SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                                   FORM 8-K

                                CURRENT REPORT

                    PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934



      DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED):   APRIL 6, 1994 
                                                         ---------------
                                                         (APRIL 6, 1994)


                         AMES DEPARTMENT STORES, INC.
            (Exact Name of Registrant As Specified In Its Charter)


                                    DELAWARE                  
                (State Or Other Jurisdiction Of Incorporation)


            1-5380                                 04-2269444           
     (Commission File Number)          (IRS Employer Identification No.)


       2418 MAIN STREET; ROCKY HILL, CONNECTICUT             06067-0801
       (Address Of Principal Executive Offices)              (Zip Code)


                                (203) 257-2000                    
             (Registrant's Telephone Number, Including Area Code)


                               NOT APPLICABLE                        
        (Former Name Or Former Address, If Changed Since Last Report)








                           Exhibit Index on Page 6

                      Page 1 of 11 (Including Exhibits)



ITEM 5:  OTHER EVENTS

         On April 5, 1994 Ames Department Stores, Inc. ("Ames" or the 
         "Company") publicly released its audited results of operations and 
         balance sheet for the fiscal year ended January 29, 1994 ("fiscal 
         1994").  Beginning on April 6, 1994, Ames will distribute, to certain 
         of its banks, potential lenders, principal trade vendors and factors, 
         summaries of its financial results for the four (unaudited) and 
         fifty-two weeks ended January 29, 1994 and for the four weeks ended 
         February 26, 1994 (unaudited).  These monthly and year-to-date 
         results (collectively, the "monthly results") are attached hereto as 
         Exhibits 20-A and 20-B and are incorporated by reference herein.  The 
         balance sheets as of January 29, 1994 and February 26, 1994 are 
         subject to possible debt reclassifications depending upon the status 
         of the Company's negotiations for new long-term financing prior to 
         the filing of its Form 10-K for fiscal 1994.

         Compared with the projections contained in the Form 8-K dated April 
         5, 1993 (referred to herein as the "FY 94 Plan"), sales for the four 
         weeks ended January 29, 1994 were $18.1 million below FY 94 Plan and 
         EBITDA was $.5 million better than FY 94 Plan.  EBITDA is defined as 
         earnings (loss) before interest, income taxes, LIFO expense or 
         credit, restructuring charges, bankruptcy expenses, depreciation and 
         amortization, and any non-cash extraordinary or unusual items.  In 
         January, the major component of the sales shortfall was in softline 
         categories.  January's sales were significantly impacted by severe 
         winter weather.  The unfavorable impact from the lower-than-planned 
         sales on January's EBITDA was more than offset by a higher-than- 
         planned gross margin rate and lower-than-planned expenses.  The gross 
         margin rate was above FY 94 Plan in January due primarily to lower- 
         than-planned clearance markdowns.  In addition, in January, 
         advertising and store operating expenses were below FY 94 Plan.  

         Sales for the fifty-two weeks ended January 29, 1994 were $157.5 
         million below FY 94 Plan; however, EBITDA was $.5 million above FY 94 
         Plan.  The fiscal 1994 sales shortfall against FY 94 Plan was 
         primarily due to the Company's de-emphasis of lower-margin hardline 
         categories, a weak apparel market and harsh winter weather during the 
         first and fourth quarters of the year.  The unfavorable impact from 
         the sales shortfall on fiscal 1994's EBITDA was offset by lower-than- 
         planned expenses and a higher-than-planned gross margin rate 
         resulting primarily from the Company's emphasis on higher-margin 
         products in its merchandise mix and in its advertising and more 
         stringent inventory (and other operating) controls, which resulted 
         in, among other things, improved shrink results and lower clearance 
         markdowns compared to FY 94 Plan.

         As a consequence of the adoption of fresh-start reporting (see below) 
         and Financial Accounting Standards No. 109 "Accounting for Income 
         Taxes," the Company recorded a non-cash income tax provision of $3.3 
         million for fiscal 1994 with an associated increase of $3.3 million 
         in additional paid-in capital.  Ames currently expects to report the 
         tax benefits realized for tax purposes for cummulative temporary 
         differences, as well as for the net operating loss carryovers, as an 


                                 Page 2 of 11



         addition to paid-in capital rather than as a reduction in the tax 
         provision in future statements of operations.  As a result, the 
         Company now currently anticipates that, assuming profitability, there 
         will be a tax provision for the fiscal year ending January 28, 1995 
         ("fiscal 1995") at an effective rate similar to fiscal 1994.  
         However, the tax provision has no impact on the Company's EBITDA, 
         taxes payable, or cash flows.  As a result of its significant carry- 
         forward tax benefits, Ames does not anticipate having to pay income 
         taxes for an extended period.

         As of January 29, 1994, inventories were $4.7 million above FY 94 
         Plan due primarily to a planned LIFO reserve of $3.0 million that was 
         not needed.  Trade payables were $14.3 million below FY 94 Plan due  
         primarily to the timing of trade payments. Outstanding
         borrowings under the Company's revolving line of credit 
         as of January 29, 1994 were $15.4 million above FY 94 Plan due, in 
         part, to earlier-than-planned funding of standby letters of credit 
         and the timing of trade payments.  The Company's cash balance at 
         January 29, 1994 was $19.3 million below FY 94 Plan due, in part, to 
         lower-than-planned total outstanding letters of credit (that must be 
         cash collateralized) and the timing of trade payments.

         The Company met its consecutive 30-day "clean-up" requirement in 
         January and is in compliance with all debt covenants through fiscal 
         February.

         As previously reported, on January 28, 1994, there was a partial roof 
         collapse at the Company's distribution center in Leesport, PA.  The 
         collapse involved approximately 10,000 square feet of the total 1.2 
         million square feet in the facility.  Subsequent to that date, there 
         were three additional partial collapses totalling approximately 
         30,000 square feet.  The Leesport facility was closed for several 
         weeks.  However, since March 24, 1994, the Company has been able to 
         access the inventory at Leesport.  Repair work has begun and the 
         facility is currently expected to be partially operational by June 
         1994 and fully operational by October 1994.  The Company obtained 
         temporary warehouse space within a short distance from Leesport and 
         has also been operating additional shifts at its other distribution 
         centers in Mansfield and Clinton, MA.  The Company believes that 
         these steps will continue to provide an adequate supply of 
         merchandise to its stores in the immediately foreseeable future.  In 
         addition, the Company expects to be reimbursed for its property 
         damages and for a substantial portion of any incremental expenses it 
         may incur in connection with this incident.  At the present time, the 
         Company believes that the net financial effect from the Leesport 
         situation will not have a material impact on the Company's financial 
         position or results of operations.

         Compared with the projections contained in the Form 8-K dated 
         February 17, 1994 (referred to herein as the "FY 95 Plan"), sales for 
         the four weeks ended February 26, 1994 were $3.6 million below FY 95 
         Plan; however, EBITDA was $1.8 million better than FY 95 Plan.  In 
         February, the sales shortfall was entirely in hardlines.  February 
         sales were affected by the persistently harsh winter weather and the



                                 Page 3 of 11


         Leesport closing.  The unfavorable impact from the lower-than-planned 
         sales on February's EBITDA was more than offset by lower-than-planned 
         expenses and the gain on sale of a store lease.  Store operating, 
         field and home office expenses were all below FY 95 Plan in February.

         As of February 26, 1994, inventories were $24.0 million below FY 95 
         Plan, principally in softline categories, due, in part, to a 
         temporary delay in the volume of shipments received as a result of 
         the Leesport closing.  Trade payables were $33.3 million above FY 95 
         Plan due primarily to the timing of payments.  Outstanding borrowing 
         under the Company's revolving line of credit were $61.5 million below 
         FY 95 Plan as of February 26, 1994 due, in part, to the above 
         factors.  The Company's unrestricted cash balance at February 26, 
         1994 was $3.8 million below FY 95 Plan due, in part, to the fact that 
         the beginning balance was less than projected in the FY 95 Plan.

         Ames is distributing the monthly results to its banks, potential 
         lenders, principal trade vendors and factors to facilitate their 
         credit analysis following the Company's emergence from bankruptcy.  
         The summary results SHOULD NOT BE RELIED UPON FOR ANY OTHER PURPOSE 
         and should be read in conjunction with the Company's Form 10-K for 
         the fiscal year ended January 30, 1993 ("fiscal 1993"), the Company's 
         most recent Form 10-Q for the third fiscal quarter ended October 30, 
         1993, the Company's Form 10-K to be filed for the fiscal year ended 
         January 29, 1994, the Company's Form 8-K dated April 5, 1993, and the 
         Company's Form 8-K dated February 17, 1994.  The monthly results are 
         being reported publicly solely because they are being distributed to 
         a large number of the Company's vendors for purposes of their credit 
         analyses.

         In accordance with the guidelines provided by the American Institute 
         of Certified Public Accountants in Statement of Position 90-7 
         "Financial Reporting by Entities in Reorganization Under the 
         Bankruptcy Code," the Company adopted fresh-start reporting at 
         December 26, 1992, the effective date of the Chapter 11 plan of 
         reorganization for accounting purposes.  Under fresh-start reporting, 
         the reorganization value of the Company upon its emergence from 
         Chapter 11 was allocated to its net assets on the basis of the 
         purchase method of accounting at December 26, 1992.  Accordingly, 
         results for the fiscal year ended January 29, 1994, except for 
         January's monthly results, are not comparable in certain material 
         respects to such results for fiscal 1993.  Management believes that 
         the presentation of EBITDA results in a more meaningful comparison 
         with fiscal 1993 due to the impact of fresh-start reporting on 
         depreciation, amortization and LIFO inventory.

         During the pendency of its reorganization case, Ames disclosed 
         publicly its monthly results through filings with the Office of the 
         U.S. Bankruptcy Trustee.  Although Ames expects to continue to make 
         its monthly results public for fiscal 1995, Ames does not believe it 
         is obligated to provide such information indefinitely, other than as 
         required by applicable regulations, and Ames may cease making such 


                                 Page 4 of 11



         disclosures and updates at any time.  The monthly results were not 
         examined, reviewed or compiled by Ames' independent certified 
         accountants.  Moreover, Ames does not believe that it is obligated to 
         update the monthly results to reflect subsequent events or 
         developments.  The reported monthly results for February are subject 
         to future adjustments, if any, that could materially affect such 
         results.  However, in the opinion of the Company, the monthly results 
         contain all adjustments (consisting of normal recurring adjustments 
         for February) necessary for a fair statement of the results for the 
         periods presented.  

ITEM 7:  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

         Exhibit:  20-A   Financial Summary Results for the Four Weeks
                          (Unaudited) and Fifty-Two Weeks Ended January 
                          29, 1994.

         Exhibit:  20-B   Unaudited Financial Summary Results for the Four 
                          Weeks Ended February 26, 1994.





































                                 Page 5 of 11





                               INDEX TO EXHIBITS







                                                                    
      EXHIBIT NO.                  EXHIBIT                           PAGE NO.

                                                                    
         20-A      Financial Summary Results for the Four                 8
                   Weeks (Unaudited) and Fifty-Two Weeks 
                   Ended January 29, 1994.

         20-B      Unaudited Financial Summary Results for               10
                   the Four Weeks Ended February 26, 1994.




































                                 Page 6 of 11





                                   SIGNATURES




         Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.  







                                           AMES DEPARTMENT STORES, INC.
                                                     Registrant       





Dated:  April 5, 1994               By: /S/ PETER THORNER          
                                           Peter Thorner
                                           President, Chief Operating
                                           Officer and Director



Dated:  April 5, 1994               By: /S/ WILLIAM C. NAJDECKI     
                                           William C. Najdecki
                                           Senior Vice President,
                                           Chief Accounting Officer




















                                 Page 7 of 11