Exhibit 11 Arvin Industries, Inc. Computation of Earnings Per Share of Common Stock (amounts in millions except per share amounts) (UNAUDITED) Three Months Ended Nine Months Ended -------------------- -------------------- October 2, October 3, October 2, October 3, Primary Earnings Per Share 1994 1993 1994 1993 - -------------------------- ---------- ---------- ---------- ---------- Income from continuing operations $ 9.8 $ 6.8 $ 28.9 $ 28.0 Income from discontinued operation, net of tax --- .6 0.2 2.0 ------- ------ -------- ------- Net income to common stock $ 9.8 $ 7.4 $ 29.1 $ 30.0 ------- ------- -------- ------- Average shares of common stock outstanding 22.2 22.0 22.2 21.9 Incremental common shares applicable to common stock options based on the common stock daily average market price during the period .1 .4 .2 .4 -------- ------ ------- ------- Average common shares, as adjusted 22.3 22.4 22.4 22.3 -------- ------ ------- ------- Earnings per average share of common stock (including Common Stock Equivalents) Continuing operations $ 0.44 $ 0.31 $ 1.29 $ 1.26 Discontinued operation 0.00 0.02 0.01 0.09 ------- ------ ------- ------- $ 0.44 $ 0.33 $ 1.30 $ 1.35 ------- ------ ------- ------- Fully Diluted Earnings Per Share: - ------------------------------- Income from continuing operations $ 9.8 $ 6.8 $ 28.9 $ 28.0 Income from discontinued operation, net of tax --- .6 0.2 2.0 ------- ----- --------- ------- Net income to common stock $ 9.8 $ 7.4 $ 29.1 $ 30.0 Interest expense for 7.5% convertible debentures, net of tax 1.1 1.1 3.3 3.3 ------- ------ -------- ------- Net income to common stock, assuming full dilution $ 10.9 $ 8.5 $ 32.4 $ 33.3 ======= ====== ======== ======= Average shares of common stock outstanding 22.2 22.0 22.2 21.9 Incremental commons shares applicable to common stock based on the more dilutive of the common stock ending or average market price during the period .1 .4 .2 .4 Average common shares issuable assuming conversion of 7.5% convertible debentures 3.4 3.4 3.4 3.4 -------- ------ ------- ------- Average common shares, assuming full dilution 25.7 25.8 25.8 25.7 ======== ====== ======= ======= Fully diluted earnings per average share of common stock assuming conversion of all applicable securities: Continuing operations $ 0.42 $ 0.31 $ 1.25 $ 1.22 Discontinued operation 0.00 0.02 0.01 0.08 ------- ------ ------- ------- $ 0.42 $ 0.33 $ 1.26 $ 1.30 ======= ====== ======= =======