FORM 10-Q

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549



           [X]  Quarterly Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934
                 For the quarterly period ended MARCH 28, 1998

                                      or

           [  ] Transition Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934
                        For the transition period from
                                                to


                         Commission file number 1-7737

                       ARROW AUTOMOTIVE INDUSTRIES, INC.

            (Exact name of registrant as specified in its charter)

         MASSACHUSETTS                                  04-1449115
(State or other jurisdiction of                  (I.R.S. Employee I.D. No.)
 incorporation or organization)                  

    3 SPEEN STREET, FRAMINGHAM, MASSACHUSETTS                    01701
    (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code (508) 872-3711

Indicate  by  check  mark  whether  the  registrant  (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes    X       No

Indicate the number of shares outstanding of each  of  the  issuer's classes of
common  stock,  as  of  the  latest practicable date: 2,873,083 shares  of  the
Company's Common Stock ($.10 par value) were outstanding as of May 8, 1998.








                       ARROW AUTOMOTIVE INDUSTRIES, INC.

                                     INDEX





                                                                                           Page NUMBER
                                                                                
         PART I          FINANCIAL INFORMATION
                 ITEM 1. Financial Statements (Unaudited):
                         Condensed Balance Sheets -
                           March 28, 1998 and June 28,                                          3
                         1997..........................................
                         Condensed Statements of Operations - Three Months Ended
                           March 28, 1998 and March 29,                                         4
                         1997.......................................
                         Condensed Statements of Operations - Nine Months Ended
                           March 28, 1998 and March 29,                                         5
                         1997........................................
                         Condensed Statements of Cash Flows - Nine Months Ended
                           March 28, 1998 and March 29,                                         6
                         1997........................................
                         Notes to Condensed Financial                                         7 - 8
                         Statements.................................
                 ITEM 2. Management's Discussion and Analysis of Financial
                           Condition and  Results of                                         9 - 13
                         Operations.......................................
         PART II         OTHER INFORMATION
                 ITEM 1. Legal                                                                 14
                         Proceedings......................................................................
                 ITEM 2. Changes in Securities and Use of                                      14
                         Proceeds...............................
                 ITEM 3. Default upon Senior                                                   14
                         Securities...................................................
                 ITEM 4. Submission of Matters to a Vote of Security                           14
                         Holders..................
                 ITEM 5. Other                                                                 14
                         Information........................................................................
                 ITEM 6. Exhibits and Reports on Form 8-                                       14
                         K..............................................
       SIGNATURES        .................................................................................................... 15



                                   1 of  62









                   PART I - ITEM 1 -- FINANCIAL INFORMATION

                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                           CONDENSED BALANCE SHEETS
                                  (UNAUDITED)



ASSETS                                                   March 28, 1998                 June 28,
                                                                                          1997
                                                                        
CURRENT ASSETS
  Cash and equivalents                        $            141,249         $            240,291
  Accounts receivable, less allowances                  12,838,129                   12,538,853
  Inventories                                           31,530,955                   30,920,184
  Prepaid expenses and other current assets                525,814                    1,705,746
      TOTAL CURRENT ASSETS                              45,036,147                   45,405,074
PROPERTY, PLANT AND EQUIPMENT                           29,868,824                   33,989,146
Less allowances for depreciation                        21,106,993                   22,362,518
                                                         8,761,831                   11,626,628
OTHER ASSETS                                             2,500,364                    2,300,956
          TOTAL ASSETS                        $         56,298,342         $         59,332,658
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Current portion of advances under revolving
    line of credit                            $          3,543,401         $          3,836,680
  Accounts payable                                       8,875,685                    8,523,743
  Cash overdrafts                                        1,176,547                      764,113
  Other current liabilities                              4,259,881                    4,864,374
  Current portion of long-term debt                      1,129,461                    1,166,111
       TOTAL CURRENT LIABILITIES                        18,984,975                   19,155,021
LONG-TERM DEBT                                          17,195,918                   16,819,166
OTHER NONCURRENT LIABILITIES                             3,521,605                    3,315,105
STOCKHOLDERS' EQUITY
  Common stock                                             296,887                      296,887
  Other stockholders' equity                            16,748,281                   20,195,803
   Less cost of common stock in treasury                   449,324                      449,324
       TOTAL STOCKHOLDERS' EQUITY                       16,595,844                   20,043,366
          TOTAL LIABILITIES AND STOCKHOLDERS'
          EQUITY                              $         56,298,342         $         59,332,658


         See accompanying notes to the condensed financial statements.


                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                      CONDENSED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)


                                                  THREE MONTHS ENDED
                                                         March 28, 1998               March 29, 1997
                                                                        
Net sales                                     $         19,506,927         $         22,480,645
Cost and expenses:
   Cost of products sold                                16,768,128                   22,517,273
   Selling, administrative and general                   4,371,898                    5,396,339
   Restructuring charge                                  (205,000)                    (100,000)
   Interest                                                610,836                      618,317
                                                        21,545,862                   28,431,929
Loss before income taxes                               (2,038,935)                  (5,951,284)
Provision from income taxes                                      0                      169,000
NET LOSS                                      $        (2,038,935)         $        (6,120,284)
Weighted average number of shares used
  to calculate basic and diluted loss per                2,873,083                    2,873,083
share
NET LOSS PER BASIC AND DILUTED SHARE          $               (0.71)       $               (2.13)


















         See accompanying notes to the condensed financial statements.

                                   2 of  62









                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                      CONDENSED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)


                                                    NINE MONTHS ENDED
                                                         March 28, 1998               March 29, 1997
                                                                        
Net sales                                     $        64,055,844          $         68,191,970
Cost and expenses:
   Cost of products sold                               51,752,584                    58,563,196
   Selling, administrative and general                 14,127,692                    15,110,583
   Restructuring charge                                 (205,000)                     1,100,000
   Interest                                             1,828,089                     1,726,808
                                                       67,503,365                    76,500,587
Loss before income taxes                              (3,447,521)                   (8,308,617)
Benefit from income taxes                                       0                     (585,000)
NET LOSS                                      $       (3,447,521)          $        (7,723,617)
Weighted average number of shares used to
  calculate basic and diluted loss per share            2,873,083                     2,873,083
NET LOSS PER BASIC AND DILUTED SHARE          $              (1.20)        $               (2.69)




















         See accompanying notes to the condensed financial statements.



                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                      CONDENSED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)


                                                   NINE MONTHS ENDED
                                                         March 28, 1998               March 29, 1997
                                                                        
OPERATING ACTIVITIES
  Net cash (used in) provided by
    operating activities                      $        (2,390,275)                    3,106,638
INVESTING ACTIVITIES
  Net proceeds from the sale of property,
plant
    and equipment                                        2,555,920                            0
  Purchase of property, plant and
    equipment                                            (186,907)                    (495,196)
  Other                                                  (124,603)                      125,503
  Net cash provided by (used in) investing
     activities                                          2,244,410                    (369,693)
FINANCING ACTIVITIES
  Payment of long-term debt and capital
    lease obligations                                  (2,980,898)                  (1,034,385)
  Decrease in advances under
    revolving line of credit                             (293,279)                  (2,172,682)
  Replacement financing proceeds                         3,321,000                            0
  Net cash  provided by (used in) financing
    activities                                              46,823                  (3,207,067)
DECREASE IN CASH AND EQUIVALENTS                          (99,042)                    (470,122)
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
                                                           240,291                      850,537

CASH AND EQUIVALENTS AT END OF PERIOD         $            141,249                      380,415






         See accompanying notes to the condensed financial statements.

                       ARROW AUTOMOTIVE INDUSTRIES, INC.
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)


NOTE A -- BASIS OF PRESENTATION


     The accompanying unaudited condensed financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Rule
10-01 of Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for
the fair presentation have been included.  Operating results for the nine month
period ended March 28, 1998 are not necessarily indicative of the results that
may be expected for the year ending June 27, 1998.  For further information,
refer to the financial statements and footnotes thereto included in the
Company's Annual Report on Form 10-K for the year ended June 28, 1997.  The
balance sheet at June 28, 1997 has been derived from the audited financial
statements at that date.

NOTE B -- INVENTORIES

     The components of inventory consist of the following:



                                                         March 28, 1998                  June 28,
                                                                                           1997
                                                                        
Stated at cost on the first-in, first-out
(FIFO)
  method:
  Finished goods                              $         11,083,261         $         10,507,186
  Work in process and materials                         25,684,694                   25,649,998
                                                        36,767,955                   36,157,184
 Less reserve required to state inventory on
the
   last-in, first-out (LIFO) method                    (5,237,000)                  (5,237,000)
                                              $         31,530,955         $         30,920,184



NOTE C -- EARNINGS (LOSS) PER SHARE:

     In the second quarter of  fiscal  year 1998, the Company adopted Statement
of Financial Accounting Standards No. 128 (SFAS 128), Earnings per Share.  SFAS
128  requires  disclosure  of basic and diluted  earnings  per  share.  Diluted
earnings per share assumes the  conversion  of  all  diluted  securities.   The
adoption of SFAS 128 has no effect on the Company's earnings per share.


                                   3 of  62









NOTE D -- RESTRUCTURING CHARGE

     In  fiscal  1997,  the  Company restructured its operations by closing its
California production facility and transferring its manufacturing operations to
its Arkansas facility.  For the  1997  fiscal  year,  the  restructuring charge
amounted  to  $1.1  million,  consisting  of  $413,000 of employee  termination
benefits and $687,000 related to the facility closing and other expenses.

     In  the  third  quarter of fiscal 1998, the Company  sold  its  California
production facility.  The transaction price was greater than anticipated in the
restructuring charge and  as  a result $204,000 of the restructuring charge was
reversed in the third quarter of fiscal year 1998.

NOTE E -- LONG TERM DEBT

     On October 7, 1997, the Company  restructured  its  bank agreements via an
amendment.   The new agreements consist of a $7,500,000 term  loan  and  a  $20
million revolving  line  of  credit.   The interest rate on amounts outstanding
under the revolving line of credit will change depending upon the achieved debt
service coverage ratio and can range from  the lender's base rate to 1.50% over
the lender's base rate.  The revolving credit  loan  maturity  date is July 31,
2000.   Similarly, the interest rate on the replacement term loan  on  a  given
date can  range  from 0.25% to 1.75% over the lender's base rate depending upon
the achieved debt service coverage ratio.  The term loan has a maturity date of
July 31, 2000.  The  amendment  resulted  in  $3,321,000  of  incremental  cash
proceeds of the replacement term loan over the outstanding balance of the prior
term  loan.   The  Company's  obligations under these agreements continue to be
secured by substantially all of its assets.

In the third quarter of fiscal  year 1998, $2,000,000 of the cash proceeds from
the sale of the California facility reduced the term note to the Company's bank
lenders as required by the existing bank agreements.

                                   4 of  62









                                    PART 1

ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     The following discussion and  analysis  should be read in conjunction with
the  financial statements and notes thereto.  All  forward  looking  statements
contained in the following discussion and analysis and elsewhere in this report
are qualified  in  their  entirety by the cautionary statement appearing at the
end of the discussion and analysis.

     On January 2, 1998, Arrow  Automotive  Industries  the "Company" announced
its  engagement  of  an investment banking firm, Advest Inc.,  to  act  as  its
exclusive financial advisor to identify and investigate strategic opportunities
for the Company.  The  Company continues to work closely with Advest to explore
and evaluate various strategic  opportunities, including, but not limited to, a
possible merger or sale of the Company.

     In the third quarter of fiscal  1998,  the  Company  sold  its  California
production facility.  As required by the existing debt agreement, $2,000,000 of
the  cash  proceeds  were  applied against the term note to the Company's  bank
lenders.   The  transaction  price   was   greater   than  anticipated  in  the
restructuring charge and as a result, $204,000 of the  restructuring charge was
reversed in the third quarter of fiscal 1998.

     During the third quarter, the Company discontinued  the  remanufacture  of
carburetors.   The  Company  sold  its  carburetor  inventory  to a third-party
carburetor remanufacturer in the third quarter of fiscal 1998 for approximately
$225,000,  payable  as  a  credit  against future carburetor purchases  by  the
Company from such carburetor remanufacturers.   The  Company  will  continue to
sell  carburetors  purchased  from  third  party  remanufacturers.  The Company
concluded a similar transaction subsequent to the third  quarter of fiscal 1998
with its rack and pinion product line selling $400,000 of  its  rack and pinion
inventory to a third-party remanufacturer. Again, the Company will  continue to
distribute  rack  and  pinion purchased from third party remanufacturers.   The
Company will continue to review its product lines to maximize profitability.

OPERATING RESULTS

     Operations during the  third quarter of fiscal 1998 resulted in a net loss
of $2,039,000 compared to a net  loss  of  $6,120,000  for the third quarter of
fiscal 1997.  The nine months ended March 28, 1998, resulted  in  a net loss of
$3,448,000  compared to a net loss of $7,724,000 for the comparable  period  in
the prior fiscal  year.   The nine month operating loss before income taxes for
fiscal 1997 includes:  a) a  first quarter restructuring charge relating to the
closure of the Company's California  production  facility  of  $1,100,000, b) a
third   quarter  inventory  provision  of  $4,000,000  to  write  down  certain
inventories  to  net  realizable  value and c) other non-recurring period costs
related to the closure the California  plant  closing  of $10,000, $880,000 and
$720,000 in the first three quarters of fiscal 1997, respectively.

SALES

     Net  sales  for  the third quarter of fiscal 1998 of $19,507,000  declined
$2,974,000 or 13.22% compared  to net sales for the comparable period in fiscal
1997.  Unit sales for the third  quarter  in  the current fiscal year were down
12.91% compared to the third quarter of the prior  fiscal  year.   For the nine
months ended March 28, 1998, net sales of $64,056,000 were down 6.07%  from net
sales of

                                   5 of  62









the first nine months in the prior fiscal year.  Unit sales for the first  nine
months  in the current fiscal year were down 10.81% from unit sales of the same
period in fiscal 1997.

     The  third  quarter  of  fiscal  1998 experienced a decline in the sale of
electrical  products.   In  the  current quarter,  the  electrical  units  sold
represented 52.5% of total units sold  compared to 57.1% of total units sold in
the third quarter of fiscal 1997.  The decline  in  electrical  business in the
third quarter of fiscal 1998 was attributable in part to the unseasonably  mild
winter  weather  experienced  in  North  America  which  resulted in fewer part
failures  and reduced the demand for many of the Company's  products.   Because
electrical  products  on  average  have  a higher selling price than mechanical
products, this decline in electrical units  sold as a percentage of total units
sold  by the Company contributed to a greater  decline  in  net  sales  of  the
quarter relative to the unit decline.

     The  decline  in  net  sales  in  the nine months ended March 28, 1998, is
related to the mild winter weather discussed  above and reduced demand from our
traditional   warehouse  distributors  ("WD").   The   consolidation   in   the
distribution  sector   of  the  automotive  aftermarket  and  resultant  excess
inventory  levels  found throughout  the  chain  of  distribution  has  been  a
significant factor contributing  to  the  decline  in  sales  to WD's.  See the
INDUSTRY  CHANGE  DISCUSSION  IN  THE  MANAGEMENT'S DISCUSSION AND ANALYSIS  OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF FORM 10-Q for the period ended
December 27, 1997 for further discussion about changes in the industry.

GROSS MARGIN

     The Company's gross margin percentage for the third quarter of fiscal 1998
was 14.04%.  The Company experienced a negative gross margin percentage for the
corresponding period last fiscal year of  0.16%.   For  the  nine  months ended
March  28,  1998,  the gross margin percentage was 19.21% compared to a  14.12%
gross margin for the  same period in fiscal 1997. The cost of goods sold in the
second and third quarters  of  the  current fiscal year include one-time period
costs of $260,000 and $316,000, respectively,  related  to the consolidation of
the  starter line production to the Company's Arkansas manufacturing  facility.
These  costs  included  expenses  for  personnel  additions and training at the
Company's Arkansas facility while their counterparts  at  the  Company's  South
Carolina facility continued normal production levels.  A parallel workforce  of
approximately  100  production  workers  continued  until the line shut down in
South Carolina in February 1998.  This training period  resulted  in additional
labor  costs in both the second and third quarters of fiscal 1998.   Additional
labor costs were also incurred in the third quarter to ship the starter product
manufacturing  equipment  and inventory to Arkansas.  The cost of goods sold in
the third quarter and first  nine months of the prior fiscal year included one-
time period costs of $498,000  and  $1,054,000,  respectively,  related  to the
closing  of  the  California  manufacturing facility and a $4,000,000 charge to
provide  a  reserve for inventories  for  which  quantities  on  hand  exceeded
forecasted need.

     A significant  factor  contributing  to the decline in gross margin in the
third  quarter  of  fiscal  year 1998 was the decline  in  sales  volume  which
resulted in the inability to absorb fixed and semi-variable overhead costs into
production.   Also during the current year's third quarter the Company incurred
unfavorable price and source  variances.   Early  in  fiscal  1998  the Company
extended  payment  terms  with  its  vendors as a result of the tightened  cash
situation.  The Company has been paying premium prices for purchased components
as a result of the extended payment terms  with  its vendors.  During the third
quarter  of  fiscal  1998, the Company incurred unfavorable  price  and  source
variances of approximately  $364,000 compared to $83,000 during the same period
last year.  Year to date, the  Company  incurred  unfavorable  price and source
variances  of  $1,172,000  compared to favorable price and source variances  of
$210,000 in the first nine months of the prior fiscal year.

                                   6 of  62









SELLING, GENERAL AND ADMINISTRATIVE EXPENSE

     Selling, general and administrative  expenses  in  the  third  quarter and
first  nine  months  of  fiscal 1998 were $4,491,000 (23.02% of net sales)  and
$14,247,000  (22.24%  of  net   sales),  respectively.   Selling,  general  and
administrative expenses in the third  quarter  and  first nine months of fiscal
1997  were  $5,396,000  (24.0%  of net sales) and $15,111,000  (22.16%  of  net
sales), respectively.  The expenses  for  the  second and third quarters of the
prior fiscal year include non-recurring period costs  related to the closing of
the California facility of $300,000 and $474,000, respectively.   The reduction
in selling, general and administrative expenses in the current fiscal  year  is
primarily  due  to  the  reduction  of  personnel  through the consolidation of
administrative functions.

RESTRUCTURING CHARGE

     In  fiscal 1997, the Company restructured its operations  by  closing  its
California production facility and transferring its manufacturing operations to
its Arkansas  facility.   For  the  1997  fiscal year, the restructuring charge
amounted  to  $1.1  million,  consisting of $413,000  of  employee  termination
benefits and $687,000 related to the facility closing and other expenses.

     In the third quarter of fiscal  1998,  the  Company  sold  its  California
production facility.  The transaction price was greater than anticipated in the
restructuring  charge and as a result $204,000 of the restructuring charge  was
reversed in the third quarter of fiscal year 1998.

INTEREST

     Interest expense  was  $611,000  for  the  third  quarter  of fiscal 1998.
Interest  expense  for  the same period in the prior fiscal year was  $618,000.
The third quarter of fiscal  1998 had lower interest rates but higher borrowing
levels than compared to the third  quarter  of fiscal 1997. For the nine months
ended  March 28, 1998, interest expenses of $1,828,000  increased  $101,000  or
5.9% over  the  same  period last fiscal year.  The higher interest expenses in
the first nine months of fiscal 1998 is due to higher interest rates and higher
borrowing levels through the current fiscal year compared to last year.

TAX PROVISION

     The Company has not  recorded  an income tax benefit in the current fiscal
year.  In the prior fiscal year, the  Company  recorded  an  income tax benefit
which  was  realized  with the carryback of the 1997 net operating  loss.   Net
operating loss carryforwards can be carried forward to fiscal year 2013.

CAPITAL RESOURCES

     Net cash of $2,390,000  was  used  by operating activities during the nine
months ended March 28, 1998, compared to  net  cash  provided  by operations of
$3,107,000  during  the  first  nine  months  of  the  prior fiscal year.   The
Company's loss from operations had a significant impact on the cash position in
the  third  quarter  of  fiscal  1998. The increase in accounts  receivable  of
$392,000 and a decrease in accrued  liabilities  of  $678,000 also used cash in
the period. The increase in accounts receivable was due  primarily to the sales
volume in the month of March 1998 compared to sales volume in the month of June
1997.   The  decline in accrued liabilities related to the timing  of  payments
such as severance  pay and casualty insurance. Cash was provided by the receipt
of a Federal income  tax refund of $1,140,000 and an increase in trade payables
and  cash  overdrafts  of  $764,000.   Trade  payables  increased  due  to  the
lengthening of payment terms and higher average

                                   7 of  62









cost per unit purchased  in  the current year.  Inventories, while lower during
the quarter, are up $611,000 in  the  nine  months  ended  March 28, 1998.  The
Company continues to dispose of inventory that was reserved  for  in  the third
quarter  of  fiscal  1997.  The Company expects that this disposal effort  will
continue in the fourth  quarter of fiscal 1998.  Further, in the fourth quarter
of fiscal 1998 the Company's inventory of rack and pinion products will decline
due to its exit from the manufacture of this product discussed earlier.

     In fiscal 1998, cash  was provided from investing activities of $2,244,000
as a result of the sale of the  California  facility.  Of  the  cash  proceeds,
$2,000,000 reduced the term note to the Company's banks as required by existing
debt  agreements.   In  fiscal  1997  cash  of  $370,000  was used in investing
activities.

     Cash  of $47,000 was provided by financing activities in  the  first  nine
months of fiscal  1998  compared  to  cash  used  by  financing  activities  of
$3,207,000  in  the  same  period of last fiscal year.  On October 7, 1997, the
Company  restructured  its  bank  agreements.   Incremental  cash  proceeds  of
$3,321,000 became available over the outstanding balance of the replaced credit
agreements.

     Over  the  past  few  years,   the  Company  has  implemented  actions  to
consolidate operations and functions  in  order  to  reduce  costs  and improve
operating  results.   At  the  same  time,  ongoing  consolidation, and intense
competition  among  automotive remanufacturers and distributors,  coupled  with
unfavorable warm weather  conditions  in  fiscal  1998, have adversely impacted
operating results. It is anticipated that the Company  will  incur an operating
loss  for  its  current  fiscal year ended in June 1998.  Additionally,  it  is
unclear whether the Company  will  be  in  compliance at June 1998 with certain
debt covenants under its existing financing agreements with its bank or, if the
Company does not meet its debt covenants, whether the Company's bank will waive
any such noncompliance.  The Company will continue  to closely monitor revenues
and  cash  flow, and manage its expenses and cost structure  accordingly.   The
Company believes  its current cash position, plus available borrowings under it
revolving credit facility,  will  meet  the  Company's  liquidity needs for the
remainder  of  fiscal  1998.   However,  if  the Company's cash  resources  are
insufficient to fund its operations at any time, there can be no assurance that
the Company will be able to obtain additional  capital or borrowings, or, if it
does  so,  that  such  capital or borrowings can be  obtained  at  commercially
reasonable terms including,  but  not  limited  to  the  merger  or sale of the
company.

CAUTIONARY STATEMENT

     All  statements  in the foregoing discussion and analysis, which  are  not
historical fact, are forward  looking statements.  In connection with the "Safe
Harbor" provisions of the Private Securities Litigation Reform act of 1995, the
Company is providing the following  cautionary  statement to identify some (but
not  necessarily  all) of the important factors that  could  cause  its  actual
results to differ materially  from  those  anticipated  in  any forward looking
statement made in this report otherwise by or on behalf of the Company.

     Actual  results  of the Company may differ from those anticipated  in  any
forward looking statement  made  by  or  on  behalf  of  the Company due to the
following factors, among other risks and uncertainties affecting  the Company's
business:   unwillingness  of  the Company's vendors to cooperate in agreements
that lengthen payment terms; reduced  product  demand;  lack of availability of
adequate funding sources and cash from operations; a change  in  product  sales
mix  between  electrical  or  mechanical  products;  the  loss of or a material
reduction in orders from either of the Company's two largest customers or other
material  loss  of  business;  deterioration of vendor relationships  adversely
impacting material supplies; month-to-month  volatility  in  sales  volumes  or
customer  returns which can result in additional labor and operating costs; new
business acquisition

                                   8 of  62









costs; unseasonably  mild  weather  patterns,  the impact of inflation, and the
various other factors identified in the discussion  appearing under the heading
"Outlook" above and elsewhere in this report.



                                   9 of  62









                         ARROW AUTOMOTIVE INDUSTRIES, INC.





PART II               OTHER INFORMATION
                                                                                 
       ITEM 1.           Legal Proceedings.
                           None.
       ITEM 2.           Changes in Securities and
                      Uses of Proceeds.
                           None.
       ITEM 3.           Default upon Senior
                      Securities.
                           None.
       ITEM 4.           Submission of Matters to a
                      Vote of Security Holders.
                           None.
       ITEM 5.           Other Information.
                           None.
       ITEM 6.           Exhibits and Reports on Form
                      8-K.
                           A. Exhibits
                                Exhibit 10.1             Director and Officer Liability      16 - 62
                                                           Insurance Policy and Excess
                                                             Policy
                                Exhibit 27               Financial Data Schedule             63
                         B. Reports on Form 8-K          The Company filed a report on
                                                           Form 8-K on January 14, 1998
                                                           to report its engagement of
                                                      the
                                                           investment banking firm
                                                           Advest, Inc. to act as its
                                                           exclusive financial advisor to
                                                           identify and investigate
                                                      strategic
                                                           opportunities for the Company.


                                   10 of  62









                       ARROW AUTOMOTIVE INDUSTRIES, INC.

                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                ARROW AUTOMOTIVE INDUSTRIES, INC.
                                                 (Registrant)
                             
May 12, 1998                    /s/ Jim L. Osment

                                Jim L. Osment
                                President and Chief Executive Officer
May 12, 1998                    /s/ James F. Fagan

                                James F. Fagan
                                Executive Vice President, Treasurer
                                and Chief Financial Officer





                                   11 of  62