PAGE 1
MANAGEMENT'S DISCUSSION OF
OPERATIONS AND FINANCIAL CONDITION - JUNE 30, 1997

  Operations

    The   Company  is  in  one  business  segment  -  procuring,
transporting, storing, processing and merchandising agricultural
commodities  and  products. A summary of  net  sales  and  other
operating  income  by classes of products  and  services  is  as
follows:




                                             
                           1997    1996    1995
                          ---------------------
                                  -----
                              (in millions)
                               
                          
Oilseed products           $8,860 $8,027  $7,620
Corn products               2,171  2,431   2,368
Wheat and other milled      1,631  1,662   1,371
products
Other products                                  
                            1,191  1,120   1,196
                           ------ ------  ------
                           $13,85 $13,24  $12,55
                                3      0       5
                           ====== ======  ======
                                =      =       =

1997 compared to 1996

  Net sales and other operating income increased $613 million to
a record high $13.9 billion for 1997 due principally to a 4%
increase in average selling prices and to a lesser extent sales
attributable to recently acquired operations. Sales of oilseed
products increased 10% to $8.9 billion due primarily to higher
average selling prices reflecting relatively strong demand for
protein meal in the domestic market and the higher cost of raw
materials. Sales volumes of oilseed products were up for the
year due principally to improved export vegetable oil demand.
Sales of corn products decreased 11% to $2.2 billion due
primarily to decreased sales volumes of fuel alcohol as reduced
corn supplies and the resulting higher cost of corn resulted in
the Company reducing its production of fuel alcohol. Average
selling prices of corn products were up 3% for the year due to
the good demand for the Company's fuel alcohol and bioproducts,
including lysine and threonine. These average selling price
increases were partially offset by lower average selling prices
for the Company's sweetener products as a result of the start-up
of new corn wet milling facilities in the industry and the
resulting overcapacity in the marketplace. Sales of wheat and
other milled products decreased 2% to $1.6 billion due to both
decreased volumes of products sold and to lower average selling
prices reflecting excess milling capacity in the industry. This
volume decrease was partially offset by sales related to
recently acquired operations in Canada and the Caribbean. The
increase in other products and services was due principally to
the sales related to the Company's recently acquired cocoa
business partially offset by lower merchandising and
transportation revenues.
  Cost of products sold and other operating costs increased $700
million to $12.6 billion due principally to a 5% increase in
average raw material commodity prices and to costs attributable
to recently acquired operations.
1
     PAGE 2
  The $86 million decrease in gross profit to $1.3 billion
resulted primarily from decreased merchandising and
transportation margins and the net effect of increased raw
material costs versus higher sales prices. These decreases were
partially offset by gross profit attributable to recently
acquired operations.

  Selling, general and administrative expenses increased $202
million to $675 million due primarily to increased legal and
litigation related costs of $171 million including provisions
related to fines and litigation settlements arising out of the
United States Department of Justice antitrust investigation of
the Company's lysine and citric acid products, as well as a
securities suit brought by shareholders (see note 11 to the
financial statements). Additionally, selling, general and
administrative expenses increased $26 million due to expenses
attributable to recently acquired operations.

  The decrease in other income for 1997 was due principally to
decreased gains on marketable securities transactions, decreased
investment income due to both lower invested funds and lower
interest rates, increased interest expense due primarily to
increased levels of borrowings, and a decrease in other income
as 1996 results included a $15 million gain on the sale of the
Company's Supreme Sugar subsidiary.

  The decrease in income taxes for 1997 resulted primarily from
lower pretax earnings. The increase in the Company's effective
income tax rate to 41% for the year compared to an effective
rate of 34% last year was due principally to the non-
deductibility for income tax purposes of a portion of the
Company's litigation settlements and fines.

1996 compared to 1995

  Net sales and other operating income increased $685 million to
$13.2 billion for 1996 due principally to a 6% increase in
average selling prices. This increase was partially offset by
the decrease due to the sale of the Company's Supreme Sugar
subsidiary and British Arkady bakery ingredient business, and
the contribution of the Company's formula feed operation to an
unconsolidated subsidiary. Sales of oilseed products increased
5% to $8 billion due primarily to higher average selling prices
reflecting relatively strong demand for protein meal in the
domestic market and the higher cost of raw materials. Sales
volumes of oilseed products were up slightly for the year as the
aforementioned meal demand more than offset the weaker export
vegetable oil demand. Sales of corn products increased 3% to
$2.4 billion due primarily to increased sales volumes resulting
from good demand for the Company's fuel, beverage, and
industrial alcohol, as well as for various bioproducts,
including citric acid, lysine, and MSG. These volume increases
were partially offset by lower average selling prices and lower
sales volumes for the Company's sweetener products. Sales of
wheat and other milled products increased 21% to $1.7 billion
due principally to increased average selling prices reflecting
the higher costs of raw materials. These increased average
selling prices were partially offset by decreased sales volumes
reflecting reduced export flour demand. The decrease in sales of
other products and services for the year was due principally to
the sale of the Company's Supreme Sugar subsidiary and British
Arkady bakery ingredient business as well as the contribution of
the Company's formula feed operation to an unconsolidated joint
venture. These decreases were partially offset by increased
merchandising and transportation revenues.
  Cost of products sold and other operating costs increased $961
million to $11.9 billion due primarily to a 16% increase in
average raw material commodity prices, partially offset by costs
attributable to recently divested operations.

  The $276 million decrease in gross profit to $1.4 billion in
1996 resulted primarily from a $242 million decrease due to the
net effect of higher raw material commodity prices versus
increased average selling prices and, to a lesser extent, gross
profit attributable to recently divested operations.

  Selling, general and administrative expenses increased $23
million to $473 million in 1996 due primarily to an increase in
legal and litigation related expenses which were partially
offset by $29 million of expenses attributable to recently
divested operations and by an $8 million decrease in bad debt
expense.

  The increase in other income for 1996 was due principally to
increased gains on marketable securities transactions and, to a
lesser extent, increased equity in earnings of unconsolidated
affiliates. Other income for 1996 included a $15 million gain on
the sale of the Company's Supreme Sugar subsidiary.

  The decrease in income taxes for 1996 was the result of lower
pretax earnings partially offset by a higher effective income
tax rate. The Company's effective income tax rate for 1996 was
34% compared to an effective rate of 33% for 1995.

Liquidity and Capital Resources

  At June 30, 1997, the Company continued to show substantial
liquidity with working capital of $2 billion, including cash and
marketable securities of $728 million. Working capital also
includes inventory with a replacement cost in excess of its LIFO
carrying value of approximately $45 million. During 1997, the
Company's cash and marketable securities net of short-term debt
decreased $1.3 billion, working capital decreased $716 million
and shareholders' equity decreased $95 million reflecting the
Company's investments in property, plant and equipment
expansions, investments in affiliates, business acquisitions,
and purchases of the Company's common stock. Capital resources
remained strong as reflected in the Company's net worth of $6.1
billion. The principal sources of capital during the year were
funds generated from operations and funds generated from the
issuance of $350 million of 7.5% debentures due in 2027. The
Company's ratio of long-term debt to total capital at year end
was approximately 26%. Annual maturities of long-term debt range
from $11 million to $24 million during the next four years and
will be $428 million in 2002.
2
       PAGE 3
  Commercial paper and commercial bank lines of credit are
available to meet seasonal cash requirements. At June 30, 1997,
the Company had $864 million of short-term bank credit lines.
Both Standard & Poor's and Moody's continue to assign their
highest ratings to the Company's commercial paper and to rate
the Company's long-term debt as AA- and Aa3, respectively. In
addition to the cash flow generated from operations, the Company
has access to equity and debt capital through numerous
alternatives from public and private sources in the domestic and
international markets.

  As discussed in Note 11 to the consolidated financial
statements, various grand juries under the direction of the
United States Department of Justice ("DOJ") have been conducting
investigations into possible violations by the Company and
others of federal antitrust laws and related matters with
respect to the sale of lysine, citric acid and high fructose
corn syrup. In connection with an agreement with the DOJ, the
Company has paid the United States a fine of $100 million. This
agreement constitutes a global resolution of all matters between
the DOJ and the Company and brings to a close all DOJ
investigations of the Company. In addition, related civil class
actions and other proceedings have been filed against the
Company, which could result in the Company being subject to
monetary damages, other sanctions and expenses. As also
discussed in Note 11 to the consolidated financial statements,
the Company has settled certain civil federal class action suits
involving lysine, citric acid, and securities, and certain state
actions filed by indirect purchasers of lysine. The Company made
provisions of $200 million in fiscal 1997 and $31 million in
fiscal 1996 to cover such fines and settlements and related
costs and expenses. Because of the early stage of other putative
class actions and proceedings, including those related to high
fructose corn syrup, the ultimate outcome and materiality of
these matters cannot presently be determined. Accordingly, no
provision for any liability that may result therefrom has been
made in the consolidated financial statements.

Market Risk Sensitive Instruments and Positions

   The  market  risk  inherent  in  the  Company's  market  risk
sensitive  instruments  and  positions  is  the  potential  loss
arising  from  adverse changes in commodity  prices,  marketable
equity  security  prices, foreign currency exchange  rates,  and
interest rates as discussed below.

  Commodities

   The  availability and price of agricultural  commodities  are
subject  to wide fluctuations due to unpredictable factors  such
as  weather,  plantings, government (domestic and foreign)  farm
programs  and  policies,  changes in global  demand  created  by
population  growth  and higher standards of living,  and  global
production  of  similar and competitive crops. To  reduce  price
risk  caused  by  market  fluctuations,  the  Company  generally
follows a policy of hedging its inventories and related purchase
and  sale contracts. In addition, the Company from time to  time
will   hedge  portions  of  its  production  requirements.   The
instruments  used  are principally readily  marketable  exchange
traded  futures  contracts which are designated as  hedges.  The
changes  in  market  value  of  such  contracts  have   a   high
correlation  to  the price changes of the hedged  commodity.  To
obtain a proper matching of revenue and expense, gains or losses
arising  from open and closed hedging transactions are  included
in inventories as a cost of the commodities and reflected in the
statement of earnings when the product is sold.

   A  sensitivity  analysis has been prepared  to  estimate  the
Company's exposure to market risk of its commodity position. The
Company's  daily net commodity position consists of inventories,
related  purchase  and  sales  contracts,  and  exchange  traded
contracts,  including  those  to hedge  portions  of  production
requirements. The fair value of such position is a summation  of
the  fair  values calculated for each commodity by valuing  each
net  position at quoted futures prices. Market risk is estimated
as   the   potential  loss  in  fair  value  resulting  from   a
hypothetical 10% adverse change in such prices. The  results  of
this  analysis,  which may differ from actual  results,  are  as
follows for fiscal 1997:




                             Fair Value               Market
                                          Risk
                            --------------------------------
                                          -----
                                      (in millions)
                                                 
Highest long position            $468            $47
Highest short position            314             31
Average position (long)           123             12


  Marketable Equity Securities

   Marketable  equity  securities at June 30,  1997,  which  are
recorded  at  a  fair  value of $911  million  and  include  net
unrealized  gains of $183 million, have exposure to price  risk.
This  risk  is  estimated as the potential loss  in  fair  value
resulting  from  a  hypothetical 10% adverse  change  in  prices
quoted  by  stock  exchanges and amounts to $91 million.  Actual
results may differ.

  Currencies

   In order to reduce the risk of foreign currency exchange rate
fluctuations,   the   Company  follows  a  policy   of   hedging
substantially  all transactions, except for amounts  permanently
invested  as  described below, denominated in a  currency  other
than the functional currencies applicable to each of its various
entities.   The  instruments  used  for  hedging   are   readily
marketable   exchange  traded  futures  contracts  and   forward
contracts  with  banks.  The changes in  market  value  of  such
contracts  have a high correlation to the price changes  in  the
currency of the related hedged transactions. The potential  loss
in  fair value for such net currency position resulting from 10%
adverse  change  in  foreign  currency  exchange  rates  is  not
material.

   The  amount permanently invested in foreign subsidiaries  and
affiliates  and  translated  into dollars  using  the  year  end
exchange  rate  is $1.7 billion at June 30, 1997. The  potential
loss  in  fair value resulting from a hypothetical  10%  adverse
change in quoted foreign currency exchange rates amounts to $167
million. Actual results may differ.
3
      PAGE 4
Interest

   At  June  30, 1997, the fair value of the Company's long-term
debt is estimated at $2.7 billion using quoted market prices  or
discounted  future  cash flows based on  the  Company's  current
incremental  borrowing  rates for  similar  types  of  borrowing
arrangements.  Such  fair  value  exceeded  the  long-term  debt
carrying value by $336 million. Market risk is estimated as  the
potential  increase in fair value resulting from a  hypothetical
one-half percent decrease in interest rates and amounts to  $107
million.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

The Company is in one business segment - procuring,
transporting, storing, processing, and merchandising
agricultural commodities and products. The availability and
price of agricultural commodities are subject to wide
fluctuations due to unpredictable factors such as weather,
plantings, government (domestic and foreign) farm programs and
policies, changes in global demand created by population growth
and higher standards of living, and global production of similar
and competitive crops.

Principles of Consolidation

The consolidated financial statements include the accounts of
the Company and all majority-owned subsidiaries. Investments in
affiliates are carried at cost plus equity in undistributed
earnings since acquisition.

Use of Estimates

The preparation of consolidated financial statements in
conformity with generally accepted accounting principles
requires management to make estimates and assumptions that
affect amounts reported in its consolidated financial statements
and accompanying notes. Actual results could differ from those
estimates.

Reclassification

Certain items in prior year financial statements have been
reclassified to conform to the current year's presentation.

Cash Equivalents

The Company considers all highly liquid investments with a
maturity of three months or less at the time of purchase to be
cash equivalents.

Marketable Securities

The Company classifies all of its marketable securities as
available-for-sale. Available-for-sale securities are carried at
fair value, with the unrealized gains and losses, net of income
taxes, reported as a component of shareholders' equity.
4
     PAGE 5
Inventories

Inventories, consisting primarily of merchandisable agricultural
commodities and related value-added products, are carried at
cost, which is not in excess of market prices. Inventory cost
methods include the last-in, first-out (LIFO) method, the first-
in, first-out (FIFO) method and the hedging procedure method.
The hedging procedure method approximates FIFO cost.
To reduce price risk caused by market fluctuations, the Company
generally follows a policy of hedging its inventories and
related purchase and sale contracts. In addition, the Company
from time to time will hedge portions of its production
requirements. The instruments used are readily marketable
exchange traded futures contracts which are designated as
hedges. The changes in market value of such contracts have a
high correlation to the price changes of the hedged commodity.
Also, the underlying commodity can be delivered against such
contracts. To obtain a proper matching of revenue and expense,
gains or losses arising from open and closed hedging
transactions are included in inventories as a cost of the
commodities and reflected in the statement of earnings when the
product is sold.

Property, Plant and Equipment

Property, plant, and equipment are recorded at cost. The Company
generally uses the straight line method in computing
depreciation for financial reporting purposes and generally uses
accelerated methods for income tax purposes. The annual
provisions for depreciation have been computed principally in
accordance with the following ranges of asset lives: buildings -
10 to 50 years; machinery and equipment - 3 to 30 years.

Net Sales

The Company follows a policy of recognizing sales at the time of
product shipment. Net margins from grain merchandised, rather
than the total sales value thereof, are included in net sales in
the consolidated statements of earnings. Sales of the Company,
including the sales value of grain merchandised, were $18.1
billion in 1997, $18.0 billion in 1996, and $15.6 billion in
1995, and such sales include export sales of $5.4 billion in
1997, $5.7 billion in 1996 and $4.3 billion in 1995.

Per Share Data

Share and per share information have been adjusted to give
effect to all stock dividends, including the 5% stock dividend
declared in July 1997 and payable in September 1997. Net
earnings per common share is determined by dividing net earnings
by the weighted average number of common shares outstanding. The
impact of common stock equivalents is not material.

In February 1997, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards Number 128
(SFAS 128) "Earnings Per Share." This statement establishes
standards for computing and presenting basic and diluted
earnings per share (EPS) for financial statements issued for
periods ending after December 15, 1997. The adoption of SFAS 128
will not have a material effect on the Company's reported EPS.
5

       PAGE 6




CONSOLIDATED STATEMENTS OF EARNINGS
                                                           
                                           Year Ended June 30
                                     ------------------------------
                                                 -------
                                       1997       1996       1995
                                     -------------------------------
                                                 ------
                                     (In thousands, except per share
                                                amounts)
                                                  
Net sales and other operating        $13,853,2  $13,239,8  $12,555,4
income                               62         39         03
                                                           
Cost of products sold and other      12,552,71  11,853,07  10,892,47
operating costs                      8          0          6
                                     ---------  ---------  ---------
                                     -          -          -
                                                           
   Gross Profit                      1,300,544  1,386,769  1,662,927
                                                           
Selling, general and administrative  675,103    473,294    450,365
expenses
                                     ---------  ---------  ---------
                                     -          -          -
                                                           
   Earnings From Operations          625,441    913,475    1,212,562
                                                           
Other income (expense)               18,964     140,938    (31,039)
                                     ---------  ---------  ---------
                                     -          -          -
                                                           
   Earnings Before Income Taxes      644,405    1,054,413  1,181,523
                                                           
Income taxes                         267,096    358,501    385,608
                                     ---------  ---------  ---------
                                     -          -          -
                                                           
   Net Earnings                      $          $          $
                                     377,309    695,912    795,915
                                     =========  =========  =========
                                     =          =          =
                                                           
Net earnings per common share        $          $          $
                                     .66        1.20       1.34
                                     =========  =========  =========
                                     =                     =
                                                           
Average number of shares outstanding 567,954    577,547    596,139
                                     =========  =========  =========
                                                           


See notes to consolidated financial statements.
6
       PAGE 7


CONSOLIDATED BALANCE SHEETS
                                               June 30
                                        ----------------------
                                                -----
                                           1997        1996
                                        ----------------------
                                                 ----
Assets                                      (In thousands)
                                              
Current Assets                                      
 Cash and cash equivalents              $           $
                                        397,788     534,702
 Marketable securities                  330,208     820,147
 Receivables                            1,329,350   1,131,591
 Inventories                            2,094,092   1,790,636
 Prepaid expenses                       132,897     107,607
                                        ----------  ----------
                                                    
   Total Current Assets                 4,284,335   4,384,683
                                                    
                                                    
Investments and Other Assets                        
 Investments in and advances to         1,102,420   624,305
affiliates
 Long-term marketable securities        987,665     1,092,969
 Other assets                           271,352     233,611
                                        ----------  ----------
                                                    
                                        2,361,437   1,950,885
                                                    
Property, Plant and Equipment                       
 Land                                   118,898     114,542
 Buildings                              1,448,945   1,245,662
 Machinery and equipment                6,841,225   6,034,979
 Construction in progress               765,720     588,711
 Less allowances for depreciation       (4,466,193  (3,869,593
                                        )           )
                                        ----------  ----------
                                        -           -
                                                    
                                        4,708,595   4,114,301
                                        ----------  ----------
                                        -           -
                                                    
                                        $11,354,36  $10,449,86
                                        7           9
                                        ==========  ==========
                                        =           =
                                                    

7
     PAGE 8



CONSOLIDATED BALANCE SHEETS

                                                  June 30
                                          ----------------------
                                                    --
                                             1997        1996
                                          ----------------------
                                                    --
                                              (In thousands)
                                                
Liabilities and Shareholders' Equity                  
                                                      
Current Liabilities                                   
  Short-term debt                         $  604,831  $    -
  Accounts payable                        1,126,313   993,403
  Accrued expenses                        493,944     525,626
  Current maturities of long-term debt    23,667      114,522
                                          ----------  ----------
                                                      
     Total Current Liabilities            2,248,755   1,633,551
                                                      
Long-Term Debt                            2,344,949   2,002,979
                                                      
Deferred Liabilities                                  
  Income taxes                            597,514     562,362
  Other                                   113,020     106,165
                                          ----------  ----------
                                                      
                                          710,534     668,527
                                                      
Shareholders' Equity                                  
  Common stock                            4,192,321   3,869,875
  Reinvested earnings                     1,857,808   2,274,937
                                          ----------  ----------
                                                      
                                          6,050,129   6,144,812
                                          ----------  ----------
                                                      
                                          $11,354,37 $10,449,869
                                          8
                                          ==========  ==========
                                                      

See notes to consolidated financial statements.
8

      PAGE 9



CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                Year Ended June 30
                                          -----------------------------
                                                      -----
                                            1997      1996       1995
                                          -----------------------------
                                                      -----
                                                  (In thousands)
                                                      
Operating Activities                                           
  Net earnings                            $         $          $ 795,915
                                          377,309   695,912
  Adjustments to reconcile to net cash                         
provided       by operations
    Depreciation and amortization         446,412   393,605    384,872
    Deferred income taxes                 (12,235)  72,673     25,421
    Amortization of long-term debt        29,094    25,584     21,908
discount
    (Gain) loss on marketable securities  (59,549)  (109,359   27,633
transactions                                        )
    Other                                 (40,758)  (33,243)   8,432
    Changes in operating assets and                            
liabilities
     Receivables                          (23,225)  (183,569   (82,203)
                                                    )
     Inventories                          23,046    (320,529   (41,561)
                                                    )
     Prepaid expenses                     (18,760)  (1,683)    5,219
     Accounts payable and accrued         (110,653  314,494    45,611
expenses                                  )
                                          --------  --------   ---------
                                          -         -
                                                               
     Total Operating Activities           610,681   853,885    1,191,247
                                                               
Investing Activities                                           
  Purchases of property, plant and        (779,508  (754,268   (558,604)
equipment                                 )         )
  Net assets of businesses acquired       (429,940  (28,612)   (55,126)
                                          )
  Investments in and advances to          (416,861  (110,615   (122,565)
affiliates                                )         )
  Purchases of marketable securities      (966,203  (816,401  (2,017,619
                                          )         )         )
  Proceeds from sales of marketable       1,607,63  1,260,71   1,940,370
securities                                1         0
                                          --------  --------   ---------
                                          -         -
                                                               
     Total Investing Activities           (984,881  (449,186   (813,544)
                                          )         )
                                                               
Financing Activities                                           
  Long-term debt borrowings               348,695   42,066     17,626
  Long-term debt payments                 (115,853  (22,233)   (32,304)
                                          )
  Net borrowings under line of credit     421,046       -          -
agreements
  Purchases of treasury stock             (312,525  (259,980   (179,613)
                                          )         )
  Cash dividends and other                (104,077  (84,443)   (45,213)
                                          )
                                          --------  --------   ---------
                                          -         -
                                                               
     Total Financing Activities           237,286   (324,590   (239,504)
                                                    )
                                          --------  --------   ---------
                                          -         -
                                                               
     Increase (Decrease) In Cash And Cash (136,914  80,109     138,199
Equivalents                               )
                                                               
Cash And Cash Equivalents Beginning Of    534,702   454,593    316,394
Period
                                          --------  --------   --------
                                          -         -
                                                               
     Cash And Cash Equivalents End Of     $         $          $ 454,593
Period                                    397,788   534,702
                                          ========  ========   =========
                                          =         =

See notes to consolidated financial statements.
9
      PAGE 10


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                   Common Stock
                                   ---------                
                                       --
                                     Shares     Amount  Reinvest
                                                           ed
                                                        Earnings
                                   -----------------------------
                                               ------
                                           (In thousands)
                                                
Balance July 1, 1994               $ 343,639   $3,415,9  $1,629,4
                                               55        66
Net earnings                            -         -      795,915
Cash dividends paid - $.08 per          -         -      (46,825)
share
3-for-2 stock split                172,030        -          -
5% stock dividend                  25,358      406,019   (406,019
                                                         )
Treasury stock purchases           (9,756)     (179,613      -
                                               )
Foreign currency translation            -         -      66,005
Unrealized net gains on marketable                       
securities                              -         -      147,118
Other                              1,253       26,616    (472)
                                   ---------   --------  --------
                                               -         -
                                                         
     Balance June 30, 1995         532,524     3,668,97  2,185,18
                                               7         8
                                                         
Net earnings                            -         -      695,912
Cash dividends paid - $.16 per          -         -      (90,860)
share
5% stock dividend                  25,991      411,542   (411,542
                                                         )
Treasury stock purchases           (15,632)    (259,980      -
                                               )
Foreign currency translation            -         -      (96,101)
Change in unrealized net gains on                        
marketable securities                   -         -      (7,421)
Other                              2,938       49,336    (239)
                                   ---------   --------  --------
                                               -         -
                                                         
     Balance June 30, 1996         545,821     3,869,87  2,274,93
                                               5         7
                                                         
Net earnings                            -         -      377,309
Cash dividends paid - $.19 per          -         -      (106,990
share                                                    )
5% stock dividend                  26,565      594,590   (594,590
                                                         )
Treasury stock purchases           (16,707)    (312,525      -
                                               )
Foreign currency translation            -         -      (73,393)
Change in unrealized net gains on                        
marketable securities                   -          -     (19,199)
                                   ---------   --------  --------
                                               --        -
Other                              2,195       40,381    (266)
                                   ---------   --------  --------
                                               --
                                                         
     Balance June 30, 1997         557,874   $4,192,32   $1,857,8
                                             1           08
                                   =========   ========  ========
                                               =         ==

See notes to consolidated financial statements.
10
     PAGE 11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1-Marketable Securities and Cash Equivalents



                                       Unrealiz  Unrealize   Fair
                                          ed         d
                               Cost      Gains    Losses     Value
                            --------------------------------------
                                           --------
                                        (In thousands)
                                              
1997                                                      
 United States government                                          
obligations
  Maturity less than 1 year         $         $         $         $
                              455,657        66        19   455,704
  Maturity 1 year to 5         74,332        70       108    74,294
years
                                                                   
 Other debt securities                                             
  Maturity less than 1 year   157,588       435       -     158,023
                                                                   
 Equity securities            728,448   186,551     3,540   911,459
                             --------  --------  --------  --------
                                   --        --        --        --
                                                                   
                             $1,416,0  $187,122   $ 3,667  $1,599,4
                                   25                            80
                             ========  ========  ========  ========
                                   ==        ==        ==        ==
1996                                                               
 United States government obligations                     
  Maturity less than 1 year  $1,184,2         $         $  $1,188,0
                                   16     4,027       235        08
  Maturity 1 year to 5         19,026       -         201    18,825
years
                                                                   
 Other debt securities                                             
  Maturity less than 1 year   148,345       716       -     149,061
  Maturity 1 year to 5         58,962     1,813       -      60,775
years
                                                                   
Equity securities             804,052   212,906     5,602  1,011,35
                                                                  6
                             --------  --------  --------  --------
                                   --        --        --        --
                                                                   
                             $2,214,6  $219,462   $ 6,038  $2,428,0
                                   01                            25
                             ========  ========  ========  ========
                                   ==        ==        ==        ==

11
      PAGE 12
Note 2-Inventories



                                           1997        1996
                                        ----------------------
                                                -----
                                            (In thousands)
                                               
LIFO inventories                                    
FIFO value                              $  521,277  $  705,814
LIFO valuation reserve                  (44,811)    (190,641)
                                        ----------  ----------
LIFO carrying value                     476,466     515,173
                                                    
FIFO inventories, including                         
 hedging procedure method               1,617,626   1,275,463
                                        ----------  ----------
                                        $2,094,092  $1,790,636
                                        ==========  ==========
                                                    
Note 3-Accrued Expenses                             
                                                    
                                           1997        1996
                                        ----------------------
                                                -----
                                            (In thousands)
                                                    
                                                    
Payroll and employee benefits           $           $
                                        128,205     117,211
Income taxes                            99,744      175,603
Other                                   265,995     232,812
                                        ----------  ----------
                                                    -
                                        $           $
                                        493,944     525,626
                                        ==========  ==========

12
      PAGE 13


Note 4-Debt and Financing Arrangements
                                           1997         1996
                                        ------------------------
                                                 -----
                                             (In thousands)
                                               
7.5% Debentures $350 million face                    
amount, due in 2027                     $   347,860  $      -
                                                     
8.875% Debentures $300 million face                  
amount, due in 2011                     298,331      298,271
                                                     
8.125% Debentures $300 million face                  
amount, due in 2012                     298,079      298,015
                                                     
8.375% Debentures $300 million face                  
amount, due in 2017                     294,285      294,178
                                                     
7.125% Debentures $250 million face                  
amount, due in 2013                     249,416      249,397
                                                     
6.25% Notes $250 million                             
face amount, due in 2003                249,353      249,280
                                                     
Zero Coupon Debt $400 million face                   
amount, due in 2002                     209,967      183,736
                                                     
7% Debentures $250 million face                      
amount,
due in 2011                             131,486      129,083
                                                     
10.25% Debentures $100 million                       
face amount, due in 2006                98,847       98,767
                                                     
6% Bonds 150 million Deutsche Mark                   
face amount, due in June 1997                -       98,370
                                                     
Industrial Revenue Bonds at various                  
rates from 5.30% to 13.25% and due                   
in varying amounts to 2011              74,571       76,498
Other                                   116,421      141,906
                                        ----------   ----------
Total long-term debt                    2,368,616    2,117,501
Less current maturities                 (23,667)     (114,522)
                                        ----------   ----------
                                        $2,344,949   $2,002,979
                                        ==========   ==========

13
      PAGE 14
At June 30, 1997, the fair value of the Company's long-term debt
exceeded the carrying value by $336 million, as estimated by
using quoted market prices or discounted future cash flows based
on the Company's current incremental borrowing rates for similar
types of borrowing arrangements.

Unamortized original issue discounts on the 7% Debentures and
Zero Coupon Debt issues are being amortized at 15.35% and
13.80%, respectively. Accelerated amortization of the discounts
for tax purposes has the effect of lowering the actual rate of
interest to be paid over the remaining lives of the issues to
approximately 10.33% and 5.36%, respectively.

The aggregate maturities for long-term debt for the five years
after June 30, 1997 are $24 million, $15 million, $11 million,
$21 million and $428 million, respectively.

At June 30, 1997 the Company had lines of credit totaling $864
million. The weighted average interest rate on short-term
borrowings outstanding at June 30, 1997 was 4.81%.

Note 5-Shareholders' Equity

The Company has authorized 800 million shares of common stock
and 500,000 shares of preferred stock, both without par value.
No preferred stock has been issued. At June 30, 1997 and 1996,
the Company had approximately 19.7 million and 33.4 million
common shares, respectively, in treasury. Treasury stock is
recorded at cost, $327 million at June 30, 1997, as a reduction
of common stock.

Stock option plans provide for the granting of options to
employees to purchase common stock of the Company at market
value on the date of grant. Options expire five to ten years
after the date of grant. At June 30, 1997, options for 4,320,588
shares at a weighted average price of $14.39 per share were
outstanding of which 1,616,528 shares were exercisable at a
weighted average price of $13.16 per share. There were 3,958,635
shares available for future grant at June 30, 1997. The Company
accounts for its stock option plans in accordance with
Accounting Principles Board (APB) Opinion Number 25 "Accounting
for Stock Issued to Employees." Under APB 25 no compensation
expense is recognized if the exercise price of the employee
stock option equals the market price on the grant date.
Statement of Financial Accounting Standards Number 123
"Accounting for Stock-Based Compensation" requires the fair
value of options granted and the pro forma impact on earnings
and earnings per share be disclosed when material. The pro forma
impact for 1997 and 1996 is not material.

Cumulative foreign currency translation losses of $107 million
and unrealized gains on securities of $120 million at June 30,
1997, net of applicable taxes, are included as components of
reinvested earnings.
14
      PAGE 15


Note 6-Other Income (Expense)

                                 1997       1996     1995
                                     (In thousands)
                                           
Investment income             $          $          $
                              121,991    150,446    147,133
Interest expense              (197,214)  (170,089)  (170,88
                                                    6)
Gain (loss) on marketable                           
  securities transactions     59,810     109,359    (27,633
                                                    )
Equity in earnings (losses)   35,243     31,780     (19,801
of affiliates                                       )
Other                         (866)      19,442     40,148
                              _________  ________   _______
                              _          __         __
                                                    
                              $          $          $
                              18,994     140,938    (31,039
                                                    )
                              ======     =====      =====

Interest expense is net of interest capitalized of $41 million,
$43 million and $32 million in 1997, 1996 and 1995,
respectively.

The Company made interest payments of $198 million, $188 million
and $181 million in 1997, 1996 and 1995 respectively.

The realized gains on sales of available-for-sale marketable
securities totaled $63 million, $109 million and $18 million in
1997, 1996 and 1995, respectively. The realized losses totaled
$3 million and $46 million in 1997 and 1995, respectively.
15
     PAGE 16
Note 7-Income Taxes

For financial reporting purposes, earnings before income taxes
includes the following components:


                                  1997      1996      1995
                             ________________________________
                                       (In thousands)
                                              
United States                  $         $         $1,022,2
                               563,086   907,376   45
Foreign                        81,319    147,037   159,278
                               ________  ________  ________
                               __        __        _
                               $         $1,054,4  $1,181,5
                               644,405   13        23
                               ======    ======    ======

Significant components of income taxes are as follows:


                                 1997       1996       1995

______________________________________
                                      (In thousands)
                                                
Current
 Federal                      $          $          $
                              216,641    207,166    271,702
 State                        29,440     29,604     38,768
 Foreign                      27,352     46,646     42,085
Deferred                                            
 Federal                      (5,357)    69,253     30,191
 State                        (2,910)     6,467       2,108
 Foreign                      1,930      (635)      754
                              _________  _________  _________
                              _
                              $          $          $
                              267,096    358,501    385,608
                              ======     ======     =====

Significant components of the Company's deferred tax liabilities
and assets are as follows:


                                           1997       1996

__________________________
                                                     (In
thousands)
                                                

Deferred tax liabilities
Depreciation                             $446,083   $413,792
Unrealized gain on marketable            62,957     73,727
securities
Bond discount amortization               56,312     60,659
Other                                    76,992     66,812
                                         ________   ________
                                         642,344    614,990



                                                

Deferred tax assets
Postretirement benefits                  29,318     27,822
Other                                    64,186     76,337
                                         ________   ________
                                         93,504     104,159
                                         ________   ________
Net deferred tax liabilities             548,840    510,831
                                                    
Current net deferred tax assets included            
in  prepaid expenses                     48,674     51,531
                                         ________   ________
Non-current net deferred tax             $597,514   $562,362
liabilities
                                         =====      =====

Reconciliation of the statutory federal income tax rate to the
Company's effective tax rate is as follows:


                                     1997      1996      1995
                                                 
Statutory rate                     35.0%     35.0%     35.0%
Litigation settlements and fines   7.5       -         -
State income taxes, net of                             
 federal tax benefit               2.7       2.2       2.3
Foreign sales corporation          (3.4)     (2.4)     (1.8)
Other                              (0.4)     (0.8)     (2.9)
                                    _____     _____    
                                                       ____
                                                       
Effective rate                     41.4 %    34.0%     32.6%
                                      ====               ====
                                             ====


The Company made income tax payments of $312 million, $268
million and $354 million in 1997, 1996 and 1995, respectively.

Undistributed earnings of the Company's foreign subsidiaries
amounting to approximately $460 million at June 30, 1997, are
considered to be permanently reinvested and, accordingly, no
provision for U.S. income taxes has been provided thereon. It is
not practicable to determine the deferred tax liability for
temporary differences related to these undistributed earnings.

Note 8-Leases

The Company has noncancellable operating leases with total
future rental commitments of $161 million, which range from $7
million to $31 million during each of the next five years, and
expire on various dates through 2026. Rent expense for 1997,
1996 and 1995 was $69 million, $73 million and $73 million,
respectively.
16
     PAGE 17
Note 9-Employee Benefit Plans

The Company has noncontributory and trusteed pension plans
covering substantially all employees. It is the Company's policy
to fund pension costs as required by the Employee Retirement
Income Security Act. At June 30, 1997, the plans had assets at
fair value of $432 million and projected benefit obligations of
$458 million based on a discount rate of 7.5%. Pension expense
is not material.

The Company has postretirement health care and life insurance
plans covering substantially all employees. The fully accrued
accumulated postretirement benefit obligations (APBO) for the
unfunded plans at June 30, 1997 were $59 million, based on a
discount rate of 7.5% and an assumed health care cost trend rate
of 9.7% for 1998 gradually decreasing to 5.5% by 2004. Expense
of these plans is not material. A 1% increase in the health care
cost trend rate assumption would not have had a material impact
on the APBO or expense for the year.

In addition, the Company has savings and investment plans
available to eligible employees with one year of service.
Employees may contribute up to 6% of their salaries, not to
exceed $9,500. The Company matches these contributions, at
various levels, to a maximum of $6,333.



Note 10-Geographic Information

                                      1997        1996         1995
                                              (In millions)
                                                   
Net sales and other operating                               
income:
United States                      $  9,733    $  9,661     $  9,052
Europe                             3,039       2,753        2,754
Other foreign                      1,041       826          749
                                   _______     _______      _______
                                   $13,853     $13,240      $12,555
                                   ====        ====         ====
Sales or transfers between                                  
geographic areas:
United States                      $     354   $     282    $     166
Europe                             51          108          115
Other foreign                      146         133          54
                                   _______     ______       ______
                                   $     551   $     523    $     335
                                   ====        ====         ====
                                                            
Earnings from operations:                                   
United States                      $     550   $     805    $  1,089
Europe                             46          69           77
Other foreign                      29          39           47
                                   _______     ______       ______
                                   $    625    $     913    $  1,213
                                   ====        ====         ====
                                                            
Identifiable assets:                                        
United States                      $   6,663   $ 6,025      $  5,351
Europe                             1,288       929          846
Other foreign                      585         418          334
                                   _______     ______       ______
                                   $  8,536    $  7,372     $  6,531
                                   ====        ====         ====

Earnings from operations represent earnings before other income
and income taxes.

Sales or transfers between geographic areas are made at
established transfer prices.

Identifiable assets exclude cash and cash equivalents,
marketable securities and investments in and advances to
affiliates. At June 30, 1997, approximately $1.3 billion of the
Company's cash and cash equivalents, marketable securities and
investments in affiliates were foreign assets, of which $697
million were in Europe.
17
     PAGE 18
Note 11.  Antitrust Investigation and Related Litigation

Federal grand juries in the Northern Districts of Illinois,
California and Georgia, under the direction of the United States
Department of Justice ("DOJ"), have been investigating possible
violations by the Company and others with respect to the sale of
lysine, citric acid and high fructose corn syrup, respectively.
In connection with an agreement with the DOJ, the Company has
paid the United States a fine of $100 million. This agreement
constitutes a global resolution of all matters between the DOJ
and the Company and brings to a close all DOJ investigations of
the Company.

Following public announcement in June 1995 of these
investigations, the Company and certain of its then current
directors and executive officers were named as defendants in a
number of putative class action suits for alleged violations of
federal securities laws on behalf of all purchasers of
securities of the Company during the period between certain
dates in 1992 and 1995. The Company, along with other domestic
and foreign companies, was named as a defendant in a number of
putative class action antitrust suits and other proceedings
involving the sale of lysine, citric acid, and high fructose
corn syrup. The plaintiffs generally request unspecified
compensatory damages, costs, expenses and unspecified relief.
The Company and the individuals named as defendants intend to
vigorously defend these actions and proceedings unless they can
be settled on terms deemed acceptable by the parties. These
matters have resulted and could result in the Company being
subject to monetary damages, other sanctions and expenses.

The Company has made provisions of $200 million in fiscal 1997
and $31 million in fiscal 1996 to cover the fine, litigation
settlements related to the federal lysine class action, federal
securities class action, the federal citric class action and
certain state actions filed by indirect purchasers of lysine,
and related costs and expenses associated with the litigation
described in the proceeding paragraph. Because of the early
stage of other putative class actions and proceedings, including
those related to high fructose corn syrup, the ultimate outcome
and materiality of these matters cannot presently be determined.
Accordingly, no provision for any liability that may result
therefrom has been made in the consolidated financial
statements.

The Company and its directors have also been named as defendants
in a putative class action suit which alleges violations of
Delaware state law and seeks invalidation of the election of the
Company's directors on the basis of alleged omissions from the
proxy statement issued by the Company prior to its 1995 Annual
Meeting of Shareholders. This case was dismissed and is now on
appeal in the Supreme Court of Delaware.
18
     PAGE 19
QUARTERLY FINANCIAL DATA (Unaudited)


                                           Quarter
                     ---------------------------------------       
                                     --------
                                               
                       First     Second    Third     Fourth     Total
                      -------   -------   -------    -------   -------
                          (In thousands, except per share amounts)
Fiscal 1997                                                   
    Net sales        $3,330,47  $3,514,9  $3,414,8  $3,593,03 $13,853,2
                     5          38        18        1         62
    Gross profit     370,000    386,463   216,407   327,674   1,300,544
    Net earnings     3,553      189,941   61,167    122,648   377,309
      Per common     0.01       0.33      0.10      .022      0.66
share
                                                              
Fiscal 1996                                                   
    Net sales        $3,078,58  $3,424,6  $3,433,4  $3,303,13 $13,239,8
                     6          85        35        3         39
    Gross profit     329,244    402,790   344,877   309,858   1,386,769
    Net earnings     163,102    225,970   163,285   143,555   695,912
      Per common     0.28       0.39      0.28      0.25      1.20
share
                                                              

Results for the first quarter of fiscal 1997 include a charge of
$.31 per share for fines and litigation settlements arising out
of the United States Department of Justice antitrust
investigation of the Company's lysine and citric acid products
as well as resolution of a securities suit brought by
shareholders.

COMMON STOCK MARKET PRICES AND DIVIDENDS

The Company's common stock is listed and traded on the New York
Stock Exchange, Chicago Stock Exchange, Tokyo Stock Exchange,
Frankfurt Stock Exchange and the Swiss Exchange. The following
table sets forth, for the periods indicated, the high and low
market prices of the common stock and common stock cash
dividends.

<CAPTION
                                                

                                                              Cash
                                        Market Price       Dividends
                                      High        Low      Per Share
Fiscal 1997--Quarter Ended                                 
   June 30                         22 7/8      16 1/4      0.048
   March 31                        21 7/8      16 1/2      0.048
   December 31                     22          18 1/8      0.048
   September 30                    18 3/8      14 7/8      0.046
                                                           
Fiscal 1996--Quarter Ended                                 
   June 30                         18 3/8      16 1/4      0.046
   March 31                        17 3/4      15 1/4      0.046
   December 31                     16 5/8      13 1/2      0.046
   September 30                    16 3/8      13          0.022

The number of shareholders of the Company's common stock at June
30, 1997 was 33,834. The Company expects to continue its policy
of paying regular cash dividends, although there is no assurance
as to future dividends because they are dependent on future
earnings, capital requirements and financial condition.
19
     PAGE 20
Archer Daniels Midland Company
TEN-YEAR SUMMARY


Operating, Financial and Other Data (Dollars in thousands,
except per share data)

                                                     1997       1996          1995
                                                                
Operating                                                                
Net sales and other operating income            $13,853,262 $13,239,839  $12,555,403
Depreciation and amortization                       446,412     393,605      384,872
Net earnings                                        377,309     695,912      795,915
     Per common share                                   .66        1.20         1.34
Cash dividends                                      106,990      90,860       46,825
     Per common share                                   .19         .16          .08
Financial                                                                           
Working capital                                  $2,035,580 $ 2,751,132   $2,540,260
  Per common share                                     3.65        4.80         4.33
  Current ratio                                         1.9         2.7          3.2
Inventories                                       2,094,092   1,790,636    1,473,896
Net property, plant and equipment                 4,708,595   4,114,301    3,762,281
Gross additions to property, plant                                                  
     and equipment                                1,127,360     801,426      657,915
Total assets                                     11,354,367  10,449,869    9,756,887
Long-term debt                                    2,344,949   2,002,979    2,070,095
Shareholders' equity                              6,050,129   6,144,812    5,854,165
  Per common share                                    10.85       10.72         9.97
Other                                                                               
Weighted average shares outstanding (000's)         567,954     577,547      596,139
Number of shareholders                               33,834      35,431       34,385
Number of employees                                  17,160      14,811       14,833
                                                                                    

Certain items in prior year financial statements have been
reclassified to conform to the current year's presentation.

Share and per share data have been adjusted for three-for-two
stock splits in December 1989 and December 1994, and annual 5%
stock dividends through September 1997.

Net earnings for 1997 include a charge of $.31 per share for
fines and litigation settlements arising out of the United
States Department of Justice antitrust investigation of the
Company's lysine and citric acid products as well as resolution
of a securities suit brought by shareholders.

Net earnings for 1993 includes a credit of $68 million or $.11
per share and a charge of $35 million or $.06 per share for the
cumulative effects of changes in accounting for income taxes and
postretirement benefits, respectively.
20
      PAGE 21




   1994       1993      1992      1991      1990      1989      1988
                                            
$11,158,4  $9,578,37 $9,026,17  $8,271,5  $7,551,9  $7,729,6  $6,808,6
       79          0         7        88        72        20        32
  354,463    328,549   293,729   261,367   248,113   220,538   183,952
  484,069    567,527   503,757   466,678   483,522   424,673   353,058
      .80        .91       .80       .74       .77       .68       .56
   32,586     32,266    30,789    29,527    25,976    17,271    17,095
      .05        .05       .05       .05       .04       .03       .03
                                                                      
$2,783,81  $2,961,50 $2,276,56  $1,674,7  $1,627,4  $1,487,1  $1,408,6
        7          3         4        35        59        51        64
     4.67       4.75      3.64      2.68      2.59      2.39      2.27
      3.5        4.1       3.4       3.0       3.4       3.4       3.0
1,422,147  1,131,787 1,025,030   917,495   771,233   694,998   773,702
3,538,575  3,214,834 3,060,096  2,695,62  2,131,80  1,832,25  1,661,22
                                       5         7         8         0
                                                                      
  682,485    572,022   614,844   911,586   550,851   405,888   370,295
8,746,853  8,404,111 7,524,530  6,260,60  5,450,01  4,728,30  4,397,56
                                       7         0         8         4
2,021,417  2,039,143 1,562,491   980,273   750,901   690,052   692,878
5,045,421  4,883,251 4,492,353  3,922,29  3,573,22  3,033,50  2,630,52
                                       5         8         3         9
     8.46       7.82      7.19      6.28      5.68      4.87      4.25
                                                                      
  602,307    624,968   626,641   628,811   626,610   620,769   631,571
   33,940     33,654    32,277    28,981    26,076    20,382    18,491
   16,013     14,168    13,524    13,049    11,861    10,214     9,631
                                                                      
                                                                      

21