EXHIBIT 99.1







FOR:              AMREP Corporation
                  641 Lexington Avenue
                  New York, NY 10022

CONTACT:          Peter M. Pizza
                  Vice President and
                  Chief  Financial Officer
                  (212) 705-4700

                                                           FOR IMMEDIATE RELEASE
                                                           ---------------------

                       AMREP REPORTS FIRST QUARTER RESULTS
                       -----------------------------------

NEW YORK,  September 14, 2004 - AMREP Corporation  (NYSE:AXR) today reported net
income of  $4,026,000,  or $0.61 per share,  for its fiscal  2005 first  quarter
ended July 31, 2004,  compared to net income of $3,531,000,  or $0.54 per share,
in the first  quarter of the prior  fiscal year.  First  quarter  revenues  were
$34,233,000 this year compared to $33,617,000 last year.

Revenues  from the  Fulfillment  Services  business  of our Kable  News  Company
subsidiary were $20,469,000 in the first quarter of 2005 compared to $22,744,000
in the first quarter of 2004, while revenues from Kable's Newsstand Distribution
Services  business  were  $3,181,000  versus  $3,249,000 in the same period last
year. The decrease in Fulfillment  Services' revenues was principally the result
of customer losses in fiscal 2004 at Kable's Colorado fulfillment business which
had been  identified and known prior to Kable's  acquisition of that business in
April 2003. The revenue decreases in both business  segments were  substantially
matched by cost and other expense reductions, and the pretax income contribution
of Fulfillment  Services was $1,805,000 in this year's first quarter compared to
$1,936,000 in the same period last year, while Newsstand Services' pretax income
contribution  increased  from  $338,000 in last year's first quarter to $514,000
this year.

Revenues from land sales at the Company's AMREP Southwest  subsidiary  increased
from  $6,394,000 in the first quarter of 2004 to $9,682,000 in the first quarter
of 2005, principally as a result of the settlement of a condemnation  proceeding
involving a parcel of land in Florida.  An increase in residential  lot sales in
the Company's  principal market of Rio Rancho, New Mexico was partly offset by a
decrease  in  commercial  property  sales  in that  market.  The  pretax  income
contribution  from land sale  operations  increased from $3,247,000 in the first
quarter of 2004 to  $3,910,000  for the same period of 2005.  The first  quarter
gross profit  percentage on land sales decreased from 59% in 2004 to 54% in 2005
due to the change in the mix of residential  versus  commercial lots sold, since
residential  lots  generally  have a lower gross profit  margin than  commercial



lots. As previously reported, revenues and related gross profits from land sales
can vary  significantly  from  period to  period  as a result  of many  factors,
including the nature and timing of specific transactions,  so that prior results
are not necessarily a good indication of what may occur in future periods.

AMREP Corporation's Kable News Company, Inc. subsidiary distributes magazines to
wholesalers  and  provides  subscription  fulfillment  and  related  services to
publishers  and  others,  and its AMREP  Southwest  Inc.  subsidiary  is a major
landholder and leading developer of real estate in New Mexico.


                                      *****

                                AMREP Corporation
                                and Subsidiaries
                              Financial Highlights
                                   (Unaudited)

                                                 Three Months Ended July 31,
                                                 ---------------------------

                                                2004                    2003
                                                ----                    ----

     Revenues                              $  34,233,000           $  33,617,000

     Net income                            $   4,026,000           $   3,531,000

     Income per share - Basic and Diluted  $        0.61           $        0.54


     Weighted average number of
      common  shares outstanding               6,606,000               6,589,000


                                     # # # #