1993 tax returns as filed.

    The following  table details the gross deferred tax  liabilities  and assets
and the related valuation allowances:

                                                        1994            1993

 At December 31, (Dollars in millions)

 Deferred tax liabilities:
  Facilities (accelerated depreciation, capitalized 
   interest and purchase accounting differences)       $142.3           $141.1
  Inventory (LIFO and purchase accounting differences)   15.4             18.5
  Employee benefits                                        .6             11.0
  Foreign investments                                    50.1             50.1
  Other                                                  31.1             26.2
                                                        239.5            246.9

 Deferred tax assets:
  Employee benefits (pensions and
   other postretirement benefits)                       128.2            110.7
  Warranties                                             35.7             37.4
  Alternative minimum tax                                19.4             19.4
  Foreign tax credits and net operating losses           44.0             47.8
  Reserves                                               69.0             58.7
  Other                                                  46.7             46.0 
  Valuation allowances                                 (118.8)           (94.2)
                                                        224.2            225.8
  Net deferred tax liabilities                          $15.3            $21.1


    Deferred  tax assets  related to foreign tax  credits,  net  operating  loss
carryforwards  and  future  tax  deductions  have been  reduced  by a  valuation
allowance  since  realization  is dependent in part on the  generation of future
foreign  source  income as well as on income in the legal entity which gave rise
to tax losses.  Other  deferred  tax assets have not been  reduced by  valuation
allowances because of carrybacks and existing deferred tax credits which reverse
in the carryforward period. The foreign tax credits and net operating losses are
available  for  utilization  in  future  years.  In some tax  jurisdictions  the
carryforward  period is  limited  to as little  as five  years;  in others it is
unlimited.








    As a result of the  Acquisition  (see Note 1) and the allocation of purchase
accounting (principally goodwill) to foreign subsidiaries, the book basis in the
net assets of the foreign subsidiaries exceeds the related U.S. tax basis in the
subsidiaries' stock. Such investments are considered permanent in duration,  and
accordingly no deferred taxes have been provided on such differences,  which are
significant.  It is impracticable  because of the complex legal structure of the
Company and the  numerous  tax  jurisdictions  in which the Company  operates to
determine such deferred taxes.

     Cash taxes paid were $70 million, $41 million, and $56 million in the years
1994, 1993 and 1992, respectively.

    In connection with  examinations of the tax returns of the Company's  German
subsidiaries  for the years 1984 through 1990, the German tax  authorities  have
raised  questions  regarding the treatment of certain  significant  matters.  In
prior  years the Company  paid  approximately  $20 million of a disputed  German
income  tax.  A suit is  pending  to obtain a refund of this  tax.  The  Company
anticipates  that the German  tax  authorities  may  propose  other  adjustments
resulting in  additional  taxes of  approximately  $120 million (at December 31,
1994,  exchange rates) (principally  relating to the 1988 to 1990 period),  plus
interest,  for the tax  return  years  under  audit.  In  addition,  significant
transactions  similar  to those  which  gave rise to such  possible  adjustments
occurred in years  subsequent to 1990.  If the tax  authorities  should  propose
adjustments  for the  1988-1990  period,  they might,  after  future tax audits,
propose tax adjustments that are comparable for years 1991 to 1993. The Company,
on the basis of the  opinion of legal  counsel,  believes  the tax  returns  are
substantially  correct as filed and any such adjustments  would be inappropriate
and  intends to  vigorously  contest any  adjustments  which have been or may be
assessed.  Accordingly,  the Company had not  recorded any loss  contingency  at
December 31, 1994, with respect to such matters.

    Under German tax law, if an assessment is made for the years presently under
audit, the authorities may demand immediate payment of the amount assessed prior
to final resolution of the issues. The Company believes, on the basis of opinion
of legal counsel,  that it is highly likely that a suspension of payment pending
final  resolution  would be obtained.  If immediate  payment were required,  the
Company  expects  that it  would be able to make  such  payment  from  available
sources of liquidity or credit  support but that future cash flows and therefore
subsequent  results of operations for any particular  quarterly or annual period
could be adversely affected.

    As a result of recent changes in German tax  legislation,  the Company's tax
provision  in Germany was higher in 1994 and will be higher in the future.  As a
result of this German tax legislation and the related additional tax provisions,
the Company  believes  its  exposure to the issues  under the audit  referred to
above will be reduced for 1994 and future years.

      American Standard Inc. makes  substantial  annual interest payments to its
Netherlands  subsidiary.  These  interest  payments  have been  exempt from U.S.
withholding  tax under an income tax treaty  between  the United  States and the
Netherlands.  A  provision  in a new  treaty  raises the  possibility  that such
payments may become subject to 15% U.S. withholding tax. The Company has filed a
Competent  Authority  request  with  the  Internal  Revenue  Service  seeking  a
determination  that no withholding  tax will be imposed.  The Company  believes,
based upon a recent IRS News Release that authorizes the requested relief,  that
the Competent  Authority  request will be resolved  favorably.  If the Competent
Authority  request is not resolved  favorably,  additional  withholding taxes of
approximately $12 million per year could be imposed on the Company commencing in
1996. In such case, the Company will consider  alternatives designed to mitigate
such  increased  withholding  taxes;  however,  there is no assurance  that such
alternatives will be found.










Note 8. Inventories

The components of inventories are as follows:


                                                    1994               1993

 At December 31, (Dollars in millions)

 Finished products                                 $160.2            $169.0
 Products in process                                 82.5              78.0
 Raw materials                                       80.5              78.8
 Inventories at cost                               $323.2            $325.8

    The carrying cost of  inventories  approximates  current cost as a result of
purchase accounting adjustments which are offset by LIFO reserves.




Note 9. Facilities

The components of facilities, at cost, are as follows:

                                                 1994               1993
 At December 31, (Dollars in millions)

 Land                                        $    65.8            $ 66.2
 Buildings                                       325.7             314.6
 Machinery and equipment                         776.2             739.9
 Improvements in progress                         75.2              54.4
 Gross facilities                              1,242.9           1,175.1
 Less: accumulated depreciation                  430.2             354.6
 Net facilities                                 $812.7            $820.5










Note 10. Debt

    The 1995 Refinancing - In the first quarter of 1995 the Company  completed a
major refinancing (the "1995  Refinancing")  consisting of: (i) the October 1994
amendment to the Company's 1993 credit agreement ("1993 Credit Agreement") which
provided an additional term loan of $325 million (the "October Borrowing"),  the
proceeds  of which were used to redeem  $316.8  million in  aggregate  principal
amount of the Company's 14-1/4% Subordinated  Discount  Debentures Due 2003 and
12-3/4% Junior  Subordinated  Debentures Due 2003 and to pay redemption premiums
of $4.4  million and debt  issuance and other costs in November  1994;  (ii) the
Offering of common stock (see Note 2), the net proceeds of which,  totaling $282
million, were used to repay indebtedness;  and (iii) the February 1995 amendment
and  restatement of the 1993 Credit  Agreement (as so amended and restated,  the
"1995   Credit   Agreement"),   which   provided   a   secured   multi-currency,
multi-borrower  credit facility  aggregating $1.0 billion, the proceeds of which
were used to replace outstanding borrowings under the 1993 Credit Agreement.

    The 1995 Credit  Agreement  provides to American  Standard  Inc. and certain
subsidiaries  (the  "Borrowers") an aggregate,  secured facility of $1.0 billion
available to all Borrowers as follows:  (a) a $100 million U.S. Dollar Term Loan
Facility (the "Term Loan  Facility")  which expires in 2000;  (b) a $250 million
U.S.  Dollar  Revolving  Credit  Facility  and  a  $300  million  Multi-currency
Revolving Credit Facility (the "Revolving Facilities") which expire in 2002; and
(c) a $350 million Multi-currency Periodic Access Credit Facility (the "Periodic
Access Facility") which expires in 2002.

    The 1995 Credit Agreement provides lower interest costs, increased borrowing
capacity,  less restrictive covenants and lower annual scheduled debt maturities
through 2001. Each of the outstanding  revolving loans is due at the end of each
interest  period  (a  maximum  of  six  months).   The  Company  may,   however,
concurrently  reborrow the  outstanding  obligations  subject to compliance with
applicable conditions of the 1995 Credit Agreement.

    After  giving  effect to the  Offering  and the 1995 Credit  Agreement,  the
Company's  total  indebtedness  (including  short-term  debt) was  approximately
$2,129 million, compared to $2,364 million at December 31, 1994, and the amounts
of  long-term  debt  maturing  from 1995 through  1999 were:  1995-$40  million;
1996-$64 million; 1997-$70 million; 1998-$81 million; and 1999-$231 million.

    Borrowings  under  the  Term  Loan  Facility  bear  interest  at the  London
interbank  offered rate ("LIBOR")  plus 1.5% and  borrowings  under the Periodic
Access Facility bear interest at LIBOR plus 1.75%. The Company pays a commitment
fee of 0.375% per annum on the unused portion of the Revolving  Facilities and a
fee of 1.75% plus issuance  fees for letters of credit.  These rates are subject
to reduction in the event the Company attains certain financial ratios.

    As a result of the  redemption  of debt in 1994 with the net proceeds of the
October Borrowing and in 1993 as a result of a 1993  refinancing,  1994 and 1993
included  extraordinary  charges of $9 million  and $92  million,  respectively,
related to the debt retired (including call premiums,  the write-off of deferred
debt issuance costs,  and in 1993 the loss on  cancellation of foreign  currency
swap contracts) on which there was no tax benefit (see Note 7). In addition, the
first  quarter of 1995 will  include an  extraordinary  charge of $30 million in
connection with the debt repayment resulting from the 1995 Refinancing.







    Short-term  - At December  31,  1994,  there were $38 million of  short-term
borrowings  outstanding and $52 million of letters of credit  outstanding  under
the 1993  Credit  Agreement.  Average  borrowings  under  the  revolving  credit
facilities  available under bank credit agreements for 1994, 1993, and 1992 were
$73 million, $39 million, and $14 million, respectively.

    The  Revolving  Facilities  under  the 1995  Credit  Agreement  provide  for
aggregate  borrowings of up to $550 million for general corporate  purposes,  of
which up to $200  million may be used for the  issuance of letters of credit and
$40 million of which is available for same-day short-term  borrowings (Swingline
Loans).  Loans under the  Revolving  Facilities  bear interest at the prime rate
plus .75% or LIBOR plus 1.75%  (subject  to  reduction  in the event the Company
attains certain financial ratios). After completing the 1995 Refinancing,  there
were $293 million of borrowings  outstanding under the Revolving  Facilities and
$52 million of letters of credit.  Availability  under the Revolving  Facilities
was $205 million.  The Revolving  Facilities are short-term  borrowings by their
terms under the 1995 Credit Agreement,  and since  approximately $218 million of
long-term debt under the 1993 Credit Agreement was replaced with loans under the
Revolving  Facilities,  a significantly larger amount of debt will be classified
as short-term  subsequent to the 1995 Refinancing. 

     Other short-term  borrowings are available  outside the United States under
informal credit facilities and are typically a result of overdrafts. At December
31,  1994,  the  Company  had  $32  million  of  such  foreign  short-term  debt
outstanding at an average interest rate of 11.2% per annum. The Company also had
an additional $50 million of unused foreign facilities.  These facilities may be
withdrawn by the banks at any time.

    Average  short-term  borrowings  for 1994,  1993 and 1992 were $119 million,
$118 million and $104 million,  respectively, at weighted average interest rates
of  9.40%,  8.97%,  and  11.90%,   respectively.   Total  short-term  borrowings
outstanding at December 31, 1994,  1993 and 1992 were $70 million,  $38 million,
and $99 million,  respectively,  at weighted  average  interest  rates of 10.7%,
10.3%, and 12.5%, respectively.

    Long-term - Long-term debt was as follows:


                                                  1994              1993

 At December 31, (Dollars in millions)

 1993 credit agreement                          $940.0            $689.9
 9 1/4% sinking fund debentures, due in
   installments from 1997 to 2016                150.0             150.0
 10 7/8% senior notes due 1999                   150.0             150.0
 11 3/8% senior debentures due 2004              250.0             250.0
 9 7/8% senior subordinated notes due 2001       200.0             200.0
 10 1/2% senior subordinated discount
   debentures (net of unamortized
   discount of $221.4 million in 1994;
   $272.9 million in 1993) due in
   installments from 2003 to 2005                529.3             477.8
 14 1/4% subordinated discount debentures            -             175.0
 12 3/4% junior subordinated debentures
   (Note 11)                                         -             141.8
 Other long-term debt                             74.6              63.1
                                               2,293.9           2,297.6
 Less current maturities                         141.6             105.9
                                              $2,152.3          $2,191.7







    Interest costs  capitalized as part of the cost of  constructing  facilities
for the years ended December 31, 1994,  1993, and 1992, were $2.9 million,  $2.7
million, and $3.1 million, respectively. Cash interest paid for those same years
on all outstanding indebtedness amounted to $186 million, $198 million, and $210
million, respectively.

    The 1993 Credit  Agreement  loans and effective  weighted  average  interest
rates in effect at December 31, were as follows:


                                                        1994              1993

 U.S. Dollar Equivalent (Dollars in millions)

 Periodic access loans:
British sterling loans at 8.59%
   in 1994; 7.85% in 1993                            $ 101.3           $  95.8
Deutschemark loans at 7.56%
   in 1994; 9.06% in 1993                               50.9              49.4
Canadian dollar loans at 8.44%
   in 1994; 6.5% in 1993                                 7.5              20.2
French franc loans at 8.00%
   in 1994; 9.17% in 1993                               14.9              18.5
Italian lira loans at 12.19% in 1993                       -               8.7
   Total periodic access loans                         174.6             192.6

 Term loans:
Tranche A U.S. dollar loans at 9.25%
   in 1994; 6.5% in 1993                               222.2             225.0
Tranche B Deutschemark loans
   at 7.31% in 1994; 7.88% in 1993                     136.0             172.3
Tranche C U.S. dollar loans at 8.40%
   in 1994; 6.01% in 1993                               82.2             100.0
Tranche D U.S. dollar loans at
   8.94% in 1994                                       325.0                 -
   Total term loans                                    765.4             497.3

 Total 1993 credit agreement long-term loans           940.0             689.9
 Revolver loans at 9.7% in 1994; 7.5% in 1993           38.0               7.0
 Total 1993 credit agreement loans                   $ 978.0           $ 696.9







    The 9 7/8%  Senior  Subordinated  Notes  may be  redeemed  at the  Company's
option,  in whole or in part, on and after June 1, 1998,  at  redemption  prices
declining from 102.82% in 1998 to 100% on June 1, 2000, and  thereafter.  The 10
1/2% Senior  Subordinated  Discount  Debentures may be redeemed at the Company's
option,  in whole or in part, on and after June 1, 1998,  at  redemption  prices
declining  from  104.66% in 1998 to 100% on June 1, 2002,  and  thereafter.  The
payment of the  principal and interest on the 9 7/8% Senior  Subordinated  Notes
and on the 10 1/2% Senior Subordinated Discount Debentures (together the "Senior
Subordinated  Debt") is subordinated in right of payment to the payment when due
of all  Senior  Debt (as  defined  in the  related  indenture)  of the  Company,
including all indebtedness under the credit agreements,  the 9 1/4% Sinking Fund
Debentures,  the 10 7/8% Senior Notes,  and the 11 3/8% Senior  Debentures  (the
said notes and debentures together the "Senior Securities").

    The 9 1/4% Sinking Fund  Debentures are redeemable at the Company's  option,
in whole or in part, at redemption prices declining from 105.55% in 1994 to 100%
in 2006 and  thereafter.  The 10 7/8%  Senior  Notes are not  redeemable  by the
Company.  The 11 3/8%  Senior  Debentures  are  redeemable  at the option of the
Company,  in whole or in part, on or after May 15, 1997,  at  redemption  prices
declining from 105.69% in 1997 to 100% on May 15, 2002, and thereafter.

     Obligations  under the 1995 Credit  Agreement  are  guaranteed  by American
Standard Inc. and significant  domestic  subsidiaries of American  Standard Inc.
(with foreign  borrowings also guaranteed by certain foreign  subsidiaries)  and
are secured by U.S.,  Canadian,  and U.K.  properties,  plant and equipment;  by
liens on receivables,  inventories, intellectual property and other intangibles;
and by a pledge of the stock of American  Standard Inc. and nearly all shares of
subsidiary  stock. In addition,  the obligations of American Standard Inc. under
the Senior  Securities  are  secured,  to the  extent  required  by the  related
indentures,  by mortgages on the principal U.S.  properties of American Standard
Inc. equally and ratably with the indebtedness under the 1995 Credit Agreement.

    The 1995 Credit Agreement contains various covenants that limit, among other
things,  indebtedness,  dividends  on and  redemption  of  capital  stock of the
Company,  purchases  and  redemptions  of  other  indebtedness  of  the  Company
(including its outstanding debentures and notes), rental expense, liens, capital
expenditures,  investments  or  acquisitions,  disposal  of  assets,  the use of
proceeds from asset sales and certain other business  activities and require the
Company to meet certain  financial  tests. In order to maintain  compliance with
the covenants and restrictions contained in previous bank credit agreements, the
Company  from time to time had to obtain  waivers  and  amendments.  The Company
believes it is currently  in  compliance  with the  covenants of the 1995 Credit
Agreement but may have to obtain similar waivers or amendments in the future.

    The indentures related to the Company's debentures and notes contain various
covenants  which,  among other  things,  limit debt and  preferred  stock of the
Company and its  subsidiaries,  dividends on and  redemption of capital stock of
the Company and its subsidiaries, redemption of certain subordinated obligations
of the Company,  the use of proceeds from asset sales and certain other business
activities.

Note 11. Exchange of Exchangeable Preferred Stock

On June 30, 1993, in exchange for all of the Company's  outstanding shares of 12
3/4% Exchangeable  Preferred Stock, the Company issued $141.8 million of 12 3/4%
Junior  Subordinated  Debentures  Due  2003 to the  holder  of the  Exchangeable
Preferred Stock. Those debentures were sold by the holder in a registered public
offering in August  1993.  The  Company  received  none of the  proceeds of this
offering.  In  November  1994 the  debentures  were  redeemed  with  part of the
proceeds of the October Borrowing.









Note 12. Fair Values of Financial Instruments

The carrying amounts and estimated fair values of selected financial instruments
at December 31, 1994 are as follows:


 (Dollars in millions)                            Carrying          Fair
                                                  Amount            Value

 1993 credit agreement loans                      $940              $940
 10 7/8% senior notes                              150               152
 11 3/8% senior debentures                         250               257
 9 7/8% senior subordinated notes                  200               194
 10 1/2% senior subordinated
   discount debentures                             529               480
 9 1/4% sinking fund debentures                    150               136
 Other loans                                        75                75

    The fair values  presented  above are  estimates as of December 31, 1994 and
are not  necessarily  indicative  of amounts the Company could realize or settle
currently or indicative of the intent or ability of the Company to dispose of or
liquidate such instruments.
    The following methods and assumptions were used by the Company in estimating
the fair value of financial instruments held:

Long-  and  short-term  debt - The fair  values  of the  Company's  1993  Credit
Agreement  loans are estimated  using  indicative  market quotes obtained from a
major  bank.  The  fair  values  of  senior  notes,  senior  debentures,  senior
subordinated  notes,  senior  subordinated  discount debentures and sinking fund
debentures  are  based  on  indicative  market  quotes  obtained  from  a  major
securities  dealer.  The fair values of other loans  approximate  their carrying
value.

Cash and cash  equivalents - The carrying  amount  reported in the balance sheet
for cash and cash equivalents approximates its fair value.

Note 13. Related Party Transactions

Since  1988 the  Company  has paid  Kelso an  annual  fee of $2.75  million  for
providing  management  consulting  and advisory  services.  In December 1994 the
Company  paid  Kelso a  one-time  fee of $20  million  in  connection  with  the
amendment of certain  agreements in anticipation of the Company's initial public
offering including an amendment eliminating future payments of the $2.75 million
annual fee, but providing for the  continuation  of such services.  In June 1993
American  Standard  Inc.  issued  1,000  shares  of a new,  non-voting  Series A
Preferred Stock, par value $.01 per share (with a liquidation value of $11,500),
for $10,000 to an affiliate of Kelso & Company.









Note 14. Commitments and Contingencies

Future  minimum  rental  commitments  under  the  terms  of  all  noncancellable
operating leases in effect at December 31, 1994, were: 1995 - $32 million;  1996
- $29 million;  1997 - $22 million;  1998 - $16 million; 1999 - $12 million; and
thereafter - $38 million.  Net rental  expenses  for  operating  leases were $45
million,  $34  million,  and $32 million for the years ended  December 31, 1994,
1993, and 1992, respectively.

    The  Company  and  certain of its  subsidiaries  are  parties to a number of
pending legal and tax proceedings. The Company is also subject to federal, state
and local  environmental  laws and regulations and is involved in  environmental
proceedings  concerning the  investigation and remediation of numerous sites. In
those  instances  where it is probable  that the  Company  will incur costs as a
result of such proceedings which can be reasonably  determined,  the Company has
recorded  a  liability.   The  Company   believes  that  these  legal,  tax  and
environmental  proceedings  will  not  have a  material  adverse  effect  on its
consolidated financial position, cash flows or results of operations.

    The tax returns of the Company's  German  subsidiaries  are currently  under
examination by the German tax authorities (see Note 7).

Note 15. Segment Data

Sales and operating  income by geographic  location for the years ended December
31, 1994, 1993, and 1992, are shown in the following tables. Identifiable assets
are also shown as at years ended 1994, 1993, and 1992.







Segment data                                              1994      1993       1992
                                                                     

 Year Ended December 31, (Dollars in millions)

 Sales
 Air Conditioning Products                             $2,480    $2,100     $1,892
 Plumbing Products                                      1,218     1,167      1,170
 Automotive Products                                      759       563        730
   Total sales                                         $4,457    $3,830     $3,792
 Geographic distribution:
United States                                          $2,465    $2,096     $1,877
Europe                                                  1,572     1,315      1,588
Other                                                     550       483        392
Eliminations                                             (130)      (64)       (65)
   Total sales                                         $4,457    $3,830     $3,792
 Operating Income
 Air Conditioning Products                              $ 182      $133       $104
 Plumbing Products                                        111       108        108
 Automotive Products                                       62        41         88
   Total operating income (a)                           $ 355      $282       $300
 Geographic distribution:
United States                                           $ 168      $125       $ 96
Europe                                                    144       118        180
Other                                                      43        39         24
   Total operating income                                 355       282        300
 Financing and corporate items (b)                        370       363        352
 Loss before income taxes and extraordinary item          (15)      (81)       (52)
 Income taxes                                              62        36          5
 Loss before extraordinary item                         $ (77)    $(117)      $(57)
<FN>

(a)Includes  special charges of $40 million in 1994 applicable to  consolidation
  of production  facilities,  employee severance,  other cost reduction actions,
  and a provision for loss on the early  disposition of certain  assets;  and $8
  million in 1993 related to plant shutdowns and other cost reduction actions.

(b)Includes  a  one-time  special  charge of $20  million  in 1994  incurred  in
  connection  with the amendment of certain  agreements in  anticipation  of the
  Company's initial public stock offering.
</FN>











Segment Data (continued)                                  1994      1993       1992

 Year Ended December 31, (Dollars in millions)
                                                                       

 Assets
 Air Conditioning Products                              $1,223    $1,167     $1,156
 Plumbing Products                                         957       960      1,002
Automotive Products                                        755       652        722
   Total identifiable assets                            $2,935    $2,779     $2,880
 Geographic distribution:
United States                                           $1,025    $1,013     $1,016
Europe                                                   1,343     1,196      1,370
Other                                                      567       570        494
   Total identifiable assets                             2,935     2,779      2,880
 Prepaid charges                                            64        82         61
 Future income tax benefits                                 22        25         33
 Cash and cash equivalents                                  93        53        113
 Corporate assets                                           42        52         49
   Total assets                                         $3,156    $2,991     $3,136
 Capital expenditures:
Air Conditioning Products                               $   45     $  38      $  33
Plumbing Products                                           55        46         48
Automotive Products                                         30        14         27
   Total capital expenditures                           $  130     $  98      $ 108
 Depreciation and amortization:
Air Conditioning Products                               $   51     $  53      $  55
Plumbing Products                                           64        49         49
Automotive Products                                         39        35         37
   Total depreciation and amortization                  $  154     $ 137      $ 141











                           Quarterly Data (Unaudited)
                              (Dollars in millions)

                                                      1994

                                     First      Second(a)    Third     Fourth(b)
                                                            

 Sales                              $989.6      $1,130.5    $1,188.8   $1,148.6
 Cost of sales                       746.3         857.3       883.5      890.2
 Income (loss) before income taxes
   and extraordinary item              3.4           3.5        26.2      (48.3)
 Income taxes                         16.7          14.9        15.1       15.8
 Income (loss) before extraordinary
 item                                (13.3)        (11.4)       11.1      (64.1)
 Extraordinary loss on retirement
 of debt                                 -             -           -       (8.7)
   Net income (loss)                $(13.3)      $ (11.4)      $11.1    $ (72.8)


                                                      1993

                                     First      Second(c)    Third      Fourth

 Sales                              $879.4      $995.5      $976.5      $979.1
 Cost of sales                       650.5       754.5       727.7       769.9
 Income (loss) before income taxes and
   extraordinary item                 (9.5)      (28.2)        4.1       (46.9)
 Income taxes                          8.1         6.1         7.2        14.8
 Loss before extraordinary item      (17.6)      (34.3)       (3.1)      (61.7)
 Extraordinary loss on retirement
 of debt                                 -       (91.9)          -           -
   Net loss                        $ (17.6)   $ (126.2)    $ (3.1)     $ (61.7)
<FN>

(a)  Results  for the second  quarter of 1994  included  pre-tax  charges of $40
     million   ($34   million   after  tax)   related  to  employee   severance,
     consolidation  of  production   facilities,   the  implementation  of  cost
     reduction actions,  and a provision for losses on operating assets expected
     to be disposed of prior to the  expiration  of their  originally  estimated
     useful lives.

(b)  The fourth  quarter  of 1994  included  a  one-time  special  charge of $20
     million  in  connection  with  the  amendment  of  certain   agreements  in
     anticipation of the initial public offering of the Company's common stock.

(c)  The second  quarter  of 1993  included  $8  million  of  charges  for plant
     shutdowns and other cost reduction actions.
</FN>






IEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

 Not Applicable.


                                    PART III


Not  required  under  reduced  disclosure  format as contemplated  by  General
Instruction J to Form 10-K.




                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
FORM 8-K

(a) 1 and 2.   Financial statements and financial statement schedules

            The  financial  statements  and  financial  statement  schedules are
            listed in the accompanying index to financial  statements on page 40
            of this annual report on Form 10-K.

               3.       Exhibits

            The  exhibits are listed on the  accompanying  index to exhibits and
            are  incorporated  herein by  reference or are filed as part of this
            annual report on Form 10-K.

(b)  Reports on Form 8-K for the quarter ended December 31, 1994.

            None





                                   SIGNATURES

 Pursuant to the requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
                                                          American Standard Inc.
                                               By:   /s/  Emmanuel A. Kampouris
                                                        (Emmanuel A. Kampouris)
                Chairman, President and Chief Executive Officer
March 31 , 1995

 Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated on March 31, 1995:


/S/  Emmanuel A.  Kampouris
(Emmanuel A.  Kampouris)         Chairman, President and Chief Executive
                                 Officer; Director(Principal Executive Officer)

/s/  Fred A.  Allardyce
(Fred A.  Allardyce)               Vice President and Chief Financial Officer
                                   (Principal Financial Officer)

/S/  G.  Ronald Simon
(G.  Ronald Simon)                 Vice President and Controller
                                   (Principal Accounting Officer)

/s/  Steven E.  Anderson          
(Steven E.  Anderson)              Director

/s/  Horst Hinrichs               
(Horst Hinrichs)                   Director

/S/  George H.  Kerckhove 
(George H.  Kerckhove)              Director

/s/  Shigeru Mizushima       
(Shigeru Mizushima)                Director

/s/  Frank T.  Nickell        
(Frank T.  Nickell)                Director

/s/  Roger W.  Parsons     
(Roger W.  Parsons)                Director

/s/  J.  Danforth Quayle   
(J.  Danforth Quayle)              Director

/s/  David  M.  Roderick    
(David M.  Roderick)               Director

/s/  John Rutledge         
(John Rutledge)                    Director

/s/  Joseph S.  Schuchert 
(Joseph S.  Schuchert)             Director






                         INDEX TO FINANCIAL STATEMENTS
                       AND FINANCIAL STATEMENT SCHEDULES
                                   COVERED BY
                     REPORT OF CERTIFIED PUBLIC ACCOUNTANTS






1. Financial Statements
Consolidated Balance Sheet at
   December 31, 1994, and 1993                                          15
Years ended December 31, 1994, 1993, and 1992:
   Consolidated Statement of Operations                                 14
   Consolidated Statement of Cash Flows                                 16
   Consolidated Statement of Stockholders' Deficit                      17
Notes to Financial Statements                                         18-34
Segment Data                                                          35-36
Quarterly Data (Unaudited)                                              37
Report of Independent Auditors                                          13




2. Financial statement schedule, years ended
   December 31, 1994, 1993, and 1992                                   40

VIII Valuation and Qualifying Accounts                                 42

   All  other  schedules  have  been  omitted  because  the  information  is not
   applicable or is not material or because the information required is included
   in the financial statements or the notes thereto.





               REPORT OF INDEPENDENT AUDITORS

   We have audited the consolidated  financial  statements of American  Standard
   Inc. as of December 31, 1994 and 1993, and for each of the three years in the
   period  ended  December 31, 1994,  and have issued our report  thereon  dated
   February 16, 1995  (included  elsewhere in this Annual  Report on Form 10-K).
   Our audits  also  included  the  financial  statement  schedule  of  American
   Standard Inc. listed in Item 14(a).  This schedule is the  responsibility  of
   the Company's  management.  Our responsibility is to express an opinion based
   on our audits.

   In our opinion,  the financial  statement  schedule  referred to above,  when
   considered in relation to the basic  financial  statements  taken as a whole,
   present fairly in all material respects the information set forth therein.

    Ernst & Young LLP


    New York, New York
    February 16, 1995









                    SCHEDULE  VIII - VALUATION  AND  QUALIFYING  ACCOUNTS  
                       Years ended December 31, 1994, 1993, and 1992
                                 (Dollars in thousands)

      Description                                                            Foreign
                           Balance    Additions                              Currency     Balance
                         Beginning   Charged to                    Other     Translation  End of
                         of Period    Income      Deductions     Changes     Effects     Period
                                                                     

1994:
Reserve deducted from
assets:
Allowance for doubtful
accounts receivable     $   15,666    $10,208   $  (6,868)(A)$      533     $    30   $ 19,569
                                      
==============================================================================================
Reserve for
post-retirement          $ 387,038     $44,352   $(23,062)(B)  $  3,188(C) $ 26,192  $437,708
benefits                                                     
==============================================================================================
1993:
Reserve deducted from
assets:
Allowance for doubtful
accounts receivable     $   12,827    $10,118    $ (6,584)(A) $       -   $   (695) $ 15,666
                                      
=============================================================================================
Reserve for
post-retirement          $ 368,868     $48,827   $(25,815)(B)   $11,832(D)$(16,674) $387,038
benefits                                                      
=============================================================================================
1992:
Reserve deducted from
assets:
Allowance for doubtful
accounts receivable      $  14,667     $ 6,489  $  (7,262)(A)  $      -    $(1,067)  $ 12,827
                                                            
=============================================================================================
Reserve for
post-retirement           $357,878     $47,374   $(24,495)(B) $       -   $(11,889)  $368,868
benefits                                                    
=============================================================================================
<FN>

The reserve for postretirement benefits excludes the activity for currently funded U.S.
pension plans.
(A) Accounts charged off.
(B) Payments made during the year.
(C) Includes $3 million reduction in minimum pension liability  primarily offset
    by $5 million from acquisition of new business.
(D) Includes $19 million  increase in minimum pension  liability  offset by a $7
    million reduction resulting from curtailment of  certain plans.
</FN>


AMERICAN STANDARD INC.

                               INDEX TO EXHIBITS

                  (Item 14(a)3 - Exhibits Required by Item 601
                   of Regulation S-K and Additional Exhibits)


(The Commission File Number of American Standard Inc., the Registrant (sometimes
hereinafter referred to as the "Company"),  and for all Exhibits incorporated by
reference,  is 1-470, except those Exhibits incorporated by reference in filings
made  by  American   Standard   Companies  Inc.   (formerly  named  ASI  Holding
Corporation)  ("Holding")  whose  Commission  File Number is  1-11415;  prior to
filing its  Registration  Statement on Form S-2 on November 10, 1994,  Holding's
Commission File Number was 33-23070.)

     (3) (i) Restated  Certificate of  Incorporation  of American  Standard Inc.
(the "Company");  previously filed as Exhibit (3) (i) in the Company's Form 10-K
for the  fiscal  year ended  December  31,  1988,  and  herein  incorporated  by
reference.

         (ii)   Certificate   of   Designation,    Preferences   and   Relative,
Participating,  Optional  and  other  Special  Rights  of  Preferred  Stock  and
Qualifications,  Limitations  and  Restrictions  thereof  of Series A  Preferred
Stock;  previously  filed as Exhibit (3) (ii) in the Company's Form 10-K for the
fiscal year ended December 31, 1993, and herein incorporated by reference.

         (iii) Certificate of Elimination with respect to Exchangeable Preferred
Stock, dated September 22, 1994.

         (iv)  By-laws of the Company;  previously  filed as Exhibit (3) (ii) in
the Company's  Form 10-K for the fiscal year ended December 31, 1988, and herein
incorporated by reference.

(4) (i)  Indenture,  dated as of  November  1, 1986,  between  the  Company  and
Manufacturers  Hanover  Trust  Company,  Trustee,  including  the form of 9-1/4%
Sinking Fund Debenture Due 2016 issued pursuant  thereto on December 9, 1986, in
the aggregate principal amount of $150,000,000;  previously filed as Exhibit (4)
(iii) in the  Company's  Form 10-K for the fiscal year ended  December 31, 1986,
and herein incorporated by reference.










     (ii)  Instrument of Resignation,  Appointment  and Acceptance,  dated as of
April 25, 1988 among the  Company,  Manufacturers  Hanover  Trust  Company  (the
"Resigning  Trustee") and Wilmington  Trust Company (the  "Successor  Trustee"),
relating  to  resignation  of  the  Resigning  Trustee  and  appointment  of the
Successor  Trustee  under the  Indenture  referred  to in Exhibit (4) (i) above;
previously  filed as Exhibit (4) (ii) in Registration  Statement No. 33-64450 of
the  Company  under  the  Securities  Act  of  1933,  as  amended,   and  herein
incorporated by reference.

         (iii) Indenture dated as of May 15, 1992, between the Company and First
Trust National  Association,  Trustee,  relating to the Company's 10-7/8% Senior
Notes due 1999, in the aggregate  principal amount of  $150,000,000;  previously
filed as Exhibit (4) (i) in the  Company's  Form 10-Q for the quarter ended June
30, 1992, and herein incorporated by reference.

     (iv) Form of 10-7/8%  Senior  Notes due 1999  included  as Exhibit A to the
Indenture described in (4) (iii) above.

         (v) Indenture  dated as of May 15, 1992,  between the Company and First
Trust National  Association,  Trustee,  relating to the Company's 11-3/8% Senior
Debentures  due  2004,  in  the  aggregate  principal  amount  of  $250,000,000;
previously filed as Exhibit (4) (iii) by the Company's Form 10-Q for the quarter
ended June 30, 1992, and herein incorporated by reference.

     (vi) Form of 11-3/8%  Senior  Debentures  due 2004 included as Exhibit A to
the Indenture described in (4) (v) above.

         (vii) Form of Indenture,  dated as of June 1, 1993, between the Company
and  United  States  Trust  Company of New York,  as  Trustee,  relating  to the
Company's 9-7/8% Senior Subordinated Notes Due 2001; previously filed as Exhibit
(4) (xxxi) in Amendment  No. 1 to  Registration  Statement  No.  33-61130 of the
Company under the Securities Act of 1933, as amended, and herein incorporated by
reference.

     (viii) Form of Note evidencing the 9-7/8% Senior Subordinated Notes Due

                  2001  included as Exhibit A to the Form of Indenture  referred
to in (4) (vii) above.

         (ix) Form of Indenture,  dated as of June 1, 1993,  between the Company
and  United  States  Trust  Company of New York,  as  Trustee,  relating  to the
Company's 10-1/2% Senior Subordinated  Discount Debentures Due 2005;  previously
filed as Exhibit (4) (xxxiii) in Amendment No. 1 to  Registration  Statement No.
33-61130 of the Company under the Securities Act of 1933, as amended, and herein
incorporated by reference.

         (x)  Form of  Debenture  evidencing  the  10-1/2%  Senior  Subordinated
Discount  Debentures  Due 2005  included  as Exhibit A to the Form of  Indenture
referred to in (4) (ix) above.

         (xi)  Assignment  and  Amendment  Agreement,  dated as of June 1, 1993,
among the Company,  Holding,  certain subsidiaries of the Company, Bankers Trust
Company,  as agent under the 1988 Credit Agreement,  the financial  institutions
named as Lenders in the 1988 Credit Agreement and certain additional Lenders and
Chemical Bank, as Administrative Agent and Arranger; previously filed as Exhibit
(4) (xiii) in Amendment  No. 1 to  Registration  Statement  No.  33-64450 of the
Company under the Securities Act of 1933, as amended, and herein incorporated by
reference..

         (xii) Credit  Agreement,  dated as of June 1, 1993,  among the Company,
Holding, certain subsidiaries of the Company and the lending institutions listed
therein,  Chemical  Bank, as  Administrative  Agent and Arranger;  Bankers Trust
Company,  The Bank of Nova Scotia, The Chase Manhattan Bank, N.A., Deutsche Bank
AG, The Long-Term Credit Bank of Japan,  Ltd., New York Branch,  and NationsBank
of North Carolina, N.A., as Managing Agents, and Banque Paribas, Citibank, N.A.,
and Compagnie  Financiere de CIC et de l'Union  Europeenne,  New York Branch, as
Co-Agents;  previously  filed  as  Exhibit  (4)  (xiv)  in  Amendment  No.  1 to
Registration  Statement No.  33-64450 of the Company under the Securities Act of
1933, as amended, and herein incorporated by reference.

         (xiii) First  Amendment,  Consent and Waiver,  dated as of February 10,
1994, to the Credit Agreement  referred to in (4) (xii) above;  previously filed
as Exhibit  (4)  (xvii) in the  Company's  Form 10-K for the  fiscal  year ended
December 31, 1993, and herein incorporated by reference.










         (xiv) Second  Amendment,  dated as of October 21,  1994,  to the Credit
Agreement referred to in paragraph (4) (xii) above;  previously filed as Exhibit
(4)  (xviii)  in  Registration  Statement  No.  33-56409  of  Holding  under the
Securities  Act of 1933,  as  amended,  filed  November  10,  1994,  and  herein
incorporated by reference.

         (xv)  Assignment and Amendment  Agreement dated as of February 9, 1995,
among  Holding,  the  Company,  certain  subsidiaries  of the  Company,  and the
financial  institutions listed in Schedule I thereto (the Original Lenders); the
financial  institutions listed in Schedule II thereto (the Continuing  Lenders),
including  Chemical Bank as  Administrative  Agent for the Original  Lenders and
Continuing  Lenders  and as  Collateral  Agent  for  the  Original  Lenders  and
Continuing Lenders; copy of Assignment and Amendment Agreement is being filed as
Exhibit (4) (xvi) by Holding in its Form 10-K for the fiscal year ended December
31, 1994  concurrently  with the filing of the Company's  Form 10-K for the same
year and herein incorporated by reference.

         (xvi) Amended and Restated  Credit  Agreement,  dated as of February 9,
1995, among Holding,  the Company,  certain  subsidiaries of the Company and the
lending  institutions  listed therein,  Chemical Bank, as Administrative  Agent;
Citibank,  N.A. and NationsBank,  N.A.  (Carolinas),  as Senior Managing Agents;
Bank of America Illinois,  The Bank of Nova Scotia,  Bankers Trust Company,  The
Chase  Manhattan  Bank,  N.A.,   Compagnie  Financiere  de  CIC  et  de  L'Union
Europeenne,  Credit Suisse, Deutsche Bank AG, The Industrial Bank of Japan Trust
Company,  The  Long-Term  Credit Bank of Japan,  Limited and The Sumitomo  Bank,
Ltd., as Managing Agents;  and The Bank of New York,  Canadian  Imperial Bank of
Commerce, The Fuji Bank, Limited and The Sanwa Bank Limited, as Co-Agents,  with
exhibits but without  schedules.  (This  Amended and Restated  Credit  Agreement
replaces  the  Credit  Agreement  dated as of June 1,  1993  (the  "1993  Credit
Agreement"),  referred to in Exhibit (4) (xii) above, but the Security documents
and the Guarantee  Documents  entered into pursuant to the 1993 Credit Agreement
continue  in force and  effect as  amended  by the  Credit  Documents  Amendment
Agreement  dated as of February 9, 1995  described in Exhibit (4) (xvii)  below;
copy of Amended  and  Restated  Credit  Agreement  is being filed as exhibit (4)
(xvii) by Holding in its Form 10-K for the fiscal year ended  December  31, 1994
concurrently  with the filing of the  Company's  Form 10-K for the same year and
herein incorporated by reference.

     (xvii) Credit Documents  Amendment  Agreement dated as of February 9, 1995,
among Holding,  the Company,  certain  domestic and foreign  subsidiaries of the
Company,  and Chemical Bank, as Administrative Agent and as Collateral Agent for
the Lenders under the Amended and Restated Credit Agreement dated as of February
9,  1995,  described  in  Exhibit  (4) (xvi)  above;  copy of  Credit  Documents
Amendment Agreement is being filed as Exhibit (4) (xviii) by Holding in its Form
10-K for the fiscal year ended December 31, 1994 concurrently with the filing of
the Company's Form 10-K for the same year and herein incorporated by reference.

         (xviii) Stockholders Agreement, dated as of July 7, 1988, as amended as
of August 1, 1988, among Holding,  Kelso ASI Partners,  L.P., and the Management
Stockholders named therein;  previously filed as Exhibit 4.19 in Amendment No. 2
in the  Registration  Statement No. 33-23070 of Holding under the Securities Act
of 1933, as amended, and herein incorporated by reference.

         (xix) Amendment to Section 2.1 of the Stockholders  Agreement  referred
to in paragraph (4) (xviii) above,  effective as of January 1, 1991;  previously
filed as Exhibit  (4)  (xxvii)  by Holding in its Form 10-K for the fiscal  year
ended December 31, 1992, and herein incorporated by reference.

         (xx)  Supplement  and  Amendment  dated as of  September 4, 1991 to the
Stockholders  Agreement,  dated as of July 7, 1988,  as amended,  referred to in
paragraph (4) (xviii) above;  previously filed as Exhibit (4) (ii) by Holding in
its Form 10-Q for the quarter ended September 30, 1991, and herein  incorporated
by reference.

         (xxi) Amended Section 6.1 of the Stockholders  Agreement referred to in
paragraph (4) (xviii) above, effective as of September 2, 1993; previously filed
as  Exhibit  (4) (xxi) by  Holding  in its Form 10-K for the  fiscal  year ended
December 31, 1993, and herein incorporated by reference.

         (xxii)  Revised  Schedule of  Priorities  effective  as of November 21,
1994,  as  adopted  by the  Board  of  Directors  of  Holding,  pursuant  to the
Stockholders  Agreement  referred to in  paragraph  (4) (xviii)  above;  copy of
revised  schedule  is being  filed as Exhibit (4) (xxiii) by Holding in its Form
10-K for the fiscal year ended December 31, 1994,  concurrently  with the filing
of Company's Form 10-K for the same year, and herein incorporated by reference.






     (xxiii) Amended and Restated Stockholders  Agreement, dated as of December
2, 1994, among Holding, Kelso ASI Partners, L.P. and the Management Stockholders
named  therein;  previously  filed as Exhibit  (4) (xxi) in  Amendment  No. 1 to
Holding's  Registration Statement No. 33-56409 under the Securities Act of 1933,
as amended, filed December 20, 1994, and herein incorporated by reference.

         (xxiv) Form of Rights  Agreement,  dated as of January 5, 1995  between
Holding and Citibank,  N.A. as Rights Agent;  copy of Rights  Agreement is being
filed as Exhibit (4) (xxv) by Holding in its Form 10-K for the fiscal year ended
December 31, 1994,  concurrently  with the filing of the Company's Form 10-K for
the same year, and herein incorporated by reference.

     (10) *(i) American Standard Inc. Long-Term Incentive  Compensation Plan, as
amended and restated as of February 3, 1995.

     (ii)  Trust  Agreement  for  American  Standard  Inc.  Long-Term  Incentive
Compensation Plan and Supplemental Incentive Plan, as amended and restated as of
February 3, 1995.

         (iii) American Standard Inc. Annual Incentive Plan; previously filed as
Exhibit (10) (vii) in the Company's Form 10-K for the fiscal year ended December
31, 1988, and herein incorporated by reference.

         (iv) American Standard Inc.  Management  Partners' Bonus Plan effective
as of July 7, 1988;  previously  filed as Exhibit (10) (i) in the Company's Form
10-Q for the quarter  ended  September  30,  1988,  and herein  incorporated  by
reference;  amendments  to Plan  adopted  on June 7, 1990,  previously  filed as
Exhibit (4) (ii) in the Company's Form 10-Q for the quarter ended June 30, 1990,
and herein incorporated by reference.

         *  Items  in  this  series  10  consist  of  management   contracts  or
compensatory plans or arrangements with exception of (10) (x) and (xi).
         (v) American Standard Inc.  Executive  Supplemental  Retirement Benefit
Program,  as restated to include  all  amendments  through  December  31,  1993;
previously filed as Exhibit (10) (vii) in the Company's Form 10-K for the fiscal
year ended December 31, 1993, and herein incorporated by reference.

     (vi)  American-Standard  Employee  Stock  Ownership  Plan,  as amended  and
restated as of January 1, 1994.

     (vii)  Amendment No. 1 to American  Standard  Employee Stock Ownership Plan
described in Exhibit (10) (vi) above, authorized December 1, 1994.

     (viii) Amendment No. 2 to American  Standard  Employee Stock Ownership Plan
described in Exhibit (10) (vi) above, authorized March 2, 1995.

     (ix) American-Standard  Employee Stock Ownership Trust Agreement,  dated as
of December 1, 1991,  between ASI Holding  Corporation  and Fidelity  Management
Trust  Company (as  successor to Citizens & Southern  Trust  company  (Georgia),
N.A.), as trustee;  previously filed as Exhibit (10) (xiv) in the Company's Form
10-K for the fiscal year ended  December 31, 1991,  and herein  incorporated  by
reference.

         (x) Consulting Agreement made July 1, 1988, with Kelso & Company,  L.P.
concerning general management and financial  consulting services to the Company;
previously  filed as Exhibit  (10)  (xviii) in the  Company's  Form 10-K for the
fiscal year ended December 31, 1988, and herein incorporated by reference.

         (xi)  Agreement,  dated as of  December  2, 1994,  among  Holding,  the
Company and Kelso & Company, L.P., amending the Consulting Agreement referred to
in paragraph (10) (x) above;  previously filed as Exhibit (10) (xi) in Amendment
No. 1 to  Registration  Statement No. 33-56409 under the Securities Act of 1933,
as amended, filed December 20, 1994, and herein incorporated by reference.

     (xii) American  Standard Inc.  Supplemental  Compensation  Plan for Outside
Directors, as amended through February 3, 1995.

         (xiii) ASI  Holding  Corporation  1989  Stock  Purchase  Loan  Program;
previously  filed as Exhibit  (10) (i) in  Holding's  Form 10-Q for the  quarter
ended September 30, 1989, and herein incorporated by reference.

         (xiv)  Corporate  Officers  Severance  Plan adopted in December,  1990,
effective  April  27,  1991;  previously  filed  as  Exhibit  (10)  (xix) in the
Company's  Form 10-K for the fiscal year ended  December  31,  1990,  and herein
incorporated by reference.

         (xv) Estate  Preservation  Plan adopted in December,  1990;  previously
filed as Exhibit (10) (xx) in the Company's  Form 10-K for the fiscal year ended
December 31, 1990, and herein incorporated by reference.

         (xvi)  Amendment  adopted  in March  1993 to Estate  Preservation  Plan
referred to in (10) (xv) above;  previously  filed as Exhibit (10) (xvii) in the
Company's  Form 10-K for the fiscal year ended  December  31,  1993,  and herein
incorporated by reference.

         (xvii) Summary of terms of Unfunded Deferred Compensation Plan, adopted
December 2, 1993; previously filed as Exhibit (10) (xviii) in the Company's Form
10-K for the fiscal year ended  December 31, 1993,  and herein  incorporated  by
reference.

     (xviii)  American  Standard Inc. and  Subsidiaries  1994-1995  Supplemental
Incentive  Compensation  Plan (formerly  named TNE Incentive  Plan),  as amended
through February 3, 1995.

(27)              Financial Data Schedule.