<ARTICLE>                          5
<LEGEND>                        
                                FDS - 1ST QUARTER
</LEGEND>                       
<CIK>                             0000006207
<NAME>                          AMREP CORPORATION
<MULTIPLIER>                            1,000
<CURRENCY>                         U.S.DOLLARS
                                    
                                  
<PERIOD-TYPE>                      3-MOS
<FISCAL-YEAR-END>                  APR-30-1997
<PERIOD-START>                     MAY-01-1997
<PERIOD-END>                       JUL-31-1997
<EXCHANGE-RATE>                             1
<CASH>                                  9,282
<SECURITIES>                                0
<RECEIVABLES>                          64,300
<ALLOWANCES>                                0
<INVENTORY>                            95,599
<CURRENT-ASSETS>                            0
<PP&E>                                 32,582
<DEPRECIATION>                         13,532
<TOTAL-ASSETS>                        207,893
<CURRENT-LIABILITIES>                       0
<BONDS>                                54,650
<PREFERRED-MANDATORY>                       0
<PREFERRED>                                 0
<COMMON>                                  740
<OTHER-SE>                             75,599
<TOTAL-LIABILITY-AND-EQUITY>          207,893
<SALES>                                23,175
<TOTAL-REVENUES>                       37,795
<CGS>                                  18,563
<TOTAL-COSTS>                          30,709
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                      1,156
<INCOME-PRETAX>                           841
<INCOME-TAX>                              336
<INCOME-CONTINUING>                       505
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              505
<EPS-PRIMARY>                            0.07
<EPS-DILUTED>                               0