EXHIBIT   99.1





FOR:              AMREP Corporation
                  641 Lexington Avenue
                  New York, NY 10022

CONTACT:          Peter M. Pizza
                  Vice President and
                  Chief Financial Officer
                  (212) 705-4700

                                                           FOR IMMEDIATE RELEASE

               AMREP REPORTS THIRD QUARTER AND NINE MONTH RESULTS

NEW YORK,  February 26, 2004 - AMREP Corporation  (NYSE: AXR) today reported net
income of  $3,383,000,  or $0.51 per share,  for its fiscal  2004 third  quarter
ended  January  31,  2004,  compared to net income of  $2,677,000,  or $0.41 per
share, in the same period of fiscal 2003. Revenues were $33,360,000 in the third
quarter of fiscal 2004 versus  $20,858,000 in the same period last year. For the
first nine months of fiscal 2004, the Company  reported  revenues of $99,679,000
and net income of $9,630,000, or $1.46 per share. For the comparable period last
year, the Company had revenues of $53,204,000  and net income of $4,721,000,  or
$0.72 per share.

Results for the third  quarter of 2004  included a pretax gain of  approximately
$1,700,000  (equivalent  to $0.16  per  share)  resulting  from the  accelerated
recognition  of a  deferred  actuarial  gain due to the  curtailment  of  future
service benefits under the Company's pension plan. Partly offsetting this amount
was a charge of approximately  $700,000  (equivalent to $0.07 per share) for the
estimated costs of relocating and centralizing certain fulfillment operations.

Revenues from the Company's Kable News Company  subsidiary  rose  significantly,
from  $13,316,000  and $38,657,000 in the third quarter and first nine months of
2003, respectively,  to $24,914,000 and $76,107,000 in the corresponding periods
of the current year. This  substantial  revenue growth  reflected the April 2003
acquisition by Kable of the subscription fulfillment business of Electronic Data
Systems  Corporation  ("EDS"),  offset  in part  by a  revenue  decrease  in the
Newsstand  Distribution  Services  business  due to a decline in magazine  sales
rates.  The pretax  profit of Kable News Company also improved in both the three
and nine month  periods  ended  January 31, 2004 as compared to the same periods
last year,  with an increase in the pretax  profit of the  Fulfillment  Services
business  being partly  offset by a reduction in the pretax  profit of Newsstand
Distribution Services due primarily to lower revenues.

As a result of  customer  losses  that were  identified  and known  prior to the
acquisition of the EDS subscription fulfillment business and which have occurred
and will  continue to occur  through the fourth  quarter of fiscal  2004,  it is


                                                                               2


anticipated  that the  revenues and pretax  income of the acquired  subscription
fulfillment  business in the fourth  quarter of 2004 will be lower than what was
reported in each of the first three quarters.  Accordingly,  results for Kable's
Fulfillment  Services  business for the first nine months of fiscal 2004 are not
necessarily a good indication of what may occur in future periods.

Revenues  from land  sales at the  Company's  AMREP  Southwest  subsidiary  also
increased  in fiscal  2004,  from  $6,899,000  in the third  quarter  of 2003 to
$7,738,000  in the same  quarter  of the  current  year,  and for the nine month
period,  revenues increased from $11,483,000 last year to $20,876,000 this year.
This  improvement  was  the  result  of  greater  sales  of both  developed  and
undeveloped lots in the Company's  principal market of Rio Rancho, New Mexico in
2004.  The gross profit on land sales  declined from 60% in the third quarter of
2003 to 50%  for  the  same  period  of 2004  because  a  higher  proportion  of
undeveloped  lots,  which  generally  have  higher  gross  profit  margins  than
developed  lots,  were sold in last  year's  third  quarter.  For the first nine
months of 2003 and 2004,  the gross profit  percentage on land sales was 55% and
53%,  respectively,  as the mix of developed and undeveloped  lots was generally
comparable for these  periods.  Pretax profit from real estate  operations  also
improved  significantly  in both the third quarter and first nine months of 2004
versus the same periods last year. As previously reported,  revenues and related
gross profits from land sales can vary  significantly from period to period as a
result  of  many   factors,   including   the  nature  and  timing  of  specific
transactions,  and prior results are not  necessarily a good  indication of what
may occur in future periods.

AMREP Corporation's Kable News Company, Inc. subsidiary distributes magazines to
wholesalers  and  provides  subscription  fulfillment  and  related  services to
publishers  and  others,  and its AMREP  Southwest  Inc.  subsidiary  is a major
landholder and leading developer of real estate in New Mexico.

                                      *****

The  statements  in  this  news  release  that  are  not  historical   financial
statements,  including  statements  regarding  revenues and profitability of the
subscription   fulfillment  business  acquired  from  EDS,  are  forward-looking
statements  within the meaning of the federal  securities laws. These statements
are subject to numerous  risks and  uncertainties,  many of which are beyond the
control of AMREP and that could cause actual results to differ  materially  from
such statements.  Further  information  about these and other relevant risks and
uncertainties  may be found in the  Company's  filings with the  Securities  and
Exchange  Commission,  all of which are available from the Commission as well as
from other  sources.  Recipients  of this news release are cautioned to consider
these  risks  and   uncertainties  and  to  not  place  undue  reliance  on  the
forward-looking  statements contained therein.  AMREP disclaims any intention or
obligation  to update or revise  any  forward-looking  statements,  whether as a
result of new information, future events or otherwise.



                            (Financial Data Follows)










                                                                               3




                                AMREP Corporation
                                and Subsidiaries
                              Financial Highlights
                                   (Unaudited)

                                              Three Months Ended January 31,
                                              ------------------------------
                                                 2004                   2003
                                                 ----                   ----
Revenues                                   $  33,360,000          $ 20,858,000

Net income                                 $   3,383,000          $  2,677,000

Earnings per share - Basic and Diluted     $        0.51          $       0.41

Weighted average number of common shares
outstanding                                    6,598,000             6,581,000
                                           -------------          ------------

                                               Nine Months Ended January 31,
                                               -----------------------------
                                                 2004                   2003
                                                 ----                   ----

Revenues                                    $ 99,679,000          $ 53,204,000

Net income                                  $ 9,630,000           $  4,721,000

Earnings per share - Basic and Diluted      $      1.46           $       0.72

Weighted average number of common shares
outstanding                                   6,594,000              6,579,000
                                            -----------           ------------

                                     # # # #