EXHIBIT   99.1



FOR:       AMREP Corporation
           641 Lexington Avenue
           New York, NY 10022

CONTACT:   Peter M. Pizza
           Vice President and Chief Financial Officer
           (212) 705-4700
           (212) 705-4740 (fax)

                              FOR IMMEDIATE RELEASE

               AMREP REPORTS FOURTH QUARTER AND YEAR 2004 RESULTS
               --------------------------------------------------
                  AND DECLARES SPECIAL $0.40 PER SHARE DIVIDEND
                 ----------------------------------------------

New York,  July 13, 2004 - AMREP  Corporation  (NYSE -AXR)  today  reported  net
income of  $2,047,000,  or $0.31 per  share,  for its  fiscal  year 2004  fourth
quarter ended April 30, 2004 compared to net income of $1,552,000,  or $0.24 per
share,  in the same period of fiscal  2003.  Revenues  were  $31,428,000  in the
fourth  quarter of fiscal 2004 versus  $20,587,000  in the same period of fiscal
2003. For all of 2004, the Company  reported  revenues of  $131,107,000  and net
income of $11,677,000,  or $1.77 per share,  compared to revenues of $73,791,000
and net income of  $6,273,000,  or $0.95 per share,  in 2003.  Results  for 2004
included a third-quarter  pretax gain of approximately $1.7 million  (equivalent
to $0.16 per share)  resulting  from the  accelerated  recognition of a deferred
actuarial  gain due to the  curtailment  of future  service  benefits  under the
Company's pension plan.

The Company  noted that  revenues  from its Kable News Company  subsidiary  rose
significantly  for both the fourth quarter and full year,  from  $15,401,000 and
$54,058,000,  respectively, in fiscal 2003 to $23,682,000 and $99,791,000 in the
corresponding  periods of fiscal 2004. This substantial revenue growth reflected
the April 2003 acquisition by Kable of the subscription  fulfillment business of
Electronic  Data Systems  Corporation  ("EDS").  The pretax profit of Kable News
Company also improved in both the three and twelve month periods ended April 30,
2004 as compared to the same periods in 2003.  The Company  cautioned,  however,
that as a result of customer  losses that were identified and known prior to the
acquisition  of the EDS  business,  and which  occurred  throughout  2004, it is
anticipated  that the revenues  and pretax  income  contributed  by the acquired
subscription  fulfillment  business  in fiscal  2005 will be lower than in 2004.
Accordingly,  the results for Kable's Fulfillment Services business for 2004 are
not necessarily a good indication of what may occur in future periods.

Revenues  from land  sales at the  Company's  AMREP  Southwest  subsidiary  also
increased in both periods  reported,  from  $4,482,000  and  $15,965,000  in the
fourth  quarter and full year of fiscal 2003,  respectively,  to $7,136,000  and
$28,012,000  in the  corresponding  periods  of fiscal  2004.  This  substantial
improvement  was the result of increased  sales  activity of both  developed and
undeveloped lots in the Company's  principal market of Rio Rancho, New Mexico in
2004. Pretax profit from real estate  operations also improved  significantly in
both reported  periods of 2004 versus the comparable  periods of the prior year,
primarily  due to  increased  revenues.  As  previously  reported,  revenues and
related  gross  profits  from land sales can vary  significantly  from period to
period as a result of many factors,  including the nature and timing of specific
transactions,  so that prior results are not  necessarily  a good  indication of
what may occur in future periods.


On a separate  matter,  AMREP also announced  that its Board of Directors  today
declared a special  dividend  of $0.40 per share  payable on August 18,  2004 to
shareholders  of record on July 27, 2004. The Board indicated that this dividend
was based on its  evaluation of the Company's  financial  performance  in fiscal
2004 and the  financial  condition  of the Company at the end of the 2004 fiscal
year.  This  follows a special  dividend  of $0.25 per share  that was  declared
approximately  one year ago, and it  represents  the second cash dividend in the
Company's  history.  The  Company  said  that the  Board  may  consider  special
dividends from  time-to-time in the future in light of conditions then existing,
including earnings, financial condition, cash position, and capital requirements
and other needs.

AMREP Corporation's Kable News Company, Inc. subsidiary distributes magazines to
wholesalers  and  provides  subscription  fulfillment  and  related  services to
publishers  and  others,  and its AMREP  Southwest  Inc.  subsidiary  is a major
landholder and leading developer of real estate in New Mexico.

                             -----------------------

The  statements  in  this  news  release  that  are  not  historical   financial
statements,  including  statements  regarding  revenues and profitability of the
subscription   fulfillment  business  acquired  from  EDS,  are  forward-looking
statements  within the meaning of the federal  securities laws. These statements
are subject to numerous  risks and  uncertainties,  many of which are beyond the
control of AMREP and that could cause actual results to differ  materially  from
such statements.  Further  information  about these and other relevant risks and
uncertainties  may be found in the  Company's  filings with the  Securities  and
Exchange  Commission,  all of which are available from the Commission as well as
from other  sources.  Recipients  of this news release are cautioned to consider
these  risks  and   uncertainties  and  to  not  place  undue  reliance  on  the
forward-looking  statements contained therein.  AMREP disclaims any intention or
obligation  to update or revise  any  forward-looking  statements,  whether as a
result of new information, future events or otherwise.

                            (Financial Data Follows)

                       AMREP CORPORATION AND SUBSIDIARIES
                        FINANCIAL HIGHLIGHTS (UNAUDITED)

                                                Three Months Ended April 30,
                                                   2004             2003
                                                   ----             ----
Revenues                                      $ 31,428,000     $ 20,587,000
Net income                                    $  2,047,000     $  1,552,000
Earnings per share - Basic and Diluted        $       0.31     $       0.24
Weighted average number of common
        shares outstanding                       6,602,000        6,584,000


                                                Twelve Months Ended April 30,
                                                   2004             2003
                                                   ----             ----
Revenues                                      $ 131,107,000     $ 73,791,000
Net income                                    $  11,677,000     $  6,273,000
Earnings per share - Basic and Diluted        $        1.77     $       0.95
Weighted average number of common
        shares outstanding                        6,595,000        6,580,000

                                      ####