SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549


                                 FORM 8-K

                              CURRENT REPORT

                  PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934



    Date of Report (Date of earliest event reported):  March 30, 1995
    ------------------------------------------------------------------
                                                      (March 30, 1995)


                       Ames Department Stores, Inc.
          -----------------------------------------------------
          (Exact Name of Registrant As Specified In Its Charter)


                                  Delaware                  
             ----------------------------------------------
              (State Or Other Jurisdiction Of Incorporation)


           1-5380                                 04-2269444           
    ------------------------          ---------------------------------
    (Commission File Number)          (IRS Employer Identification No.)


     2418 Main Street; Rocky Hill, Connecticut             06067-0801
     ------------------------------------------            ----------- 
     (Address Of Principal Executive Offices)              (Zip Code)


                              (203) 257-2000                    
         -------------------------------------------------------
           (Registrant's Telephone Number, Including Area Code)


                              Not Applicable                        
       -------------------------------------------------------------     
       (Former Name Or Former Address, If Changed Since Last Report)









                          Exhibit Index on Page 4

                     Page 1 of 9 (Including Exhibits)




ITEM 5: OTHER EVENTS


        On March 23, 1995 Ames Department Stores, Inc. (the "Company")
    publicly released its audited results of operations and balance sheet for
    the fiscal year ended January 28, 1995 ("fiscal 1994").  Beginning on March
    30, 1995, the Company will distribute, to certain of its banks and other
    lenders, principal trade vendors and factors, summaries of its financial
    results for the four (unaudited) and fifty-two weeks ended January 28, 1995
    and for the four weeks ended February 25, 1995 (unaudited).  These monthly
    and year-to-date results (collectively, the "monthly results") are attached
    hereto as Exhibits 20-A and 20-B and are incorporated by reference herein. 
    
        Sales for the four weeks ended January 28, 1995 ("fiscal January")
    were $2.2 million better than the projections contained in the Form 8-K
    dated May 27, 1994 (the "FY 1994 Plan") primarily due to above-plan sales
    performances in both apparel and home products.  EBITDA (as defined in
    Exhibit 20-B) for fiscal January was $1.0 million better than FY 1994 Plan
    primarily reflecting the gain on the sale of an office building in West
    Hartford, CT and the improvement in sales,  partially offset by a lower-
    than-planned gross margin rate (before a certain year-end reclassification
    related to vendor allowances as explained below).  The gross margin rate
    prior to the reclassification was below FY 1994 Plan for fiscal January
    primarily because of higher-than-planned inventory shortage and markdowns.

        In January, certain year-to-date vendor allowances, which had been
    recorded during the year as an offset to advertising expense, were
    reclassified to gross margin, resulting in an increase to both gross margin
    and total expenses.  Before the reclassification, gross margin and total
    expenses for fiscal January were below FY 1994 Plan.

        Sales and EBITDA for fiscal 1994 were, respectively, $31.3 million and
    $8.4 million less than FY 1994 Plan.  EBITDA was $10.4 million greater than
    last year. The fiscal 1994 unfavorable sales variance against FY 1994 Plan
    was due primarily to shortfalls in ladies apparel, crafts, and convenience
    goods.  The lower fiscal 1994 gross margin rate was due primarily to
    higher-than- planned markdowns, particularly in apparel.  The unfavorable
    impact on the fiscal 1994 EBITDA from the lower-than-planned sales and
    gross margin rate was partially offset by lower-than-planned expenses and
    higher property gains.  Fiscal 1994 store, field and home office expenses
    were all less than FY 1994 Plan.    

        As of January 28, 1995, merchandise inventories were $21.7 million
    greater than FY 1994 Plan, primarily in apparel categories.  The variance
    was due primarily to special purchases, as well as sales shortfalls in
    certain merchandise categories.  Trade payables were $39.5 million greater
    than FY 1994 Plan due primarily to improved payment terms. As of January
    28, 1995 the Company had no borrowings outstanding under its revolving line
    of credit.  The Company met its 30-day "clean-up" requirements in January
    and is in compliance with its debt covenants through the quarter ended
    January 28, 1995.



                                  Page 2 of 9




        Sales for the four weeks ended February 25, 1995 ("fiscal February")
    were $.3 million better than the projections contained in the Form 8-K
    dated February 16, 1995 (the "FY 1995 Plan"); however, EBITDA for fiscal
    February was $.6 million below the FY 1995 Plan due primarily to a lower-
    than-planned gross margin rate, partially offset by lower expenses.  The
    gross margin rate was below FY 1995 Plan because of higher-than-planned
    markdowns.  Store, field and home office expenses were below FY 1995 Plan
    in fiscal February. 

        As of February 25, 1995, merchandise inventories were $17.3 million
    below FY 1995 Plan due primarily to the timing of merchandise purchases. 
    Trade payables were $27.7 million above FY 1995 Plan due primarily to
    improved payment terms.  Outstanding borrowings under the Company's
    revolving line of credit were $43.5 million below FY 1995 Plan due
    primarily to the above factors.   

        The Company is distributing the monthly results to its banks and other
    lenders, principal trade vendors and factors to facilitate their credit
    analyses.  The summary results SHOULD NOT BE RELIED UPON FOR ANY OTHER
    PURPOSE and should be read in conjunction with the Company's Form 10-K for
    the fiscal year ended January 28, 1995 to be filed in April, 1995, the
    Company's Form 10-Q for the first, second and third quarters ended April
    30, July 30 and October 29, 1994, respectively, the Company's Form 8-K
    dated May 27, 1994 and the Company's Form 8-K dated February 16, 1995.  The
    monthly results are being reported publicly solely because they are being
    distributed to a large number of the Company's vendors for purposes of
    their credit analyses.
    
        Although the Company has continued to make its monthly results public,
    the Company does not believe it is obligated to provide such information
    indefinitely, other than as required by applicable regulations, and the
    Company may cease making such disclosures and updates at any time.  The
    monthly results were not examined, reviewed or compiled by the Company's
    independent certified accountants.  Moreover, the Company does not believe
    that it is obligated to update the monthly results to reflect subsequent
    events or developments.  The reported monthly results for February are
    subject to future adjustments, if any, that could materially affect such
    results.  However, in the opinion of the Company, the monthly results
    contain all adjustments (consisting of normal recurring adjustments)
    necessary for a fair statement of the results for the periods presented.  


ITEM 7: FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

        Exhibit:  20-A      Financial Summary Results for the Four 
                            Weeks (Unaudited) and Fifty-Two Weeks Ended 
                            January 28, 1995.

        Exhibit:  20-B      Unaudited Financial Summary Results for the 
                            Four Weeks Ended February 25, 1995.



                                    Page 3 of 9






                             INDEX TO EXHIBITS







                                                         
      Exhibit No.                   Exhibit                         Page No.
      -----------                   -------                         --------


       20-A             Financial Summary Results for the               6
                        Four Weeks (Unaudited) and Fifty-Two 
                        Weeks Ended January 28, 1995.


       20-B             Unaudited Financial Summary Results for         8
                        the Four Weeks Ended February 25, 1995.































                                   Page 4 of 9








                                SIGNATURES




       Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.  








                                     AMES DEPARTMENT STORES, INC.
                                     --------------------------------
                                          Registrant       





Dated:  March 29, 1995                    By: /s/ Joseph R. Ettore       
                                         ----------------------------
                                          Joseph R. Ettore
                                          President, Director, and
                                          Chief Executive Officer



Dated:  March 29, 1995                    By: /s/ John F. Burtelow        
                                         ----------------------------
                                          John F. Burtelow
                                          Executive Vice President,
                                          Chief Financial Officer



Dated:  March 29, 1995                    By: /s/ William C. Najdecki  
                                         ----------------------------
                                          William C. Najdecki
                                          Senior Vice President,
                                          Chief Accounting Officer











                                  Page 5 of 9