Management's Discussion and Analysis

     1996 was a historic year for AT&T as we  successfully separated into three
independent entities.

     In 1996 we successfully  completed our plan to separate into three publicly
held  stand-alone  companies,  each focused on serving certain core  businesses.
This  began  with  the  initial  public   offering  (IPO)  of  17.6%  of  Lucent
Technologies Inc. (Lucent) shares in April 1996, the largest IPO in history.  We
distributed to our shareowners all of the shares we owned of Lucent on September
30, 1996. On October 1, 1996, we completed the sale of our majority  interest in
AT&T Capital  Corporation  (AT&T  Capital) and we received $1.8 billion in cash.
Finally,  on December 31, 1996 we completed our plan when we  distributed to our
shareowners all of our shares in NCR Corporation (NCR).

     The actions taken in 1996 leave us in a strong position for the future. Our
debt ratio,  excluding financial  services,  at the end of 1996 was 18.7%, among
the  lowest in our  industry.  Our  return on  average  assets  from  continuing
operations was approximately 10.3%, among the highest in our industry.

     We made  significant  expenditures in 1996 for strategic  investments  into
various  markets which we believe  complement our core  business.  These include
internet  access,  consulting and  outsourcing and local  expansion.  In 1996 we
continued our market share leadership in the consumer and business long distance
markets.

     We continued to provide new products and services to our customers, such as
our  AT&T  One  Rate  program,  a flat  15-cents-a-minute  plan  for  consumers.
Announced  at the end of  September,  the  program  already had nearly 3 million
subscribers at the end of December.  Although the majority of One Rate customers
are  existing  AT&T  customers  moving from other  calling  plans,  One Rate has
attracted a number of wins from competitors.  Success in the  telecommunications
market is about  meeting  complex  customer  needs and  providing  valuable  and
reliable  services.  We are  committed to meeting  these needs by providing  the
necessary  service plans and by maintaining the AT&T long distance network which
has unparalleled reliability by almost any measure.

     We continued to expand our  relationship  with our business  customers from
one of simply carrying voice and data traffic playing a consultative role and



becoming strategic partners. We now provide business consulting, outsourcing and
electronic  commerce  solutions  among other services to business  markets.  For
example,  we signed a $1.1 billion,  ten-year  contract  with  Textron,  Inc. to
upgrade, expand and manage their global communications infrastructure.

     As a result of the strategic  restructuring,  some changes in our financial
reporting format have been made. In order to  appropriately  reflect the ongoing
operations  of the  "new"  AT&T,  certain  reclassifications  have  been made to
reflect  the  results of  businesses  that we have  divested  or plan to divest.
Accordingly, the revenues and expenses, assets and liabilities and cash flows of
Lucent,  NCR and AT&T Capital,  as well as certain other  businesses,  have been
excluded from the respective captions in the Consolidated  Statements of Income,
Consolidated  Balance Sheets and Consolidated  Statements of Cash Flows. The net
operating  results of these businesses have been reported as "Income (loss) from
discontinued operations," net of applicable income taxes, the net assets as "Net
assets of  discontinued  operations" and the net cash flows as "Net cash used in
discontinued  operations." In addition,  the consolidated results for continuing
operations   have  been   reclassified   to  improve   comparability   with  the
communications services industry. As a result of the spin-offs of Lucent and NCR
and the sale of AT&T  Capital,  our  Consolidated  Balance Sheet at December 31,
1996  no  longer   includes  these  entities  in  "Net  assets  of  discontinued
operations."  Additionally,  the  results of  operations  and net cash flows for
Lucent and AT&T Capital are reflected in our  Consolidated  Statements of Income
and  Consolidated  Statements of Cash Flows through the date these  dispositions
occurred.

Restructuring and Other Charges

     In the fourth quarter of 1995 we recorded a pretax charge of $3,029 million
for  restructuring  costs of  $2,307  million  and asset  impairments  and other
charges of $722 million.  The charges  covered  consolidating  and  reorganizing
numerous  corporate and business unit operations  over several years.  The total
pretax  charge was recorded as $844 million in network and other  communications
services,  $934 million in  depreciation  and  amortization,  $1,245  million in
selling,  general  and  administrative  and $6  million  in  financial  services
expenses. The tax benefit associated with the charges was $993 million.

     During 1996 we continued to implement our restructuring plans. We completed
the restructuring of our proprietary  network and messaging  services  business,
closed several call servicing centers,  sold certain  international  operations,
and reorganized and reduced certain corporate support functions.  As of December
31,  1996,  approximately  5,000  management  employees  and 1,000  occupational
employees   have  been   separated.   Of  the  5,000   management   separations,
approximately 3,000 accepted voluntary separation packages. We expect the



majority of our plans to be completed during 1997.  However,  certain  severance
and  facility  costs  have  payment  terms  extending  beyond  1997.  A detailed
discussion of  restructuring  and other charges is in Note 5 to the Consolidated
Financial Statements.

     AT&T operates in two industry segments, the telecommunications industry and
the financial services industry.  Our communications  services (which is part of
the telecommunications industry) consists of a wide range of services to
residential  and  business  customers,   including  domestic  and  international
wireline  long  distance  voice,  data and video  services,  wireless  services,
network  management,  business  consulting,   outsourcing,  electronic  commerce
solutions and internet access service.  Our financial services segment primarily
consists of our AT&T Universal Card credit card business.

COMMUNICATIONS SERVICES

     Communications services revenues grew 4.4% in 1996 and 5.4% in 1995.

Dollars in millions                     1996          1995           1994
Revenues
Wireline                              $45,647       $44,226        $42,320
Wireless                                3,476         2,926          2,280
Products and other services             1,392         1,251          1,338
Total communications services
  revenues                            $50,515       $48,403        $45,938

Operating income                      $ 8,746        $5,159        $ 7,370
Operating margin                         17.3%         10.7%          16.0%

     Wireline  services revenue,  which includes  traditional long distance toll
calling,  network  management,  messaging  and other  network-enabled  services,
increased 3.2% in 1996 and 4.5% in 1995. We handled a record 68 billion calls in
1996, causing  conversation minutes for switched long distance services (volume)
to rise 5.9%.  The volume  growth in 1996  slowed  from the nearly  9.0%  growth
registered in 1995, reflecting competitive pressures from traditional sources in
the  consumer  markets  as  well  as  nontraditional  sources  such  as  smaller
telecommunications  companies  and  dial-around  resellers.  This  pressure  was
somewhat  offset  by  strong  volume  growth  in  business   inbound   services,
particularly toll-free 800 and 888 services.

     Volume growth  continued to exceed revenue  growth in 1996.  This reflected
lower pricing from  promotional  discounts,  increased  movement of customers to
optimal calling plans and increased  discounts  given to large  accounts.  As we
continued  to expand  internationally,  international  volumes  increased  while
related revenue remained relatively flat.



     In 1995 we saw volume growth in calling card, business inbound services and
consumer international services.  Although volume growth exceeded revenue growth
(due  primarily  to  customers   taking  advantage  of  our  calling  plans  and
promotions),  the gap between  revenues  and volumes was about 4% in 1995.  This
reflected  movement  among  calling  plans  by  both  business  and  residential
customers and some targeted price increases.

     The long  distance  market  is  increasingly  characterized  by  aggressive
pricing  actions,  the  introduction  of new  competitors  (such as  dial-around
resellers) and price sensitivity on the part of consumers.  As a result, revenue
as well as volume growth was adversely impacted. We expect that these conditions
will  intensify in the future as the Regional Bell Operating  Companies  (RBOCs)
are permitted to provide long distance  services in their home regions,  thereby
negatively  impacting our long distance  volume and revenue.  As the RBOCs,  who
currently have zero market share,  begin  providing long distance  services,  we
will lose long distance market share.  However, we will gain market share in the
local telephone service market as we are able to enter it.

     Wireless services revenue, which includes cellular, messaging services, and
air-to-ground services, grew 18.8% in 1996 and 28.3% in 1995. The growth in both
periods was the result of consolidated  cellular  subscriber  growth of 31.7% in
1996 and 39.2% in 1995.

     Cellular  customers,  reported on the same basis as  consolidated  wireless
revenues, stood at 5.2 million at December 31, 1996 compared with 3.9 million at
December  31, 1995 and 2.8  million at December  31,  1994.  Cellular  customers
served by companies in which we have or share a controlling  interest  increased
to 7.1  million at December  31, 1996 from 5.5 million at December  31, 1995 and
4.0  million  at  December  31,  1994.   Cellular  revenue  per  subscriber  was
approximately $60 per month in 1996 compared with  approximately $69 in 1995 and
approximately  $79  in  1994.  The  decline  reflected   industry  wide  pricing
pressures,  as well as lower average usage per subscriber as expansion  included
growth in  subscribers  who are more casual users (e.g.  for emergency and other
personal  use).  However,  based on reported  financial  information of wireless
competitors,  our revenue per  subscriber  is above the  industry  average.  The
number of casual  users is  expected  to  continue  to grow in 1997,  which will
likely result in lower average revenue per subscriber next year.

     By combining  our 800 MHZ  cellular  and 1900 MHZ  personal  communications
services (PCS) licenses,  we can eventually  provide wireless  telecommunication
services  to  markets  covering  approximately  93% of the U.S.  population.  In
October  1996 we  launched  AT&T  Digital  PCS  service  in more  than 40 of our
existing 800 MHZ wireless markets,  covering 70 million potential customers. The
difference  between  AT&T  Digital  PCS and  analog  cellular  service is in the
features.  AT&T Digital PCS provides  longer battery life,  short text messaging
service, caller identification, message waiting indicator and enhanced security.



     AT&T  Digital  PCS  allows  customers  to make and  receive  voice and data
transmissions  to people  rather than places.  At December 31, 1996, we had more
than 900,000 digital subscribers,  including over 500,000 receiving AT&T Digital
PCS service.

     The overall  penetration rate (number of cellular customers as a percentage
of the total  population in the service  territory) for markets in which we have
or share a controlling interest increased from 5.9% at December 31, 1995 to 7.5%
at December 31, 1996.

     Products and other services revenue includes wireless product sales, online
services,  consulting and outsourcing services,  and other sales and services to
businesses and consumers. Products and other services revenue increased 11.2% in
1996 and decreased 6.5% in 1995. The roll-out of new and nontraditional services
drove the  increase  in 1996.  The 1995  decrease  was mainly due to lower other
services in our wireless business.

     During  1996  we  began  offering   internet   access  service  under  AT&T
WorldNet(sm)  and had  568,000  subscribers  by the end of the  year.  Our  AT&T
WorldNet(sm) and hosting services and our consulting and outsourcing  businesses
contributed  to the increase in revenues.  However,  these  start-up  businesses
required significant expenditures in both years. These investments are necessary
for us to expand  into the  strategic  areas we  believe  are  important  to our
future.

     We signed numerous agreements in 1996 to provide consulting and outsourcing
services to various  companies.  We expect these agreements to increase products
and other services revenue in 1997. Revenue expected under contracts executed in
1996  primarily  for  outsourcing  amounted  to  approximately  $2.9  billion at
December 31, 1996. This is earned over the contract term, which can extend to up
to 10 years.  Since  revenue  depends on actual usage under  service  contracts,
actual  revenue  for a  particular  contract  may be  higher  or lower  than the
reported expected amount.

Operating Expenses

     Operating expenses for  communications  services included $3,023 million of
restructuring  and other  charges  in 1995 and $246  million  of McCaw  Cellular
Communications,  Inc. (McCaw)  merger-related  expenses in 1994. Excluding these
charges,  operating expenses for communications  services increased 3.9% in 1996
and 5.0% in 1995.  The 1996  growth was due to  increased  selling,  general and
administrative  expenses and increased network and other communications services
expenses  partially  offset  by  decreased  access  and  other   interconnection
expenses.  The 1995 growth was primarily due to increased  selling,  general and
administrative expenses. The expense growth rate decreased in 1996 primarily due
to lower access and other  interconnection  charges.  As a result, the operating
margin  for  communications  services  increased  in 1996 to 17.3% from 16.9% in
1995, excluding restructuring and other charges, and 16.6% in 1994.



     Access and other  interconnection  expenses are the charges for  facilities
provided by local  exchange  carriers and other domestic  service  providers and
fees paid to foreign telephone companies (international  settlements) to connect
calls  made to or from  foreign  countries  on our  behalf.  These  charges  are
designed to reimburse these carriers for the common and dedicated facilities and
switching equipment used to connect our network with their network.  These costs
declined in both 1996 and 1995 due to lower  per-minute  access  cost  resulting
from  changes  in  the  price  setting  methodology   approved  by  the  Federal
Communications  Commission (FCC), operational improvements in our infrastructure
and reduced international  settlements.  The decrease in 1996 was also partially
due to a second quarter accounting  adjustment of previously  estimated accruals
to reflect actual billing.  These  reductions were partially offset by increased
volumes and international traffic mix. Access and other interconnection expenses
as a percentage of wireline  services  revenue were 35.8% in 1996, 39.8% in 1995
and 42.1% in 1994.

     Network and other  communications  services  expenses include operating and
maintaining our network,  operator  services,  nonincome taxes and the provision
for  uncollectible  receivables.   Network  and  other  communications  services
expenses,  excluding  $844  million in 1995 related to  restructuring  and other
charges,  increased  in both  1996  and  1995 due to  increased  costs  from our
expansion into new  initiatives,  enhancements  made in customer care facilities
and higher provisions for uncollectibles.

     New initiatives such as AT&T WorldNet(sm) and hosting  services,  preparing
for  local  service  entry  and  our  consulting  and   outsourcing   businesses
represented   approximately   half  of  the   increase   in  network  and  other
communications  services  expenses in 1996 and most of the increase in 1995.  We
filed to offer  local  service in all 50 states  less than three weeks after the
Telecommunications  Act of 1996  (the  Telecommunications  Act)  was  signed  in
February  1996.  As of December 31, 1996,  we had received  authority to provide
local service in 42 states.

     The higher provision for uncollectibles in 1996 reflects  collection issues
as well as a shift in industry wide credit risk  profiles of business  customers
which resulted in increased bankruptcies, delinquencies and fraud. In particular
the business reseller market has experienced  significant  competition which has
had a  negative  impact  on  these  customers'  payment  patterns.  Our  ongoing
provision for uncollectibles  will continue to reflect the increased risk in our
business markets.

     In 1996  the  cost of  operating  our  worldwide  intelligent  network  was
essentially  unchanged  despite  increased  calling  volumes  and the  increased
complexity of our service offerings.



     Depreciation   and  amortization   expenses,   excluding  $934  million  of
restructuring and other charges in 1995, increased $154 million or 6.0% in 1996.
This increase was  primarily  the result of additions to the  telecommunications
network and was partially  offset by the impact of the asset  write-downs at the
end of 1995.  We expect  depreciation  and  amortization  expense to continue to
increase with the expansion of our networks.  (See Financial  Condition and Cash
Flows - Investing activities for a discussion of capital expenditures.)

     Additionally, subsequent to their divestment, purchases from Lucent and NCR
are recorded at the full commercial  price. When these entities were part of our
consolidated  results,  these  purchases were  reflected at their  manufacturing
costs.  Going  forward,  this will  result in higher  capital  expenditures  and
related  depreciation  expense as well as higher period expenses for those items
not capitalized. We have committed to purchase $3,000 million from Lucent by the
end of 1998 and $350 million from NCR by the end of 1999.  By the end of 1996 we
had purchased $2,726 million from Lucent and NCR under these agreements.

     In 1995  depreciation and amortization  expenses  increased $192 million or
8.0%,  excluding  restructuring  and other  charges,  due to  increased  capital
expenditures to support our telecommunications  network services, to provide for
growth  in  calling  volumes,   to  introduce  new  technology  and  to  enhance
reliability.  Also contributing to the increase was amortization associated with
the acquisition of the remaining interest in LIN Broadcasting  Corporation (LIN)
in October 1995.

     Selling, general and administrative  expenses,  excluding $1,245 million of
restructuring and other charges in 1995 and $246 million of McCaw merger-related
expenses in 1994, were 29.3% of communications  services revenues in 1996, 27.1%
in  1995  and  24.8%  in  1994.   These  costs  increased  as  a  percentage  of
communications  services  revenues in both 1996 and 1995 due to expenditures for
new  initiatives,  higher  marketing  and sales  expenses  and  enhancements  to
customer care facilities.

     Our  initiatives  for online  services,  such as AT&T  WorldNet(sm),  local
expansion and our consulting and outsourcing businesses represented about 30% of
our increase in 1996 and approximately 15% of our increase in 1995.

     These  increases were slightly  offset in 1996 by lower costs per point for
our True Rewards  program as well as the expiration of some True Rewards points.
Additionally,  further offsetting the 1996 increase were cost reduction benefits
obtained from the 1995 restructuring.

     Also  included in selling,  general and  administrative  expenses were $640
million,  $563 million and $463 million of research and development  expenses in
1996, 1995 and 1994, respectively. Research and development expenditures are



mainly for work on wireless  technology,  advanced communications  services and
projects aimed at international  growth.  These expenses  included $6 million of
restructuring and other charges in 1995.

Financial Services
Dollars in millions                   1996            1995            1994

Revenues (1)                       $ 1,669         $ 2,261         $ 1,838

Operating income                        64             294             216

Operating margin                       3.8%           13.0%           11.8%

Universal Card Information:
Total owned finance receivables    $ 7,056         $10,618         $12,380
Total owned and managed
  finance receivables               13,556          14,118          12,380
Cardholder accounts in millions       18.3            17.6            15.1

(1) Reflects  revenues  from owned  receivables  only.  Owned  receivables  as a
percentage  of total owned and managed  receivables  were 52% in 1996 and 75% in
1995.

     Our  financial  services  segment  is  primarily  our AT&T  Universal  Card
Services business.  Contributing to a lesser degree are some finance assets that
we retained from AT&T Capital as a result of their 1993 restructuring. Universal
Card  continued  to  experience   competitive   pricing   pressures  and  higher
charge-offs  in 1996, as did the industry.  The reserve for credit losses is set
based on  experience,  current  delinquencies  and the outlook for the  economy.
Revenues have  decreased in 1996 compared with 1995  primarily due to the impact
of securitizations we completed during 1995 and 1996.  Additionally,  lower rate
offers continued to decrease margins. In 1995 revenues increased due to a higher
level of average owned receivables.  Universal Card's total managed  receivables
included $6,500 million and $3,500 million of cumulative securitized receivables
at the end of 1996 and 1995, respectively.  Universal Card retains the servicing
and customer  relationships  of the credit card accounts that were  securitized.
Financial services expenses  decreased $356 million or 18.2% in 1996,  excluding
$6 million in 1995 for restructuring and other charges. This decrease reflects a
decrease in overall direct portfolio expenses  (interest,  provisions for credit
losses and other related  costs) due to decreased  owned  receivables  primarily
associated with the securitization program.  Selling, general and administrative
expenses increased $83 million primarily due to customer loyalty programs.

     Financial  services  operating  income  decreased $236 million in 1996, and
increased  $84  million  in 1995,  excluding  restructuring  and other  charges.
Operating margin was 3.8% in 1996, 13.3% in 1995 and 11.8% in 1994. The decrease
in 1996 was primarily due to the continued declinein portfolio credit



performance and increased  selling,  general and  administrative expenses.  The
increase in 1995 was due to a higher level of average earning assets.

Other Income Statement Line Items

     Other income - net includes sales and exchanges of cellular properties, net
equity earnings from investments, increases in the value of corporate-owned life
insurance  policies on officers,  minority owners'  interests in the earnings or
losses of subsidiaries and other miscellaneous transactions.

     In  addition  to the above,  other  income for 1996  included a loss on our
investment  in Novell,  Inc.  stock and other income for 1994  included the loss
from a lost satellite and preferred dividends of a subsidiary.

     Interest  expense  decreased in 1996 compared with 1995 due to lower levels
of average debt. The lower levels of average debt are primarily  attributable to
the  assignment of debt to Lucent and the  application  of the proceeds from the
sale of AT&T Capital. Interest expense in 1995 compared with 1994 increased as a
result of higher levels of average debt offset  partially by lower average rates
on long-term debt.

     The  effective  income  tax rate is the  provision  for  income  taxes as a
percentage  of income  from  continuing  operations  before  income  taxes.  The
effective  income  tax  rate  for 1996 of 36.7%  was  impacted  by tax  benefits
associated with various legal entity  restructurings.  The 1995 effective income
tax rate of 39.0% was impacted by the restructuring and other charges. Excluding
such charges,  our 1995 effective  income tax rate was 36.7% which was favorably
impacted  by lower  state  tax  rates  and  higher  research  credits.  The 1994
effective income tax rate of 39.3% was impacted by McCaw merger-related expenses
as well as a tax  benefit  of $74  million  as a result of the  redemption  of a
subsidiary's  preferred stock. Excluding these charges, our effective income tax
rate for 1994 was 38.8%.

     Income from discontinued  operations was $138 million in 1996, $251 million
in 1995 excluding  restructuring  and other charges of $3,317 million,  and $317
million in 1994. Income from discontinued operations includes the results of NCR
and other  businesses,  and the  results  of  Lucent  and AT&T  Capital  through
September 30, 1996. As a result, the decline in 1996 relates primarily to Lucent
and AT&T Capital  being  included  for only a portion of the year.  Discontinued
operations  also  includes the  elimination  of  intercompany  transactions,  an
allocation  of  AT&T's  interest  expense  (based  on a ratio of net  assets  of
discontinued  operations to total AT&T  consolidated  assets),  and a portion of
AT&T's consolidated taxes attributable to discontinued businesses. We recognized
a $162  million  after-tax  gain  on the  sale  of AT&T  Capital  as a  separate
component  of  discontinued  operations  in 1996.  Included  in 1996 income from
discontinued operations in 1996.



     Included in 1996 income from discontinued  operations is a nonrecurring tax
benefit of $155 million as a result of reversing deferred tax liabilities on the
earnings of Lucent's non-U.S.  consolidated subsidiaries.  The subsidiaries have
the ability and specific  intention to permanently  reinvest such  undistributed
earnings.  These  deferred  tax  liabilities  reduced  income from  discontinued
operations in earlier years.

Financial Condition and Cash Flows

Operating  activities.  Cash flow from  operating  activities  decreased 3.6% to
$8,734  million  in 1996 and  increased  14.0% to $9,060  million  in 1995.  The
decrease in 1996 related to required cash payments for  restructuring  and other
charges  amounting  to $471  million.  We expect that  another $1.4 billion will
require  future cash  payments.  The  increase in 1995 was  consistent  with the
growth in our income from continuing  operations,  excluding  restructuring  and
other charges.

     EBITDA (earnings before interest, taxes, depreciation and amortization) for
our  communications  services  business  was  $11,938  million in 1996,  $11,098
million in 1995 (excluding  restructuring and other charges) and $10,138 million
in 1994 (excluding merger-related expenses). The increase in EBITDA in both 1996
and  1995   relates  to  a  higher  level  of  revenues  and  lower  access  and
interconnection  expenses.  EBITDA is a measure of our ability to generate  cash
flows,  and should be  considered  in addition to, but not as a substitute  for,
other measures of financial  performance  reported in accordance  with generally
accepted accounting principles.

Investing activities. We used $1,490 million in 1996, $8,987 million in 1995 and
$7,276  million in 1994 for  investing  activities.  Included in 1996  investing
activities were net capital expenditures, proceeds received from securitizations
and proceeds  received  from  divestments,  including  the sale of AT&T Capital.
Capital  expenditures  (primarily  associated  with  our  network  and  wireless
infrastructure), acquisitions of businesses and investments and the acquisitions
of PCS and cellular  licenses  were  approximately  $7.3 billion in 1996,  $10.0
billion in 1995 and $3.9 billion in 1994.  This resulted in net cash outlays for
the  foregoing in each of 1996,  1995 and 1994 of  approximately  $6.9  billion,
$10.1 billion and $3.8 billion, respectively.

     In 1996 we  continued to invest in our  communications  network in order to
increase capacity,  reliability and enhance network  intelligence to provide new
products and services.  This included the  continued  deployment of  Synchronous
Optical Network  Technology  (SONET) for our long distance  network,  as well as
SONET rings which provide  millisecond  restoration of traffic in the event of a
fiber cut.  We also  invested  in  switching  system  software  associated  with
advanced call  features.  Further,  we expanded our wireless  infrastructure  to
provide higher capacity and improve service quality.  Substantial investments in
our communications  services business are expected to continue as we upgrade our
network and invest in new markets.



     Competition  in   communications   is  global  and  increasingly   involves
multinational firms and partners.  We believe commitments of resources to expand
globally are necessary for future  growth.  For example,  we have  established a
presence in the United  Kingdom to compete  directly with the dominant  national
provider.

     Also  contributing  to  investing  activities  is  our  financial  services
business.  Securitizations  of credit card  receivables  brought in cash of $3.0
billion in 1996 and $3.5 billion in 1995. Securitization may continue to be used
as a financing alternative in the future.

Financing  activities.  Cash used for financing activities was $5,381 million in
1996 and $222 million in 1994.  In 1995  financing  activities  provided cash of
$1,420  million.  AT&T has  raised  all  necessary  external  financing  through
issuances  of  commercial  paper and  long-term  debt,  as well as  asset-backed
securities (the Universal Card securitizations) and equity. We expect to be able
to arrange any necessary  future  financing  using these same sources,  with the
timing  of  issue,  principal  amount  and form  depending  on our needs and the
prevailing market and economic conditions.

     During  1996 we retired  long-term  debt of $1,236  million  and  decreased
short-term  debt by $5,302  million.  The  changes  in debt  reflect  the use of
alternative sources of funding,  such as securitizations,  as well as the impact
of Lucent obtaining its own external financing in 1996.  Additionally,  the cash
collection  of  the  $2.0  billion  in  accounts  receivable  retained  by  AT&T
continuing operations as part of the restructuring plan and the proceeds of $1.8
billion from the sale of AT&T Capital were used to pay down our debt.

     In 1995 we retired  $2,137  million of  long-term  debt,  but  borrowed  an
additional  $2,392  million of long-term  debt and $1,939  million of short-term
debt. In 1994 we retired $4,078  million in long-term  debt and borrowed  $3,422
million of long-term debt and $1,217 million of short-term debt.

     In each of the past three  years,  we issued new shares of common  stock in
our shareowner and employee benefit stock-ownership plans. In 1997 stock used in
our shareowner and employee benefit  stock-ownership plans will now be purchased
in the stock  market  instead of using  unissued or treasury  shares.  This will
minimize the  dilutive  effects of these plans on equity  shareowners,  but will
require us to use cash to purchase the shares.  We also paid dividends of $2,122
million in 1996, $2,088 million in 1995 and $1,870 million in 1994.



     On a limited basis, we use certain derivative  financial  instruments in an
effort to manage  exposure to interest rate risk and foreign  exchange risk. Our
utilization of these  instruments  is limited to interest rate swap  agreements,
forward  contracts and options in foreign  currencies to hedge exposures.  We do
not enter into such instruments for speculative  purposes.  All hedging activity
is in accordance with  board-approved  policies.  Any potential loss or exposure
related  to our use of  derivative  instruments  is  immaterial  to our  overall
operations,   financial  condition  and  liquidity.   The  notional  amounts  of
derivative  contracts do not  represent  direct  credit  exposure or future cash
requirements.  Credit  exposure is  determined by the market value of derivative
contracts that are in a gain position as well as the ability of the counterparty
to perform its payment obligations under the agreements.  We control credit risk
of our derivative contracts through credit approvals,  exposure limits and other
monitoring procedures.  There were no past due amounts related to our derivative
contracts  at December  31,  1996,  nor have we ever  recorded  any  charge-offs
related to derivative contracts.

     Total  assets  decreased  from the end of 1995  primarily  due to lower net
assets of discontinued  operations,  finance  receivables  and current  deferred
income taxes. The decrease in net assets of discontinued operations is primarily
due to the  dispositions  of  Lucent,  NCR and AT&T  Capital  in  1996.  Finance
receivables  decreased  mainly due to the Universal  Card  securitizations.  The
decrease  in  current  deferred  income tax  assets is  partially  offset by the
decrease in long-term  deferred income tax liabilities.  These decreases reflect
the portion of long-term  deferred  income tax liabilities at year-end 1995 that
became current in 1996.

     The  decreases  in assets were  partially  offset by increases in property,
plant and equipment and accounts receivable. The increase in property, plant and
equipment  was primarily  due to capital  expenditures  for the AT&T network and
wireless  infrastructure.  The increased  accounts  receivable was driven by our
increased revenues.

     Total  liabilities  decreased from December 31, 1995 primarily due to lower
short- and long-term debt, deferred income taxes and other long-term liabilities
and deferred credits. The lower levels of debt are primarily attributable to the
Universal Card securitization program, the assignment of debt to Lucent, and the
application  of the cash received from the $2.0 billion in retained  receivables
from Lucent and the proceeds from the sale of AT&T Capital.  Long-term  deferred
income tax liabilities  declined due to the  reclassification of deferred income
taxes to current as discussed  above.  Other long-term  liabilities and deferred
credits were down  primarily  due to certain  restructuring-related  liabilities
becoming current.

     These  decreases  were offset by  increases  in accounts  payable and other
current  liabilities.  Increased  accounts  payable relate to increased  capital
expenditures, higher international settlement payables due to timing of payments
and payables related to increased marketing and sales efforts. Increased current



liabilities reflect increased current taxes payable due primarily
to the sale of
AT&T Capital.

     Shareowners'  equity was $20,295  million at December  31, 1996 and $17,274
million at December  31, 1995.  The increase is due  primarily to net income and
shares issued under employee plans offset  primarily by the impact of the Lucent
and NCR spin-offs of approximately $2.2 billion and dividends of $2.1 billion.

     The ratio of total debt to total  capital  (debt plus equity)  decreased to
33.8% at December 31, 1996,  compared  with 54.5% at December 31, 1995.  Most of
our debt supports financial services  operations.  Excluding financial services,
our debt  ratio was  18.7% at the end of 1996 and  41.3% at the end of 1995.  In
1996 we reduced our debt levels significantly as discussed above. The 1995 ratio
was higher because of the restructuring and other charges and by the issuance of
additional  debt to finance the  acquisitions  of PCS licenses and the remaining
48% of LIN. Additionally,  we had approximately $6.0 billion of unused available
lines of credit at December 31, 1996.

     The fair value of our  pension  plan assets is greater  than our  projected
pension  obligations.  We record pension income when our expected return on plan
assets  plus the  amortization  of the  transition  asset  (created  by our 1986
adoption of the current  standard  for pension  accounting)  is greater than the
interest  cost on our  projected  benefit  obligation  plus service cost for the
year. Consequently we continued to have pension income that added to our prepaid
pension asset in 1996.

Legislative Developments, Regulatory Developments and Competition

     In   February   1996   the   Telecommunications   Act   became   law.   The
Telecommunications  Act,  among  other  things,  was  designed  to foster  local
exchange  competition  by  establishing  a  regulatory  framework  to govern new
competitive entry in local and long distance  telecommunications  services.  The
Telecommunications  Act permits RBOCs to provide  interexchange  services  after
demonstrating  to the FCC that such  provision  is in the  public  interest  and
satisfying the conditions for developing  local  competition  established by the
Telecommunications Act.

     In August  1996 the FCC adopted  rules and  regulations  (the  Implementing
Rules) to implement the local competition  provisions of the  Telecommunications
Act. The Implementing Rules rely on each state to develop the specific rates and
procedures  in  such  state  within  the  framework  prescribed  by the  FCC for
developing such rates and procedures. In October 1996 the United States Court of
Appeals for the 8th circuit  ordered a stay of the  effectiveness  of certain of
the  Implementing  Rules until such court resolves  challenges  thereto by local
telephone companies and telephone regulators in several states.



     We believe  that such stay may inhibit  the  establishment  of  appropriate
permanent  rates for the provision of network  elements and wholesale  services.
Absent full  effectiveness  of the stayed  Implementing  Rules,  each state will
determine the applicable  rates and  procedures  independent of the framework of
the  Implementing  Rules.  Since the stay was issued,  many states have used the
Implementing  Rules as guidelines in establishing  interim rates that will apply
pending the  determination of permanent rates in subsequent  state  proceedings.
Nevertheless,  in  the  absence  of  the  Implementing  Rules,  there  can be no
assurance  that the prices and other  conditions  established in each state will
provide for effective local service entry and competition or provide us with new
market opportunities.

     In addition  to the  matters  referred  to above,  various  other  factors,
including  market  acceptance,  start-up and ongoing costs  associated  with the
provision of new services and local  conditions and obstacles,  could  adversely
affect the timing and success of our entrance into the local  exchange  services
market and our ability to offer  combined  service  packages  that include local
service.  Because  it is widely  anticipated  that  substantial  numbers of long
distance customers will seek to purchase local, interexchange and other services
from a  single  carrier  as part of a  combined  or full  service  package,  any
competitive  disadvantage,  inability to  profitably  provide  local  service at
competitive  rates or  delays or  limitations  in  providing  local  service  or
combined  service  packages  could  adversely  affect  our future  revenues  and
earnings. In addition, the simultaneous entrance of numerous new competitors for
interexchange  and combined  service  packages is likely to adversely affect our
long distance revenues and could adversely affect earnings.

     We currently face significant  competition in the  communications  services
industry and expect that the level of competition will continue to increase. The
Telecommunications   Act  has  already  begun  to  intensify   the   competitive
environment in recent months.  Non-RBOC local exchange  carriers,  which are not
required to implement the  Telecommunications Act competitive checklist prior to
offering  long  distance  in their  home  markets,  anticipating  changes in the
industry,  have  begun  integrating  their  local  service  offerings  with long
distance  offerings  in advance of AT&T being able to offer  combined  local and
long  distance  service  in these  areas.  In  addition,  most of the RBOCs have
indicated  their  intention  to petition the FCC during 1997 for  permission  to
offer interexchange services in one or more states within their home regions.

Recent Pronouncements

     In June 1996 the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS) No. 125,  "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities." This statement
requires  that  liabilities  incurred or obtained  by  transferors  as part of a
transfer of financial assets be initially measured at fair value, if practical.



     It also  requires that  servicing  assets and other  retained  interests in
transferred  assets be  recognized  and  measured  by  allocating  the  previous
carrying  amount  between  assets sold and retained  interests  based upon their
relative  fair values at the date of transfer.  The  statement is effective  for
transfers and servicing of financial assets and  extinguishments  of liabilities
occurring  after  December  31,  1996,  and early  adoption is  prohibited.  The
adoption of this  standard will not have a material  impact on our  consolidated
financial statements.

Forward Looking Statements

     Except for the historical  statements  and  discussions  contained  herein,
statements  contained in this report  constitute  "forward  looking  statements"
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. These forward looking statements rely on
a number of assumptions concerning future events, and are subject to a number of
uncertainties  and other  factors,  many of which are outside our control,  that
could cause actual results to differ materially from such statements.

     Readers are  cautioned  not to put undue  reliance on such forward  looking
statements. These factors and uncertainties include the adoption of balanced and
effective rules and  regulations by the state public  regulatory  agencies,  our
ability to achieve a  significant  market  penetration  in new  markets  and the
related costs thereof,  and  competitive  pressures.  Shareowners may review our
reports filed with the  Securities  and Exchange  Commission for a more detailed
description  of the  uncertainties  and other  factors  that could cause  actual
results to differ materially from such forward looking  statements.  We disclaim
any  intention or  obligation to update or revise  forward  looking  statements,
whether as a result of new information, future events or otherwise.



SIX-YEAR SUMMARY OF SELECTED FINANCIAL DATA
(UNAUDITED)
AT&T Corp. and Subsidiaries
Dollars in millions (except per share amounts)

                                                                         

                                    1996       1995*      1994       1993*      1992       1991*
- ------------------------------------------------------------------------------------------------

RESULTS OF OPERATIONS

Total revenues                   $52,184    $50,664    $47,776    $45,002    $43,784    $42,309
Operating income                   8,810      5,453      7,586      6,675      6,278      2,503
Income from continuing
  operations before cumulative
  effects of accounting changes    5,608      3,205      4,393      3,882      3,253      1,083
Income before cumulative
  effects of accounting changes    5,908        139      4,710      3,702      3,442        171
Net income (loss)                  5,908        139      4,710     (5,906)     3,442        171

Earnings per common share:
  Income from continuing
  operations before cumulative
  effects of accounting changes     3.47       2.01       2.81       2.51       2.14       0.73
  Income before cumulative
  effects of accounting changes     3.66       0.09       3.01       2.39       2.27       0.12
  Net income (loss)                 3.66       0.09       3.01      (3.82)      2.27       0.12
  Dividends declared per
  common share                      1.32       1.32       1.32       1.32       1.32       1.32

ASSETS AND CAPITAL

Property, plant and
  equipment - net                $19,794    $16,083    $14,470     $13,699    $13,638    $13,096
Total assets -
  continuing operations           55,026     54,969     48,578      42,217     41,239     37,450
Total assets                      55,552     62,395     57,448      50,181     50,632     48,781
Long-term debt                     7,883      8,542      8,934      10,287     12,210     12,167



SIX-YEAR SUMMARY OF SELECTED FINANCIAL DATA (Cont'd)
(UNAUDITED)
AT&T Corp. and Subsidiaries
Dollars in millions (except per share amounts)

                                    1996       1995*      1994       1993*      1992       1991*
- ------------------------------------------------------------------------------------------------

Total debt                        10,343     20,718     18,533     18,191     17,122     16,756
Shareowners' equity               20,295     17,274     17,921     13,374     20,313     17,973
Gross capital expenditures         6,785      4,522      3,370      2,554      2,319      2,435
Employees -
  continuing operations          130,400    128,400    119,100    121,900    122,000    119,100

OTHER INFORMATION

Operating income as a
  percentage of revenues            16.9%      10.8%      15.9%      14.8%      14.3%       5.9%
Income from continuing
  operations as a percentage
  of revenues                       10.7%       6.3%       9.2%       8.6%       7.4%       2.6%
Return on average common
  equity                            28.0%       0.7%      29.5%     (47.1)%     17.6%       0.9%
Data at year-end:
Stock price per share**           $41.31     $44.40     $34.46     $36.00     $34.97     $26.83
Book value per common share       $12.50     $10.82     $11.42     $ 8.65     $13.31     $12.05
Debt ratio                          33.8%      54.5%      50.8%      57.6%      45.7%      48.2%
Debt ratio excluding
  financial services                18.7%      41.3%      30.0%      43.0%      36.5%      42.9%
- ------------------------------------------------------------------------------------------------


<FN>
 *1995  continuing  operations  data  reflect  $3.0  billion of pretax  business
restructuring and other charges.
  1993 net income reflects a $9.6 billion net charge for three accounting
changes.
  1991  continuing  operations  data  reflect  $3.5  billion of pretax  business
restructuring  and other  charges.  **Stock prices have been restated to reflect
the spin-offs of Lucent and NCR.
</FN>




REPORT OF MANAGEMENT

     Management is responsible for the preparation, integrity and objectivity of
the financial  statements and all other financial  information  included in this
report.  Management  is also  responsible  for  maintaining a system of internal
controls  as  a  fundamental  requirement  for  the  operational  and  financial
integrity of results.

     The financial  statements,  which reflect the consolidated accounts of AT&T
Corp.  and  subsidiaries  (AT&T) and other  financial  information  shown,  were
prepared in conformity with generally accepted accounting principles.  Estimates
included  in the  financial  statements  were based on  judgments  of  qualified
personnel.

     To maintain its system of internal controls,  management  carefully selects
key  personnel  and  establishes  the  organizational  structure  to  provide an
appropriate  division of  responsibility.  We believe it is essential to conduct
business  affairs in accordance with the highest ethical  standards as set forth
in the AT&T Code of Conduct.  These guidelines and other informational  programs
are  designed  and  used to  ensure  that  policies,  standards  and  managerial
authorities are understood  throughout the  organization.  Our internal auditors
monitor  compliance  with the system of internal  controls by means of an annual
plan of internal audits. On an ongoing basis, the system of internal controls is
reviewed, evaluated and revised as necessary in light of the results of constant
management  oversight,  internal  and  independent  audits,  changes  in  AT&T's
business and other conditions.

     Management believes that the system of internal controls, taken as a whole,
provides reasonable assurance that (1) financial records are adequate and can be
relied upon to permit the preparation of financial statements in conformity with
generally accepted accounting principles and (2) access to assets occurs only in
accordance with management's authorizations. The Audit Committee of the Board of
Directors,  which  is  composed  of  directors  who  are  not  employees,  meets
periodically  with  management,   the  internal  auditors  and  the  independent
accountants  to review  the  manner in which  these  groups of  individuals  are
performing  their  responsibilities  and to  carry  out  the  Audit  Committee's
oversight  role with  respect  to  auditing,  internal  controls  and  financial
reporting matters. Periodically,  both the internal auditors and the independent
accountants meet privately with the Audit Committee. These accountants also have
access to the Audit Committee and its individual members at any time.



     The financial statements in this annual report have been audited by Coopers
& Lybrand  L.L.P.,  Independent  Accountants.  Their  audits were  conducted  in
accordance with generally  accepted auditing standards and include an assessment
of the internal  control  structure and selective tests of  transactions.  Their
report follows.



Richard W. Miller                             Robert E. Allen
Senior Executive Vice President,              Chairman of the Board,
Chief Financial Officer                       Chief Executive Officer


REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareowners of AT&T Corp.:

     We  have  audited  the  consolidated  balance  sheets  of  AT&T  Corp.  and
subsidiaries (AT&T) at December 31, 1996 and 1995, and the related  consolidated
statements  of  income,  changes in  shareowners'  equity and cash flows for the
years ended December 31, 1996, 1995 and 1994. These financial statements are the
responsibility of AT&T's management. Our responsibility is to express an opinion
on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all  material  respects,  the  consolidated  financial  position  of  AT&T at
December 31, 1996 and 1995, and the consolidated results of their operations and
their  cash flows for the years  ended  December  31,  1996,  1995 and 1994,  in
conformity with generally accepted accounting principles.


Coopers & Lybrand L.L.P.


1301 Avenue of the Americas
New York, New York
January 22, 1997



CONSOLIDATED STATEMENTS OF INCOME                 AT&T CORP. AND SUBSIDIARIES
                             Years Ended December 31
Dollars in millions (except per share amounts)     1996        1995       1994

Sales and Revenues
Communications services.....................    $50,515     $48,403    $45,938
Financial services..........................      1,669       2,261      1,838
Total revenues..............................     52,184      50,664     47,776

Operating Expenses
Access and other interconnection............     16,332      17,618     17,797
Network and other communications services...      7,911       7,750      6,747
Depreciation and amortization...............      2,740       3,520      2,394
Selling, general and administrative.........     14,786      14,356     11,630
  Total communications services expenses....     41,769      43,244     38,568
Financial services expenses.................      1,605       1,967      1,622
Total operating expenses....................     43,374      45,211     40,190

Operating income............................      8,810       5,453      7,586
Other income - net..........................        390         280         89
Interest expense............................        334         478        435
Income from continuing operations before
  income taxes..............................      8,866       5,255      7,240
Provision for income taxes..................      3,258       2,050      2,847
Income from continuing operations...........      5,608       3,205      4,393

Discontinued operations
Income(loss) from discontinued operations
  (net of tax benefits of $374 in 1996,
  $1,254 in 1995 and $39 in 1994)...........        138      (3,066)       317
Gain on sale of discontinued operation
  (net of taxes of $138)....................        162           -          -
Net income .................................    $ 5,908    $    139    $ 4,710

Weighted-average common shares and
  common share equivalents (millions).......      1,616       1,592      1,564

Per common share
Income from continuing operations...........    $  3.47    $   2.01    $  2.81
Income(loss) from discontinued operations...       0.09       (1.92)      0.20
Gain on sale of discontinued operation......       0.10           -          -
Net income..................................    $  3.66    $   0.09    $  3.01


The  notes on pages  34  through  44 are an  integral  part of the  consolidated
financial statements.



CONSOLIDATED BALANCE SHEETS                         AT&T CORP. AND SUBSIDIARIES
                                 At December 31
Dollars in millions                                        1996      1995

ASSETS
Cash and cash equivalents...................            $   134   $   129
Receivables, less allowances of $1,336 and $1,252
  Accounts receivable.......................              8,973     8,359
  Finance receivables.......................              7,087    10,665
Deferred income taxes.......................              1,413     2,437
Other current assets........................                703       498
TOTAL CURRENT ASSETS........................             18,310    22,088

Property, plant and equipment - net.........             19,794    16,083
Licensing costs, net of accumulated
  amortization of $913 and $743.............              8,071     8,056
Investments.................................              3,883     3,646
Long-term finance receivables...............                703       768
Prepaid pension costs.......................              1,933     1,793
Other assets................................              2,332     2,535
Net assets of discontinued operations.......                526     7,426
TOTAL ASSETS................................            $55,552   $62,395

LIABILITIES
Accounts payable............................            $ 6,173   $ 5,089
Payroll and benefit-related liabilities.....              2,635     2,908
Debt maturing within one year...............              2,460    12,176
Dividends payable...........................                536       527
Other current liabilities...................              4,514     3,880
TOTAL CURRENT LIABILITIES...................             16,318    24,580

Long-term debt..............................              7,883     8,542
Long-term benefit-related liabilities.......              3,037     2,871
Deferred income taxes.......................              4,827     5,446
Other long-term liabilities and deferred
 credits                                                  3,192     3,682
TOTAL LIABILITIES...........................             35,257    45,121

SHAREOWNERS' EQUITY
Common shares, par value $1 per share.......              1,623     1,596
  Authorized shares: 2,000,000,000
  Outstanding shares: 1,623,487,646 at December 31, 1996;
                      1,596,005,351 at December 31, 1995

Additional paid-in capital..................             15,643    16,614
Guaranteed ESOP obligation..................                (96)     (254)
Foreign currency translation adjustments....                 47         5
Retained earnings (deficit).................              3,078      (687)
TOTAL SHAREOWNERS' EQUITY...................             20,295    17,274

TOTAL LIABILITIES AND SHAREOWNERS' EQUITY...            $55,552   $62,395

The  notes on pages  34  through  44 are an  integral  part of the  consolidated
financial statements.



CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREOWNERS' EQUITY                                AT&T CORP. AND SUBSIDIARIES
                             Years Ended December 31
Dollars in millions                                 1996        1995       1994

Common shares
  Balance at beginning of year                   $ 1,596    $  1,569    $ 1,547
  Shares issued:
    Under employee plans                              19          13         11
    Under shareowner plans                             8          13          8
    Other                                              -           1          3
Balance at end of year                             1,623       1,596      1,569
Additional paid-in capital
  Balance at beginning of year                    16,614      15,825     14,324
  Shares issued:
    Under employee plans                             975         598        536
    Under shareowner plans                           434         687        424
    Other                                              -          31        133
  Preferred stock redemption                           -           -        408
  Dividends declared                                   -        (527)         -
  Spin-offs of Lucent and NCR(a)                  (2,380)          -          -
Balance at end of year                            15,643      16,614     15,825
Guaranteed ESOP obligation
  Balance at beginning of year                      (254)       (305)      (355)
  Amortization                                        52          51         50
  Assumption by Lucent(a)                            106           -          -
Balance at end of year                               (96)       (254)      (305)
Foreign currency translation adjustments
  Balance at beginning of year                         5         145        (32)
  Translation adjustments                            (33)       (140)       177
  Spin-offs of Lucent and NCR(a)                      75           -          -
Balance at end of year                                47           5        145
Retained earnings (deficit)
  Balance at beginning of year                      (687)        687     (2,110)
  Net income                                       5,908         139      4,710
  Dividends declared                              (2,132)     (1,570)    (1,940)
  Other changes                                      (11)         57         27
Balance at end of year                             3,078        (687)       687
Total Shareowners' Equity                        $20,295     $17,274    $17,921

(a) The net  impact of the  spin-offs  of Lucent  and NCR on total  shareowners'
equity was $2,199 million.

     In March  1990 we  issued  13.4  million  new  shares  of  common  stock in
connection  with the  establishment  of an ESOP  feature  for the  nonmanagement
savings plan. The shares are being allocated to plan participants over ten years
commencing  in July 1990 as  contributions  are made to the plan.  In connection
with the Lucent  spin-off,  $106  million  of the  unamortized  guaranteed  ESOP
obligation was assumed by Lucent.

     We have 100 million  authorized  shares of preferred stock at $1 par value.
No preferred stock is currently issued or outstanding.

     The notes on pages 34 through 44 are an integral  part of the  consolidated
financial statements.



CONSOLIDATED STATEMENTS OF CASH FLOWS              AT&T CORP. AND SUBSIDIARIES
                             Years Ended December 31
Dollars in millions                                 1996        1995      1994

OPERATING ACTIVITIES
Net income                                       $ 5,908   $     139   $ 4,710
Add:(Income)loss from discontinued operations       (138)      3,066      (317)
    Gain on sale of discontinued operation          (162)          -         -
Income from continuing operations                  5,608       3,205     4,393
Adjustments to reconcile net income to net cash provided by
operating activities
  of continuing operations:
    Restructuring and other charges                    -       3,029         -
    Depreciation and amortization                  2,740       2,586     2,394
    Provision for uncollectibles                   2,443       2,272     1,697
    Increase in accounts receivable               (2,149)     (2,231)   (1,857)
    Increase in accounts payable                     438         850       562
    Net (increase)decrease in other operating
      assets and liabilities                        (861)        (93)      319
    Other adjustments for noncash items - net        515        (558)      436
NET CASH PROVIDED BY OPERATING ACTIVITIES
  OF CONTINUING OPERATIONS                         8,734       9,060     7,944

INVESTING ACTIVITIES
Capital expenditures                              (6,339)     (4,616)   (3,302)
Proceeds from sale or disposal of property,
  plant and equipment                                145         204        54
Decrease(increase) in finance assets                 139      (2,364)   (3,537)
Proceeds from securitizations of
  finance receivables                              3,000       3,492         -
Acquisitions of licenses                            (267)     (1,978)     (293)
Net increase in investments                         (290)       (101)     (114)
Dispositions(acquisitions), net of
  cash acquired                                    2,145      (3,406)     (105)
Other investing activities - net                     (23)       (218)       21
NET CASH USED IN INVESTING ACTIVITIES OF
  CONTINUING OPERATIONS                           (1,490)     (8,987)   (7,276)

FINANCING ACTIVITIES
Proceeds from long-term debt issuances                 -       2,392     3,422
Retirements of long-term debt                     (1,236)     (2,137)   (4,078)
Issuance of common shares                          1,293       1,214       976
Dividends paid                                    (2,122)     (2,088)   (1,870)
(Decrease)increase in short-term
  borrowings - net                                (5,302)      1,939     1,217
Other financing activities - net                   1,986         100       111
NET CASH (USED IN) PROVIDED BY FINANCING
  ACTIVITIES OF CONTINUING OPERATIONS             (5,381)      1,420      (222)
Effect of exchange rate changes on cash                9          40        (6)
Net cash used in discontinued operations          (1,867)     (1,624)     (392)
Net increase(decrease) in cash and
  cash equivalents                                     5         (91)       48
Cash and cash equivalents at
  beginning of year                                  129         220       172
Cash and cash equivalents at
  end of year                                    $   134   $     129   $   220

The  notes on pages  34  through  44 are an  integral  part of the  consolidated
financial statements.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AT&T CORP. AND SUBSIDIARIES (AT&T)
(Dollars in millions, except per share amounts)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

     The   consolidated   financial   statements   include  all   majority-owned
subsidiaries.  Investments in which we exercise significant  influence but which
we do not control  (generally a 20% - 50% ownership  interest) are accounted for
under the equity  method of  accounting.  This  represents  the  majority of our
investments.  Generally,  investments in which we have less than a 20% ownership
interest are accounted for under the cost method of accounting.

CURRENCY TRANSLATION

     For  operations  outside of the U.S. that prepare  financial  statements in
currencies other than the U.S. dollar,  we translate income statement amounts at
average  exchange rates for the year, and we translate assets and liabilities at
year-end exchange rates. We present these translation  adjustments as a separate
component of shareowners' equity.

REVENUE RECOGNITION

     We recognize  wireline and wireless  services revenue based upon minutes of
traffic  processed and contracted  fees.  Generally,  we recognize  products and
other services revenue in accordance with contract terms. Our financial services
revenue  is  recognized  over  the life of the  finance  receivables  using  the
interest method.

ADVERTISING COSTS

     We expense  costs of  advertising  as  incurred.  Advertising  expense  was
$2,667, $2,148 and $2,050 in 1996, 1995 and 1994, respectively.

INVESTMENT TAX CREDITS

     We amortize  investment  tax credits as a reduction  to the  provision  for
income taxes over the useful lives of the property that produced the credits.

EARNINGS PER SHARE

     We use the  weighted-average  number of shares of common  shares and common
share equivalents  outstanding during each period to compute earnings per common
share.  Common share  equivalents  are stock options assumed to be exercised for
purposes of this computation.



STOCK-BASED COMPENSATION

     We apply the intrinsic value based method of accounting for our stock-based
compensation  plans, and except for certain plans, we do not record compensation
expense.

CASH EQUIVALENTS

     We consider all highly  liquid  investments  with  original  maturities  of
generally three months or less to be cash equivalents.

PROPERTY, PLANT AND EQUIPMENT

     We state  property,  plant and  equipment  at cost,  unless  impaired,  and
determine  depreciation  based upon the  assets=  estimated  useful  lives using
either the group or unit method.  The group method is used for most  depreciable
assets.  When we sell or retire  assets  that were  depreciated  using the group
method,  we deduct the cost from property,  plant and equipment and  accumulated
depreciation.  The unit method is used primarily for large computer  systems and
undersea  submarine cables.  When we sell assets that were depreciated using the
unit method, we include the gains or losses in operating results.

     We use accelerated  depreciation  methods  primarily for digital  equipment
used in the telecommunications network, except for switching equipment placed in
service before 1989 and certain high technology computer  processing  equipment.
All other plant and equipment is depreciated on a straight-line basis.

     Long-lived assets are reviewed for impairment whenever events or changes in
circumstances  indicate that the carrying amount may not be recoverable.  If the
sum of the  expected  future  undiscounted  cash flows is less than the carrying
amount of the asset, a loss is recognized  for the  difference  between the fair
value and carrying value of the asset.

LICENSING COSTS

     Licensing costs are costs incurred to develop or acquire cellular, personal
communications  services (PCS) and messaging licenses.  Generally,  amortization
begins with the  commencement  of service to customers and is computed using the
straight-line method over a period of 40 years.

GOODWILL

     Goodwill  is the  excess of the  purchase  price over the fair value of net
assets acquired in business combinations accounted for as purchases. We amortize
goodwill on a straight-line  basis over the periods  benefited ranging from 5 to
40 years.  Goodwill is reviewed for  impairment  annually or whenever  events or
changes  in  circumstances   indicate  that  the  carrying  amount  may  not  be
recoverable.  If the sum of the expected future  undiscounted cash flows is less
than the carrying  amount,  a loss is recognized for the difference  between the
fair value and carrying value of the asset.

DERIVATIVE FINANCIAL INSTRUMENTS

     We  use  various  financial  instruments,  including  derivative  financial
instruments, for purposes other than trading. We do not use derivative financial
instruments  for  speculative  purposes.  Derivatives,  used as part of our risk
management strategy, must be designated at inception as a hedge and measured for
effectiveness  both at inception and on an ongoing basis.  Gains and losses that
do not qualify as hedges are recognized in other income - net.



USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements, and revenues and expenses during the period reported. Actual results
could  differ  from those  estimates.  Estimates  are used when  accounting  for
certain  items such as long-term  contracts,  allowance  for doubtful  accounts,
depreciation  and  amortization,  employee benefit plans,  taxes,  restructuring
reserves and contingencies.

RECLASSIFICATIONS

     We reclassified certain amounts for previous years to conform with the 1996
presentation.


2.  DISCONTINUED OPERATIONS

     On  September  20,  1995,  AT&T  announced  a  plan,   subject  to  certain
conditions, to separate into three independent, publicly held, global companies:
communications services (AT&T),  communications systems and technologies (Lucent
Technologies   Inc.,   "Lucent")  and   transaction-intensive   computing   (NCR
Corporation,  "NCR").  In April 1996 Lucent  sold 112  million  shares of common
stock in an initial  public  offering  (IPO),  representing  17.6% of the Lucent
common stock outstanding. Because of AT&T's plan to spin off its remaining 82.4%
interest  in Lucent,  the sale of the  Lucent  stock was  recorded  as an equity
transaction,  resulting in an increase in AT&T's  additional  paid-in capital at
the time of the IPO. In addition,  in connection with the restructuring,  Lucent
assumed  $3.7  billion  of AT&T  debt in  1996.  On  September  30,  1996,  AT&T
distributed  to AT&T  shareowners  of  record  as of  September  17,  1996,  the
remaining  Lucent common stock held by AT&T. The shares were  distributed on the
basis of .324084 of a share of Lucent for each AT&T share outstanding.

     Also announced as part of the  separation  plan was AT&T's intent to pursue
the sale of its remaining  approximate 86% interest in AT&T Capital  Corporation
(AT&T  Capital).  On October 1, 1996,  AT&T sold its remaining  interest in AT&T
Capital for approximately $1.8 billion, resulting in a gain of $162, or $.10 per
share, after taxes.

     On December 31, 1996, AT&T also  distributed all of the outstanding  common
stock of NCR to AT&T  shareowners  of record as of December 13, 1996. The shares
were  distributed  on the basis of .0625 of a share of NCR for each  AT&T  share
outstanding on the record date. As a result of the Lucent and NCR distributions,
AT&T's shareowners' equity was reduced by $2.2 billion. The distributions of the
Lucent and NCR common stock to AT&T shareowners were noncash  transactions which
did not affect  AT&T's  results of  operations.  The  distribution  of NCR stock
completed  AT&T's  strategic  restructuring  plan as announced on September  20,
1995.

     The consolidated financial statements of AT&T have been restated to reflect
the dispositions of Lucent, NCR and AT&T Capital and the planned dispositions of
other businesses as discontinued  operations.  Accordingly,  the revenues, costs
and  expenses,  assets and  liabilities,  and cash flows of  Lucent,  NCR,  AT&T
Capital and other businesses have been excluded from the respective  captions in
the  Consolidated   Statements  of  Income,   Consolidated  Balance  Sheets  and
Consolidated  Statements of Cash Flows, and have been reported through the dates
of  disposition  as  "Income  (loss)  from  discontinued   operations,"  net  of
applicable income taxes; as "Net assets of discontinued operations"; and as "Net
cash used in discontinued operations" for all periods presented.



     Summarized  financial  information  for the  discontinued
operations is as
follows:

                                           1996       1995        1994
          Revenues                      $22,341    $28,945     $27,318
          Income (loss) before
            income taxes                   (236)    (4,320)        278
          Net income (loss)                 138     (3,066)        317
          Current assets                    554     17,415
          Total assets                      862     34,181
          Current liabilities               230     14,787
          Total liabilities                 336     26,755
          Net assets of discontinued
            operations                  $   526    $ 7,426

     The income (loss) before income taxes includes  allocated  interest expense
of $45, $134 and $198 in 1996, 1995 and 1994, respectively. Interest expense was
allocated  to  discontinued  operations  based  on a  ratio  of  net  assets  of
discontinued operations to total AT&T consolidated assets.


3.  CHANGES IN ACCOUNTING PRINCIPLES

     In 1997 we will adopt Statement of Financial  Accounting  Standards  (SFAS)
No. 125,  "Accounting  for  Transfers  and  Servicing  of  Financial  Assets and
Extinguishments of Liabilities." Among other provisions,  this standard requires
that in connection with the transfer of financial assets,  liabilities  incurred
should be measured at fair value and retained  interests should be recorded as a
portion of the original carrying amount of the transferred financial assets. The
adoption  of this  standard  will not have a material  impact on our  results of
operations, financial position or cash flows.


4.  SUPPLEMENTARY FINANCIAL INFORMATION SUPPLEMENTARY INCOME
STATEMENT
    INFORMATION

Years ended December 31                       1996       1995       1994

INCLUDED IN DEPRECIATION AND AMORTIZATION
Amortization of licensing costs             $  170     $  133     $  115
Amortization of goodwill                        52         74         38

INCLUDED IN SELLING, GENERAL AND
  ADMINISTRATIVE
Research and development expenses           $  640     $  563     $  463

FINANCIAL SERVICES EXPENSES
Interest expense                            $  392     $  638     $  453
Provision for losses                           504        663        539
Other costs                                    410        450        361
Selling, general and administrative            299        216        269
  Total                                     $1,605     $1,967     $1,622



OTHER INCOME - NET                            1996       1995       1994
Interest income                             $   18     $   38     $   30
Minority interests in earnings
  of subsidiaries                              (15)       (17)       (22)
Net equity earnings from investments            67        103        104
Officers' life insurance                        74         73         34
Sale/exchange of cellular investments          158         64         12
Miscellaneous - net                             88         19        (69)
Total other income - net                    $  390     $  280     $   89

DEDUCTED FROM INTEREST EXPENSE
Capitalized interest                        $  193     $  107     $   39

SUPPLEMENTARY BALANCE SHEET INFORMATION

At December 31                                 1996       1995
PROPERTY, PLANT AND EQUIPMENT
Machinery, electronic and other equipment   $32,858    $27,320
Buildings and improvements                    6,288      5,973
Land and improvements                           376        411
Total property, plant and equipment          39,522     33,704
Accumulated depreciation                    (19,728)   (17,621)
Property, plant and equipment - net         $19,794    $16,083

OTHER ASSETS
Unamortized goodwill                        $ 1,325    $ 1,345
Deferred charges                                491        596
Other                                           516        594
Total other assets                          $ 2,332    $ 2,535

SUPPLEMENTARY CASH FLOW INFORMATION

Years ended December 31                        1996       1995       1994
Interest payments net of
  amounts capitalized                       $   765    $ 1,049     $  873
Income tax payments                           2,121      2,154      2,136

     On  September  30, 1996 AT&T  distributed  to AT&T  shareowners  all of the
remaining  82.4% of Lucent  common  stock held by AT&T,  resulting  in a noncash
distribution of $2.7 billion. Also, on December 31, 1996 AT&T distributed all of
the  outstanding  stock  of NCR to  AT&T  shareowners,  resulting  in a  noncash
distribution of $2.1 billion.

     In 1995 we acquired the remaining 48% of LIN Broadcasting Corporation (LIN)
for  approximately  $3.3 billion.  The purchase  price was allocated to the fair
value of assets  acquired  of $4.0  billion  and the fair  value of  liabilities
assumed of $.7 billion.



5.  BUSINESS RESTRUCTURING AND OTHER CHARGES

     In the  fourth  quarter of 1995 we  recorded  a pretax  charge of $3,029 to
cover  restructuring  costs of $2,307 and asset impairments and other charges of
$722.  This  charge  included  plans to exit  certain  proprietary  network  and
messaging services; restructure customer service organizations; consolidate call
servicing centers; exit certain satellite services; reorganize corporate support
functions such as information systems, human resources and financial operations;
and restructure certain international operations.

     As part of our  plan to sell  certain  businesses  and to  restructure  our
operations,  restructuring  liabilities  of $1,718 were  recorded  for  employee
separation costs, costs associated with early termination of building leases and
other items. In addition,  asset impairments of $567 (which directly reduced the
carrying  value of the related  asset  balances)  and $22 of benefit plan losses
were  recorded.  Benefit  plan losses  relate to our pension and other  employee
benefit plans and primarily  represent  losses in the current year for actuarial
changes that otherwise might have been amortized over future periods.

     The 1995 restructure charge of $2,307 included  separation costs for nearly
17,000  employees,  which  included  approximately  12,000  management and 5,000
occupational employees. As of December 31, 1996,  approximately 5,000 management
employees and 1,000  occupational  employees have been  separated.  Of the 5,000
management  sepa  rations,  approximately  3,000  accepted  voluntary  severance
packages.

     During 1996 we completed the  restructuring of our proprietary  network and
messaging services business, closed several call servicing centers, sold certain
international  operations and reorganized  certain corporate support  functions.
The implementation of certain restructuring activities are occurring at a slower
pace than  planned.  There have been delays in exiting  certain  businesses  and
reorganizing   corporate  support   functions,   in  part,  to  ensure  customer
satisfaction  during this transition period. We expect the majority of our plans
to be completed during 1997. However,  certain severance and facility costs have
payment terms extending  beyond 1997. We believe that the balance is adequate to
complete these plans.



     The following  table displays a rollforward of the liabilities for business
restructuring from December 31, 1994 to December 31, 1996:

                                               1995
                                      ----------------------
                         Dec. 31,                                 Dec. 31,
                           1994                     Amounts         1995
                         Balance      Additions     Utilized      Balance
Type of Cost

Employee separations     $  76        $  934        $ (79)       $  931
Facility closings          512           497         (248)          761
Other                      111           287            8           406

Total                    $ 699        $1,718        $(319)       $2,098
- ---------------------------------------------------------------------------

                                               1996
                                      ----------------------
                         Dec. 31,                                 Dec. 31,
                          1995                      Amounts          1996
                         Balance      Additions     Utilized       Balance
Type of Cost

Employee separations     $  931             -       $(325)       $  606
Facility closings           761             -        (233)          528
Other                       406             -        (152)          254

Total                    $2,098             -       $(710)       $1,388
- ---------------------------------------------------------------------------

     Utilization   primarily   represents   cash   payments  and  other  noncash
utilization of restructuring reserves. 1996 noncash utilization includes $112 of
net transfers to Lucent and NCR.

     The December 31, 1994  business  restructuring  balance  included  reserves
primarily for real estate and reengineering  operator  services.  As of December
31, 1996, $319 of the $699 December 31, 1994 balance  remained.  This balance is
primarily  related to excess space in various leased  facilities and is expected
to be fully  utilized  over the  remaining  terms of the leases.  The balance is
adequate to complete these plans.

     The 1995 charge of $722 for asset  impairments  and other charges  included
$668 for writing down certain impaired  assets,  including the write-down in the
value of some  unnecessary  network  facilities,  the write-down of nonstrategic
wireless  assets and the reduction in value of some  investments.  There were no
assets to be disposed of or sold included in these write-downs.  The charge also
included $54 of other items, none of which  individually  exceed 1% of the total
charge.

     The total pretax  charge of $3,029 for 1995 was recorded as $844 in network
and other communications services; $934 in depreciation and amortization; $1,245
in selling,  general and administrative;  and $6 in financial services expenses.
If  viewed by type of cost,  the  combined  charges  reflect  $956 for  employee
separations  and other related  items;  $1,235 for asset  write-downs;  $497 for
closing,  selling and  consolidating  facilities;  and $341 for other items. The
total charge reduced income from continuing  operations by $2,036,  or $1.28 per
share.



     In addition,  charges of $1,172 (net of taxes) in the third quarter of 1995
and $2,145  (net of taxes) in the fourth  quarter of 1995 are  reflected  in the
loss  from   discontinued   operations.   These  charges   reduced  income  from
discontinued operations by a total of $3,317, or $2.08 per share in 1995.


6.  INCOME  TAXES

     The following table shows the principal reasons for the difference  between
the effective tax rate and the United States federal statutory income tax rate:

Years ended December 31                           1996       1995     1994

U.S. federal statutory income tax rate              35%       35%      35%
Federal income tax at statutory rate            $3,103    $1,839   $2,534
Amortization of investment tax credits             (21)      (35)     (32)
State and local income taxes, net of
  federal income tax effect                        272       186      270
Amortization of intangibles                         13        62        3
Foreign rate differential                          131       (11)      14
Taxes on repatriated and accumulated
  foreign income, net of tax credits                19        17        1
Legal entity restructuring                        (195)        -        -
Research credits                                   (13)      (24)     (12)
Other differences - net                            (51)       16       69
Provision for income taxes                      $3,258    $2,050   $2,847
Effective income tax rate                         36.7%     39.0%    39.3%

     The U.S.  and foreign  components  of income  before  income  taxes and the
provision for income taxes are presented in this table:

Years ended December 31                           1996     1995     1994
INCOME BEFORE INCOME TAXES
United States                                   $9,069   $5,742   $7,367
Foreign                                           (203)    (487)    (127)
Total                                           $8,866   $5,255   $7,240

PROVISION FOR INCOME TAXES
CURRENT
Federal                                         $2,289   $2,029   $2,144
State and local                                    397      395      309
Foreign                                             25        1      (12)
                                                $2,711   $2,425   $2,441
DEFERRED
Federal                                         $  534   $ (232)  $  338
State and local                                     23     (109)     107
Foreign                                             11        1        -
                                                $  568   $ (340)  $  445
Deferred investment tax credits                    (21)     (35)     (39)
Provision for income taxes                      $3,258   $2,050   $2,847

     Deferred  income  tax  liabilities  are  taxes we  expect  to pay in future
periods.  Similarly,  deferred  income  tax  assets are  recorded  for  expected
reductions  in taxes  payable in future  periods.  Deferred  income  taxes arise
because  of  differences  in the  book  and tax  bases  of  certain  assets  and
liabilities.



     Deferred income tax liabilities and assets consist of the following:

At December 31                                             1996     1995
LONG-TERM DEFERRED INCOME TAX LIABILITIES
  Property, plant and equipment                          $5,302   $5,042
  Investments                                                96      125
  Other                                                   1,403    2,069
Total long-term deferred income tax liabilities          $6,801   $7,236

LONG-TERM DEFERRED INCOME TAX ASSETS
  Business restructuring                                 $  195   $  447
  Net operating loss/credit carryforwards                   220      181
  Employee pensions and other benefits - net              1,300      623
  Reserves and allowances                                   121      141
  Valuation allowance                                      (164)    (128)
  Other                                                     302      526
Total long-term deferred income tax assets               $1,974   $1,790
Net long-term deferred income tax liabilities            $4,827   $5,446

CURRENT DEFERRED INCOME TAX LIABILITIES
Total current deferred income tax liabilities*           $  130   $  104

CURRENT DEFERRED INCOME TAX ASSETS
  Business restructuring                                 $  250   $  141
  Net operating loss/credit carryforwards                     3       61
  Employee pensions and other benefits                      525    1,186
  Reserves and allowances                                   734      768
  Valuation allowance                                        (2)      (1)
  Other                                                      20      386
Total current deferred income tax assets                 $1,530   $2,541
Net current deferred income tax assets                   $1,400   $2,437

*Includes  $13 of  foreign  deferred  income  taxes  recorded  in other  current
liabilities.

     At December 31, 1996 we had net operating loss carryforwards (tax effected)
for federal and state income tax purposes of $15 and $57, respectively, expiring
through  2010.  We also  had  foreign  net  operating  loss  carryforwards  (tax
effected)  of $103,  of  which  $96 has no  expiration  date,  with the  balance
expiring by the year 2000. We also had federal tax credit  carryforwards  of $47
which are not  subject to  expiration.  We  recorded a  valuation  allowance  to
reflect the estimated amount of deferred tax assets which, more likely than not,
will not be realized.


7.  EMPLOYEE BENEFIT PLANS

PENSION PLANS

     We sponsor  noncontributory  defined benefit plans covering the majority of
our  employees.  Benefits for  management  employees  are  principally  based on
career-average pay. Benefits for occupational employees are not directly related
to pay.  Pension  contributions  are principally  determined using the aggregate
cost method and are  primarily  made to trust funds held for the sole benefit of
plan participants.



     Immediately  following the spin-off of Lucent on September 30, 1996, Lucent
established  separate  defined  benefit  plans,  and  a  share  of  the  pension
obligations  and  pension  assets  held in trust were  transferred  from AT&T to
Lucent based on methods and  assumptions  that were agreed to by both companies.
The asset and pension  obligation  amounts that were  transferred  to Lucent are
subject to final  adjustment.  The final amounts to be transferred to Lucent are
not expected to be materially different from the estimated amounts.

     We compute  pension cost using the projected unit credit method and assumed
a long-term rate of return on plan assets of 9.0% in 1996, 1995 and 1994.

     Pension cost includes the following components:

Years ended December 31                      1996       1995        1994
Service cost - benefits earned during
  the period                               $  299     $  203      $  239
Interest cost on projected benefit
  obligation                                  863        748         701
Amortization of unrecognized prior
  service costs                                99         90          73
Credit for expected return on plan
  assets*                                  (1,195)    (1,043)     (1,015)
Amortization of transition asset             (183)      (193)       (193)
Charges for special pension options             -         58           -
Net pension credit                         $ (117)    $ (137)    $  (195)

* The actual  return on plan assets was $2,981 in 1996,  $1,044 in 1995 and $156
in 1994.

     The net pension credit in 1995 includes a one-time  charge of $58 for early
retirement options and curtailments.

     This table shows the funded status of the defined benefit plans:

At December 31                                          1996         1995
Actuarial present value of accumulated benefit
  obligation, including vested benefits of
  $10,083 and $9,874                                 $11,520      $10,959

Plan assets at fair value                            $17,680      $15,294
Less: Actuarial present value of projected
  benefit obligation                                  12,380       11,572
Excess of assets over projected benefit obligation     5,300        3,722
Unrecognized prior service costs                         766          804
Unrecognized transition asset                           (889)      (1,136)
Unrecognized net gain                                 (3,303)      (1,620)
Net minimum liability of nonqualified plans              (51)         (49)
Prepaid pension costs                                $ 1,823    $   1,721



     We used these rates and  assumptions  to calculate  the  projected  benefit
obligation:

At December 31                                          1996       1995
Weighted-average discount rate                           7.5%       7.0%
Rate of increase in future compensation levels           5.0%       5.0%

     The prepaid  pension costs shown above are net of pension  liabilities  for
plans where  accumulated  plan benefits  exceed  assets.  Such  liabilities  are
included in other liabilities in the Consolidated Balance Sheets.

     We are amortizing over approximately 15.9 years the unrecognized transition
asset related to our 1986 adoption of SFAS No. 87,  "Employers'  Accounting  for
Pensions." We amortize prior service costs  primarily on a  straight-line  basis
over the average remaining  service period of active employees.  Our plan assets
consist  primarily of listed stocks  (including $56 and $61 of AT&T common stock
at December 31, 1996 and 1995,  respectively),  corporate and governmental debt,
real estate investments and cash and cash equivalents.

SAVINGS PLANS

     We sponsor savings plans for the majority of our employees. The plans allow
employees to  contribute a portion of their pretax  and/or  after-tax  income in
accordance  with  specified  guidelines.  We match a percentage  of the employee
contributions up to certain limits. Our contributions  amounted to $180 in 1996,
$159 in 1995 and $134 in 1994.


8.  POSTRETIREMENT BENEFITS

     Our benefit plans for retirees include health care benefits, life insurance
coverage and telephone concessions.

     Immediately  following the spin-off of Lucent on September 30, 1996, Lucent
established  separate   postretirement   benefit  plans,  and  a  share  of  the
postretirement  benefit  obligations and  postretirement  benefit assets held in
trust were transferred from AT&T to Lucent based on methods and assumptions that
were  agreed  to by  both  companies.  The  assets  and  postretirement  benefit
obligations that were transferred to Lucent are subject to final adjustment. The
final  amounts to be  transferred  to Lucent are not  expected to be  materially
different from the estimated amounts.

     This table shows the components of the net postretirement benefit cost:

Years ended December 31                             1996       1995       1994
Service cost - benefits earned during the period    $ 54       $ 41       $ 45
Interest cost on accumulated postretirement
  benefit obligation                                 263        258        245
Expected return on plan assets*                      (99)       (78)       (64)
Amortization of unrecognized prior service costs      39         23          4
Amortization of net loss (gain)                        2         (5)         1
Charge for special options                             1          2          -
Net postretirement benefit cost                     $260       $241       $231

* The actual  return on plan assets was $313 in 1996,  $256 in 1995 and $(11) in
1994.

     We had approximately  37,900, 34,500 and 34,000 retirees as of December 31,
1996, 1995 and 1994, respectively.



     Our  plan  assets  consist  primarily  of  listed  stocks,   corporate  and
governmental debt, cash and cash equivalents and life insurance  contracts.  The
following  table shows the funded  status of our  postretirement  benefit  plans
reconciled with the amounts recognized in the Consolidated Balance Sheets:

At December 31
                                                            1996       1995
Accumulated postretirement benefit obligation:
  Retirees                                                $2,244     $2,138
  Fully eligible active plan participants                    453        432
  Other active plan participants                           1,042      1,195
Total accumulated postretirement benefit obligation        3,739      3,765
Plan assets at fair value                                  1,566      1,241
Unfunded postretirement obligation                         2,173      2,524
Less:
  Unrecognized prior service costs                           206        263
  Unrecognized net gain
(510)       (54)
Accrued postretirement benefit obligation
$2,477     $2,315

     We made these assumptions in valuing our postretirement  benefit obligation
at December 31:

1996       1995
Weighted-average discount rate
7.5%       7.0%
Expected long-term rate of return on plan assets
9.0%       9.0%
Assumed rate of increase in the per capita cost of
  covered health care benefits
5.6%       6.1%

     We assumed  that the growth in the per capita  cost of covered  health care
benefits (the health care cost trend rate) would gradually decline after 1996 to
4.7% by the year 2006 and then remain level. This assumption greatly affects the
amounts reported. To illustrate, increasing the assumed trend rate by 1% in each
year would raise our accumulated  postretirement  benefit obligation at December
31, 1996 by $166 and our 1996 postretirement benefit costs by $19.


9.  STOCK-BASED COMPENSATION PLANS

     Under  the  1987  Long-Term  Incentive  Program,  we grant  stock  options,
performance  shares,  restricted  stock and other  awards.  On January 1 of each
year,  0.6% of the outstanding  shares of our common stock become  available for
grant.  The  exercise  price of any stock option is equal to or greater than the
stock price when the option is granted.  Generally,  the options vest over three
years and are  exercisable  up to ten years from the date of grant.  Performance
share units are awarded to key  employees in the form of either  common stock or
cash  at the  end of a  three  year  period  based  on  AT&T's  return-to-equity
performance compared with a target.

     Under the AT&T 1996 Employee Stock Purchase Plan (Plan) which was effective
July 1, 1996, we are authorized to issue up to 50 million shares of common stock
to our eligible employees. Under the terms of the Plan, employees may have up to
10% of their  earnings  withheld to purchase  AT&T's common stock.  The purchase
price of the stock on the date of exercise  is 85% of the  average  high and low
sale  prices of shares on the New York Stock  Exchange  for that day.  Under the
Plan, we sold approximately 3 million shares to employees during 1996.



     We apply Accounting  Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees," and related  Interpretations  in accounting for our plans.
Accordingly,  no  compensation  expense has been  recognized for our stock-based
compensation  plans other than for our  performance-based  and restricted  stock
awards,  SARs,  and prior to July 1, 1996 for the stock purchase plan for former
McCaw  Cellular  Communications,  Inc.  employees.  Compensation  costs  charged
against income were $41 in 1996.

     A summary of option transactions is shown below:

                                    Weighted-
                                     Average
                                    Exercise
Shares in thousands            1996         Price
1995       1994
Outstanding at January 1     47,689        $43.21       40,285
38,012
 Lucent and NCR
  spin-off adjustments       22,678             -
- -          -
 Options granted              9,132        $45.53
13,276      5,803
 Options and SARs
  exercised                 (10,708)       $19.16       (8,181)
(2,498)
Average exercise price                                  $29.39
$25.04
Options assumed in
 purchase of LIN                  -             -
3,382          -
Options canceled or
  forfeited:
  Lucent and NCR spin-offs  (16,179)       $37.25
- -          -
  Other employee plans       (5,702)       $37.12       (1,073)
(1,032)

At December 31:
Options outstanding          46,910        $33.89       47,689
40,285
Average exercise price                                  $43.21
$36.61
Options exercisable          28,034        $28.81       28,775
28,010
Shares available for grant   19,693             -       17,524
22,015

     Effective  on the dates of spin-off of Lucent and NCR,  AT&T stock  options
held by Lucent and NCR employees were  canceled.  For the holders of unexercised
AT&T stock options,  the number of options was adjusted and all exercise  prices
were decreased immediately following each spin-off date to preserve the economic
values of the options that existed prior to those dates.

     During  1996,  73,145 SARs were  exercised  and no SARs were  granted.  The
number of outstanding SARs was adjusted by 131,088 in connection with the Lucent
and NCR spin-offs. At December 31, 1996, 743,840 SARs remained unexercised,  all
of which were exercisable.



     AT&T  has  adopted  the   disclosure-only   provisions  of  SFAS  No.  123,
"Accounting  for  Stock-Based  Compensation."  If AT&T had elected to  recognize
compensation  costs  based on the fair  value at the date of grant for awards in
1996 and 1995, consistent with the provisions of SFAS No. 123, AT&T's net income
and earnings per common share would have been reduced to the following pro forma
amounts:

Years ended December 31                              1996
1995
Income from continuing operations                  $5,537
$3,192
Income (loss) from discontinued operations            111
(3,072)
Net income                                         $5,810
$  120

Earnings per common share
Continuing operations                              $ 3.43        $
2.00
Discontinued operations                               .07
(1.92)
Net income                                         $ 3.60
$  .08

     Without the effect of pro forma costs related to the  conversion of options
in the Lucent and NCR spin-offs, pro forma income from continuing operations was
$5,567 or $3.44 per share in 1996.

     The  pro  forma  effect  on  net  income  for  1996  and  1995  may  not be
representative of the pro forma effect on net income of future years because the
SFAS No. 123 method of  accounting  for pro forma  compensation  expense has not
been applied to options granted prior to January 1, 1995.

     The  weighted-average  fair  values  at date of grant for  options  granted
during 1996 and 1995 were $13.12 and $14.02,  respectively,  and were  estimated
using the  Black-Scholes  option-pricing  model. The following  assumptions were
applied for periods  before the Lucent  spin-off  and  subsequent  to the Lucent
spin-off,  respectively:  (i) expected  dividend  yields of 2.4% and 2.8%,  (ii)
expected  volatility  rates of 19.0% and 21.0%,  and (iii) expected lives of 5.0
years and 4.5 years. The risk-free interest rates applied for 1996 and 1995 were
6.11% and 6.44%, respectively.

     The following table summarizes  information about stock options outstanding
at December 31, 1996:

             Options Outstanding                   Options
Exercisable

                   Number       Weighted-                  Number
                 Outstanding    Average     Weighted-
Exercisable   Weighted-
  Range of           at         Remaining   Average
at       Average
  Exercise     Dec. 31, 1996   Contractual  Exercise   Dec. 31,
1996   Exercise
   Prices      (in thousands)     Life       Price     (in
thousands)   Price

$ 1.11 - $15.76    1,619          2.45      $11.90
1,619       $11.90
 15.83 -  27.12   12,666          4.03       23.26
12,647        23.26
 27.16 -  34.95    8,991          6.89       34.16
5,036        33.59
 35.20 -  36.96   10,106          6.81       35.96
7,157        36.08
$37.02 - $47.37   13,528          8.53       44.74
1,575        42.38

                  46,910          6.42      $33.89
28,034       $28.81




10.  DEBT OBLIGATIONS

DEBT MATURING WITHIN ONE YEAR
At December 31                                1996          1995
Commercial paper                            $1,950       $10,917
Long-term debentures and notes                 463         1,193
Other                                           47            66
Total debt maturing within one year         $2,460       $12,176
Weighted-average interest rate of
  short-term debt                              5.5%          5.7%

     A  consortium  of lenders  provides  revolving  credit  facilities  of $6.0
billion to AT&T.  These credit  facilities  are  intended for general  corporate
purposes,  which include support for AT&T's commercial paper, and were unused at
December 31, 1996.

LONG-TERM OBLIGATIONS
At December 31                                1996       1995
Interest Rates (a)      Maturities
DEBENTURES
4 3/8% to 4 3/4%        1998-1999           $  500     $  750
5 1/8% to 6%            2000-2001              500        500
8 1/8% to 8 5/8%        1997-2031            1,996      1,999

NOTES
4 1/4% to 7 3/4%        1997-2025            4,341      5,380
7 4/5% to 8 19/20%      1997-2025              786        838
9% to 13%               1997-2004               60        101
Variable rate           1997-2054              115        120
Total debentures and notes                   8,298      9,688
Other                                          112        122
Less: Unamortized discount - net                64         75
Total long-term obligations                  8,346      9,735
Less: Amounts maturing within one year         463      1,193
Net long-term obligations                   $7,883     $8,542

(a) Note that the actual interest paid on our debt obligations may have differed
from the stated amount due to our entering into interest rate swap  contracts to
manage our  exposure to interest  rate risk and our  strategy to reduce  finance
costs.

     This table shows the  maturities,  at December 31,  1996,  of the $8,346 in
total long-term obligations:

          1997       1998       1999       2000       2001
Later Years
          $463       $892     $1,065       $670       $652
$4,604




11.  FINANCIAL INSTRUMENTS

     In the normal  course of  business we use  various  financial  instruments,
including derivative financial instruments,  for purposes other than trading. We
do not use derivative  financial  instruments  for speculative  purposes.  These
instruments include commitments to extend credit, letters of credit,  guarantees
of debt,  interest rate swap agreements and foreign currency exchange contracts.
Interest rate swap agreements and foreign currency  exchange  contracts are used
to  mitigate  interest  rate  and  foreign  currency  exposures.  Collateral  is
generally not required for these types of instruments.

     By their nature all such  instruments  involve  risk,  including the credit
risk of  nonperformance  by  counterparties,  and our maximum potential loss may
exceed the amount recognized in our balance sheet. However, at December 31, 1996
and 1995, in management's  opinion there was no significant  risk of loss in the
event of nonperformance of the counterparties to these financial instruments. We
control our exposure to credit risk through credit approvals,  credit limits and
monitoring  procedures and we believe that our reserves for losses are adequate.
We  do  not  have  any  significant  exposure  to  any  individual  customer  or
counterparty,  nor do we have any major  concentration of credit risk related to
any financial instruments.

COMMITMENTS TO EXTEND CREDIT

     We participate  in the  general-purpose  credit card business  through AT&T
Universal  Card  Services  Corp.,  a  wholly  owned   subsidiary.   We  purchase
essentially  all  cardholder  receivables  under an agreement with the Universal
Bank, which issues the cards. The unused portion of available credit was $69,041
at December  31, 1996 and $72,179 at December  31,  1995.  This  represents  the
receivables  we would need to purchase if all Universal  Card accounts were used
up to their full credit limits.  The potential risk of loss associated with, and
the estimated  fair value of, the unused  credit lines are not  considered to be
significant.

LETTERS OF CREDIT

     Letters of credit are purchased  guarantees  that ensure our performance or
payment to third parties in accordance  with specified  terms and conditions and
do not create any additional risk to AT&T.

GUARANTEES OF DEBT

     From time to time we  guarantee  the debt of our  subsidiaries  and certain
unconsolidated joint ventures.  Additionally,  in connection with restructurings
of AT&T, we issued  guarantees for certain debt  obligations of AT&T Capital and
NCR. At December 31, 1996, the amount of guaranteed  debt  associated  with AT&T
Capital and NCR was $230.



INTEREST RATE SWAP AGREEMENTS

     We enter into  interest  rate swaps to manage  our  exposure  to changes in
interest  rates and to lower our overall costs of financing.  We enter into swap
agreements to manage the  fixed/floating  mix of our debt  portfolio in order to
reduce aggregate risk to interest rate movements. Interest rate swaps also allow
us to raise funds at floating rates and  effectively  swap them into fixed rates
that are lower than those  available to us if  fixed-rate  borrowings  were made
directly.  These agreements involve the exchange of floating-rate for fixed-rate
payments or fixed-rate for  floating-rate  payments  without the exchange of the
underlying  principal amount.  Fixed interest rate payments at December 31, 1996
are at rates  ranging from 4.68% to 7.75%.  Floating-rate  payments are based on
rates tied to prime,  LIBOR or U.S. Treasury bills.  Interest rate differentials
paid or received under these swap contracts are recognized  over the life of the
contracts as  adjustments to the effective  yield of the underlying  debt. If we
terminate a swap agreement, the gain or loss is recorded as an adjustment to the
basis of the  underlying  asset or liability  and  amortized  over the remaining
life.

     The  following  table  indicates  the types of swaps in use at December 31,
1996 and 1995 and their weighted-average  interest rates. Average variable rates
are those in effect at the reporting date and may change  significantly over the
lives of the contracts.

                                                                 1996       1995
Fixed to variable swaps - notional amount        $1,342     $1,417
  Average receive rate                             6.67%      6.57%
  Average pay rate                                 5.45%      5.62%
Variable to fixed swaps - notional amount        $  351     $  894
  Average receive rate                             5.77%      5.64%
  Average pay rate                                 5.71%      6.05%

     The weighted average  remaining terms of the swap contracts are 4 years for
1996 and 8 years for 1995.

FOREIGN EXCHANGE

     We enter into foreign currency  exchange  contracts,  including forward and
option contracts,  to manage our exposure to changes in currency exchange rates,
principally French francs, Deutsche marks, pounds sterling and Japanese yen. The
use of these derivative  financial  instruments allows us to reduce our exposure
to the risk of adverse  changes in exchange rates on the eventual  reimbursement
to foreign telephone  companies for their portion of the revenues billed by AT&T
for  calls  placed in the U.S.  to a foreign  country.  These  transactions  are
generally  expected  to occur in less than one year.  Gains or losses on foreign
exchange contracts that are designated for forecasted and other foreign currency
transactions are recognized in other income as the exchange rates change.



FAIR VALUES OF FINANCIAL INSTRUMENTS INCLUDING DERIVATIVE
FINANCIAL INSTRUMENTS

     The following table summarizes the notional  amounts of material  financial
instruments.  The  notional  amounts  represent  agreed  upon  amounts  on which
calculations of dollars to be exchanged are based. They do not represent amounts
exchanged by the parties and, therefore,  are not a measure of our exposure. Our
exposure  is  limited to the fair value of the  contracts  with a positive  fair
value plus interest receivable, if any, at the reporting date.

                                              1996          1995
                                            Contract/     Contract/
                                            Notional      Notional
                                             Amount        Amount
DERIVATIVES AND OFF BALANCE SHEET
  INSTRUMENTS
Interest rate swap agreements               $ 1,693       $ 2,311
Foreign exchange:
  Forward contracts                             646           491
  Option contracts                               65             8
Letters of credit                               264           260
Guarantees of debt                              328           112

     The tables below show the  valuation  methods and the carrying  amounts and
estimated fair values of material financial instruments.


Financial instrument                  Valuation method
Universal Card finance receivables    Carrying amounts. These
accrue interest
                                        at a prime-based rate
Debt excluding capital leases         Market quotes or based on
rates available
                                        to us for debt with
similar terms and
                                        maturities
Letters of credit                     Fees paid to obtain the
obligations
Guarantees of debt                    Not practicable.  There are
no quoted
                      market prices for similar agreements
                                    available
Interest rate swap agreements         Market quotes obtained from
dealers
Foreign exchange contracts            Market quotes


     For finance  receivables other than leases,  the carrying amount equals the
fair  value.   These  amounts  were  $6,688  and  $10,263  for  1996  and  1995,
respectively.  For debt excluding capital leases,  the carrying amounts and fair
values  were  $10,330  and  $10,620,  respectively,  for 1996;  and  $20,698 and
$21,225, respectively, for 1995.



                                                                            1996
                                         Carrying Amount
Fair Value
                                         Asset      Liab.
Asset    Liab.
DERIVATIVES AND OFF BALANCE SHEET
  INSTRUMENTS
Interest rate swap agreements              $ 5       $ 9
$47     $23
Foreign exchange forward contracts           6        15
7      35

                                                                            1995
                                         Carrying Amount
Fair Value
                                         Asset      Liab.
Asset    Liab.
DERIVATIVES AND OFF BALANCE SHEET
  INSTRUMENTS
Interest rate swap agreements              $ 8       $ 6
$63     $46
Foreign exchange forward contracts           6        28
10      20

SECURITIZATION OF RECEIVABLES

     For the years ended December 31, 1996 and 1995, we securitized  portions of
our short-term  finance  receivable  portfolios  amounting to $3,000 and $3,500,
with  proceeds  received  of $3,000 and  $3,492,  respectively.  We  continue to
service these accounts for the purchasers. At December 31, 1996 and 1995, $6,500
and  $3,500,  respectively,   of  receivables  previously  securitized  remained
outstanding.


12.  SEGMENT INFORMATION

INDUSTRY SEGMENTS

     AT&T operates in two industry segments, the telecommunications industry and
the financial services industry.  Our communications  services (which is part of
the telecommunications industry) consist of a wide range of services to
residential  and  business  customers,   including  domestic  and  international
wireline  long  distance  voice,  data and video  services,  wireless  services,
network  management,  business  consulting,   outsourcing,  electronic  commerce
solutions  and internet  access  service.  Additionally,  we are  embarking on a
strategy  to  expand  our  services  to local  service.  Financial  services  is
primarily  our AT&T  Universal  Card  credit  card  business.  Revenues  between
industry segments are not material.



                                              1996
1995       1994
REVENUES
Communications services                    $50,515    $48,403
$45,938
Financial services                           1,669      2,261
1,838
Total revenues                             $52,184    $50,664
$47,776

OPERATING INCOME (LOSS)
Communications services                    $ 9,198    $ 5,834    $
7,861
Financial services                              78
300        218
Corporate and nonoperating                    (410)
(879)      (839)
Income from continuing operations
  before income taxes                      $ 8,866    $ 5,255    $
7,240

ASSETS
Communications services                    $46,092    $42,440
$34,443
Financial services                           8,462     12,049
13,737
Corporate assets                               729
589        476
Eliminations                                  (257)
(109)       (78)
Total assets - continuing operations        55,026     54,969
48,578
Net assets of discontinued operations          526      7,426
8,870
Total assets                               $55,552    $62,395
$57,448

DEPRECIATION AND AMORTIZATION
Communications services                    $ 2,740    $ 3,520    $
2,394
Financial services                              12
7         18

GROSS CAPITAL EXPENDITURES
Communications services                    $ 6,776    $ 4,522    $
3,361
Financial services                               9
- -          9

TOTAL LIABILITIES
Financial services                         $ 7,534    $10,842
$12,670


CONCENTRATIONS

     As of December 31, 1996 we are not aware of any  significant  concentration
of  business  transacted  with a  particular  customer,  supplier or lender that
could, if suddenly  eliminated,  severely impact our operations.  We also do not
have a concentration  of available  sources of labor,  services,  or licenses or
other rights that could, if suddenly eliminated, severely impact our operations.




13.  AT&T CREDIT HOLDINGS, INC.

     In  connection  with a March 31, 1993 legal  restructuring  of AT&T Capital
Holdings, Inc. (formerly AT&T Capital Corporation), we issued a direct, full and
unconditional  guarantee  of all the  outstanding  public  debt  of AT&T  Credit
Holdings, Inc. (formerly AT&T Credit Corporation).  At December 31, 1996, $59 of
the guaranteed debt remained outstanding.

     AT&T Credit  Holdings,  Inc.  holds the  finance  assets of the former AT&T
Credit  Corporation  and prior to the sale of AT&T  Capital  on October 1, 1996,
held the majority of AT&T's  investment in AT&T  Capital.  The table below shows
summarized consolidated financial information for AT&T Credit Holdings, Inc. The
summarized  financial  information  includes  transactions  with  AT&T  that are
eliminated in consolidation.

                                              1996
1995       1994
Total revenues                              $  202     $
190       $ 58
Income from continuing operations               31
26         19
Income from discontinued operation             200
93         73
Net income                                  $  231     $
119       $ 92

Finance receivables                         $1,102     $1,149
Net assets of discontinued operation             -        835
Total assets                                 3,075      2,355
Total debt                                      60        100
Total liabilities                            1,891      1,343
Total shareowners' equity                   $1,184     $1,012


14.  COMMITMENTS AND CONTINGENCIES

     In the normal  course of business we are subject to  proceedings,  lawsuits
and other claims,  including  proceedings under laws and regulations  related to
environmental and other matters. Such matters are subject to many uncertainties,
and outcomes are not predictable with assurance.  Consequently, we are unable to
ascertain  the  ultimate  aggregate  amount of monetary  liability  or financial
impact with respect to these  matters at December 31, 1996.  These matters could
affect the operating results of any one quarter when resolved in future periods.
However,  we believe that after final  disposition,  any  monetary  liability or
financial  impact  to us  beyond  that  provided  for at  year-end  would not be
material to our annual consolidated financial statements.

     We lease land,  buildings and equipment  through  contracts  that expire in
various years through 2014. Our rental expense under  operating  leases was $721
in 1996,  $766 in 1995 and $819 in 1994.  The  following  table shows our future
minimum lease payments due under noncancelable  operating leases at December 31,
1996. Such payments total $2,873. The total of minimum rentals to be received in
the future under noncancelable subleases as of December 31, 1996 was $329.

       1997       1998       1999       2000       2001
Later Years
       $606       $469       $359       $312       $234
$893

     We have  entered into  agreements  with Lucent and NCR pursuant to which we
will purchase products and services totaling at least $3,000 cumulatively by the
end of 1998 from Lucent and $350 from NCR by the end of 1999. As of December 31,
1996 we  purchased  $2,726 of products  and  services  from Lucent and NCR under
these agreements.



     In  January  1997  one of our  satellites  went out of  orbital  alignment.
Contact could not be  reestablished  and the satellite was declared  permanently
out  of  service.   Under  various   contracts  related  to  previous  sales  of
transponders associated with this satellite, we are required to either repair or
replace the  transponder or refund portions of the sale price. We have insurance
to  cover a  portion  of our  exposure  under  these  warranties  as well as the
carrying value of the satellite.  We believe that the ultimate  resolution  will
not have a material impact on our results of operations.


15.  QUARTERLY INFORMATION (UNAUDITED)

1996                                   First     Second
Third     Fourth
Total revenues                       $12,850    $12,868
$13,228    $13,238
Operating income                       2,413      2,319
2,174      1,904
Income from continuing operations      1,469      1,538
1,359      1,242
Income(loss) from discontinued
  operations                            (107)       (47)
73        219
Gain on sale of discontinued
  operation                                -          -
- -        162
Net income                             1,362      1,491
1,432      1,623

Income(loss) per common share:
  Continuing operations                  .92        .95
 .84        .76
  Discontinued operations               (.07)      (.03)
 .05        .14
  Gain on sale of discontinued
    operation                              -          -
- -        .10
Net income                               .85        .92
 .89       1.00

Dividends declared                       .33        .33
 .33        .33

Stock price*:
  High                               $68 7/8    $64 7/8    $62
3/8    $44 1/2
  Low                                 60 1/8     58         49
1/4     33 1/4
  Quarter-end close                   61 1/8     62         52
1/4     43 3/8

* Stock prices obtained from the Composite Tape.

     Stock  prices on or before  September  30,  1996 have not been  restated to
reflect the Lucent  spin-off.  Stock prices on or before  December 31, 1996 have
not been restated to reflect the NCR spin-off.



1995                                  First      Second
Third     Fourth
Total revenues                      $12,244     $12,614
$12,920    $12,886
Operating income(loss)                2,068       2,240
2,396     (1,251)
Income(loss) from continuing
  operations                          1,261       1,367
1,525       (948)
Loss from discontinue operations        (63)        (12)
(1,263)    (1,728)
Net income(loss)                      1,198       1,355
262     (2,676)

Income(loss) per common share:
  Continuing operations                 .80         .86
 .96       (.59)
  Discontinued operations              (.04)       (.01)
(.80)     (1.08)
Net income(loss)                        .76         .85
 .16      (1.67)

Dividends declared                      .33         .33
 .33        .33
Stock price*:
  High                              $53 1/4     $53 3/4    $66
3/8    $68 1/2
  Low                                47 5/8      47 7/8     51
3/8     60 1/4
  Quarter-end close                  51 3/4      53         65
3/4     64 3/4

* Stock prices obtained from the Composite Tape.

     In the third quarter of 1995, we recorded $1,597 of charges which decreased
income from discontinued operations by $1,172 or $0.74 per share.

     In the fourth quarter of 1995, we recorded  pre-tax charges
of $3,029 which
decreased  income from continuing  operations by $2,036,  or $1.27
per share. In
addition, the loss from discontinued  operations includes charges
of $2,145 (net
of taxes), or $1.34 per share.
- ----------
Information  contained  on the  outside  back  cover  of the  Annual  Report  to
Shareowners and incorporated herein is as follows:


STOCK DATA

AT&T (ticker symbol "T") is listed on the New York Stock Exchange, as well as on
the Boston,  Midwest,  Pacific and  Philadelphia  exchanges in the U.S.,  and on
stock exchanges in Brussels, London, Paris and Geneva.

Shareowners of record as of December 31, 1996:  2,120,340.