<ARTICLE>                          5
<LEGEND>
     (Replace this text with legend, if applicable)
</LEGEND>
<CIK>                              0000006207
<NAME>                             AMREP CORPORATION
<MULTIPLIER>                            1,000
<CURRENCY>                         U.S.DOLLARS
       
                                  
<PERIOD-TYPE>                      3-MOS
<FISCAL-YEAR-END>                  APR-30-1996
<PERIOD-START>                     MAY-01-1996
<PERIOD-END>                       JUL-31-1996
<EXCHANGE-RATE>                             1
<CASH>                                  7,828
<SECURITIES>                                0
<RECEIVABLES>                          52,841
<ALLOWANCES>                                0
<INVENTORY>                            88,782
<CURRENT-ASSETS>                            0
<PP&E>                                 29,137
<DEPRECIATION>                        (12,205)
<TOTAL-ASSETS>                        186,894
<CURRENT-LIABILITIES>                       0
<BONDS>                                60,518
<PREFERRED-MANDATORY>                       0
<PREFERRED>                                 0
<COMMON>                                  740
<OTHER-SE>                             68,215
<TOTAL-LIABILITY-AND-EQUITY>          186,894
<SALES>                                20,128
<TOTAL-REVENUES>                       34,408
<CGS>                                  15,631
<TOTAL-COSTS>                          28,162
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                        810
<INCOME-PRETAX>                           672
<INCOME-TAX>                              269
<INCOME-CONTINUING>                       403
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              403
<EPS-PRIMARY>                               0.05
<EPS-DILUTED>                               0