<ARTICLE>                      5
<LEGEND>
                               FDS - 1ST QUARTER
</LEGEND>
<CIK>                          0000006207
<NAME>                         AMREP CORPORATION
<MULTIPLIER>                      1,000
<CURRENCY>                     U.S. DOLLARS

                              
<PERIOD-TYPE>                  3-MOS
<FISCAL-YEAR-END>              APR-30-2000
<PERIOD-START>                 MAY-01-1999
<PERIOD-END>                   JUL-31-1999
<EXCHANGE-RATE>                       1
<CASH>                           12,292
<SECURITIES>                          0
<RECEIVABLES>                    63,984
<ALLOWANCES>                          0
<INVENTORY>                      77,145
<CURRENT-ASSETS>                      0
<PP&E>                           32,226
<DEPRECIATION>                   14,216
<TOTAL-ASSETS>                  190,528
<CURRENT-LIABILITIES>                 0
<BONDS>                          40,178
<PREFERRED-MANDATORY>                 0
<PREFERRED>                           0
<COMMON>                            740
<OTHER-SE>                       90,837
<TOTAL-LIABILITY-AND-EQUITY>    190,528
<SALES>                          26,937
<TOTAL-REVENUES>                 42,035
<CGS>                            22,356
<TOTAL-COSTS>                    35,423
<OTHER-EXPENSES>                      0
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>                  913
<INCOME-PRETAX>                   2,188
<INCOME-TAX>                        875
<INCOME-CONTINUING>               1,313
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                      1,313
<EPS-BASIC>                      0.18
<EPS-DILUTED>                         0