SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[ X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1995
                                                       OR

[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

For the transition period from                 to                 .

                        Commission file number 33-64450
                             AMERICAN STANDARD INC.
             (Exact name of Registrant as specified in its charter)

                                                            Delaware 25-0900465
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                              Identification No.)

One Centennial Avenue, P.O. Box 6820, Piscataway, NJ           08855-6820
(Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code             (908) 980-6000


           Indicate  by check  mark  whether  the  Registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.



                                                                X Yes No
           Indicate  the number of shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

           Common stock, $.01 par value, outstanding at
               July 31, 1995                                            1,000
                                                                      (shares)












                         PART 1. FINANCIAL INFORMATION

 Item 1.  Financial Statements

      The  following  consolidated  summary  statement of operations of American
Standard  Inc. (the  "Company")  and  subsidiaries  for the three months and six
months  ended  June 30,  1995 and 1994  has not  been  audited,  but  management
believes that all adjustments,  consisting of normal recurring items,  necessary
for a fair  representation  of  financial  data  for  those  periods  have  been
included.  Results for the first  three- and  six-month  periods of 1995 are not
necessarily indicative of results for the entire year.

                    AMERICAN STANDARD INC. AND SUBSIDIARIES
             UNAUDITED CONSOLIDATED SUMMARY STATEMENT OF OPERATIONS

                             (Dollars in millions)


                                          Three Months Ended   Six Months Ended
                                               June 30,             June 30,
                                           1995       1994    1995       1994 

SALES                                   $1,370.8   $1,130.5  $2,594.0  $2,120.1 
                                        --------   --------   -------- -------- 
COST AND EXPENSES
  Cost of sales                          1,008.5      857.3   1,917.6   1,603.6 
  Selling and administrative expenses      215.1      196.9     415.7     366.5 
  Other expense                              8.4        8.2      19.1      14.4 
  Interest expense                          53.8       64.6     111.2     128.7 
                                       ---------   --------  --------  --------
                                         1,285.8    1,127.0   2,463.6   2,113.2 
INCOME BEFORE INCOME TAXES AND
  EXTRAORDINARY ITEM                        85.0        3.5     130.4       6.9 
Income taxes                                35.5       14.9      54.4      31.6 

INCOME (LOSS) BEFORE  EXTRAORDINARY ITEM    49.5      (11.4)     76.0    (24.7)
Extraordinary loss on retirement of debt       -          -      30.1 
                                        --------   --------  --------   ----- 

NET INCOME (LOSS)                  $       49.5   $   (11.4) $   45.9  $ (24.7)
                                     ==========   =========    ======   ======= 



                             See accompanying notes





Item 1.  Financial Statements (continued)

                    AMERICAN STANDARD INC. AND SUBSIDIARIES
                  UNAUDITED CONSOLIDATED SUMMARY BALANCE SHEET
                             (Dollars in millions)

                                                        June 30,   December 31,
                                                          1995        1994
CURRENT ASSETS
Cash and cash equivalents                             $   26.5    $   92.7
Accounts receivable                                      758.4       595.2
Inventories
    Finished products                                    235.6       160.2
    Products in process                                   97.8        82.5
    Raw materials                                         98.5        80.5
                                                         431.9       323.2
Other current assets                                      67.2        53.4
TOTAL CURRENT ASSETS                                   1,284.0     1,064.5

FACILITIES, less accumulated depreciation;
    June 1995 - $501.4; Dec. 1994 - $430.2               833.4       812.7
GOODWILL                                               1,088.1     1,053.0
OTHER ASSETS                                             219.8       225.9
                                                      --------    --------
TOTAL ASSETS                                          $3,425.3    $3,156.1
                                                      ========    ========
CURRENT LIABILITIES
Loans payable to banks                                   296.1        70.3
Current maturities of long-term debt                      66.4       141.6
Accounts payable                                         378.5       350.5
Accrued payrolls                                         169.4       140.3
Other accrued liabilities                                425.4       366.0
                                                      --------    --------
TOTAL CURRENT LIABILITIES                              1,335.8     1,068.7

LONG-TERM DEBT                                         1,757.3     2,152.3
RESERVE FOR POSTRETIREMENT BENEFITS                      487.8       437.7
OTHER LIABILITIES                                        296.2       273.6
TOTAL LIABILITIES                                      3,877.1     3,932.3

COMMITMENTS AND CONTINGENCIES

STOCKHOLDER'S DEFICIT
Preferred stock, Series A, 1,000 shares issued
    and outstanding, par value $.01                        --          --   
Common stock, 1,000 shares issued and
    outstanding, $.01 par value.                           --          --   
Capital surplus                                          504.4       214.6
Accumulated deficit                                     (790.5)     (836.4)
Foreign currency translation effects                    (163.0)     (151.7)
Minimum pension liability adjustment                      (2.7)       (2.7)
                                                       --------    --------

TOTAL STOCKHOLDER'S DEFICIT                             (451.8)     (776.2)
                                                      --------    --------
                                                      $3,425.3    $3,156.1
                                                      ========    ========



                             See accompanying notes





Item    1.  Financial Statements (continued)

                                     AMERICAN STANDARD INC. AND SUBSIDIARIES
             UNAUDITED CONSOLIDATED SUMMARY STATEMENT OF CASH FLOWS
                                              (Dollars in millions)
                                                              Six Months Ended
                                                                 June 30,
                                                           1995           1994
                                                       --------        --------
Cash provided (used) by:
  Operating activities:
    Income (loss) before extraordinary item              $   76.0       $(24.7)
    Depreciation (including asset loss provision in 1994)    55.8         68.7 
    Amortization of goodwill                                 16.6         15.4 
    Non-cash interest                                        28.5         26.0 
    Amortization of debt issuance costs                       3.2          7.3 
    Non-cash stock compensation                              15.2         14.6 
    Changes in assets and liabilities:
      Accounts receivable                                  (148.8)       (92.5)
      Inventories                                           (96.7)       (69.3)
      Accounts payable and other accruals                   109.7         77.9 
      Other assets and liabilities                           24.6         17.5 
  Net cash provided by operating activities                  84.1         40.9 

  Investing activities:
    Purchases of property, plant and equipment              (56.3)       (32.4)
    Investments in affiliated companies                     (17.1)       (12.6)
    Other                                                    10.6          9.0 
  Net cash used by investing activities                     (62.8)       (36.0)
                                                        ---------     -------- 

  Financing activities:
    Capital contribution from parent                       269.2            - 
    Loan from parent                                         4.8            - 
    Proceeds from issuance of long-term debt               450.5          6.1 
    Repayments of long-term debt                          (988.0)       (65.1)
    Net change in revolving credit facility                197.7         53.7 
    Net change in other short-term debt                     (5.4)        (6.1)
    Purchases of parent company common stock                (3.4)        (5.5)
    Other                                                  (13.3)           - 
                                                         --------      -------
  Net cash used by financing activities                    (87.9)       (16.9)
                                                         --------      ------- 

Effect of exchange rate changes on cash and
  cash equivalents                                            .4          2.0 
                                                         --------      -------- 
Net decrease in cash and cash equivalents                  (66.2)       (10.0)
Cash and cash equivalents at beginning of period            92.7         53.2 
                                                         -------       ------- 
Cash and cash equivalents at end of period              $  26.5        $ 43.2 
                                                        =======         ====== 



                             See accompanying notes






                    AMERICAN STANDARD INC. AND SUBSIDIARIES

                         NOTES TO FINANCIAL STATEMENTS


Note 1.  The 1995 Refinancing

         As  described  in  Notes 2 and 10 of Notes  to  Consolidated  Financial
Statements  in the  Company's  Annual  Report  on Form  10-K for the year  ended
December  31,  1994,  the  Company  completed  a major  refinancing  (the  "1995
Refinancing")  in the  first  quarter  of 1995,  including  the  initial  public
offering of common stock (the "IPO") by American  Standard  Companies  Inc. (the
parent of American  Standard Inc.) and an amended and restated credit  agreement
(the "1995 Credit  Agreement").  See  "Management's  Discussion  and Analysis of
Financial   Condition   and  Results  of  Operations  -  Liquidity  and  Capital
Resources."


Note 2.  Tax Matters

        As described in Note 7 of Notes to Consolidated  Financial Statements in
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1994,
there are  pending  German  tax  issues for the years  1984  through  1990.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Liquidity and Capital Resources."

Note 3.  Proposed Offering of Common Stock

        On August 1, 1995, the Company's  parent,  American  Standard  Companies
Inc.,  announced  its  intention  to  file  with  the  Securities  and  Exchange
Commission a  registration  statement  relating to a secondary  offering of 17.5
million  shares  (plus an  underwriters'  over-allotment  option  of up to 2.625
million  shares),  substantially  all of which  shares  are  owned by Kelso  ASI
Partners, L.P., the Company's majority stockholder. All of the shares to be sold
in the offering are previously  issued and outstanding  shares,  and the Company
will receive no proceeds from the offering.






     Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

Overview

         Operating  results  improved  significantly  in the second  quarter and
first six months of 1995 compared  with the second  quarter and first six months
of 1994, due principally to volume  increases in the Air  Conditioning  Products
and Automotive Products segments.  As a result of the Company's leveraged buyout
in 1988,  the results of operations  include the effects of purchase  accounting
and reflect a highly leveraged capital structure.

                        SUMMARY SEGMENT AND INCOME DATA
                  (Dollars in millions except per share data)
                                  (Unaudited)



                                           Three Months Ended  Six Months Ended
                                               June 30,            June 30
                                               --------            -------
                                            1995    1994      1995      1994
                                            ----    ----      ----      ----
SALES:
  Air Conditioning Products              $   782   $ 648    $1,425    $1,168 
  Plumbing Products                          322     301       645       597 
  Automotive Products                        267     181       524       355 
                                        --------     ---  --------   ------- 

  Total  sales                            $1,371  $1,130    $2,594    $2,120 
                                          ======  ======    ======    ====== 


OPERATING INCOME:
  Air Conditioning Products                $  86   $  66    $  128    $   98 
  Plumbing Products                           32      21        73        59 
  Automotive Products                         44       2        87        20 
                                          ------  ------   -------   ------- 
  Total  operating income                    162      89       288       177 

Interest expense                              54      65       111(a)    129 
Corporate items                               23      20        47        41 
                                        --------  -------    -----   ------- 

Income before income taxes and
  extraordinary item                          85      4       130          7 
Income taxes                                  35     15        54         32 
                                          -------   ----     ----    ------- 
Income (loss) before extraordinary item   $   50   $(11)   $   76     $ (25)
                                          =======   ====   ======     ======

(a) Had the initial public offering of the common stock of the Company's parent,
American  Standard  Companies,  Inc., and related debt  refinancing  occurred on
January 1, 1995,  interest  expense  for the first six months of 1995 would have
been reduced by $4 million.






         Operating  income for the three  months  and six months  ended June 30,
1994,  included  charges of $26  million  related  to  employee  severance,  the
consolidation  of production  facilities  and the  implementation  of other cost
reduction  actions.  In those same periods the Company also provided $14 million
of reserves for losses on operating  assets  expected to be disposed of prior to
the expiration of their originally estimated useful lives.


     Results of Operations  for the Second  Quarter and First Six Months of 1995
Compared with the Second Quarter and First Six Months of 1994

Operating Review

         Consolidated  sales for the second quarter of 1995 were $1,371 million,
an increase of $241 million,  or 21% (17%  excluding  the  favorable  effects of
foreign  exchange),  from $1,130  million in the second  quarter of 1994.  Sales
increased  for all  three  segments  with  gains  of 21%  for  Air  Conditioning
Products, 7% for Plumbing Products and 48% for Automotive Products. Consolidated
operating income for the second quarter of 1995 was $162 million, an increase of
$73 million,  or 82% (72% excluding the favorable effects of foreign  exchange),
from $89  million in the second  quarter of 1994.  Excluding  the $40 million of
special  charges  (described  above) from the second quarter of 1994,  operating
income  improved 26% in the 1995 quarter  from an adjusted  operating  income of
$129 million in the  comparable  1994  period.  Excluding  such special  charges
operating  income  increased  18% for Air  Conditioning  Products  and  175% for
Automotive Products, but declined 20% for Plumbing Products.

         Consolidated  sales for the first half of 1995 were $2,594 million,  an
increase of $474 million, or 22% (18% excluding the favorable effects of foreign
exchange),  from $2,120 million in the first half of 1994.  Sales  increased for
all three  segments  with  gains of 22% for Air  Conditioning  Products,  8% for
Plumbing Products and 48% for Automotive Products. Consolidated operating income
for the first half of 1995 was $288 million, an increase of $111 million, or 63%
(54% excluding the favorable effects of foreign exchange),  from $177 million in
the first half of 1994.  Excluding  the $40 million of special  charges from the
1994  period,  operating  income  improved 33% in the first half of 1995 from an
adjusted  operating  income  of $217  million  in the  comparable  1994  period.
Excluding  such  special  charges   operating   income  increased  22%  for  Air
Conditioning  Products  and 156% for  Automotive  Products,  but declined 6% for
Plumbing Products.

         Sales of Air  Conditioning  Products  increased 21% (with little effect
from foreign  exchange) to $782 million for the second quarter of 1995 from $648
million for the comparable  quarter of 1994, as a result of strong gains in U.S.
and international  sales of applied and unitary commercial  systems.  Markets in
the  United  States  continued  to  improve  in  1995  in  both  the  commercial
new-construction and the commercial and residential  replacement markets.  Sales
of commercial  products in the United  States  increased 15% because of improved
markets,  demand for chiller replacement  (accelerated  because of the impending
ban on CFC refrigerant production), gains in market share and increased sales of
newer,  higher-efficiency  products.  Residential  sales  were  up  15%  due  to
increased  purchases by  distributors  in anticipation of peak summer demand and
favorable  product  shifts (to heat pumps from cooling units and to outdoor from
indoor  equipment).  International  sales of Air  Conditioning  Products for the
second quarter of 1995 increased  principally because of volume increases in the
Far East, Europe and Latin America.  Sales for Air Conditioning  Products in the
first half of 1995 increased by 22% to $1,425 million from $1,168 million in the
first half of 1994, for the reasons cited for the second quarter.

         Operating  income  of Air  Conditioning  Products  increased  30% (with
little  effect from foreign  exchange)  to $86 million in the second  quarter of
1995 from $66 million in the second quarter of 1994.  Excluding  special charges
of $7 million from the second quarter of 1994,  operating  income increased 18%.
This improvement  primarily  reflected expanded  commercial product sales in the
United  States and improved  results in  international  operations  (principally
Europe),  as well as a small gain in the Far East on the reorganization and sale
of certain Hong Kong operations in connection with  establishing  joint ventures
directly in the People's  Republic of China.  Operating  income for  residential
products  declined  because of lower prices (due to  competitive  pressures) and
increased raw material costs.  First-half 1995 operating  income,  excluding the
special charges of 1994, was up 22% primarily for the reasons  mentioned for the
second quarter.

         Sales of Plumbing  Products  increased 7% (4%  excluding  the favorable
effects of foreign  exchange) to $322 million in the second quarter of 1995 from
$301 million in the second  quarter of 1994. The  exchange-adjusted  improvement
resulted from a sales increase of 19% for U.S.  operations,  while international
operations  were flat compared with the second quarter of the prior year.  Sales
in the United States  increased as a result of higher  volumes in both wholesale
and retail market channels offset partly by an unfavorable shift in sales mix to
lower-priced products. For international  operations,  sales increases in Italy,
the United Kingdom ("U.K."), the Philippines and Thailand (primarily from higher
volumes)  were  offset by sales  decreases  in Germany  and  France (as  markets
softened unexpectedly during the quarter), in Mexico and Canada (because of poor
economic  conditions)  and in  South  Korea  (due to  lower  exports).  Sales of
Plumbing  Products  for the six months  ended June 30,  1995,  increased  8% (5%
excluding  foreign  exchange  effects) to $645  million from $597 million in the
first half of 1994, primarily for the reasons described for the second quarter.

         Operating  income of Plumbing  Products for the second  quarter of 1995
was $32  million,  an increase of 52% (34%  excluding  the  positive  effects of
foreign  exchange)  compared  with $21 million  for the second  quarter of 1994.
Excluding both foreign  exchange  effects and the special charges of $19 million
from the second quarter of 1994,  operating income declined 26%, principally due
to a 29% decline for international operations which was partly offset by a small
improvement for U.S. operations. For international operations, operating income,
as so adjusted  for such  special  charges,  declined  primarily  because of the
market weakness in Germany and France, lower results in Canada and Mexico, costs
associated with implementation of manufacturing  process improvements as well as
start-up expenses of new Far East operations.  In addition,  because Italian and
U.K. operations purchase products from Germany, the strength of the Deutschemark
against Italian and U.K.  currencies  resulted in Italian and U.K.  product cost
increases  not being fully  recovered  through  pricing.  In the United  States,
adjusted  second quarter  results  improved  modestly due to the higher volumes,
partly  offset by the effect of an  unfavorable  product mix,  the  inability to
fully recover  material and labor cost increases due to  competitive  pressures,
and the  ongoing  costs of  implementation  of process  improvements.  Operating
income for  Plumbing  Products  for the first half of 1995 was $73  million,  an
increase  of 24% from $59  million  in the first  half of 1994.  Excluding  both
foreign exchange effects and special charges, operating income in the first half
of 1995 decreased 13%, primarily for the reasons cited for the second quarter.

         Sales of Automotive  Products for the second  quarter of 1995 were $267
million,  an increase of 48% (30%  excluding  the  favorable  effects of foreign
exchange) from $181 million in the second quarter of 1994.  Unit volume of truck
and bus production in Western  Europe  improved 26% and  aftermarket  sales grew
approximately 22%. The foreign  exchange-adjusted  sales increase was the result
of  significantly  higher  volumes,  led by Germany  and France  reflecting  the
increased  commercial vehicle production in Western Europe, the U.K. as a result
of the  growing  utility  vehicle  business  in that  country and in Brazil as a
result of a 29% increase in truck production.  Sales also increased in all other
major  markets  in which the  Company  has  operations.  Sales for the first six
months  of 1995  were  $524  million,  an  increase  of 48% (30%  excluding  the
favorable  effects of foreign  exchange)  from $355 million in the first half of
1994, for the reasons described for the second quarter.

         Operating  income for Automotive  Products  increased to $44 million in
the 1995 quarter,  an increase of 138% excluding  both the favorable  effects of
foreign  exchange and special  charges of $14 million from the second quarter of
1994. This significant increase was primarily  attributable to the substantially
higher sales volume in improved  markets in nearly all  European  countries  and
Brazil,   as  well  as  higher  margins  due  to  increasing   benefits  of  the
implementation of manufacturing  process  improvements,  a reduced salaried work
force and other cost  reductions.  Operating  income for the first six months of
1995 was $87 million,  an increase of 122% excluding both the favorable  effects
of foreign  exchange and special  charges from the 1994 period,  for the reasons
cited for the second quarter.


Financial Review

         Interest expense  decreased by $11 million in the second quarter and by
$18  million  in the first half of 1995  compared  to the  year-earlier  periods
primarily as a result of reduced debt  balances  due to  application  of the net
proceeds  from the IPO and lower  overall  interest  costs (see  "Liquidity  and
Capital  Resources").  Corporate items  increased  moderately both in the second
quarter and the first half of 1995 primarily because of higher accretion expense
related  to  postretirement   benefits  as  well  as  expenses  of  a  corporate
advertising campaign initiated in 1995.

         The income tax  provisions  for the three  months and six months  ended
June 30, 1995, were $35 million and $54 million,  respectively, on income before
income  taxes and  extraordinary  item of $85  million  for the quarter and $130
million for the six months.  The income tax  provisions for the three months and
six months ended June 30, 1994, were $15 million and $32 million,  respectively,
on income  before  income  taxes and  extraordinary  item of $4  million  and $7
million, in the respective periods. These provisions reflected the taxes payable
on  profitable  foreign  operations,  offset  partly in the 1995  periods by tax
benefits  from U.S.  and  certain  foreign  net  operating  losses.  The unusual
relationship  between the pre-tax  results and the tax  provision  for both 1994
periods is explained by tax rate  differences and  withholding  taxes on foreign
earnings as well as by the nondeductibility for tax purposes of the amortization
of  goodwill  and  other  purchase  accounting  adjustments  and  of  the  share
allocations  made by the  Company's  Employee  Stock  Ownership  Plan  ("ESOP").
Through  1994 the ESOP  allocations  were made from a plan  established  in 1988
through a reversion of excess  pension plan  assets.  In 1995 and future  years,
Company contributions to fund ESOP allocations should be tax deductible.

         As a result of the  repayment of debt in the first quarter of 1995 upon
completion of the 1995 Refinancing (see "Liquidity and Capital Resources"),  the
six month period ended June 30, 1995,  included an  extraordinary  charge of $30
million  attributable to the write-off of unamortized  debt issuance costs,  for
which no tax benefit was available.



Cash Flows

         Net cash provided by operating activities,  after cash interest paid of
$85  million,  was $84  million  for the first  half of 1995  compared  with $41
million for the first half of 1994. The $43 million increase resulted  primarily
from improved  operating results.  The Company made capital  expenditures of $73
million  for the first half of 1995,  including  $17 million of  investments  in
affiliated  companies (compared with capital expenditures of $45 million for the
first  half  of  1994,  including  $13  million  of  investments  in  affiliated
companies).  Inventories and receivables increased during the first half of 1995
reflecting the increased  sales volume and the seasonal  pattern  typical of the
first six months. The principal financing activities during the first six months
of 1995 were related to the 1995 Refinancing described in "Liquidity and Capital
Resources".

Liquidity and Capital Resources

         In the first quarter of 1995 the Company completed the 1995 Refinancing
which reduced the amount of debt outstanding,  will  significantly  lower future
interest costs and provides less  restrictive  covenants.  The net proceeds from
the IPO, totaling  approximately  $281 million,  were used to repay indebtedness
and the  proceeds  of the  1995  Credit  Agreement,  which  provided  a  secured
multi-currency,   multi-borrower   credit  facility  aggregating  $1.0  billion,
replaced  outstanding  borrowings  under  the  Company's  previous  bank  credit
agreement.  Had the IPO and the  1995  Credit  Agreement  been  completed  as of
January 1, 1995,  interest  expense  would have been  reduced by $4 million  and
income before  extraordinary  item would have been $80 million ($1.06 per share)
for the first half of 1995.

         The 1995 Credit Agreement  provides reduced borrowing rates,  increased
borrowing capacity,  less restrictive  covenants and lower annual scheduled debt
maturities  through 2001. The Company  believes that the amounts  available from
operating  cash  flows and  funds  available  under  revolving  facilities  (the
"Revolving  Facilities")  will be sufficient to meet its expected cash needs and
planned capital expenditures for the foreseeable future.

         As of June 30, 1995,  the Company had  outstanding  borrowings  of $261
million under the Revolving  Facilities.  There was $237 million available under
the Revolving Facilities




after  reduction for  borrowings and for $52 million of letters of credit usage.
In addition the Company's  foreign  subsidiaries had  approximately  $62 million
available  (after  reduction  for  borrowings  of $35 million)  under  overdraft
facilities  which  can be  withdrawn  by the banks at any  time.  The  Revolving
Facilities  are  short-term  borrowings  by their  terms  under the 1995  Credit
Agreement,  and since a  portion  of the  long-term  debt  under  the  Company's
previous bank credit  agreement was replaced with borrowings under the Revolving
Facilities, a significantly larger portion of debt is classified as short-term.

         The 1995 Credit Agreement contains various covenants that limit certain
activities and  transactions  and require the Company to meet certain  financial
tests as described in Note 10 of Notes to Consolidated  Financial  Statements in
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1994.
Certain American Standard Inc. debt instruments also contain financial tests and
other  covenants.  In order  to  maintain  compliance  with  the  covenants  and
restrictions contained in its previous credit agreements,  it was necessary from
time to time for the  Company to obtain  waivers  and  amendments.  The  Company
believes it is currently in compliance with the covenants  contained in the 1995
Credit  Agreement,  but may have to obtain similar  waivers or amendments in the
future.

         As described in Note 7 of Notes to Consolidated Financial Statements in
the Company's  Annual  Report to  Stockholders  for the year ended  December 31,
1994,  there are  pending  German Tax issues  for the years 1984  through  1990.
During the first quarter of 1995, the Company received the first of two expected
reports of the  German  tax  authorities  on audit  findings  for tax years 1984
through  1990.  This first  report was silent on one of the major  issues  under
audit which had represented  over one-third of the potential  total  adjustments
that the Company earlier  anticipated  the German tax authorities  might propose
for the years 1984 through 1990.  While there can be no  assurance,  the Company
believes  it is now  unlikely  that this issue  will be  pursued  further by the
German tax authorities.

         During the second  quarter of 1995,  the  Company  received  the second
report on audit  findings for tax years 1988 through  1990.  On the basis of the
second  report,   and  assuming  that  the  matter  is  not  first  resolved  by
administrative  appeals  procedures,  the remaining  proposed  adjustments could
ultimately lead to litigation regarding disputed taxes (principally for the 1988
through 1990  period) of up to  approximately  $80 million  (using June 30, 1995
exchange rates), plus interest. In addition, significant transactions similar to
those which gave rise to the possible  adjustments referred to above occurred in
years  subsequent  to 1990.  If the German tax  authorities  should  continue to
propose  adjustments  for the  1988-1990  period,  they might,  after future tax
audits, also propose tax adjustments for years 1991-1993,  that could be as much
as 50% higher than the comparable  adjustments  for the years 1988 through 1990.
American Standard, on the basis of the opinion of German legal counsel, Meilicke
& Partner,  believes the tax returns are substantially  correct as filed and any
such adjustments  would be inappropriate  and intends to contest  vigorously any
adjustments which have been or may be assessed. Accordingly, the Company has not
recorded any loss contingency at June 30, 1995 with respect to such matters.

         Under  German tax law,  if an  assessment  is made for the years  under
audit, the authorities may demand immediate payment of the amount assessed prior
to final  resolution of the issues.  (The same principles  would apply as to any
assessment in connection  with possible audits for subsequent  years.)  American
Standard believes, however, on the basis of the opinion of German legal counsel,
that it is highly likely that a suspension of payment  pending final  resolution
would be obtained. If immediate payment were required,  the Company expects that
it would be able to meet such  payment  from  available  sources of liquidity or
credit  support  but that  future  cash  flows  and  capital  expenditures,  and
subsequent results of operations for any particular  quarterly or annual period,
could be adversely affected.

         As a result of recent changes in German tax legislation,  the Company's
tax  provisions  in 1994 and the first six months of 1995 were higher in Germany
and will be higher  thereafter.  As a result of this German tax  legislation and
the related additional tax provisions,  the Company believes its exposure to the
issues  under the audit  referred  to above will be reduced  for 1994,  1995 and
future years.

         American  Standard  Inc.  makes  substantial  interest  payments to its
indirect wholly-owned  Netherlands subsidiary.  These interest payments had been
exempt from U.S.  withholding  tax under an income tax treaty between the United
States and the  Netherlands.  Under a provision  in a new treaty  such  payments
would have become subject to a 15% U.S. withholding tax, except that the Company
received  a  ruling  from  the  Internal   Revenue   Service  ("IRS")  making  a
determination that no U.S. withholding tax will be imposed for 1995. The Company
believes,  based on the  ruling  exempting  1995  interest  payments  from  U.S.
withholding  tax,  that its request for a subsequent  ruling  covering 1996 (and
later years) should also receive  favorable IRS action.  If the  subsequent  IRS
ruling  request  is not  resolved  favorably,  additional  withholding  taxes of
approximately $11 million per year could be imposed on the Company commencing in
1996. In such case, the Company would consider alternatives designed to mitigate
the  increased  withholding  taxes;  however,  there is no  assurance  that such
alternatives could be found.


                           PART II. OTHER INFORMATION

Item     1.  Legal Proceedings.

For a discussion of German tax issues see "Management's  Discussion and Analysis
of  Financial  Condition  and Results of  Operations  --  Liquidity  and Capital
Resources" in Part I which is incorporated herein by reference..
Item      6.  Exhibits and Reports on Form 8-K

(a) Exhibits.
           The exhibits listed on the  accompanying  Index to Exhibits are filed
           as part of this quarterly report on Form 10-Q.

(b) Reports on Form 8-K for the quarter ended June 30, 1995.
                                      None






                                   SIGNATURE

               Pursuant to the  requirements  of the Securities  Exchange Act of
1934,  the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
                                                          AMERICAN STANDARD INC.







                                                             By: G. Ronald Simon
                                                 (Vice President and Controller)
                                                      (also signing as Principal
                                                             Accounting Officer)









August 11, 1995






                             AMERICAN STANDARD INC.

                               INDEX TO EXHIBITS


   
(3)  (i)   Restated Certificate of Incorporation of American Standard Inc.

     (ii)  Amended By-Laws of American Standard Inc., as adopted May 4, 1995

(27) Financial Data Schedule