SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549


                               FORM 8-K

                            CURRENT REPORT

                Pursuant to Section 13 or 15(d) of the
                    Securities Exchange Act of 1934



    Date of Report (Date of earliest event reported):  January 12, 1995
    --------------------------------------------------------------------
                                                      (January 12, 1995)


                     Ames Department Stores, Inc.
        ------------------------------------------------------ 
        (Exact Name of Registrant As Specified In Its Charter)


                                Delaware                  
            ----------------------------------------------   
            (State Or Other Jurisdiction Of Incorporation)


         1-5380                                 04-2269444           
  ------------------------         ---------------------------------- 
  (Commission File Number)          (IRS Employer Identification No.)


   2418 Main Street; Rocky Hill, Connecticut             06067-0801
   -----------------------------------------             ----------
   (Address Of Principal Executive Offices)              (Zip Code)


                            (203) 257-2000                    
         ---------------------------------------------------- 
         (Registrant's Telephone Number, Including Area Code)


                            Not Applicable                        
     ------------------------------------------------------------
     (Former Name Or Former Address, If Changed Since Last Report)








                        Exhibit Index on Page 4

                    Page 1 of 7 (Including Exhibit)




ITEM 5: OTHER EVENTS

        Beginning on January 12, 1995, Ames Department Stores, Inc. ("the
        Company") will distribute to its banks and other lenders,
        principal trade vendors and factors, summaries of its unaudited
        financial results for the five and forty-eight weeks ended
        December 31, 1994.  These monthly and year-to-date results
        (collectively, the "monthly results") are attached hereto as
        Exhibit 20 and are incorporated by reference herein.

        Compared with the projections contained in the Form 8-K dated May
        27, 1994 (referred to herein as the "Plan"), sales for the five
        weeks ended December 31, 1994 were $2.5 million greater than Plan
        and EBITDA (as defined in Exhibit 20) was $1.6 million greater
        than Plan and $1.1 million greater than last year.  In December,
        the favorable sales variance was primarily due to a strong
        performance in mens and childrens apparel.  December's gross
        margin rate was less than Plan due primarily to higher-than-
        planned markdowns.  Store non-payroll, advertising, field and home
        office expenses were less than Plan in December.  Also in
        December, the Company recognized a gain of $1.8 million on the
        sale of its lease interest at the Camp Hill, PA store which is to
        be closed.

        Sales for the forty-eight weeks ended December 31, 1994 were $33.5
        million less than Plan and EBITDA was $9.4 million less than Plan
        but $7.3 million greater than last year. The year-to-date
        unfavorable sales variance was due primarily to shortfalls in
        ladies apparel, crafts, and convenience goods.  The lower
        year-to-date gross margin rate was due primarily to higher-than-
        planned markdowns, particularly in apparel.  The unfavorable
        impact on the year-to-date EBITDA from the lower-than-planned
        sales and gross margin rate was partially offset by
        lower-than-planned expenses and higher property gains. 
        Year-to-date store, field and home office expenses were all less
        than Plan.    

        As of December 31, 1994, LIFO inventories were $33.5 million
        greater than Plan, primarily in hardline categories.  The variance
        was due primarily to special purchases, as well as sales
        shortfalls in certain merchandise categories.  Trade payables were
        $61.2 million greater than Plan due primarily to improved payment
        terms.  As of December 23, 1994, the Company had repaid all
        borrowings under its revolving line of credit and, as of January
        11, 1995, had completed 19 days of its 30-day "clean-up"
        requirement. 

        The Company is distributing the monthly results to its banks and
        other lenders, principal trade vendors and factors to facilitate
        their credit analyses.  The summary results SHOULD NOT BE RELIED
        UPON FOR ANY OTHER PURPOSE and should be read in conjunction with
        the Company's Form 10-K for the fiscal year ended January 29,
        1994, the Company's Form 10-Q for the first, second and third
        quarters ended April 30, July 30, and October 29, 1994,
        respectively, and the Company's Form 8-K dated May 27, 1994.  The
        monthly results are being reported publicly solely because they
        are being distributed to a large number of the Company's vendors
        for purposes of their credit analyses.


                              Page 2 of 7




        During the pendency of its reorganization case, the Company
        disclosed publicly its monthly results through filings with the
        Office of the U.S. Bankruptcy Trustee and continued to report
        publicly its monthly results during the fiscal year ended January
        29, 1994.  Although the Company expects to continue to make its
        monthly results public for the fiscal year ending January 28,
        1995, the Company does not believe it is obligated to provide such
        information indefinitely, other than as required by applicable
        regulations, and the Company may cease making such disclosures and
        updates at any time.  The monthly results were not examined,
        reviewed or compiled by the Company's independent certified public
        accountants.  Moreover, the Company does not believe that it is
        obligated to update the monthly results to reflect subsequent
        events or developments.  The reported monthly results are subject
        to future adjustments, if any, that could materially affect such
        results.  However, in the opinion of the Company, the monthly
        results contain all adjustments (consisting of normal recurring
        adjustments) necessary for a fair statement of the results for the
        periods presented.  


ITEM 7: FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

        Exhibit:  20     Unaudited Financial Summary Results for the Four
                         and Forty-eight Weeks Ended December 31, 1994.
                 































                              Page 3 of 7








                           INDEX TO EXHIBITS







                                                         
      Exhibit No.                   Exhibit                   Page No.
      -----------                   -------                   --------


         20           Unaudited Financial Summary Results         6
                      for the Four and Forty-eight Weeks  
                      Ended December 31, 1994.







































                              Page 4 of 7







                              SIGNATURES




        Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.  







                                       AMES DEPARTMENT STORES, INC.
                                       ----------------------------
                                                 Registrant       





Dated:  January 11, 1994                By: /s/ Joseph R. Ettore        
                                        ------------------------------ 
                                            Joseph R. Ettore
                                            President, Director, and
                                            Chief Executive Officer



Dated:  January 11, 1994                By: /s/ John F. Burtelow        
                                        ------------------------------
                                            John F. Burtelow
                                            Executive Vice President,
                                            Chief Financial Officer



Dated:  January 11, 1994                By: /s/ William C. Najdecki     
                                        ------------------------------
                                            William C. Najdecki
                                            Senior Vice President,
                                            Chief Accounting Officer












                              Page 5 of 7