<Page> 1


                         UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q



[X]Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2003.


[  ]Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Transition Period From          to        .


Commission file number 1-8400.



                        AMR Corporation
     (Exact name of registrant as specified in its charter)

        Delaware                            75-1825172
    (State or other                      (I.R.S. Employer
      jurisdiction                      Identification No.)
   of incorporation or
     organization)

 4333 Amon Carter Blvd.
   Fort Worth, Texas                           76155
 (Address of principal                      (Zip Code)
   executive offices)

Registrant's telephone number,            (817) 963-1234
including area code


                         Not Applicable
(Former name, former address and former fiscal year , if changed
                       since last report)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X      No        .


Indicate by check mark whether the registrant is an accelerated
filer (as defined in Exchange Act Rule 12b-2). Yes X       No     .


Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable date.


Common Stock, $1 par value-  159,347,481 shares as of October 21, 2003.



<Page> 2
                                 INDEX

                            AMR CORPORATION




PART I:   FINANCIAL INFORMATION


Item 1.  Financial Statements

  Consolidated  Statements of Operations --  Three  and  nine  months
  ended September 30, 2003 and 2002

  Condensed  Consolidated Balance Sheets -- September  30,  2003  and
  December 31, 2002

  Condensed  Consolidated Statements of Cash  Flows  --  Nine  months
  ended September 30, 2003 and 2002

  Notes  to  Condensed Consolidated Financial Statements -- September
  30, 2003

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Item 4.  Controls and Procedures


PART II:  OTHER INFORMATION

Item 1.  Legal Proceedings

Item 2.  Changes in Securities and Use of Proceeds

Item 4.  Submission of Matters to a Vote of Security Holders

Item 6.  Exhibits and Reports on Form 8-K


SIGNATURE


<Page> 3
                    PART I:  FINANCIAL INFORMATION

Item 1.  Financial Statements

AMR CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In millions, except per share amounts)
<Table>
<Captions>
                                   Three Months Ended      Nine Months Ended
                                      September 30,          September 30,
                                    2003         2002      2003          2002
<s>                              <c>          <c>         <c>          <c>
Revenues
  Passenger - American Airlines  $3,805       $  3,754    $10,743      $10,985
            - Regional Affiliates   399            366      1,112        1,064
  Cargo                             135            139        409          415
  Other revenues                    266            265        785          731
      Total operating revenues    4,605          4,524     13,049       13,195

Expenses
  Wages, salaries and benefits    1,693          2,121      5,660        6,327
  Aircraft fuel                     701            697      2,077        1,880
  Depreciation and amortization     345            340      1,027        1,019
  Other rentals and landing fees    302            313        891          908
  Commissions, booking fees and
   credit card expense              281            268        796          912
  Maintenance, materials and
   repairs                          223            289        641          840
  Aircraft rentals                  165            210        532          650
  Food service                      160            189        460          539
  Other operating expenses          594            710      1,863        2,063
  Special charges (credits)         (24)           718         77          718
  U. S. government grant              -            (10)      (358)         (10)
    Total operating expenses      4,440          5,845     13,666       15,846

Operating Income (Loss)             165         (1,321)      (617)      (2,651)

Other Income (Expense)
  Interest income                    20             18         41           54
  Interest expense                 (198)          (171)      (580)        (501)
  Interest capitalized               17             23         54           67
  Miscellaneous - net                (3)             2        (15)          (1)
                                   (164)          (128)      (500)        (381)


Income (Loss) Before Income Taxes
 and Cumulative Effect of
 Accounting Change                    1         (1,449)    (1,117)      (3,032)
Income tax benefit                    -           (525)         -       (1,038)
Income (Loss) Before Cumulative
 Effect of Accounting Change          1           (924)    (1,117)      (1,994)
Cumulative Effect of Accounting
 Change, Net of Tax Benefit           -              -         -          (988)
Net Earnings (Loss)              $    1       $   (924)   $(1,117)     $(2,982)

Basic and Diluted Earnings
 (Loss) Per Share
Before Cumulative Effect of
 Accounting Change               $ 0.00       $  (5.93)   $ (7.08)     $(12.83)
Cumulative Effect of
 Accounting Change                    -              -          -        (6.36)
Net Earnings (Loss)              $ 0.00       $  (5.93)   $ (7.08)     $(19.19)
</Table>
The accompanying notes are an integral part of these financial statements.

                                     -1-

<Page> 4
AMR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (In millions)
<Table>
<Captions>

                                          September 30,  December 31,
                                               2003          2002
<s>                                         <c>            <c>
Assets
Current Assets
  Cash                                      $    158       $   104
  Short-term investments                       2,566         1,846
  Restricted cash and short-term investments     540           783
  Receivables, net                               885           858
  Income tax receivable                           51           623
  Inventories, net                               527           627
  Other current assets                           349            96
    Total current assets                       5,076         4,937

Equipment and Property
  Flight equipment, net                       15,594        15,041
  Other equipment and property, net            2,407         2,450
  Purchase deposits for flight equipment         362           767
                                              18,363        18,258

Equipment and Property Under Capital Leases
  Flight equipment, net                        1,314         1,346
  Other equipment and property, net               88            90
                                               1,402         1,436

Route acquisition costs and airport
  operating and gate lease rights, net         1,263         1,292
Other assets                                   3,839         4,344
                                            $ 29,943       $30,267

Liabilities and Stockholders' Equity (Deficit)
Current Liabilities
  Accounts payable                          $  1,075       $ 1,198
  Accrued liabilities                          2,273         2,560
  Air traffic liability                        3,046         2,614
  Current maturities of long-term debt           538           713
  Current obligations under capital leases       200           155
    Total current liabilities                  7,132         7,240

Long-term debt, less current maturities       11,933        10,888
Obligations under capital leases, less
 current obligations                           1,234         1,422
Postretirement benefits                        2,763         2,654
Other liabilities, deferred gains and
 deferred credits                              7,402         7,106

Stockholders' Equity (Deficit)
  Preferred stock                                  -             -
  Common stock                                   182           182
  Additional paid-in capital                   2,612         2,795
  Treasury stock                              (1,414)       (1,621)
  Accumulated other comprehensive loss        (1,461)       (1,076)
  Retained earnings (deficit)                   (440)          677
                                                (521)          957
                                            $ 29,943       $30,267
</Table>
The accompanying notes are an integral part of these financial statements.

                                      -2-

<Page> 5
AMR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In millions)
<Table>
<Captions>
                                                 Nine Months Ended September 30,
                                                      2003              2002
<s>                                                 <c>             <c>
Net Cash Provided (Used) by Operating Activities    $  809          $    (513)

Cash Flow from Investing Activities:
  Capital expenditures, including purchase
   deposits for flight equipment                      (491)             (1,537)
  Net (increase) decrease in short-term investments   (720)                395
  Net decrease (increase) in restricted cash and
   short-term investments                              243                (181)
  Proceeds from sale of equipment and property          50                 193
  Proceeds from sale of interest in Worldspan          180                   -
  Compensation for costs associated with
   strengthening flight deck doors                      23                   -
  Lease prepayments through bond redemption, net
   of bond reserve fund                               (235)                  -
  Other                                                 22                 (91)
        Net cash used by investing activities         (928)             (1,221)

Cash Flow from Financing Activities:
  Payments on long-term debt and capital lease
   obligations                                        (596)               (564)
  Redemption of bonds                                  (86)                  -
  Proceeds from:
    Issuance of long-term debt                         855               2,306
    Exercise of stock options                            -                   3
        Net cash provided by financing activities      173               1,745

Net increase in cash                                    54                  11
Cash at beginning of period                            104                 102

Cash at end of period                               $  158            $    113



Activities Not Affecting Cash


Flight equipment acquired through seller financing  $  649            $     -
Capital lease obligations incurred                  $  131            $     -
Reduction to capital lease obligations due
 to lease modifications                             $ (127)           $     -
</Table>











The accompanying notes are an integral part of these financial statements.

                                     -3-

<Page> 6
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.The  accompanying  unaudited  condensed  consolidated  financial
  statements have been prepared in accordance with generally  accepted
  accounting principles for interim financial information and with the
  instructions  to  Form  10-Q  and  Article  10  of  Regulation  S-X.
  Accordingly, they do not include all of the information and footnotes
  required  by  generally accepted accounting principles for  complete
  financial statements.  In the opinion of management, these financial
  statements  contain all adjustments, consisting of normal  recurring
  accruals unless otherwise disclosed, necessary to present fairly the
  financial  position, results of operations and cash  flows  for  the
  periods  indicated. Results of operations for the periods  presented
  herein are not necessarily indicative of results of operations for the
  entire year.  The condensed consolidated financial statements include
  the  accounts of AMR Corporation (AMR or the Company) and its wholly
  owned  subsidiaries,  including  its principal  subsidiary  American
  Airlines,  Inc. (American). For further information,  refer  to  the
  consolidated financial statements and footnotes thereto included  in
  the  AMR Annual Report on Form 10-K for the year ended December  31,
  2002  (2002  Form 10-K).  Certain amounts have been reclassified  to
  conform with the current 2003 presentation.

  The   Company's  Regional  Affiliates  include  two   wholly   owned
  subsidiaries,  American Eagle Airlines, Inc.  (American  Eagle)  and
  Executive Airlines, Inc. (Executive) (collectively, AMR Eagle),  and
  two   independent  carriers,  Trans  States  Airlines,  Inc.  (Trans
  States)  and Chautauqua Airlines, Inc. (Chautauqua).  For  the  nine
  months  ended  September 30, 2002, American had a capacity  purchase
  agreement  with Chautauqua and revenue prorate agreements  with  AMR
  Eagle  and  Trans  States.   Effective  January  1,  2003,  American
  converted  the  AMR Eagle carriers from a revenue prorate  agreement
  to  a  capacity purchase agreement.  This change does not  have  any
  impact  on the Company's consolidated financial statements, but  has
  changed  the  results of the Company's wholly owned subsidiaries  on
  an  individual basis.  For the nine months ended September 30, 2003,
  American  also  had capacity purchase agreements with  Trans  States
  and Chautauqua.

2.In  February  2003,  American asked its employees for  approximately
  $1.8  billion in annual savings through a combination of changes  in
  wages,  benefits  and  work rules.  The requested  $1.8  billion  in
  savings  was  divided  by  work group as follows:   $660  million  -
  pilots;  $620  million  - Transportation Workers  Union  represented
  employees;  $340  million  -  flight  attendants;  $100  million   -
  management  and  support  staff;  and  $80  million  -  agents   and
  representatives.   References in this document to  American's  three
  major  unions include: the Allied Pilots Association (the APA);  the
  Transportation  Workers  Union (the TWU);  and  the  Association  of
  Professional Flight Attendants (the APFA).

  In  April  2003,  American reached agreements with its  three  major
  unions  (the  Labor Agreements) and implemented various  changes  in
  the  pay  plans and benefits for non-unionized personnel,  including
  officers  and  other  management (the Management  Reductions).   The
  anticipated cost savings arising from the Labor Agreements  and  the
  Management  Reductions  met  the targeted  annual  savings  of  $1.8
  billion.

  Of  the  approximately  $1.8  billion in estimated  annual  savings,
  approximately  $1.0  billion relate to wage and  benefit  reductions
  and  $0.8  billion  relate  to changes in  work  rules,  which  have
  resulted   in  job  reductions  and  will  continue  to  result   in
  additional  job reductions through June 2004.  As a result  of  work
  rule  related  job reductions, the Company incurred $60  million  in
  severance  charges in 2003 (see Note 5 for additional  information).
  Wage  reductions became effective on April 1, 2003 for officers  and
  May  1,  2003  for  all  other  employees.   Reductions  related  to
  benefits  and work rule changes will continue to be phased  in  over
  time.  In  connection with the changes in wages, benefits  and  work
  rules,  the Company granted approximately 38 million shares  of  AMR
  stock  to American's employees (excluding officers) in the  form  of
  stock  options  which  will vest over a three year  period  with  an
  exercise  price  of  $5  per  share  (see  Note  12  for  additional
  information).

                                   -4-

<Page> 7
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  In  addition,  the  Company and American have reached  concessionary
  agreements with certain vendors, lessors, lenders (see Notes  9  and
  13  for  additional  information) and suppliers  (collectively,  the
  Vendors,  and  the  agreements, the Vendor Agreements).   Generally,
  under  the terms of these Vendor Agreements the Company or  American
  will  receive  the  benefit of lower rates and charges  for  certain
  goods  and  services,  and more favorable rent and  financing  terms
  with  respect  to  certain  of its aircraft.  In  return  for  these
  concessions, the Company issued approximately 2.5 million shares  of
  AMR's common stock to Vendors.

  The  Company's  revenue environment improved during the  second  and
  third  quarters  of  2003  as reflected in  improved  unit  revenues
  (revenue  per  available seat mile) in May through  September  2003.
  Even  with  this  improvement, however, the Company's  revenues  are
  still  depressed  relative  to  historical  levels.  Moreover,   the
  Company's  recent  losses  have  adversely  affected  its  financial
  condition.  The  Company therefore needs to  see  a  combination  of
  continued  improvement in the revenue environment,  cost  reductions
  and  productivity  improvements before it can  return  to  sustained
  profitability at acceptable levels.

  To  maintain sufficient liquidity as the Company implements its plan
  to   return  to  sustained  profitability,  the  Company  will  need
  continued  access  to  additional funding,  most  likely  through  a
  combination  of  financings  and  asset  sales.   In  addition,  the
  Company's  ability to return to sustained profitability will  depend
  on  a  number of risk factors, many of which are largely beyond  the
  Company's  control.  Among other things, the following factors  have
  had  and/or may have a negative impact on the Company's business and
  financial   results:    the   uncertain   financial   and   business
  environment  the  Company faces; the struggling economy;  high  fuel
  prices  and  the availability of fuel; the residual effects  of  the
  war  in  Iraq; conflicts in the Middle East; historically  low  fare
  levels  and the general competitive environment; the ability of  the
  Company  to  implement its restructuring program and the  effect  of
  the   program   on  operational  performance  and  service   levels;
  uncertainties   with   respect   to  the   Company's   international
  operations;  changes in its business strategy; actions  by  U.S.  or
  foreign  government agencies; the possible occurrence of  additional
  terrorist  attacks; another outbreak of SARS; the inability  of  the
  Company   to  satisfy  existing  liquidity  requirements  or   other
  covenants  in certain of its credit arrangements (see  Note  13  for
  additional  information); and the availability of future  financing.
  In  particular,  if  the  revenue  environment  deteriorates  beyond
  normal  seasonal  trends, or the Company is  unable  to  access  the
  capital  markets  or  sell assets, it may  be  unable  to  fund  its
  obligations and sustain its operations.

                                  -5-

<Page> 8
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

3.The  Company  accounts  for its stock-based  compensation  plans  in
  accordance  with  Accounting  Principles  Board  Opinion   No.   25,
  "Accounting  for  Stock Issued to Employees" (APB  25)  and  related
  interpretations.    Under  APB  25,  no  compensation   expense   is
  recognized  for  stock option grants if the exercise  price  of  the
  Company's  stock option grants is at or above the fair market  value
  of  the  underlying  stock on the date of grant.   The  Company  has
  adopted  the pro forma disclosure features of Statement of Financial
  Accounting   Standards   No.   123,  "Accounting   for   Stock-Based
  Compensation"  (SFAS  123),  as amended by  Statement  of  Financial
  Accounting   Standards   No.   148,  "Accounting   for   Stock-Based
  Compensation-Transition  and  Disclosure".   The   following   table
  illustrates  the  effect on net earnings (loss) and earnings  (loss)
  per  share  amounts  if  the  Company had  applied  the  fair  value
  recognition   provisions  of  SFAS  123  to   stock-based   employee
  compensation (in millions, except per share amounts):
<Table>
<Captions>
                                        Three Months Ended   Nine Months Ended
                                          September 30,        September 30,
                                         2003      2002       2003        2002
<s>                                     <c>       <c>       <c>         <c>
  Net earnings (loss), as reported      $   1     $(924)    $(1,117)    $(2,982)
  Add: Stock-based employee
      compensation expense included in
      reported net loss, net of tax         7        (2)         11           1
  Deduct: Total stock-based
      employee compensation expense
      determined under fair value
      based methods for all awards,
      net of tax                          (26)       (5)        (60)        (24)
  Pro forma net loss                    $ (18)    $(931)    $(1,166)    $(3,005)

  Earnings (loss) per share:
  Basic and diluted  - as reported      $ 0.00    $(5.93)   $ (7.08)    $(19.19)
  Basic and diluted  - pro forma        $(0.11)   $(5.98)   $ (7.39)    $(19.34)
</Table>
4.In   April   2003,  the  President  signed  the  Emergency   Wartime
  Supplemental  Appropriations Act, 2003  (the  Act),  which  includes
  aviation-related  assistance provisions. The Act authorized  payment
  of  (i) $100 million to compensate air carriers for the direct costs
  associated  with  the strengthening of flight deck doors  and  locks
  and  (ii)  $2.3  billion  to reimburse air  carriers  for  increased
  security  costs, which was distributed in proportion to the  amounts
  each  carrier  had paid or collected in passenger security  and  air
  carrier  security fees to the Transportation Security Administration
  as  of  the  Act's  enactment (the Security Fee Reimbursement).   In
  addition,   the  Act  suspended  the  collection  of  the  passenger
  security  fee  from  June  1,  2003 until  September  30,  2003  and
  authorized  the extension of war-risk insurance through  August  31,
  2004 (and permits further extensions until December 31, 2004).   The
  Act  also limits the total cash compensation for the two most highly
  compensated  named executive officers in 2002 for certain  airlines,
  including the Company, during the period April 1, 2003 to  April  1,
  2004  to  the amount of salary received by such officers,  or  their
  successors,  in  2002.   A violation of this executive  compensation
  provision would require the carrier to repay the government for  the
  amount  of  the  Security Fee Reimbursement. The  Company  does  not
  anticipate  any  difficulties in complying with this  limitation  on
  executive  compensation and believes the likelihood of repaying  the
  government  for  the  amount of the Security  Fee  Reimbursement  is
  remote.  The  Company's Security Fee Reimbursement was $358  million
  (net  of  payments  to  independent  regional  affiliates)  and  was
  recorded  as  a  reduction to operating expenses during  the  second
  quarter  of  2003. The Company's compensation for the  direct  costs
  associated with strengthening flight deck doors was $23 million  and
  was  recorded  as a basis reduction to capitalized flight  equipment
  in the third quarter of 2003.

                                 -6-

<Page> 9
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

5.During the last two years, as a result of the events of September 11,
  2001 and the Company's continuing restructuring activities, the
  Company  has  recorded a number of special charges. Special  charges
  (credits) for the three and nine months ended September 30, 2003 and
  2002 included the following (in millions):
<Table>
<Captions>
                                       Three Months Ended      Nine Months Ended
                                          September 30,          September 30,
                                        2003        2002        2003      2002
     <s>                               <c>        <c>         <c>       <c>
     Employee charges                  $  4       $    57     $    76   $    57
     Facility exit costs                  1             3          50         3
     Aircraft charges                    39           658          19       658
     Other                              (68)            -         (68)        -
      Total Special charges (credits)  $(24)      $   718     $    77   $   718
</Table>
  Employee Charges

  2003

  In  the  first  quarter of 2003, as a part of its 2002 restructuring
  initiatives  discussed below, the Company incurred  $25  million  in
  severance  charges  which are included in  Special  charges  in  the
  consolidated statement of operations.

  The  Company estimates that it will have reduced approximately 8,000
  jobs by June 2004 in conjunction with the Management Reductions  and
  the  Labor  Agreements  discussed  in  Note  2.  This  reduction  in
  workforce,  which  is in addition to the 2002 work force  reductions
  discussed  below,  will  affect  all  work  groups  (pilots,  flight
  attendants, mechanics, fleet service clerks, agents, management  and
  support  staff  personnel), and has been and  will  continue  to  be
  accomplished  through  various measures,  including  part-time  work
  schedules,   furloughs  in  accordance  with  collective  bargaining
  agreements,  and permanent layoffs.  As a result of  this  reduction
  in  workforce,  during  the  second quarter  of  2003,  the  Company
  recorded  an employee charge of approximately $60 million, primarily
  for  severance related costs, which is included in Special  charges.
  Cash  outlays for the $60 million employee charge will  be  incurred
  over  a  period of up to twelve months. The Company does not  expect
  to  incur additional severance charges related to this reduction  in
  workforce.

  Also  in  conjunction with the Labor Agreements and  the  Management
  Reductions,  during the second quarter of 2003, the Company  reduced
  its  vacation accrual by $85 million to reflect new lower pay scales
  and  maximum  vacation caps, which was recorded as  a  reduction  to
  Special charges.

  In  connection  with  the Labor Agreements, the  Company  agreed  to
  forgive  a  $26 million receivable from one its three major  unions.
  During  the  second  quarter of 2003, the  Company  recorded  a  $26
  million special charge to write-off the receivable.

  In  addition, as discussed in Note 6, in the second quarter of 2003,
  the Company recognized a curtailment loss of $46 million related  to
  its defined benefit pension plans.

  The  Company  incurred  $4 million in miscellaneous  other  employee
  related  special charges during the nine months ended September  30,
  2003.
                                  -7-

<Page> 10
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  2002

  In  August  2002,  the Company announced that  it  would  reduce  an
  estimated  7,000  jobs by March 2003 to realign its  workforce  with
  planned   capacity   reductions,  fleet  simplification,   and   hub
  restructurings.   This reduction in workforce,  which  affected  all
  work  groups,  was accomplished through various measures,  including
  limited  voluntary  programs,  leaves  of  absence,  part-time  work
  schedules,   furloughs  in  accordance  with  collective  bargaining
  agreements,  and permanent layoffs.  As a result of  this  reduction
  in  workforce,  during  the  third  quarter  of  2002,  the  Company
  recorded  an employee charge of approximately $57 million  primarily
  related   to   voluntary  programs  in  accordance  with  collective
  bargaining  agreements  with its pilot  and  flight  attendant  work
  groups.

  Facility Exit Costs

  In  the  second quarter of 2003, the Company determined that certain
  excess  airport  space  would not be used  by  the  Company  in  the
  future.   As  a  result, the Company recorded a $45 million  charge,
  primarily related to the fair value of future lease commitments  and
  the  write-off  of  certain  prepaid rental  amounts.  Cash  outlays
  related  to the accrual of future lease commitments will occur  over
  the remaining lease term, which extends through 2017.

  The  Company  incurred  $5 million in miscellaneous  other  facility
  exit costs during the nine months ended September 30, 2003.

  Aircraft Charges

  2003

  In  the  second quarter of 2003, the Company determined that certain
  accruals   for  future  lease  return  and  other  costs,  initially
  recorded  as  a  component of Special charges  in  the  consolidated
  statement  of operations, were no longer necessary.  In  the  second
  quarter  of  2003, the Company recorded a $20 million  reduction  to
  Special charges to finalize these accruals.

  In  addition, in the third quarter of 2003, the Company retired five
  operating  leased Boeing 757 aircraft.  As a result,  in  the  third
  quarter of 2003, the Company recorded a charge of approximately  $39
  million  related  to  future  lease  commitments  and  lease  return
  condition  costs  on these aircraft.  Cash outlays will  occur  over
  the remaining lease terms which extend through 2004.

  2002

  In  the  third  quarter  of 2002, in connection  with  a  series  of
  initiatives   to  reduce  costs,  reduce  capacity,   simplify   the
  Company's  aircraft  fleet  and enhance  productivity,  and  related
  revisions  to the Company's fleet plan to accelerate the  retirement
  of  its owned Fokker 100, Saab 340, and ATR 42 aircraft, the Company
  determined  that  these aircraft were impaired  under  Statement  of
  Accounting  Standards Board No. 144, "Accounting for the  Impairment
  or   Disposal   of   Long-Lived  Assets".  As  a  result   of   this
  determination,  the Company recorded an asset impairment  charge  of
  approximately  $330 million reflecting the diminution  in  the  fair
  value  of  these  aircraft and related rotables;  and  a  charge  of
  approximately  $40  million  reflecting the  write-down  of  certain
  related  inventory  to realizable value and the accrual  of  certain
  related costs.

  Furthermore,  the  Company  accelerated  the  retirement   of   nine
  operating  leased Boeing 767-300 aircraft to the fourth  quarter  of
  2002,  and  its four operating leased Fokker 100 aircraft  to  2004.
  As  a result, during the third quarter of 2002, the Company recorded
  a  charge of approximately $189 million related primarily to  future
  lease  commitments  on these aircraft past the dates  they  will  be
  removed  from service, lease return costs, the write-down of  excess
  Boeing  767-300 related inventory and rotables to realizable  value,
  and  the  accrual of certain other costs.  Cash outlays  will  occur
  over the remaining lease terms, which extend through 2014.

                                  -8-

<Page> 11
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  In  addition, in the third quarter of 2002, as a result of revisions
  to  its  fleet  plan, the Company recorded a charge of approximately
  $99  million  related primarily to contract cancellation  costs  and
  other costs related to discontinued aircraft modifications.

  Other

  As  part of the Vendor Agreements discussed in Note 2, American sold
  33  Fokker 100 aircraft (with a minimal net book value) in the third
  quarter  of  2003.  American also issued a $23 million non-interest-
  bearing  note,  payable  in installments and  maturing  in  December
  2010,   and  entered  into  short-term  leases  on  these  aircraft.
  Furthermore,  the  Company issued shares  of  AMR  common  stock  as
  discussed  in  Note 2. In exchange, approximately  $130  million  of
  debt   related   to   certain  of  the  Fokker  100   aircraft   was
  restructured. However, the agreement contains provisions that  would
  require  American to repay additional amounts of the  original  debt
  if  certain events occur prior to December 31, 2005, including:  (i)
  an  event  of  default (which generally occurs  only  if  a  payment
  default  occurs), (ii) an event of loss with respect to the  related
  aircraft,  (iii)  rejection by the Company of the  lease  under  the
  provisions  of Chapter 11 of the U.S. Bankruptcy Code  or  (iv)  the
  Company's  filing  for  bankruptcy  under  Chapter  7  of  the  U.S.
  Bankruptcy  Code.   As a result of this transaction,  including  the
  sale  of  the  33  Fokker 100 aircraft, and the termination  of  the
  Company's  interest rate swap agreements related to  the  debt  that
  has   been   restructured,  the  Company  recognized   a   gain   of
  approximately  $68 million in the third quarter  of  2003.   If  the
  conditions  described  above do not occur, the  Company  expects  to
  recognize  an  additional  gain  of  approximately  $37  million  in
  December 2005.

  On  July  16, 2003, the Company announced that it would  reduce  the
  size  of its St. Louis hub, effective November 1, 2003.  As a result
  of  this action, the Company expects to record additional charges in
  the  fourth  quarter  of  2003, as the reductions  occur,  primarily
  employee  severance  and benefits charges and facility  exit  costs.
  Furthermore,  the  Company  expects  to  incur  additional  aircraft
  charges  in the fourth quarter of 2003 related to the retirement  of
  additional operating leased Boeing 757 aircraft.

  Summary

  The  following table summarizes the components of these charges  and
  the  remaining  accruals for future lease payments,  aircraft  lease
  return  and  other  costs,  facilities closure  costs  and  employee
  severance and benefit costs (in millions):
<Table>
<Captions>
                             Aircraft   Facility    Employee
                             Charges    Exit Costs  Charges      Other      Total
      <s>                     <c>         <c>        <c>         <c>        <c>
      Remaining accrual
       at December 31, 2002   $ 209       $  17      $  44       $    -     $ 270
      Special charges            39          50         76          (68)       97
      Adjustments               (20)          -          -            -       (20)
      Non-cash charges            -         (15)        22           68        75
      Payments                  (50)         (4)      (109)           -      (163)
      Remaining accrual
      at September 30, 2003   $ 178       $  48      $  33       $    -     $ 259
</Table>

                                          -9-

<Page> 12
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

6.In  the  second  quarter  of 2003, as  a  result  of  the  Labor
  Agreements and Management Reductions discussed in Note 2, the Company
  remeasured  its  defined  benefit pension  plans.   The  significant
  actuarial  assumptions used for the remeasurement were the  same  as
  those used as of December 31, 2002, except for the discount rate and
  salary  scale, which were lowered to 6.50 percent, and 2.78  percent
  through   2008  and  3.78  thereafter,  respectively.  In  addition,
  assumptions with respect to interest rates used to discount lump sum
  benefit  payments  available under certain plans  were  updated.  In
  conjunction with the remeasurement, the Company recorded an increase
  in its minimum pension liability, primarily due to changes in discount
  rates, which resulted in an additional charge to stockholders' equity
  as  a  component  of  other  comprehensive  loss  of  $334  million.
  Furthermore, as a result of workforce reductions related to the Labor
  Agreements  and  Management Reductions,  the  Company  recognized  a
  curtailment loss of $46 million related to its defined benefit pension
  plans, in accordance with Statement of Financial Accounting Standards
  No.  88, "Employers' Accounting for Settlements and Curtailments  of
  Defined Benefit Pension Plans and for Termination Benefits" (SFAS 88),
  which is included in Special charges in the consolidated statement of
  operations.

  The  following  table provides a statement of funded  status  as  of
  April  22,  2003  and  December 31, 2002 for the  Company's  defined
  benefit pension plans (in millions):
<Table>
<Captions>

                                             April 22,     December 31,
                                               2003            2002
        <s>                                  <c>            <c>
        Funded status
        Accumulated benefit obligation (ABO) $ 7,800        $ 7,344
        Projected benefit obligation (PBO)     8,345          8,757
        Fair value of assets                   5,369          5,323

        Funded status                         (2,976)        (3,434)
         Unrecognized loss                     2,185          2,709
         Unrecognized prior service cost         184            330
         Unrecognized transition asset            (4)            (4)

        Net amount recognized                 $ (611)        $ (399)
</Table>
7.The  Company has restricted cash and short-term investments  related
  to  projected  workers' compensation obligations and  various  other
  obligations.   As   of   September  30,  2003,  projected   workers'
  compensation obligations were secured by restricted cash and  short-
  term  investments of $398 million and various other obligations were
  secured  by  restricted  cash  and short-term  investments  of  $142
  million.  In  the first quarter of 2003, the Company  redeemed  $339
  million  of tax-exempt bonds that were backed by standby letters  of
  credit   secured  by  restricted  cash  and  short-term  investments
  resulting   in  a  reduction  in  restricted  cash  and   short-term
  investments.  Of  the  $339 million of tax-exempt  bonds  that  were
  redeemed,  $253  million  were accounted for  as  operating  leases.
  Payments  to redeem these tax-exempt special facility revenue  bonds
  are  generally considered prepaid facility rentals and reduce future
  operating  lease  commitments.  The remaining $86  million  of  tax-
  exempt  bonds that were redeemed were accounted for as debt and  had
  original maturities in 2014 through 2024.

  As  of September 30, 2003 the Company had approximately $241 million
  in  fuel prepayments and credit card holdback deposits classified as
  Other  current assets and Other assets in the condensed consolidated
  balance sheet.

  In  June  2003,  the  Company  sold its  interest  in  Worldspan,  a
  computer  reservations company, for $180 million in cash and  a  $39
  million  promissory note, resulting in a gain of $17  million  which
  is  included in Other income (loss) in the consolidated statement of
  operations.

                                -10-

<Page> 13
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

8.As  of  September 30, 2003, the Company had commitments  to  acquire
  the   following  aircraft:  six  Embraer  regional  jets  and   five
  Bombardier  CRJ-700s  in 2003; an aggregate of 74  Embraer  regional
  jets  and  six  Bombardier CRJ-700s in 2004  through  2006;  and  an
  aggregate of 47 Boeing 737-800s and nine Boeing 777-200ERs  in  2006
  through  2010.   Future  payments for all  aircraft,  including  the
  estimated  amounts  for  price  escalation,  will  approximate  $217
  million  during the remainder of 2003, $755 million  in  2004,  $699
  million  in  2005 and an aggregate of approximately $2.7 billion  in
  2006  through  2010.  The  Company  has  pre-arranged  financing  or
  backstop  financing for all of its aircraft deliveries through  June
  2005.

  Boeing  Capital provided backstop financing for all Boeing  aircraft
  deliveries  in 2003.  In return, American granted Boeing a  security
  interest in certain advance payments previously made and in  certain
  rights  under  the aircraft purchase agreement between American  and
  Boeing.

  As  discussed in the notes to the consolidated financial  statements
  included  in  the  Company's 2002 Form 10-K,  Miami-Dade  County  is
  currently   investigating  and  remediating  various   environmental
  conditions at the Miami International Airport (MIA) and funding  the
  remediation  costs  through landing fees and various  cost  recovery
  methods.   American  and AMR Eagle have been  named  as  potentially
  responsible  parties (PRPs) for the contamination  at  MIA.   During
  the  second  quarter of 2001, the County filed a lawsuit against  17
  defendants,  including American, in an attempt to recover  its  past
  and  future  cleanup  costs (Miami-Dade County, Florida  v.  Advance
  Cargo  Services,  Inc., et al. in the Florida  Circuit  Court).   In
  addition  to  the  17  defendants named in the  lawsuit,  243  other
  agencies  and companies were also named as PRPs and contributors  to
  the  contamination.   American's and  AMR  Eagle's  portion  of  the
  cleanup   costs  cannot  be  reasonably  estimated  due  to  various
  factors,  including the unknown extent of the remedial actions  that
  may be required, the proportion of the cost that will ultimately  be
  recovered  from the responsible parties, and uncertainties regarding
  the  environmental  agencies  that  will  ultimately  supervise  the
  remedial  activities  and  the  nature  of  that  supervision.    In
  addition, the Company is subject to environmental issues at  various
  other  airport  and non-airport locations for which it  has  accrued
  $85  million  at  September  30, 2003.  Management  believes,  after
  considering  a  number of factors, that the ultimate disposition  of
  these environmental issues is not expected to materially affect  the
  Company's consolidated financial position, results of operations  or
  cash flows.  Amounts recorded for environmental issues are based  on
  the  Company's  current  assessments of the  ultimate  outcome  and,
  accordingly,  could  increase  or  decrease  as  these   assessments
  change.

9.As   discussed   in  Note  2,  the  Company  reached  concessionary
  agreements with certain lessors.  The Vendor Agreements with  these
  lessors affected the payments, lease term, and other conditions  of
  certain  leases.  As a result of these changes to the  payment  and
  lease  terms,  30  leases which were previously  accounted  for  as
  operating  leases were converted to capital leases, and  one  lease
  which was previously accounted for as a capital lease was converted
  to  an  operating lease.  The remaining leases did not change  from
  their  original  classification.   The  Company  recorded  the  new
  capital  leases  at the fair value of the respective  assets  being
  leased.  These  changes did not have a significant  effect  on  the
  Company's condensed consolidated balance sheet.

  In  addition,  certain of the Vendor Agreements  provide  that  the
  Company's  obligations  under  the  related  lease  revert  to  the
  original terms if certain events occur prior to December 31,  2005,
  including:  (i) an event of default under the related lease  (which
  generally occurs only if a payment default occurs), (ii)  an  event
  of  loss  with respect to the related aircraft, (iii) rejection  by
  the  Company of the lease under the provisions of Chapter 11 of the
  U.S.  Bankruptcy Code or (iv) the Company's filing  for  bankruptcy
  under  Chapter 7 of the U.S. Bankruptcy Code.  If any one of  these
  events  were  to  occur,  the  Company  would  be  responsible  for
  approximately  $17 million in additional operating  lease  payments
  and $6 million in additional payments related to capital leases  as
  of  September 30, 2003.  This amount will increase to approximately
  $119  million  in  operating lease payments  and  $111  million  in
  payments related to capital leases prior to the expiration  of  the
  provision on December 31, 2005.  Such amounts are being treated  as
  contingent rentals and will only be recognized if they become due.

                                  -11-

<Page> 14
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  The  future  minimum lease payments required under  capital  leases,
  together  with  the  present  value of  such  payments,  and  future
  minimum  lease  payments required under operating leases  that  have
  initial  or  remaining non-cancelable lease terms in excess  of  one
  year  as  of  September  30,  2003 were as  follows  (these  amounts
  reflect  concessions  as  a  result of  the  Vendor  Agreements  and
  exclude contingent rentals):
<Table>
<Captions>
                                           Capital      Operating
   Year Ending December 31,                Leases         Leases
   <s>                                     <c>           <c>
   2003 (as of September 30, 2003)         $   45        $   466
   2004                                       321          1,086
   2005                                       252          1,029
   2006                                       252            963
   2007                                       187            941
   2008 and subsequent                      1,329          9,272

                                            2,386        $13,757 (1)

   Less amount representing interest          952

   Obligations under capital leases        $1,434
</Table>
  (1) As  of  September 30, 2003, included in Accrued
  liabilities  and Other liabilities and deferred credits on the
  accompanying condensed consolidated balance sheets is
  approximately $1.4 billion relating to rent expense recorded in
  advance of future operating lease payments.

  The  aircraft leases can generally be renewed at rates based on fair
  market  value  at the end of the lease term for one to  five  years.
  Some  aircraft leases have purchase options at or near  the  end  of
  the  lease term at fair market value, but generally not to exceed  a
  stated  percentage of the defined lessor's cost of the  aircraft  or
  at a predetermined fixed amount.

10.Accumulated  depreciation  of  owned  equipment  and  property   at
  September 30, 2003 and December 31, 2002 was $9.0 billion  and  $8.4
  billion,  respectively.  Accumulated amortization of  equipment  and
  property  under  capital leases at September 30, 2003  and  December
  31, 2002 was $1.1 billion and $974 million, respectively.

11.The Company has experienced significant cumulative losses and as
  a  result generated net operating losses available to offset  future
  taxes  payable.  As a result of the cumulative operating  losses,  a
  valuation allowance was established against the full amount  of  the
  Company's net deferred tax asset as of December 31, 2002.  The Company
  provides a valuation allowance for deferred tax assets when it is more
  likely  than not that some portion or all of its deferred tax assets
  will not be realized.  During 2003, the Company continued to record a
  valuation allowance against its net deferred tax assets, which results
  in no tax benefit being recorded for the pretax losses and the charge
  to  Accumulated other comprehensive loss resulting from the  minimum
  pension  liability  adjustment discussed in Note  6.  The  Company's
  deferred tax asset valuation allowance increased $533 million in 2003,
  to $903 million as of September 30, 2003.

                                 -12-

<Page> 15
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

12.In  March  2003,  the Board of Directors of AMR  approved  the
  issuance  of additional shares of AMR common stock to employees  and
  Vendors   in   connection   with  ongoing  negotiations   concerning
  concessions.  The maximum number of shares authorized  for  issuance
  was  30  percent  of  the number of shares of the  Company's  common
  stock  outstanding on March 24, 2003 (156,359,955) or  approximately
  46.9  million shares. From the foregoing authorization, the  Company
  issued  approximately 2.5 million shares to Vendors,  from  treasury
  stock,  at  an average price of $4.81 on the date of grant resulting
  in  a  re-allocation  from  Treasury  stock  to  Additional  paid-in
  capital  of  $142  million.  Also in March 2003, the  AMR  Board  of
  Directors  adopted  the  2003 Employee Stock  Incentive  Plan  (2003
  Plan)  to  provide  equity awards to employees  in  connection  with
  wage,  benefit and work rule concessions.  Under the 2003 Plan,  all
  American  employees are eligible to receive stock awards  which  may
  include  stock  options,  restricted stock and  deferred  stock.  In
  April  2003,  the Company reached final agreements with  the  unions
  representing American employees (the Labor Agreements, see Note  2).
  In  connection with the changes in wages, benefits and  work  rules,
  the  Labor Agreements provide for the issuance of up to 37.9 million
  shares  of  AMR  stock  in the form of stock options.  Approximately
  37.9  million  stock  options were granted to  employees  (excluding
  officers)  at an exercise price of $5.00 per share, which  is  equal
  to  the  closing  price of AMR's common stock (NYSE)  on  April  17,
  2003.   These stock options will vest over a three-year  period  and
  will  expire  on  April  17, 2013. These  options  were  granted  to
  members  of the APA, the TWU, the APFA, agents, other non-management
  personnel and certain management employees (excluding officers).

13.During  the nine-month period ended September 30, 2003, American
  and  AMR  Eagle  borrowed approximately $852 million  under  various
  debt  agreements  related  to the purchase  of  aircraft,  including
  certain  seller  financed  agreements.  These  debt  agreements  are
  secured  by  the related aircraft and have effective interest  rates
  which  are fixed or variable based on London Interbank Offered  Rate
  (LIBOR)  plus  a  spread  and mature over various  periods  of  time
  through  2019.   As  of September 30, 2003, the  effective  interest
  rate on these agreements ranged up to 9.12 percent.

  In  addition, in July 2003, American issued $255 million of enhanced
  equipment  trust  certificates,  secured  by  aircraft,  which  bear
  interest   at   3.86  percent  and  are  repayable  in   semi-annual
  installments  beginning  in 2004, with a  final  maturity  in  2010.
  These obligations are insured by a third party.

  In  September 2003, the Company issued $300 million principal amount
  of  its  4.25 percent senior convertible notes due 2023 in a private
  placement.  Each  note is convertible into AMR  common  stock  at  a
  conversion  rate  of  57.61 shares per $1,000  principal  amount  of
  notes  (which  represents an equivalent conversion price  of  $17.36
  per  share),  subject to adjustment in certain circumstances.  These
  notes are guaranteed by American.

  The notes are convertible under certain circumstances, including  if
  (i)  the closing sale price of the Company's common stock reaches  a
  certain  level  for  a specified period of time,  (ii)  the  trading
  price of the notes as a percentage of the closing sale price of  the
  Company's  common stock falls below a certain level for a  specified
  period  of  time, (iii) the Company calls the notes for  redemption,
  or  (iv) certain corporate transactions occur. Holders of the  notes
  may  require  the Company to repurchase all or any  portion  of  the
  notes  on  September  23, 2008, 2013 and 2018 at  a  purchase  price
  equal  to  the  principal amount of the notes being  purchased  plus
  accrued  and  unpaid interest to the date of purchase.  The  Company
  may  pay  the  purchase price in cash, common stock or a combination
  of  cash  and  common stock.  After September 23, 2008, the  Company
  may  redeem  all  or any portion of the notes for cash  at  a  price
  equal  to  the  principal amount of the notes  being  redeemed  plus
  accrued and unpaid interest as of the redemption date.

                                -13-

<Page> 16
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  Also  in  September 2003, American transferred its two  headquarters
  buildings  located  in Fort Worth, Texas to AA Real  Estate  Holding
  L.P.,  a  wholly owned consolidated subsidiary of American. AA  Real
  Estate  Holding L.P. leased the buildings back to American  pursuant
  to  a  triple-net  lease, and used the buildings and  the  lease  as
  security  for  a  loan consisting of four notes,  in  the  aggregate
  principal  amount of $100.6 million, which is reflected as  debt  in
  the  condensed consolidated balance sheet of the Company.  Each note
  corresponds  to  a separate class of AA/Ft. Worth HQ  Finance  Trust
  Lease  Revenue Commercial Mortgage-Backed Pass-Through Certificates,
  Series  2003  (the  Certificates) issued  by  the  AA/Ft.  Worth  HQ
  Finance  Trust, which is not a subsidiary of American, in a  private
  placement  pursuant to Rule 144A under the Securities Act  of  1933.
  The  Certificates and corresponding notes have an average  effective
  interest rate of 7.2 percent and a final maturity in 2010.

  American  has  a  fully  drawn  $834 million  credit  facility  that
  expires  December 15, 2005.  On March 31, 2003, American and certain
  lenders  in  such facility entered into a waiver and amendment  that
  (i)  waived,  until  May  15,  2003, the requirement  that  American
  pledge  additional  collateral  to  the  extent  the  value  of  the
  existing  collateral  was  insufficient  under  the  terms  of   the
  facility, (ii) waived American's liquidity covenant for the  quarter
  ended  March  31,  2003,  (iii)  modified  the  financial  covenants
  applicable  to subsequent periods, and (iv) increased the applicable
  margin  for advances under the facility.  On May 15, 2003,  American
  pledged  an  additional  30  (non-Section  1110  eligible)  aircraft
  having  an  aggregate  net  book value  as  of  April  30,  2003  of
  approximately  $450  million.  Pursuant to  the  modified  financial
  covenants,  American is required to maintain at least  $1.0  billion
  of   liquidity,  consisting  of  unencumbered  cash  and  short-term
  investments,  for  the second quarter 2003 and  beyond.   While  the
  Company  was in compliance with the covenant at September 30,  2003,
  if  the  Company is adversely affected by the risk factors discussed
  in  Note  2,  it is uncertain whether the Company will  be  able  to
  satisfy  this  liquidity requirement through the expiration  of  the
  facility   at  the  end  of  2005.  Any  failure  to  satisfy   this
  requirement,  if  not waived, would result in a default  under  this
  facility and could trigger defaults under other debt arrangements.

  In  addition,  as  part of the modification of financial  covenants,
  the  required  ratio of EBITDAR to fixed charges under the  facility
  was  reduced until the measurement period ending December 31,  2004,
  and  the  next  test of such cash flow coverage ratio was  postponed
  until  March  31, 2004. The effective interest rate on the  facility
  as  of September 30, 2003 is 4.68 percent and will be reset on March
  17,  2004.  At  American's option, interest on the facility  can  be
  calculated  on  one of several different bases.  In most  instances,
  American  would  anticipate  choosing a  floating  rate  based  upon
  LIBOR.

  As  of  September  30,  2003,  AMR has  issued  guarantees  covering
  approximately  $935 million of American's tax-exempt bond  debt  and
  American  has issued guarantees covering approximately $936  million
  of   AMR's  unsecured  debt,  including  the  4.25  percent   senior
  convertible  notes discussed above.  In addition,  as  of  September
  30,   2003,  AMR  and  American  have  issued  guarantees   covering
  approximately $503 million of AMR Eagle's secured debt, and AMR  has
  issued  guarantees  covering  an  additional  $1.7  billion  of  AMR
  Eagle's secured debt.

14.Financial  Accounting  Standards Board  Interpretation  No.  46,
  "onsolidation  of Variable Interest Entities"(Interpretation  46),
  requires the primary beneficiary of a variable interest entity (VIE)
  to include the assets, liabilities, and results of the activities of
  the  VIE  in  its  consolidated financial  statements,  as  well  as
  disclosure of information about the assets and liabilities, and  the
  nature,  purpose  and activities of consolidated  variable  interest
  entities.  In  addition,  Interpretation 46 requires  disclosure  of
  information about the nature, purpose and activities of unconsolidated
  VIEs in which the Company holds a significant variable interest.  The
  provisions of Interpretation 46 were effective immediately  for  any
  interests in VIEs acquired after January 31, 2003. In October  2003,
  the Financial Standards Accounting Board deferred the effective date
  of  Interpretation  46 to the fourth quarter of  2003  for  variable
  interests acquired before February 1, 2003.

                               -14-

<Page> 17
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

  The  Company has completed its preliminary evaluation of certain  of
  its  interests  in  VIEs,  including (i)  special  facility  revenue
  bonds,  (ii)  certain  aircraft operating leases  with  fixed  price
  purchase  options,  (iii)  American's capacity  purchase  agreements
  with   its   Regional  Affiliates,  (iv)  certain   fuel   consortia
  arrangements,  and  (v) a hedge fund investment.   The  Company  has
  determined that it holds a significant variable interest in, but  is
  not  the  primary  beneficiary of, certain entities  established  by
  municipalities  for the purpose of issuing special facility  revenue
  bonds  and certain trusts that are the lessor under certain  of  its
  aircraft  operating  leases  (discussed  below).  Furthermore,   the
  Company  has  determined that it is neither the primary  beneficiary
  of,  nor  holds  a  significant variable interest in,  any  entities
  related  to  the  items listed in (iii) through  (v)  above.   As  a
  result,  Interpretation 46 is expected to  have  no  impact  on  the
  Company's statement of operations or consolidated balance sheet.

  Special   facility  revenue  bonds  have  been  issued  by   certain
  municipalities,  or  entities established by the municipalities  for
  the   purpose  of  issuing  the  special  facility  revenue   bonds,
  primarily to purchase equipment and improve airport facilities  that
  are  leased  by  American  and accounted for  as  operating  leases.
  Approximately  $2.1  billion  of  these  bonds,  with  total  future
  payments  of  approximately $5.2 billion as of September  30,  2003,
  are  guaranteed by American, AMR, or both.  These guarantees are not
  collateralized  and  can  only  be invoked  in  the  event  American
  defaults  on  the  lease  obligation.  The  leases  do  not  include
  residual value guarantees or fixed price purchase options. Of  these
  special  facility  revenue bonds, $1.9 billion,  with  total  future
  payments  of  approximately $4.7 billion, were  issued  by  entities
  established by municipalities for the purpose of issuing the  bonds.
  Although    municipalities   are   not   considered    VIEs    under
  Interpretation  46,  the Company believes that entities  established
  by  municipalities for the purpose of issuing bonds  do  qualify  as
  VIEs.

  American  has  88 operating leases where the lessor  is  a  variable
  interest  entity - a trust - and the lease contains  a  fixed  price
  purchase option which allows American to purchase the aircraft at  a
  predetermined  price  on a specified date.  However,  American  does
  not  guarantee the residual value of the aircraft.  As of  September
  30,  2003, future lease payments required under these leases totaled
  $3.2 billion.

  Financial   Accounting  Standards  Board  Interpretation   No.   45,
  "Guarantor's Accounting and Disclosure Requirements for  Guarantees,
  Including   Indirect   Guarantees   of   Indebtedness   of   Others"
  (Interpretation  45),  requires disclosures in  interim  and  annual
  financial  statements  about obligations  under  certain  guarantees
  issued  by the Company. Furthermore, it requires recognition at  the
  beginning  of a guarantee of a liability for the fair value  of  the
  obligation  undertaken  in  issuing  the  guarantee,  with   limited
  exceptions  including:  1) a parent's guarantee  of  a  subsidiary's
  debt  to a third party, and 2) a subsidiary's guarantee of the  debt
  owed to a third party by either its parent or another subsidiary  of
  that  parent.  The  disclosures required by Interpretation  45  have
  been  included  in  Notes  6, 7 and 8 to the consolidated  financial
  statements  in  the  2002  Form 10-K. The  initial  recognition  and
  initial  measurement provisions are only applicable on a prospective
  basis  for  guarantees issued or modified after December  31,  2002.
  This  interpretation has had no impact on the Company's consolidated
  statement of operations or condensed consolidated balance sheets.

15.Effective  January 1, 2002, the Company adopted  Statement  of
  Financial   Accounting  Standards  No.  142,  "Goodwill  and   Other
  Intangible  Assets" (SFAS 142).  SFAS 142 requires  the  Company  to
  test  goodwill  and  indefinite-lived intangible  assets  (for  AMR,
  route  acquisition costs) for impairment rather than amortize  them.
  In  2002,  the  Company completed an impairment analysis  for  route
  acquisition costs in accordance with SFAS 142. The analysis did  not
  result  in an impairment charge.  In addition, the Company completed
  an  impairment analysis related to its $1.4 billion of goodwill  and
  determined  the Company's entire goodwill balance was impaired.   In
  arriving  at  this  conclusion, the Company's  net  book  value  was
  determined  to be in excess of the Company's fair value  at  January
  1,  2002,  using AMR as the reporting unit for purposes of the  fair
  value  determination. The Company determined its fair  value  as  of
  January   1,   2002  using  various  valuation  methods,  ultimately
  utilizing  market  capitalization as the primary indicator  of  fair
  value.   As  a  result,  the Company recorded a  one-time,  non-cash
  charge,  effective  January  1, 2002, of  $988  million  ($6.36  per
  share,  net  of a tax benefit of $363 million) to write-off  all  of
  AMR's  goodwill.   This charge is nonoperational in  nature  and  is
  reflected  as  a  cumulative  effect of  accounting  change  in  the
  consolidated statements of operations.

                                -15-

<Page> 18
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

16.The  Company includes changes in minimum pension  liabilities,
  changes   in   the  fair  value  of  certain  derivative   financial
  instruments  that qualify for hedge accounting and unrealized  gains
  and  losses on available-for-sale securities in comprehensive  loss.
  For   the   three  months  ended  September  30,  2003   and   2002,
  comprehensive   loss   was  $(22)  million   and   $(897)   million,
  respectively.  In addition, for the nine months ended September  30,
  2003  and 2002, comprehensive loss was $(1,502) million and $(2,881)
  million,   respectively.   The  difference  between  net  loss   and
  comprehensive  loss  is  due primarily  to  the  adjustment  to  the
  Company's  minimum pension liability, as discussed in  Note  6,  and
  the  accounting  for the Company's derivative financial  instruments
  under   Statement  of  Financial  Accounting  Standards   No.   133,
  "Accounting  for Derivative Instruments and Hedging Activities",  as
  amended (SFAS 133).

  American  enters  into jet fuel, heating oil  and  crude  swap  and
  option  contracts  to  dampen the volatility in  jet  fuel  prices.
  Beginning  in March 2003, the Company revised its hedging  strategy
  and,  in  June 2003, terminated substantially all of its  contracts
  with  maturities beyond March 2004.  During the second  quarter  of
  2003, the termination of these contracts resulted in the collection
  of  approximately $41 million in settlement of the contracts.   The
  gain on these contracts will continue to be deferred in Accumulated
  other comprehensive loss until the time the original underlying jet
  fuel  hedged is used. Commencing in October 2003, the Company began
  to  enter  into  new fuel hedging contracts with maturities  beyond
  March 2004 for a portion of its future fuel requirements.

  At  September  30, 2003, American had fuel hedging  agreements  with
  broker-dealers  on  approximately  466  million  gallons   of   fuel
  products.   The fair value of the Company's fuel hedging  agreements
  at  September  30, 2003, representing the amount the  Company  would
  receive  to terminate the agreements, totaled $62 million,  compared
  to  $212  million  at December 31, 2002, and is  included  in  Other
  current assets.

                                    -16-

<Page> 19
AMR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

17.The  following table sets forth the computations of basic  and
  diluted  earnings  (loss)  per  share before  cumulative  effect  of
  accounting change (in millions, except per share data):
<Table>
<Captions>
                                      Three Months Ended      Nine Months Ended
                                          September 30,         September 30,
                                       2003       2002         2003       2002
  <s>                                 <c>        <c>         <c>        <c>
  Numerator:
  Net income (loss) before cumulative
   effect of  accounting change -
   numerator for basic and diluted
   earnings (loss) per share          $   1      $(924)      $(1,117)   $(1,994)

  Denominator:
  Denominator  for  basic   earnings
   (loss)     per    share    before
   cumulative  effect of  accounting
   change - weighted-average shares     159        156           158        155
  Effect of dilutive securities:
  Employee options and shares            45          -             -          -
  Assumed treasury shares purchased     (23)         -             -          -
  Dilutive potential common shares       22          -             -          -

  Denominator  for diluted  earnings
   (loss)     per    share    before
   cumulative  effect of  accounting
   change   -   adjusted   weighted-
   average shares                       181        156           158        155

  Basic and diluted earnings (loss)
   per share before cumulative
   effect of accounting change       $  .00     $(5.93)       $(7.08)   $(12.83)
</Table>
  For  the  nine  months  ended September 30, 2003  approximately  ten
  million   potential  dilutive  shares  were   not   added   to   the
  denominator,   because   inclusion   of   such   shares   would   be
  antidilutive,  as  compared to approximately two  million  and  five
  million  shares, respectively, for the three and nine  months  ended
  September  30,  2002.  In addition, for the three  and  nine  months
  ended  September 30, 2003, approximately 17 million shares  issuable
  upon  conversion  of  the Company's 4.25 percent  convertible  notes
  discussed  in Note 13 were not added to the denominator because  the
  inclusion of such shares would be antidilutive.

                                 -17-

<Page> 20
Item  2.   Management's Discussion and Analysis of Financial Condition
           and Results of Operations

RESULTS OF OPERATIONS

For the Three Months Ended September 30, 2003 and 2002

Summary  AMR  Corporation's (AMR or the Company) net  earnings  during
the  third  quarter of 2003 were $1 million, or $0.00  per  share,  as
compared  to  a net loss of $924 million, or $5.93 per share  for  the
same  period  in  2002.  AMR's  operating  earnings  of  $165  million
increased  $1.5  billion compared to the same  period  in  2002.   The
Company's  third quarter 2003 results include net special  credits  of
$24  million. Comparatively, the Company's third quarter 2002  results
include  $718  million in special charges related to  the  initiatives
announced  in  August  2002  to  reduce its  costs,  reduce  capacity,
simplify  its aircraft fleet and enhance productivity. See Note  5  to
the   condensed  consolidated  financial  statements  for   additional
information.   AMR's principal subsidiary is American  Airlines,  Inc.
(American).

The Company's third quarter 2003 revenues increased slightly year-over-
year   while  capacity  decreased,  resulting  in  some  unit  revenue
(passenger revenue per available seat mile) improvement. Overall,  the
Company's  revenues  increased  approximately  $81  million,  or   1.8
percent,  to $4.6 billion in the third quarter of 2003 from  the  same
period  last  year.   However,  even  with  recent  improvements,  the
Company's revenues are still depressed relative to historical  levels.
American's  passenger  revenues  increased  by  1.4  percent,  or  $51
million,  in the third quarter of 2003 as compared to the same  period
in  2002.   American's  third quarter domestic passenger  revenue  per
available seat mile (RASM) increased 11.6 percent, to 8.69 cents, on a
capacity decrease of 8.9 percent, to 30.0 billion available seat miles
(ASMs).   International RASM increased to 9.19 cents, or 0.4  percent,
on  a capacity increase of 0.4 percent.  The increase in international
RASM  was  due to a 0.9 percent increase in Pacific and Latin American
RASM, offset by a 0.2 percent decrease in European RASM.  The increase
in  international  capacity was driven by a 2.5  percent  increase  in
European  ASMs, offset by a 7.4 percent and 0.2 percent  reduction  in
Pacific and Latin American ASMs, respectively.

The   Company's   Regional  Affiliates  include   two   wholly   owned
subsidiaries,  American  Eagle Airlines,  Inc.  (American  Eagle)  and
Executive  Airlines, Inc. (Executive) (collectively, AMR  Eagle),  and
two  independent carriers, Trans States Airlines, Inc. (Trans  States)
and  Chautauqua Airlines, Inc. (Chautauqua).  In 2002, American had  a
capacity  purchase  agreement  with Chautauqua,  and  revenue  prorate
agreements  with  AMR Eagle and Trans States.  In 2003,  American  has
capacity   purchase  agreements  with  all  three  carriers.  Regional
Affiliates'  traffic increased 24.4 percent while  capacity  increased
20.5 percent, to approximately 2.2 billion ASMs.

The  Company's  operating expenses decreased  24.0  percent,  or  $1.4
billion.  Wages, salaries and benefits decreased 20.2 percent, or $428
million,   primarily  due  to  the  Labor  Agreements  and  Management
Reductions discussed in Note 2 to the condensed consolidated financial
statements.    Maintenance,  materials  and  repairs  decreased   22.8
percent,  or $66 million, due primarily to a decrease in airframe  and
engine  volumes  at the Company's maintenance bases resulting  from  a
variety  of factors, including the retirement of aircraft, the  timing
of  sending engines to repair vendors and a decrease in the number  of
flights. The Company expects maintenance, materials and repairs  costs
to  increase  as aircraft utilization increases and the  benefit  from
retiring  aircraft subsides.  Aircraft rentals decreased $45  million,
or  21.4  percent,  due  primarily to  concessionary  agreements  with
certain  lessors  and the removal of leased aircraft from  service  in
prior  periods.  Food service decreased 15.3 percent, or $29  million,
due primarily to a decrease in the number of departures and passengers
boarded  and  simplification  of catering  services.  Other  operating
expenses decreased 16.3 percent, or $116 million, due to decreases  in
data  processing  expenses,  travel and  incidental  costs,  insurance
costs,  contract  maintenance work that American  performs  for  other
airlines, advertising and promotion costs and security costs.  Special
charges  (credits)  for the third quarter of 2003 include  (i)  a  $68
million  gain  resulting  from  a  transaction  involving  33  of  the
Company's  Fokker 100 aircraft and related debt and (ii)  $39  million
related  to aircraft charges.  Comparatively, Special charges for  the
third  quarter of 2002 included approximately (i) $658 million related
to aircraft charges and (ii) $57 million in employee charges. See Note
5  to  the  condensed consolidated financial statements for additional
information  regarding  Special charges  (credits).   U.S.  government
grant  includes a $10 million benefit recognized for the reimbursement
from  the  U.S.  government  under the Air Transportation  Safety  and
System Stabilization Act in 2002.

                                 -18-

<Page> 21
Other  income  (expense), historically a net  expense,  increased  $36
million  due to the following: Interest expense increased $27 million,
or  15.8  percent,  resulting  primarily  from  the  increase  in  the
Company's long-term debt.

The  Company has experienced significant cumulative losses  and  as  a
result generated net operating losses available to offset future taxes
payable.   As a result of the cumulative operating losses, a valuation
allowance was established against the full amount of the Company's net
deferred  tax asset as of December 31, 2002.  The Company  provides  a
valuation  allowance for deferred tax assets when it  is  more  likely
than not that some portion or all of its deferred tax assets will  not
be realized.  During 2003, the Company continued to record a valuation
allowance against its net deferred tax assets, which results in no tax
benefit  being  recorded for the pretax losses or tax provision  being
recorded  for  pretax  earnings.  The  Company's  deferred  tax  asset
valuation allowance remained at $903 million as of September 30, 2003.
<Table>
<Captions>
OPERATING STATISTICS
                                                     Three Months Ended September 30,
                                                          2003             2002
American Airlines, Inc. Mainline Jet Operations
    <s>                                                  <c>              <c>
    Revenue passenger miles (millions)                   32,718           33,080
    Available seat miles (millions)                      43,021           45,920
    Cargo ton miles (millions)                              485              498
    Passenger load factor                                  76.0%            72.0%
    Passenger revenue yield per passenger mile cents)     11.63            11.35
    Passenger revenue per available seat mile (cents)      8.84             8.18
    Cargo revenue yield per ton mile (cents)              27.68            27.58
    Operating expenses per available seat mile,
     excluding Regional Affiliates (cents) (*)             9.43            11.70
    Fuel consumption (gallons, in millions)                 772              839
    Fuel price per gallon (cents)                          85.0             78.0
    Operating aircraft at period-end                        799              826

Regional Affiliates
    Revenue passenger miles (millions)                    1,463            1,176
    Available seat miles (millions)                       2,190            1,817
    Passenger load factor                                  66.8%            64.7%
</Table>
(*)   The Company believes that excluding costs related to Regional
      Affiliates provides a measure which is more comparable to
      American's historical operating expenses per ASM. Following is
      a reconciliation of total operating expenses to operating
      expenses excluding Regional Affiliates (in millions, except as
      noted):

                                               Three Months Ended September 30,
                                                        2003         2002
     American Airlines, Inc.
         Total operating expenses (GAAP)              $4,500       $5,409
          Less:Operating expenses incurred
               related to Regional Affiliates            441           33
         Operating expenses excluding expenses
          incurred related to Regional Affiliates     $4,059       $5,376
         American  mainline jet operations
          available seat miles                        43,021       45,920
       Operating expenses per available seat
        mile, excluding Regional Affiliates (cents)     9.43        11.70

Note 1:Certain amounts have been reclassified to conform with the
      2003 presentation.
Note 2:American  Airlines, Inc. 2003 operating  expenses  include
      expenses  incurred related to capacity purchase agreements  with
      Regional  Affiliates - American Eagle, Executive,  Trans  States
      and   Chautauqua,   whereas  2002  operating  expenses   include
      expenses incurred related to a capacity purchase agreement  with
      Regional Affiliate - Chautauqua.

                                    -19-

<Page> 22
Operating aircraft at September 30, 2003, included:
<Table>
<Captions>

 American Airlines Aircraft              AMR Eagle Aircraft
<s>                            <c>       <c>                         <c>
Airbus A300-600R                34       ATR 42                       15
Boeing 737-800                  77       Bombardier CRJ-700           14
Boeing 757-200                 146       Embraer 135                  39
Boeing 767-200                   9       Embraer 140                  59
Boeing 767-200 Extended Range   20       Embraer 145                  46
Boeing 767-300 Extended Range   58       Super ATR                    42
Boeing 777-200 Extended Range   45       Saab 340B                    26
Fokker 100                      48       Saab 340B Plus               25
McDonnell Douglas MD-80        362        Total                      266
 Total                         799

</Table>
The average aircraft age for American's aircraft is 11.2 years and AMR
Eagle's aircraft is 6.1 years.

Of  the  operating aircraft listed above, one Airbus A300-600R,  eight
Boeing 767-200s, five Boeing 767-200 ERs and 25 McDonnell Douglas  MD-
80 aircraft were in temporary storage as of September 30, 2003.

In addition, the following owned and leased aircraft were not operated
by the Company as of September 30, 2003:  five operating leased Boeing
757-200s,  three  operating  leased  McDonnell  Douglas  DC-9s,  three
operating  leased McDonnell Douglas MD-80s, 18 owned Fokker 100s,  ten
owned Embraer 145s and 38 capital leased and five owned Saab 340Bs.

In  2003,  AMR  Eagle  agreed to sell 19 ATR 42  aircraft  to  Federal
Express,  Inc., with deliveries beginning in June 2003 and  ending  in
December 2004 and American agreed to sell 14 Fokker 100 aircraft to  a
buyer,  with  deliveries beginning in September  2003  and  ending  in
August 2004.  As of September 30, 2003, four ATR 42 and two Fokker 100
aircraft have been delivered.

For the Nine Months Ended September 30, 2003 and 2002

Summary The Company's net loss for the nine months ended September 30,
2003  was $1.1 billion, or $7.08 per share, as compared to a net  loss
of  $3.0 billion, or $19.19 per share for the same period in 2002. The
Company's  2003  results  include (i) $358 million  in  security  cost
reimbursements  received  under  the  Emergency  Wartime  Supplemental
Appropriations  Act,  2003 (the Act) (see  Note  4  to  the  condensed
consolidated financial statements for additional information) and  $77
million in special charges. The Company's 2002 results include  (i)  a
one-time, non-cash charge to record the cumulative effect of a  change
in  accounting, effective January 1, 2002, of $988 million,  or  $6.36
per  share,  to write-off all of AMR's goodwill upon the  adoption  of
Statement  of  Financial Accounting Standards Board No. 142  "Goodwill
and   Other   Intangible  Assets"  (see  Note  15  to  the   condensed
consolidated  financial statements) and (ii) $718 million  in  special
charges related to the initiatives announced in August 2002 to  reduce
its  costs,  reduce capacity, simplify its aircraft fleet and  enhance
productivity.  See  Note  5  to the condensed  consolidated  financial
statements  for additional information. AMR's operating loss  of  $617
million decreased $2.0 billion compared to the same period in 2002.

                              -20-

<Page> 23
The  Company's 2003 revenues decreased year-over-year, but at a slower
rate than its capacity. The Company's revenues through April continued
to  be  negatively impacted by the economic slowdown, the war in  Iraq
and  the  outbreak of SARS. These trends however, began to reverse  in
May  and  continued to show improvement through September,  and  while
capacity  decreased  year-over-year,  the  Company  showed  some  unit
revenue   improvement.   Overall,  the  Company's  revenues  decreased
approximately $146 million, or 1.1 percent, to $13.0 billion  in  2003
from the same period in 2002.  American's passenger revenues decreased
by 2.2 percent, or $242 million, in 2003 from the same period in 2002.
American's  domestic revenue per available seat mile  (RASM)  for  the
nine  months  ended September 30, however, increased 4.1  percent,  to
8.64  cents,  on a capacity decrease of 6.9 percent, to  87.7  billion
available  seat  miles (ASMs).  International RASM decreased  to  8.75
cents,  or  1.1 percent, on a capacity increase of 1.2  percent.   The
decrease  in  international RASM was due to a  14.5  percent  and  0.2
percent decrease in Pacific and Latin American RASM slightly offset by
a   0.7   percent  increase  in  European  RASM.   The   increase   in
international  capacity was driven by a 7.1 percent  and  2.9  percent
increase  in Pacific and European ASMs, respectively, slightly  offset
by a 1.2 percent reduction in Latin American ASMs.

In  2002,  American had a capacity purchase agreement with Chautauqua,
and  revenue prorate agreements with AMR Eagle and Trans  States.   In
2003,  American  has  capacity  purchase  agreements  with  all  three
carriers.  Regional Affiliates' traffic increased 19.0 percent in 2003
while  capacity increased 18.6 percent, to approximately  6.3  billion
ASMs.

Other revenues increased 7.4 percent, or $54 million, due primarily to
increases  in ticket change fees coupled with changes to the Company's
change  fee arrangements with travel agencies, increases in airfreight
service fees due primarily to fuel surcharges, increases in AAdvantage
fees and increases in employee travel service charges, somewhat offset
by  decreases in contract maintenance work that American performs  for
other airlines.

The  Company's  operating expenses decreased  13.8  percent,  or  $2.2
billion.  Wages, salaries and benefits decreased 10.5 percent, or $667
million,   primarily  due  to  the  Labor  Agreements  and  Management
Reductions discussed in Note 2 to the condensed consolidated financial
statements.  Aircraft  fuel expense increased 10.5  percent,  or  $197
million,  due  primarily  to an 18.3 percent  increase  in  American's
average  price  per gallon of fuel but was somewhat offset  by  a  7.0
percent  decrease in American's fuel consumption. Commissions, booking
fees  and credit card expense decreased 12.7 percent, or $116 million,
due  primarily  to  the  benefit from the changes  in  the  commission
structure  implemented  in March 2002 and a 1.6  percent  decrease  in
passenger revenues.  Maintenance, materials and repairs decreased 23.7
percent, or $199 million, due primarily to a decrease in airframe  and
engine  volumes  at the Company's maintenance bases resulting  from  a
variety  of factors, including the retirement of aircraft, the  timing
of  sending engines to repair vendors and a decrease in the number  of
flights;  and  the  receipt  of certain vendor  credits.  The  Company
expects  maintenance,  materials and  repairs  costs  to  increase  as
aircraft  utilization increases and the benefit from retiring aircraft
subsides.  Aircraft rentals decreased $118 million, or  18.2  percent,
due primarily to concessionary agreements with certain lessors and the
removal  of  leased  aircraft from service  in  prior  periods.   Food
service  decreased 14.7 percent, or $79 million, due  primarily  to  a
decrease  in  the  number  of departures and  passengers  boarded  and
simplification   of   catering  services.  Other  operating   expenses
decreased  9.7  percent  or  $200 million due  to  decreases  in  data
processing  expenses,  travel and incidental costs,  insurance  costs,
contract  maintenance work that American performs for other  airlines,
advertising  and promotion costs and security costs.  Special  charges
for  the nine months ended September 30 include (i) a $68 million gain
resulting from a transaction involving 33 of the Company's Fokker  100
aircraft and related debt, (ii) $76 million in employee charges, (iii)
$50  million  in facility exit costs and (iv) $39 million  related  to
aircraft  charges offset by a $20 million aircraft related  credit  to
finalize  prior  accruals.  Comparatively,  Special  charges  in  2002
included  approximately (i) $658 million related to  aircraft  charges
and  (ii) $57 million in employee charges. See Note 5 to the condensed
consolidated financial statements for additional information regarding
Special charges. U.S. government grant includes a $358 million benefit
recognized  for the reimbursement of security service  fees  from  the
U.S.  government  under  the Act in 2003 and  a  $10  million  benefit
recognized  for the reimbursement from the U.S. government  under  the
Air Transportation Safety and System Stabilization Act in 2002.

Other  income  (expense), historically a net expense,  increased  $119
million  due to the following: Interest income decreased 24.1 percent,
or  $13 million, due primarily to lower short-term investment balances
and  a  decrease  in interest rates.  Interest expense  increased  $79
million, or 15.8 percent, resulting primarily from the increase in the
Company's  long-term  debt. Miscellaneous-net decreased  $14  million,
primarily  due to the write-down of certain investments  held  by  the
Company during the first quarter of 2003.

                                -21-

<Page> 24
As  discussed above, due to the Company's cumulative operating losses,
a  valuation allowance was established against the full amount of  the
Company's net deferred tax asset as of December 31, 2002. During 2003,
the  Company continued to record a valuation allowance against its net
deferred  tax  assets, which results in no tax benefit being  recorded
for   the   pretax   losses  and  the  charge  to  Accumulated   other
comprehensive  loss  resulting  from  the  minimum  pension  liability
adjustment discussed in Note 6 to the condensed consolidated financial
statements.   The  Company's  deferred tax asset  valuation  allowance
increased  $533 million in 2003, to $903 million as of  September  30,
2003.

The  effective tax rate for the nine months ended September  30,  2002
was  impacted  by a $57 million charge resulting from a  provision  in
Congress'  economic  stimulus  package that  changed  the  period  for
carrybacks of net operating losses (NOLs).
<Table>
<Captions>
OPERATING STATISTICS
                                                      Nine Months Ended September 30,
                                                          2003            2002
American Airlines, Inc. Mainline Jet Operations
    <s>                                                 <c>              <c>
    Revenue passenger miles (millions)                   90,736           92,276
    Available seat miles (millions)                     123,861          129,968
    Cargo ton miles (millions)                            1,468            1,478
    Passenger load factor                                  73.3%            71.0%
    Passenger revenue yield per passenger mile (cents)    11.84            11.90
    Passenger revenue per available seat mile (cents)      8.67             8.45
    Cargo revenue yield per ton mile (cents)              27.86            27.82
    Operating expenses per available seat mile,
     excluding Regional Affiliates (cents) (*)            10.12            11.27
    Fuel consumption (gallons, in millions)               2,224            2,392
    Fuel price per gallon (cents)                          87.3             73.8

Regional Affiliates
    Revenue passenger miles (millions)                    4,017            3,375
    Available seat miles (millions)                       6,286            5,301
    Passenger load factor                                  63.9%            63.7%
</Table>
(*)   The Company believes that excluding costs related to Regional
      Affiliates provides a measure which is more comparable to
      American's historical operating expenses per ASM. Following is
      a reconciliation of total operating expenses to operating
      expenses excluding Regional Affiliates (in millions, except as
      noted):
<Table>
<Captions>
                                               Nine Months Ended September 30,
                                                      2003        2002
     American Airlines, Inc.
         <c>                                        <c>         <c>
         Total operating expenses (GAAP)            $13,843     $14,736
         Less: Operating expenses incurred
               related to Regional Affiliates         1,306          92
         Operating expenses excluding expenses
          incurred related to Regional Affiliates   $12,537     $14,644
         American mainline jet operations
          available seat miles                      123,861     129,968
         Operating expenses per available seat mile,
          excluding Regional Affiliates (cents)       10.12       11.27
</Table>
Note 1: Certain amounts have been reclassified to conform with the
        2003 presentation.
Note 2: American  Airlines, Inc. 2003 operating  expenses  include
        expenses  incurred related to capacity purchase agreements  with
        Regional  Affiliates - American Eagle, Executive,  Trans  States
        and   Chautauqua,   whereas  2002  operating  expenses   include
        expenses incurred related to a capacity purchase agreement  with
        Regional Affiliate - Chautauqua.

                                    -22-
<Page> 25
LIQUIDITY AND CAPITAL RESOURCES

In  February 2003, American asked its employees for approximately $1.8
billion  in annual savings through a combination of changes in  wages,
benefits  and work rules.  The requested $1.8 billion in  savings  was
divided by work group as follows:  $660 million - pilots; $620 million
- -  Transportation Workers Union represented employees; $340 million  -
flight  attendants; $100 million - management and support  staff;  and
$80 million - agents and representatives.  References in this document
to   American's   three  major  unions  include:  the  Allied   Pilots
Association (the APA); the Transportation Workers Union (the TWU); and
the Association of Professional Flight Attendants (the APFA).

In April 2003, American reached agreements with its three major unions
(the  Labor  Agreements) and implemented various changes  in  the  pay
plans and benefits for non-unionized personnel, including officers and
other  management  (the Management Reductions).  The anticipated  cost
savings   arising  from  the  Labor  Agreements  and  the   Management
Reductions met the targeted annual savings of $1.8 billion.

Of  the  approximately  $1.8  billion  in  estimated  annual  savings,
approximately  $1.0 billion relate to wage and benefit reductions  and
$0.8  billion relate to changes in work rules, which have resulted  in
job   reductions  and  will  continue  to  result  in  additional  job
reductions  through June 2004.  As a result of work rule  related  job
reductions, the Company incurred $60 million in severance  charges  in
2003  (see  Note 5 to the condensed consolidated financial  statements
for  additional  information).  Wage reductions  became  effective  on
April  1,  2003 for officers and May 1, 2003 for all other  employees.
Reductions related to benefits and work rule changes will continue  to
be  phased  in  over  time. In connection with the changes  in  wages,
benefits and work rules, the Company granted approximately 38  million
shares  of  AMR stock to American's employees (excluding officers)  in
the  form  of  stock options which will vest over a three year  period
with  an  exercise price of $5 per share (see Note 12 to the condensed
consolidated financial statements for additional information).

In  addition,  the  Company  and American have  reached  concessionary
agreements  with  certain  vendors,  lessors,  lenders  and  suppliers
(collectively,   the   Vendors,  and  the   agreements,   the   Vendor
Agreements).   Generally, under the terms of these  Vendor  Agreements
the  Company or American will receive the benefit of lower  rates  and
charges  for certain goods and services, and more favorable  rent  and
financing terms with respect to certain of its aircraft. In return for
these concessions, the Company issued approximately 2.5 million shares
of  AMR's  common  stock to Vendors.  As of September  30,  2003,  the
annual  cost  savings from the Vendors are estimated to be  over  $200
million.

The Company's revenue environment improved during the second and third
quarters  of 2003 as reflected in improved unit revenues (revenue  per
available  seat  mile) in May through September 2003. Even  with  this
improvement,  however,  the  Company's revenues  are  still  depressed
relative  to historical levels. Moreover, the Company's recent  losses
have adversely affected its financial condition. The Company therefore
needs  to  see a combination of continued improvement in  the  revenue
environment, cost reductions and productivity improvements  before  it
can return to sustained profitability at acceptable levels.

To maintain sufficient liquidity as the Company implements its plan to
return  to  sustained profitability, the Company will  need  continued
access  to  additional funding, most likely through a  combination  of
financings  and  asset sales.  In addition, the Company's  ability  to
return  to  sustained profitability will depend on a  number  of  risk
factors,  many  of  which  are largely beyond the  Company's  control.
Among  other things, the following factors have had and/or may have  a
negative impact on the Company's business and financial results:   the
uncertain  financial and business environment the Company  faces;  the
struggling economy; high fuel prices and the availability of fuel; the
residual  effects  of the war in Iraq; conflicts in the  Middle  East;
historically  low fare levels and the general competitive environment;
the  ability of the Company to implement its restructuring program and
the  effect  of  the  program on operational performance  and  service
levels;  uncertainties  with  respect to the  Company's  international
operations;  changes  in its business strategy;  actions  by  U.S.  or
foreign  government  agencies; the possible occurrence  of  additional
terrorist  attacks;  another outbreak of SARS; the  inability  of  the
Company  to satisfy existing liquidity requirements or other covenants
in  certain of its credit arrangements; and the availability of future
financing.  In  particular,  if the revenue  environment  deteriorates
beyond normal seasonal trends, or the Company is unable to access  the
capital  markets  or  sell  assets, it  may  be  unable  to  fund  its
obligations and sustain its operations.

                               -23-

<Page> 26
During 2001 and 2002, the Company raised approximately $8.3 billion of
funding  to finance capital commitments and to fund operating  losses.
The  Company  expects that it will need to continue to  raise  capital
until  such  time  as  the Company has achieved acceptable  levels  of
sustained profitability over a significant period of time. The Company
had  approximately  $2.7 billion in unrestricted cash  and  short-term
investments  as of September 30, 2003.  The Company's possible  future
financing sources include: (i) a limited amount of additional  secured
aircraft  debt  (virtually all of the Company's Section  1110-eligible
aircraft  are  encumbered), (ii) securitization  of  future  operating
receipts,  (iii)  debt  secured by other assets,  (iv)  sale-leaseback
transactions of owned aircraft, (v) the potential sale of certain non-
core  assets,  (vi)  unsecured debt and  (vii)  equity.  However,  the
availability and level of these financing sources cannot  be  assured,
particularly  in  light  of  the  fact  that  the  Company  has  fewer
unencumbered assets available than it had in the past.  To the  extent
that  the Company's revenues deteriorate beyond normal seasonal trends
or  it  is  unable  to  access capital markets  and  raise  additional
capital, the Company may be unable to fund its obligations and sustain
its operations.

The  Company reported in its Annual Report on Form 10-K for  the  year
ended December 31, 2002 that it was actively pursuing a possible  sale
of AMR Investment Services, Inc. The Company has decided not to pursue
a sale at this time.

In  September  2003,  the Company reached an  agreement  to  sell  its
interest  in Hotwire (Hotwire.com), a discount travel website company,
pending   regulatory  approval.   The  Company  expects   to   receive
regulatory  approval  in the fourth quarter  of  2003.   If  the  sale
becomes  final,  the  Company  expects to  receive  approximately  $80
million  in proceeds, the majority of which would be recognized  as  a
gain.

In July 2003, American issued $255 million of enhanced equipment trust
certificates, secured by aircraft, which bear interest at 3.86 percent
and  are repayable in semi-annual installments beginning in 2004, with
a  final  maturity in 2010.  These obligations are insured by a  third
party.

In September 2003, the Company issued $300 million principal amount of
its  4.25  percent  senior convertible notes due  2023  in  a  private
placement.  Each  note  is convertible into  AMR  common  stock  at  a
conversion rate of 57.61 shares per $1,000 principal amount  of  notes
(which represents an equivalent conversion price of $17.36 per share),
subject  to  adjustment  in  certain circumstances.  These  notes  are
guaranteed by American.

The  notes  are convertible under certain circumstances, including  if
(i)  the  closing sale price of the Company's common stock  reaches  a
certain  level for a specified period of time, (ii) the trading  price
of  the  notes  as  a  percentage of the closing  sale  price  of  the
Company's  common stock falls below a certain level  for  a  specified
period  of time, (iii) the Company calls the notes for redemption,  or
(iv)  certain corporate transactions occur. Holders of the  notes  may
require  the Company to repurchase all or any portion of the notes  on
September  23, 2008, 2013 and 2018 at a purchase price  equal  to  the
principal amount of the notes being purchased plus accrued and  unpaid
interest  to  the date of purchase. The Company may pay  the  purchase
price in cash, common stock or a combination of cash and common stock.
After September 23, 2008, the Company may redeem all or any portion of
the  notes  for cash at a price equal to the principal amount  of  the
notes  being  redeemed  plus accrued and unpaid  interest  as  of  the
redemption date.

Also  in  September  2003, American transferred its  two  headquarters
buildings located in Fort Worth, Texas to AA Real Estate Holding L.P.,
a  wholly  owned consolidated subsidiary of American. AA  Real  Estate
Holding  L.P.  leased  the buildings back to American  pursuant  to  a
triple-net lease, and used the buildings and the lease as security for
a  loan consisting of four notes, in the aggregate principal amount of
$100.6   million,  which  is  reflected  as  debt  in  the   condensed
consolidated balance sheet of the Company.  Each note corresponds to a
separate  class  of  AA/Ft.  Worth  HQ  Finance  Trust  Lease  Revenue
Commercial Mortgage-Backed Pass-Through Certificates, Series 2003 (the
Certificates)  issued by the AA/Ft. Worth HQ Finance Trust,  which  is
not  a subsidiary of American, in a private placement pursuant to Rule
144A   under  the  Securities  Act  of  1933.  The  Certificates   and
corresponding  notes have an average effective interest  rate  of  7.2
percent and a final maturity in 2010.

During  the  nine-month period ended September 30, 2003, American  and
AMR  Eagle  borrowed  approximately $852 million  under  various  debt
agreements  related  to  the purchase of aircraft,  including  certain
seller  financed agreements. These debt agreements are secured by  the
related aircraft and have effective interest rates which are fixed  or
variable based on London Interbank Offered Rate (LIBOR) plus a  spread
and mature over various periods of time through 2019.  As of September
30, 2003, the effective interest rate on these agreements ranged up to
9.12 percent.

                                   -24-
<Page> 27
The   Company's   significant  indebtedness   could   have   important
consequences,  such as (i) limiting the Company's  ability  to  obtain
additional   financing  for  working  capital,  capital  expenditures,
acquisitions  and  general  purposes, (ii) requiring  the  Company  to
dedicate  a  substantial portion of its cash flow from  operations  to
payments on its indebtedness, (iii) making the Company more vulnerable
to  economic  downturns, limiting its ability to withstand competitive
pressures  and  reducing  its flexibility in  responding  to  changing
business  and  economic  conditions, and (iv) limiting  the  Company's
flexibility  in planning for, or reacting to, changes in its  business
and the industry in which it operates.

AMR  and  American's credit ratings are significantly below investment
grade.  In February 2003, Moody's downgraded the senior implied rating
for AMR, the senior unsecured ratings of both AMR and American and the
ratings  of  most of American's secured debt. Also in  February  2003,
Standard  & Poor's lowered its long-term corporate credit ratings  for
both  AMR and American, lowered the senior secured and unsecured  debt
ratings  of  AMR,  and  lowered the secured debt rating  of  American.
American's  short-term  rating  was withdrawn.   Ratings  on  most  of
American's  non-enhanced  equipment  trust  certificates   were   also
lowered.   In March 2003, Standard & Poor's further lowered its  long-
term  corporate credit ratings for both AMR and American, lowered  the
senior  secured  and unsecured debt ratings of AMR,  and  lowered  the
secured  debt  rating of American. Ratings on most of American's  non-
enhanced  equipment  trust  certificates  were  also  lowered.   These
previous  reductions have increased the Company's borrowing costs.  On
June  9,  2003,  Moody's affirmed the ratings  of  AMR  and  American,
removed  the ratings from review for possible downgrade, and gave  the
ratings  a  negative  outlook.  On June 20, 2003,  Standard  &  Poor's
raised  its  ratings of AMR and American and removed the ratings  from
CreditWatch.  On  September 4, 2003, Standard  &  Poor's  lowered  its
credit  ratings  on  some  of  American's  enhanced  equipment   trust
certificates  as  part  of  an  industry wide  downgrade  of  selected
aircraft-backed debt collateralized wholly or partially by  Boeing  or
McDonnell  Douglas aircraft introduced into service during the  1980s,
including  Boeing  757-200 and McDonnell Douglas  MD-80  aircraft.  On
October  22, 2003, Standard & Poor's revised the outlook on its  long-
term  ratings  on  AMR and American to stable. Additional  significant
reductions  in  AMR's  or  American's  credit  ratings  would  further
increase  its  borrowing  or  other costs  and  further  restrict  the
availability of future financing.

In  March 2003, Standard & Poor's removed AMR's common stock from  the
S&P 500 index.

American  has a fully drawn $834 million credit facility that  expires
December 15, 2005.  On March 31, 2003, American and certain lenders in
such  facility  entered into a waiver and amendment that  (i)  waived,
until  May  15, 2003, the requirement that American pledge  additional
collateral  to  the  extent the value of the existing  collateral  was
insufficient  under the terms of the facility, (ii) waived  American's
liquidity  covenant  for  the  quarter ended  March  31,  2003,  (iii)
modified the financial covenants applicable to subsequent periods, and
(iv)  increased the applicable margin for advances under the facility.
On  May 15, 2003, American pledged an additional 30 (non-Section  1110
eligible) aircraft having an aggregate net book value as of April  30,
2003   of  approximately  $450  million.   Pursuant  to  the  modified
financial  covenants, American is required to maintain at  least  $1.0
billion  of  liquidity, consisting of unencumbered cash and short-term
investments,  for  the  second quarter 2003  and  beyond.   While  the
Company was in compliance with the covenant at September 30, 2003,  if
the  Company  is adversely affected by the risk factors  discussed  in
Note 2 to the condensed consolidated financial statements or elsewhere
in  this  Report, it is uncertain whether the Company will be able  to
satisfy  this  liquidity requirement through  the  expiration  of  the
facility  at the end of 2005. Any failure to satisfy this requirement,
if not waived, would result in a default under this facility and could
trigger defaults under other debt arrangements.

In  addition, as part of the modification of financial covenants,  the
required  ratio  of EBITDAR to fixed charges under  the  facility  was
reduced until the measurement period ending December 31, 2004, and the
next  test of such cash flow coverage ratio was postponed until  March
31,  2004. The effective interest rate on the facility as of September
30,  2003  is  4.68 percent and will be reset on March  17,  2004.  At
American's option, interest on the facility can be calculated  on  one
of  several  different  bases.   In  most  instances,  American  would
anticipate choosing a floating rate based upon LIBOR.

                                 -25-

<Page> 28
In April 2003, the President signed the Emergency Wartime Supplemental
Appropriations  Act,  2003 (the Act), which includes  aviation-related
assistance provisions. The Act authorized payment of (i) $100  million
to  compensate air carriers for the direct costs associated  with  the
strengthening of flight deck doors and locks and (ii) $2.3 billion  to
reimburse  air  carriers  for  increased  security  costs,  which  was
distributed  in  proportion to the amounts each carrier  had  paid  or
collected in passenger security and air carrier security fees  to  the
Transportation Security Administration as of the Act's enactment  (the
Security  Fee  Reimbursement).  In addition,  the  Act  suspended  the
collection  of  the  passenger security fee from June  1,  2003  until
September  30, 2003 and authorized the extension of war-risk insurance
through August 31, 2004 (and permits further extensions until December
31,  2004).  The Act also limits the total cash compensation  for  the
two  most  highly  compensated named executive officers  in  2002  for
certain  airlines, including the Company, during the period  April  1,
2003  to  April  1,  2004  to the amount of salary  received  by  such
officers, or their successors, in 2002.  A violation of this executive
compensation  provision  would  require  the  carrier  to  repay   the
government  for  the  amount of the Security  Fee  Reimbursement.  The
Company  does not anticipate any difficulties in complying  with  this
limitation  on  executive compensation and believes the likelihood  of
repaying   the   government  for  the  amount  of  the  Security   Fee
Reimbursement is remote. The Company's Security Fee Reimbursement  was
$358 million (net of payments to independent regional affiliates)  and
was  recorded as a reduction to operating expenses during  the  second
quarter  of  2003.  The Company's compensation for  the  direct  costs
associated  with strengthening flight deck doors was $23  million  and
was  recorded as a basis reduction to capitalized flight equipment  in
the third quarter of 2003.

The Company has restricted cash and short-term investments related  to
projected   workers'  compensation  obligations  and   various   other
obligations  of $540 million as of September 30, 2003.  In  the  first
quarter of 2003, the Company redeemed $339 million of tax-exempt bonds
that  were  backed by standby letters of credit secured by  restricted
cash and short-term investments resulting in a reduction in restricted
cash  and  short-term investments. Of the $339 million  of  tax-exempt
bonds that were redeemed, $253 million were accounted for as operating
leases.   Payments to redeem these tax-exempt special facility revenue
bonds  are  generally considered prepaid facility rentals  and  reduce
future operating lease commitments. The remaining $86 million of  tax-
exempt  bonds  that were redeemed were accounted for as debt  and  had
original maturities in 2014 through 2024.

As  of  September 30, 2003, the Company has approximately $241 million
in  fuel  prepayments and credit card holdback deposits classified  as
Other  current  assets and Other assets in the condensed  consolidated
balance sheet.

As  discussed  in  Note  9  to the condensed  consolidated  financial
statements, the Company reached concessionary agreements with certain
lessors.   The  Vendor  Agreements with these  lessors  affected  the
payments, lease term, and other conditions of certain leases.   As  a
result  of  these changes to the payment and lease terms,  30  leases
which  were  previously  accounted  for  as  operating  leases   were
converted  to  capital  leases, and one lease  which  was  previously
accounted for as a capital lease was converted to an operating lease.
The   remaining   leases   did  not  change   from   their   original
classification.  The Company recorded the new capital leases  at  the
fair  value of the respective assets being leased. These changes  did
not have a significant effect on the Company's condensed consolidated
balance sheet.

In  addition,  certain  of  the Vendor Agreements  provide  that  the
Company's obligations under the related lease revert to the  original
terms  if certain events occur prior to December 31, 2005, including:
(i)  an  event  of  default under the related lease (which  generally
occurs only if a payment default occurs), (ii) an event of loss  with
respect  to  the related aircraft, (iii) rejection by the Company  of
the  lease  under the provisions of Chapter 11 of the U.S. Bankruptcy
Code  or (iv) the Company's filing for bankruptcy under Chapter 7  of
the  U.S. Bankruptcy Code. If any one of these events were to  occur,
the  Company  would be responsible for approximately $17  million  in
additional  operating  lease payments and $6  million  in  additional
payments  related to capital leases as of September 30,  2003.   This
amount will increase to approximately $119 million in operating lease
payments and $111 million in payments related to capital leases prior
to  the  expiration  of  the provision on December  31,  2005.   Such
amounts  are  being treated as contingent rentals and  will  only  be
recognized if they become due.

                                 -26-

<Page> 29
As  part of the Vendor Agreements discussed in Note 2 to the condensed
consolidated  financial  statements,  American  sold  33  Fokker   100
aircraft (with a minimal net book value) in the third quarter of 2003.
American also issued a $23 million non-interest-bearing note,  payable
in installments and maturing in December 2010, and entered into short-
term leases on these aircraft.  Furthermore, the Company issued shares
of  AMR  common  stock  as  discussed  in  Note  2  to  the  condensed
consolidated  financial  statements. In exchange,  approximately  $130
million  of  debt  related to certain of the Fokker 100  aircraft  was
restructured.  However, the agreement contains provisions  that  would
require  American to repay additional amounts of the original debt  if
certain  events  occur prior to December 31, 2005, including:  (i)  an
event  of  default (which generally occurs only if a  payment  default
occurs),  (ii) an event of loss with respect to the related  aircraft,
(iii)  rejection by the Company of the lease under the  provisions  of
Chapter  11  of the U.S. Bankruptcy Code or (iv) the Company's  filing
for  bankruptcy  under Chapter 7 of the U.S. Bankruptcy  Code.   As  a
result  of  this transaction, including the sale of the 33 Fokker  100
aircraft,  and  the  termination of the Company's interest  rate  swap
agreements related to the debt that has been restructured, the Company
recognized a gain of approximately $68 million in the third quarter of
2003.   If  the conditions described above do not occur,  the  Company
expects  to recognize an additional gain of approximately $37  million
in December 2005.

Net  cash  provided  by operating activities in the nine-month  period
ended September 30, 2003 was $809 million, an increase of $1.3 billion
over  the  same  period  in 2002.  Included in net  cash  provided  by
operating activities the first nine months of 2003 was the receipt  of
a $572 million federal tax refund and the receipt of $358 million from
the  government under the Act. Included in net cash used by  operating
activities  for  the first nine months of 2002 was approximately  $658
million received by the Company as a result of the utilization of  its
2001 NOLs. Capital expenditures for the first nine months of 2003 were
$1.1  billion, $649 million of which was seller financed, and included
the acquisition of nine Boeing 767-300ERs, two Boeing 777-200 ERs,  16
Embraer 140s and six Bombardier CRJ-700 aircraft.

In  June  2003, the Company sold its interest in Worldspan, a computer
reservations  company,  for $180 million in cash  and  a  $39  million
promissory note, resulting in a gain of $17 million which is  included
in Other income (loss) in the consolidated statement of operations.

As  of September 30, 2003, the Company had commitments to acquire  the
following aircraft: six Embraer regional jets and five Bombardier CRJ-
700s  in  2003;  an  aggregate of 74 Embraer  regional  jets  and  six
Bombardier  CRJ-700s  in 2004 through 2006; and  an  aggregate  of  47
Boeing  737-800s  and  nine Boeing 777-200ERs in  2006  through  2010.
Future payments for all aircraft, including the estimated amounts  for
price  escalation, will approximate $217 million during the  remainder
of  2003,  $755 million in 2004, $699 million in 2005 and an aggregate
of  approximately $2.7 billion in 2006 through 2010. The  Company  has
pre-arranged  financing or backstop financing for all of its  aircraft
deliveries through June 2005.

Boeing  Capital  provided backstop financing for all  Boeing  aircraft
deliveries  in  2003.  In return, American granted Boeing  a  security
interest  in certain advance payments previously made and  in  certain
rights  under  the  aircraft purchase agreement between  American  and
Boeing.

On  July 16, 2003, the Company announced that it would reduce the size
of its St. Louis hub, effective November 1, 2003.  As a result of this
action, the Company expects to record additional charges in the fourth
quarter of 2003, as the reductions occur, primarily employee severance
and benefits charges and facility exit costs. Furthermore, the Company
expects to incur additional aircraft charges in the fourth quarter  of
2003  related to the retirement of additional operating leased  Boeing
757 aircraft.

                                 -27-

<Page> 30
Special   facility   revenue  bonds  have  been  issued   by   certain
municipalities, or entities established by the municipalities for  the
purpose  of  issuing the special facility revenue bonds, primarily  to
purchase  equipment and improve airport facilities that are leased  by
American  and  accounted for as operating leases.  Approximately  $2.1
billion  of  these bonds (with total future payments of  approximately
$5.2  billion  as of September 30, 2003) are guaranteed  by  American,
AMR,  or  both.  Approximately $730 million of these special  facility
revenue   bonds  contain  mandatory  tender  provisions  that  require
American  to  repurchase  the  bonds at various  times  through  2008.
Although American has the right to remarket the bonds there can be  no
assurance  that  these  bonds  will be successfully  remarketed.   Any
payments  to  redeem or purchase bonds that are not  remarketed  would
generally  be  considered prepaid facility rentals  and  would  reduce
future  operating  lease commitments. Special facility  revenue  bonds
with  a  principal  balance  of  $198 million  have  mandatory  tender
provisions  that  will  be triggered in November  2003.   The  Company
anticipates that these bonds will not be remarketed at this time,  but
may  be  remarketed  or  refunded  if market  conditions  become  more
favorable.

The   following  table  summarizes  the  Company's  obligations   and
commitments as of September 30, 2003, to be paid in 2003 through 2007
(in millions):
<Table>
<Captions>

Nature of commitment                2003(6)    2004      2005   2006   2007
<s>                                 <c>      <c>       <c>      <c>   <c>
Operating lease payments for
 aircraft and facility
 obligations (1)                    $466     $1,086    $1,029   $963   $941
Firm aircraft commitments (2)        217        755       699    698    730
Fee per block hour commitments (3)    41        164       166    167    168
Long-term debt (4)                   154        594     1,379  1,155  1,102
Capital lease obligations             45        321       252    252    187
Other commitments (5)                  -        158       158    158    158

Total obligations and commitments   $923     $3,078    $3,683 $3,393 $3,286

</Table>
   (1)  Certain special facility revenue bonds issued by municipalities -
        which are supported by operating leases executed by American - are
        guaranteed by AMR and American.
   (2)  Substantially all of the 2003 and 2004 commitment is supported by
        committed financing.
   (3)  Includes expected payments based on projected  volumes
        rather than minimum required payments.
   (4)  Excludes related interest amounts.
   (5)  Includes noncancelable commitments to purchase goods or services,
        primarily information technology support.  Other commitments for  the
        remainder of 2003 are not significant.
   (6)  Amounts are as of September 30, 2003.

In  addition  to  the  commitments summarized above,  the  Company  is
required  to make contributions to its defined benefit pension  plans.
These   contributions   are  required  under   the   minimum   funding
requirements  of the Employee Retirement Pension Plan Income  Security
Act  (ERISA). The Company's 2003 minimum required contributions to its
defined benefit pension plans were approximately $186 million (all  of
which  had  been contributed by September 15, 2003) and the  Company's
estimated  2004 minimum required contributions to its defined  benefit
pension plans are between $550 and $650 million. In addition, in 2003,
the  Company  has contributed $145 million to its defined contribution
pension  plans. Due to uncertainties regarding significant assumptions
involved  in  estimating future required contributions to its  defined
benefit  pension plans, such as pension plan benefit levels,  interest
rate levels and the amount and timing of asset returns, the Company is
not  able  to  reasonably  estimate  the  amount  of  future  required
contributions  to  its  defined benefit  pension  plans  beyond  2004.
However,  based  on  the  current regulatory  environment  and  market
conditions,  the  Company  expects  that  its  2005  minimum  required
contributions  to its defined benefit pension plans will significantly
exceed its 2004 minimum required contributions.

                                   -28-

<Page> 31
OTHER INFORMATION

A  provision in the scope clause of American's prior contract with the
Allied Pilots Associations (APA) limited the number of available  seat
miles  (ASMs)  and  block hours that could be flown  under  American's
marketing  code  (AA)  by American's regional  carrier  partners  when
American  pilots are on furlough (the so-called ASM cap).   To  ensure
that  American remained in compliance with the ASM cap,  American  and
AMR  Eagle  took  several steps in 2002 to reduce the number  of  ASMs
flown  by  American's wholly-owned commuter air carriers.  As  one  of
those  measures, AMR Eagle signed a letter of intent to sell Executive
Airlines, its San Juan-based subsidiary.

Another  provision in the prior APA contract limited to 67  the  total
number  of regional jets with more than 44 seats that could  be  flown
under  the  AA  code by American's regional carrier partners.  As  AMR
Eagle  continued to accept previously-ordered Bombardier  and  Embraer
regional  jets  this cap would have been reached  in  early  2003.  To
ensure that American remained in compliance with the 67-aircraft  cap,
AMR  Eagle  reached  an  agreement to dispose of  14  Embraer  ERJ-145
aircraft from its fleet.  Trans States Airlines, an AmericanConnection
carrier,  agreed to acquire these aircraft.   Under the prior contract
between  AA and the APA, Trans States would have had to operate  these
aircraft under its AX code, rather than the AA* code, at its St. Louis
hub.

The  Labor  Agreement  with  the APA (one of  the  Labor  Agreements),
ratified  in  April 2003, modified the provisions in the APA  contract
described  in  the immediately preceding two paragraphs  to  give  the
Company  more  flexibility with its American  Eagle  operations.   The
limitations on the use of regional jets were substantially reduced and
are  now  tied  to  110  percent of the size of American's  narrowbody
aircraft  fleet.  As a consequence of these modifications,  it  is  no
longer  necessary to use Trans States' AX marketing  code  on  flights
operated  by  Trans States as AmericanConnection, and  AMR  Eagle  has
discontinued  its plans to sell Executive Airlines.  In addition,  AMR
Eagle  has  revised  its agreement to dispose of  14  Embraer  ERJ-145
aircraft to include ten rather than 14 aircraft.

The   Company  carries  insurance  for  public  liability,   passenger
liability,  property damage and all-risk coverage for  damage  to  its
aircraft.   As  a  result of the September 11, 2001  events,  aviation
insurers  have significantly reduced the amount of insurance  coverage
available  to  commercial air carriers for liability to persons  other
than  employees  or  passengers  for claims  resulting  from  acts  of
terrorism,  war or similar events (war-risk coverage).   At  the  same
time, they have significantly increased the premiums for such coverage
as  well as for aviation insurance in general. The U.S. government has
provided  commercial war-risk insurance for U.S. based airlines  until
December  10,  2003  covering losses to employees,  passengers,  third
parties  and  aircraft.  The Company believes this insurance  coverage
will be extended beyond December 10, 2003 because the Act provides for
the  insurance  to  remain in place until August  31,  2004,  and  the
Department  of  Transportation has stated its intent  to  do  so.   In
addition, the Secretary of Transportation may extend the policy  until
December  31, 2004, at his discretion. However, there is no  assurance
that  it  will  be  extended. In the event  the  commercial  insurance
carriers further reduce the amount of insurance coverage available  to
the  Company or significantly increase the cost of aviation insurance,
or  if  the Government fails to renew the war-risk insurance  that  it
provides,  the  Company's  operations and/or  financial  position  and
results of operations would be materially adversely affected.

                                 -29-

<Page> 32
FORWARD-LOOKING INFORMATION

Statements  in this report contain various forward-looking statements
within  the meaning of Section 27A of the Securities Act of 1933,  as
amended,  and Section 21E of the Securities Exchange Act of 1934,  as
amended,  which  represent  the  Company's  expectations  or  beliefs
concerning  future  events.   When  used  in  this  document  and  in
documents  incorporated  herein by reference,  the  words  "expects,"
"plans,"  "anticipates,"  "believes,"  and  similar  expressions  are
intended  to  identify  forward-looking  statements.  Forward-looking
statements  include,  without limitation, the Company's  expectations
concerning operations and financial conditions, including changes  in
capacity,  revenues, and costs, expectations as to  future  financing
needs,  overall  economic  conditions and plans  and  objectives  for
future  operations,  the  impact on the  Company  of  the  events  of
September 11, 2001 and of its results of operations for the past  two
years  and the sufficiency of its financial resources to absorb  that
impact. Other forward-looking statements include statements which  do
not  relate  solely to historical facts, such as, without limitation,
statements which discuss the possible future effects of current known
trends or uncertainties, or which indicate that the future effects of
known  trends  or  uncertainties cannot be predicted,  guaranteed  or
assured.   All  forward-looking statements in this report  are  based
upon information available to the Company on the date of this report.
The Company undertakes no obligation to publicly update or revise any
forward-looking  statement, whether as a result of  new  information,
future  events or otherwise.  Forward-looking statements are  subject
to a number of risk factors that could cause actual results to differ
materially from our expectations. The following factors, in  addition
to  other  possible  factors not listed, could  cause  the  Company's
actual  results to differ materially from those expressed in forward-
looking statements:  the uncertain financial and business environment
the  Company faces; the struggling economy; high fuel prices and  the
availability  of  fuel; the residual effects  of  the  war  in  Iraq;
conflicts  in the Middle East; historically low fare levels  and  the
general  competitive  environment; the  ability  of  the  Company  to
implement its restructuring program and the effect of the program  on
operational  performance  and  service  levels;  uncertainties   with
respect  to  the Company's international operations; changes  in  its
business  strategy;  actions by U.S. or foreign government  agencies;
the  possible  occurrence  of additional terrorist  attacks;  another
outbreak  of  SARS; the inability of the Company to satisfy  existing
liquidity  requirements or other covenants in certain of  its  credit
agreements;  and  the  availability of future financing.   Additional
information  concerning these and other factors is contained  in  the
Company's  Securities and Exchange Commission filings, including  but
not limited to the Form 10-K for the year ended December 31, 2002 and
the  Form  10-Qs for the quarters ended March 31, 2003 and  June  30,
2003.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Market Risk Sensitive Instruments and Positions

Except  as  discussed  below, there have been no material  changes  in
market risk from the information provided in Item 7A. Quantitative and
Qualitative Disclosures About Market Risk of the Company's  2002  Form
10-K.

The  risk inherent in the Company's fuel related market risk sensitive
instruments  and positions is the potential loss arising from  adverse
changes in the price of fuel.  The sensitivity analysis presented does
not consider the effects that such adverse changes may have on overall
economic  activity, nor does it consider additional actions management
may  take to mitigate the Company's exposure to such changes.   Actual
results may differ.

Aircraft Fuel   The Company's earnings are affected by changes in the
price  and  availability of aircraft fuel.  In  order  to  provide  a
measure  of  control  over price and supply, the Company  trades  and
ships  fuel  and  maintains fuel storage facilities  to  support  its
flight  operations. The Company also manages the price risk  of  fuel
costs  primarily by using jet fuel, heating oil, and crude  swap  and
option  contracts. As of September 30, 2003, the Company  had  hedged
approximately 28 percent of its expected fuel needs for the remainder
of  2003, approximately 20 percent of its expected first quarter 2004
fuel needs and an insignificant percentage of its expected fuel needs
beyond  the  first  quarter  of 2004, compared  to  approximately  32
percent  of its estimated 2003 fuel requirements, 15 percent  of  its
estimated  2004 fuel requirements, and approximately four percent  of
its  estimated  2005 fuel requirements hedged at December  31,  2002.
Beginning  in  March 2003, the Company revised its  hedging  strategy
and, in June 2003, terminated substantially all of its contracts with
maturities beyond March 2004. Commencing in October 2003, the Company
began to enter into new fuel hedging contracts with maturities beyond
March  2004  for  a  portion  of its future  fuel  requirements.  The
Company's reduced credit rating has limited its ability to enter into
certain  types  of fuel hedge contracts.  A further deterioration  of
its  credit  rating or liquidity position may negatively  affect  the
Company's  ability  to  hedge  fuel in the  future.   For  additional
information  see  Note  16  to the condensed  consolidated  financial
statements.

                                  -30-

<Page> 33
Item 4.  Controls and Procedures

An  evaluation  was  performed  under the  supervision  and  with  the
participation  of  the  Company's  management,  including  the   Chief
Executive  Officer  (CEO) and Chief Financial Officer  (CFO),  of  the
effectiveness of the design and operation of the Company's  disclosure
controls  as  of  September 30, 2003.  Based on that  evaluation,  the
Company's  management, including the CEO and CFO, concluded  that  the
Company's  disclosure controls and procedures were  effective.   There
have been no significant changes in the Company's internal controls or
in other factors that could significantly affect internal controls.

                                 -31-

<Page> 34
PART II:  OTHER INFORMATION

Item 1.  Legal Proceedings

On  July  26, 1999, a class action lawsuit was filed, and in  November
1999 an amended complaint was filed, against AMR Corporation, American
Airlines,  Inc.,  AMR  Eagle Holding Corporation,  Airlines  Reporting
Corporation,  and the Sabre Group Holdings, Inc. in the United  States
District  Court  for  the  Central  District  of  California,  Western
Division  (Westways  World Travel, Inc. v. AMR Corp.,  et  al.).   The
lawsuit  alleges that requiring travel agencies to pay debit memos  to
American for violations of American's fare rules (by customers of  the
agencies): (1) breaches the Agent Reporting Agreement between American
and  AMR  Eagle and the plaintiffs; (2) constitutes unjust enrichment;
and  (3)  violates the Racketeer Influenced and Corrupt  Organizations
Act  of 1970 (RICO).  The certified class includes all travel agencies
who  have been or will be required to pay money to American for  debit
memos  for  fare rules violations from July 26, 1995 to  the  present.
The  plaintiffs  seek  to enjoin American from enforcing  the  pricing
rules  in  question and to recover the amounts paid for  debit  memos,
plus  treble damages, attorneys' fees, and costs.  The Company intends
to  vigorously defend the lawsuit.  Although the Company believes that
the  litigation is without merit, a final adverse court decision could
impose   restrictions  on  the  Company's  relationships  with  travel
agencies which could have an adverse impact on the Company.

On  May 13, 1999, the United States (through the Antitrust Division of
the  Department  of Justice) sued AMR Corporation, American  Airlines,
Inc.,  and AMR Eagle Holding Corporation in federal court in  Wichita,
Kansas  (United  States v. AMR Corporation, et  al,  No.  99-1180-JTM,
United  States District Court for the District of Kansas). The lawsuit
alleges   that   American  unlawfully  monopolized  or  attempted   to
monopolize  airline  passenger service to and from  Dallas/Fort  Worth
International Airport (DFW) by increasing service when new competitors
began  flying  to  DFW, and by matching these new competitors'  fares.
The  Department of Justice seeks to enjoin American from  engaging  in
the  alleged improper conduct and to impose restraints on American  to
remedy  the alleged effects of its past conduct.  On April  27,  2001,
the  U.S. District Court for the District of Kansas granted American's
motion for summary judgment.  On June 26, 2001, the U.S. Department of
Justice  appealed  the  granting  of  American's  motion  for  summary
judgment (United States v. AMR Corporation, et al, No. 01-3203, United
States  District  Court  of Appeals for the  Tenth  Circuit),  and  on
September 23, 2002, the parties presented oral arguments to  the  10th
Circuit Court of Appeals, which affirmed the summary judgment on  July
3,  2003. The U.S Department of Justice has indicated that it does not
intend to appeal the decision of the 10th Circuit Court of Appeals.

Between  May  14,  1999 and June 7, 1999, seven class action  lawsuits
were  filed against AMR Corporation, American Airlines, Inc., and  AMR
Eagle  Holding  Corporation in the United  States  District  Court  in
Wichita,  Kansas  seeking  treble  damages  under  federal  and  state
antitrust laws, as well as injunctive relief and attorneys' fees (King
v. AMR Corp., et al.; Smith v. AMR Corp., et al.; Team Electric v. AMR
Corp., et al.; Warren v. AMR Corp., et al.; Whittier v. AMR Corp.,  et
al.; Wright v. AMR Corp., et al.; and Youngdahl v. AMR Corp., et al.).
Collectively,   these   lawsuits  allege  that   American   unlawfully
monopolized  or attempted to monopolize airline passenger  service  to
and  from DFW by increasing service when new competitors began  flying
to  DFW,  and by matching these new competitors' fares.   Two  of  the
suits   (Smith  and  Wright)  also  allege  that  American  unlawfully
monopolized  or attempted to monopolize airline passenger  service  to
and from DFW by offering discounted fares to corporate purchasers,  by
offering  a frequent flyer program, by imposing certain conditions  on
the  use  and availability of certain fares, and by offering  override
commissions  to  travel agents. The suits propose to  certify  several
classes  of  consumers,  the broadest of  which  is  all  persons  who
purchased tickets for air travel on American into or out of  DFW  from
1995  to the present.  On November 10, 1999, the District Court stayed
all  of these actions pending developments in the case brought by  the
Department of Justice (see above description).  To date no  class  has
been   certified.   The  Company  intends  to  defend  these  lawsuits
vigorously.   One  or  more  final adverse  court  decisions  imposing
restrictions  on  the Company's ability to respond to  competitors  or
awarding substantial money damages would have an adverse impact on the
Company.

                                  -32-

<Page> 35
On  May  17,  2002,  the named plaintiffs in Hall, et  al.  v.  United
Airlines, et al., pending in the United States District Court for  the
Eastern  District  of  North  Carolina,  filed  an  amended  complaint
alleging that between 1995 and the present, American and over 15 other
defendant  airlines conspired to reduce commissions paid to U.S.-based
travel agents in violation of Section 1 of the Sherman Act. The  court
granted  class action certification to the plaintiff on September  17,
2002,  defining the plaintiff class as all travel agents in the United
States, Puerto Rico, and the United States Virgin Islands, who, at any
time   from   October  1,  1997  to  the  present,   issued   tickets,
miscellaneous change orders, or prepaid ticket advices for  travel  on
any  of  the defendant airlines.  The case is stayed as to US  Airways
and  United  Air Lines, since they filed for bankruptcy.  American  is
vigorously defending the lawsuit.  Defendant carriers filed  a  motion
for  summary judgment on December 10, 2002. Trial is set to  begin  on
February  2, 2004. A final adverse court decision awarding substantial
money  damages  or  placing restrictions on the  Company's  commission
policies or practices would have an adverse impact on the Company.

Between  April 3, 2003 and June 5, 2003 three lawsuits were  filed  by
travel  agents who have opted out of the Hall class action (above)  to
pursue  their  claims  individually against American  Airlines,  Inc.,
other  airline  defendants, and in one case  against  certain  airline
defendants  and Orbitz LLC.  (Tam Travel et. al., v. Delta  Air  Lines
et. al., in the United States District Court for the Northern District
of  California - San Francisco (51 individual agencies), Paula  Fausky
d/b/a  Timeless  Travel v. American Airlines, et. al,  in  the  United
States  District  Court  for the Northern  District  of  Ohio  Eastern
Division  (29 agencies) and Swope Travel et al. v. Orbitz et.  al.  in
the  United  States District Court for the Eastern District  of  Texas
Beaumont  Division (6 agencies)).  Collectively, these  lawsuits  seek
damages  and  injunctive  relief alleging  that  the  certain  airline
defendants and Orbitz LLC: (i) conspired to prevent travel agents from
acting as effective competitors in the distribution of airline tickets
to  passengers  in  violation of Section 1 of the Sherman  Act;   (ii)
conspired to monopolize the distribution of common carrier air  travel
between airports in the United States in violation of Section 2 of the
Sherman  Act; and that (iii) between 1995 and the present, the airline
defendants  conspired to reduce commissions paid to U.S.-based  travel
agents  in  violation  of Section 1 of the Sherman  Act.  American  is
vigorously  defending these lawsuits. A final adverse  court  decision
awarding  substantial  money damages or placing  restrictions  on  the
Company's distribution practices would have an adverse impact  on  the
Company.

On April 26, 2002, six travel agencies filed Albany Travel Co., et al.
v.  Orbitz, LLC, et al., in the United States District Court  for  the
Central  District  of California against American, United  Air  Lines,
Delta Air Lines, and Orbitz, LLC, alleging that American and the other
defendants:  (i)  conspired to prevent travel agents  from  acting  as
effective  competitors  in  the distribution  of  airline  tickets  to
passengers  in  violation  of  Section  1  of  the  Sherman  Act;  and
(ii)  conspired to monopolize the distribution of common  carrier  air
travel between airports in the United States in violation of Section 2
of the Sherman Act.  The named plaintiffs seek to certify a nationwide
class of travel agents, but no class has yet been certified.  American
is  vigorously  defending  the lawsuit.  On  November  25,  2002,  the
District Court stayed this case pending a judgment in Hall et. al.  v.
United  Airlines,  et. al. (see above description).  A  final  adverse
court   decision  awarding  substantial  money  damages   or   placing
restrictions  on the Company's distribution practices  would  have  an
adverse impact on the Company.

On  April  25, 2002, a Quebec travel agency filed a motion  seeking  a
declaratory  judgment  of  the  Superior  Court  in  Montreal,  Canada
(Voyages  Montambault  (1989)  Inc.  v.  International  Air  Transport
Association,  et al.), that American and the other airline  defendants
owe  a  "fair  and  reasonable commission" to  the  agency,  and  that
American  and the other airline defendants breached alleged  contracts
with  the  agency by adopting policies of not paying base commissions.
The  motion  was  subsequently amended to  add  40  additional  travel
agencies as petitioners.  The current defendants are the International
Air  Transport Association, the Air Transport Association  of  Canada,
Air  Canada,  American, America West Airlines, Delta Air Lines,  Grupo
TACA,   Northwest   Airlines/KLM  Airlines,   United   Airlines,   and
Continental  Airlines.  American is vigorously defending the  lawsuit.
Although the Company believes that the litigation is without merit,  a
final  adverse court decision granting declaratory relief could expose
the  Company  to  claims for substantial money damages  or  force  the
Company  to  pay  agency commissions, either of which  would  have  an
adverse impact on the Company.

                                 -33-

<Page> 36
On May 13, 2002, the named plaintiffs in Always Travel, et. al. v. Air
Canada,  et.  al.,  pending  in the Federal  Court  of  Canada,  Trial
Division,  Montreal, filed a statement of claim alleging that  between
1995 and the present, American, the other defendant airlines, and  the
International   Air   Transport  Association   conspired   to   reduce
commissions paid to Canada-based travel agents in violation of Section
45  of  the Competition Act of Canada.  The named plaintiffs  seek  to
certify a nationwide class of travel agents.  Plaintiffs have filed  a
motion  for  class  certification, but that motion has  not  yet  been
decided.   American  is  vigorously defending the  lawsuit.   A  final
adverse  court decision awarding substantial money damages or  placing
restrictions  on  the  Company's commission  policies  would  have  an
adverse impact on the Company.

On  August 14, 2002, a class action lawsuit was filed against American
Airlines,  Inc.  in the United States District Court for  the  Central
District  of  California,  Western Division  (All  World  Professional
Travel  Services,  Inc.  v.  American Airlines,  Inc.).   The  lawsuit
alleges  that  requiring  travel  agencies  to  pay  debit  memos  for
refunding  tickets after September 11, 2001:  (1) breaches  the  Agent
Reporting  Agreement between American and plaintiff;  (2)  constitutes
unjust  enrichment;  and  (3) violates the  Racketeer  Influenced  and
Corrupt  Organizations  Act of 1970 (RICO).  The  as  yet  uncertified
class includes all travel agencies who have or will be required to pay
moneys  to  American for an "administrative service charge,"  "penalty
fee," or other fee for processing refunds on behalf of passengers  who
were unable to use their tickets in the days immediately following the
resumption of air carrier service after the tragedies on September 11,
2001.   The  plaintiff  seeks to enjoin American from  collecting  the
debit memos and to recover the amounts paid for the debit memos,  plus
treble  damages, attorneys' fees, and costs.  The Company  intends  to
vigorously defend the lawsuit.  Although the Company believes that the
litigation  is  without merit, a final adverse  court  decision  could
impose   restrictions  on  the  Company's  relationships  with  travel
agencies which could have an adverse impact on the Company.

On  August 19, 2002, a class action lawsuit was filed, and on  May  7,
2003  an  amended  complaint was filed in the United  States  District
Court   for   the   Southern  District  of  New  York  (Power   Travel
International,  Inc.  v.  American Airlines,  Inc.,  et  al.)  against
American, Continental Airlines, Delta Air Lines, United Airlines,  and
Northwest  Airlines, alleging that American and the  other  defendants
breached  their  contracts with the agency and were unjustly  enriched
when these carriers at various times reduced their base commissions to
zero.   The  as  yet  uncertified class includes all  travel  agencies
accredited   by  the  Airlines  Reporting  Corporation   "whose   base
commissions on airline tickets were unilaterally reduced to  zero  by"
the  defendants.  The case is stayed as to United Air Lines, since  it
filed  for bankruptcy.  American is vigorously defending the  lawsuit.
Although the Company believes that the litigation is without merit,  a
final  adverse  court decision awarding substantial money  damages  or
forcing  the Company to pay agency commissions would have  an  adverse
impact on the Company.

Miami-Dade   County  (the  County)  is  currently  investigating   and
remediating   various   environmental   conditions   at   the    Miami
International Airport (MIA) and funding the remediation costs  through
landing  fees  and various cost recovery methods.  American  Airlines,
Inc.  and AMR Eagle have been named as potentially responsible parties
(PRPs)  for  the contamination at MIA.  During the second  quarter  of
2001,  the  County  filed a lawsuit against 17  defendants,  including
American Airlines, Inc., in an attempt to recover its past and  future
cleanup  costs (Miami-Dade County, Florida v. Advance Cargo  Services,
Inc.,  et  al. in the Florida Circuit Court).  In addition to  the  17
defendants named in the lawsuit, 243 other agencies and companies were
also  named as PRPs and contributors to the contamination.  American's
and  AMR  Eagle's  portion of the cleanup costs cannot  be  reasonably
estimated due to various factors, including the unknown extent of  the
remedial actions that may be required, the proportion of the cost that
will  ultimately  be  recovered  from  the  responsible  parties,  and
uncertainties   regarding  the  environmental   agencies   that   will
ultimately  supervise the remedial activities and the nature  of  that
supervision.  The Company is vigorously defending the lawsuit.

                               -34-

<Page> 37
                                PART II

Item 2.  Changes in Securities and Use of Proceeds

On  September 23, 2003, the Company sold $300 million principal amount
of  its  4.25%  Senior Convertible Notes due 2023 to Citigroup  Global
Markets, Inc. for $292.5 million (net of initial purchaser's discounts
of  $7.5 million). The notes were issued in a private placement  under
the  exemption  from  registration set forth in section  4(2)  of  the
Securities Act of 1933.  Citigroup informed the Company that the notes
were  resold to "qualified institutional buyers", as defined  in  Rule
144A   under   the  Securities  Act,  in  transactions   exempt   from
registration in accordance with Rule 144A.

Each note is convertible into AMR common stock at a conversion rate of
57.61 shares per $1,000 principal amount of notes (which represents an
equivalent   conversion  price  of  $17.36  per  share),  subject   to
adjustment  in  certain circumstances. These notes are  guaranteed  by
American.  The  Company expects to use the proceeds of  the  sale  for
working capital and general corporate purposes.

The  notes  are convertible under certain circumstances, including  if
(i)  the  closing sale price of the Company's common stock  reaches  a
certain  level for a specified period of time, (ii) the trading  price
of  the  notes  as  a  percentage of the closing  sale  price  of  the
Company's  common stock falls below a certain level  for  a  specified
period  of time, (iii) the Company calls the notes for redemption,  or
(iv)  certain corporate transactions occur. Holders of the  notes  may
require  the Company to repurchase all or any portion of the notes  on
September  23, 2008, 2013 and 2018 at a purchase price  equal  to  the
principal amount of the notes being purchased plus accrued and  unpaid
interest  to  the date of purchase. The Company may pay  the  purchase
price in cash, common stock or a combination of cash and common stock.
After September 23, 2008, the Company may redeem all or any portion of
the  notes  for cash at a price equal to the principal amount  of  the
notes  being  redeemed  plus accrued and unpaid  interest  as  of  the
redemption date.

Item 4.  Submission of Matters to a Vote of Security Holders

The  owners  of 133,307,282 shares of common stock, or 85 percent  of
shares  outstanding,  were  represented  at  the  annual  meeting  of
stockholders  on  May  21, 2003 at the American Airlines  Training  &
Conference Center, Flagship Auditorium, 4501 Highway 360 South,  Fort
Worth, Texas.

Elected as directors of the Corporation, each receiving a minimum  of
121,000,000 votes were:

Gerard J. Arpey                         Ann McLaughlin Korologos
John W. Bachmann                        Michael A. Miles
David L. Boren                          Philip J. Purcell
Edward A. Brennan                       Joe M. Rodgers
Armando M. Codina                       Judith Rodin, Ph.D.
Earl G. Graves                          Roger T. Staubach

Stockholders  ratified  the appointment  of  Ernst  &  Young  LLP  as
independent  auditors for the Corporation for  2003.   The  vote  was
130,625,037 in favor, 2,471,054 against and 211,191 abstaining.

A  stockholder  proposal  to recommend that the  Company  affirm  its
political non-partisanship - submitted by Mrs. Evelyn Y. Davis -  was
defeated.   The  vote  was  3,276,672 in favor,  48,695,235  against,
3,996,780 abstaining, and 77,338,595 not voting.

A  stockholder proposal to recommend that the Company annually submit
to  a  shareholder  vote any poison pill adopted since  the  previous
annual meeting - submitted by Mr. John Chevedden - was approved.  The
vote  was 29,464,351 in favor, 25,991,408 against, 512,928 abstaining
and 77,338,595 not voting.

                                  -35-

<Page> 38
Item 6.  Exhibits and Reports on Form 8-K

The following exhibits are included herein:

3.1  Amendments to the AMR Corporation Certificate of Incorporation.

3.2  Bylaws of AMR Corporation, amended as of April 24, 2003.

10.1 Current  form of Stock Option Agreement under the 1998 Long-Term
     Incentive Plan, as amended.

12   Computation of ratio of earnings to fixed charges for the  three
     and nine months ended September 30, 2003 and 2002.

13.1 Certification of Chief Executive Officer pursuant to Rule
     13a-14(a).

13.2 Certification of Chief Financial Officer pursuant to  Rule
     13a-14(a).

32   Certification pursuant to Rule 13a-14(b) and section 906 of  the
     Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350,
     chapter 63 of title 18, United States Code).

Form 8-Ks filed under Item 5 - Other Events

   On July 3, 2003, AMR filed an amended report on Form 8-K to provide
additional information regarding the unit cost expectations provided
in its June 25, 2003 report on Form 8-K.

   On August 1, 2003, AMR filed a report on Form 8-K to provide unit
revenue expectations for July, capacity estimates for the remainder of
2003 and 2004 and highlights of an agreement with Sabre covering
American Airlines' participation in Sabre's Direct Connect
Availability program.

   On September 18, 2003, AMR filed a report on Form 8-K relating to a
press release issued by AMR to announce the pricing of a private
placement to qualified institutional buyers pursuant to Rule 144A
under the Securities Act of 1933 of $300 million principal amount of
4.25 percent senior convertible notes due 2023.

Form 8-Ks furnished under Item 9 - Regulation FD Disclosure

    On  July  11, 2003, AMR furnished a report on Form 8-K to announce
AMR's  intent  to  host a conference call on July 16,  2003  with  the
financial community relating to its second quarter 2003 results.

    On  September  29, 2003, AMR furnished a report  on  Form  8-K  to
announce  AMR's intent to host a conference call on October  22,  2003
with  the  financial  community relating to  its  third  quarter  2003
results.

Form 8-Ks filed under Item 12 - Disclosure of Results of Operations
and Financial Condition

   On July 16, 2003, AMR filed a report on Form 8-K to furnish a press
release issued by AMR to announce its second quarter 2003 results.









                                -36-

<Page> 39









Signature

Pursuant  to the requirements of the Securities Exchange Act of  1934,
the  registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                               AMR CORPORATION




Date:  October 24, 2003        BY: /s/ Jeffrey C. Campbell
                               Jeffrey C. Campbell
                               Senior Vice President and Chief
                               Financial Officer























                                      -37-