==============================================================================



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549



                                 FORM 10-Q



          Quarterly Report Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934




              FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1999



                       Commission file number 1-2918



                                ASHLAND INC.
                          (a Kentucky corporation)



                           I.R.S. No. 61-0122250
                        50 E. RiverCenter Boulevard
                               P. O. Box 391
                       Covington, Kentucky 41012-0391



                      Telephone Number: (606) 815-3333



         Indicate by check mark  whether the  Registrant  (1) has filed all
         reports  required  to be  filed  by  Section  13 or  15(d)  of the
         Securities Exchange Act of 1934 during the preceding 12 months (or
         for such shorter  period that the  Registrant was required to file
         such   reports),   and  (2)  has  been   subject  to  such  filing
         requirements for the past 90 days.  Yes  X   No  _____

         At January 31, 2000, there were 71,030,583 shares of  Registrant's
         Common Stock outstanding.  One Right to purchase one-thousandth of
         a share  of  Series A  Participating  Cumulative  Preferred  Stock
         accompanies each outstanding share of Registrant's Common Stock.


==============================================================================



                       PART I - FINANCIAL INFORMATION
                       ------------------------------



- ------------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            Three months ended
                                                                                                                December 31
                                                                                                          -------------------------
(In millions except per share data)                                                                            1999          1998
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
REVENUES
    Sales and operating revenues                                                                          $   1,897     $    1,646
    Equity income (loss)                                                                                       (200)           (40)
    Other income                                                                                                 14             27
                                                                                                         ------------   -----------
                                                                                                              1,711          1,633
COSTS AND EXPENSES
    Cost of sales and operating expenses                                                                      1,537          1,299
    Selling, general and administrative expenses                                                                244            267
    Depreciation, depletion and amortization                                                                     57             51
                                                                                                         ------------   -----------
                                                                                                              1,838          1,617
                                                                                                         ------------   -----------

OPERATING INCOME (LOSS)                                                                                        (127)            16

    Interest expense (net of interest income)                                                                   (43)           (33)
                                                                                                         ------------   -----------

INCOME (LOSS) BEFORE INCOME TAXES                                                                              (170)           (17)

    Income taxes                                                                                                  4              6
                                                                                                         ------------   -----------

NET INCOME (LOSS)                                                                                        $     (166)    $      (11)
                                                                                                         ============   ===========

EARNINGS (LOSS) PER SHARE - Note A
    Basic                                                                                                $    (2.32)    $     (.14)
    Diluted                                                                                              $    (2.32)    $     (.14)

DIVIDENDS PAID PER COMMON SHARE                                                                          $     .275     $     .275




SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     2




- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                            December 31         September 30         December 31
(In millions)                                                                      1999                 1999                1998
- -----------------------------------------------------------------------------------------------------------------------------------

                               ASSETS
                               ------
                                                                                                               
CURRENT ASSETS
    Cash and cash equivalents                                                 $      46            $     110            $     91
    Accounts receivable                                                           1,274                1,242               1,109
    Allowance for doubtful accounts                                                 (24)                 (23)                (21)
    Note receivable from Industri Kapital - Note E                                  285                    -                   -
    Inventories - Note A                                                            522                  464                 471
    Deferred income taxes                                                            99                  107                  96
    Other current assets                                                            124                  159                 107
                                                                              ----------           ----------           ---------
                                                                                  2,326                2,059               1,853
INVESTMENTS AND OTHER ASSETS
    Investment in Marathon Ashland Petroleum LLC (MAP)                            2,140                2,172               1,958
    Investment in Arch Coal                                                         178                  417                 419
    Cost in excess of net assets of companies acquired                              503                  220                 212
    Other noncurrent assets                                                         291                  264                 338
                                                                              ----------           ----------           ---------
                                                                                  3,112                3,073               2,927
PROPERTY, PLANT AND EQUIPMENT
    Cost                                                                          2,902                2,649               2,472
    Accumulated depreciation, depletion and amortization                         (1,390)              (1,357)             (1,289)
                                                                              ----------           ----------           ---------
                                                                                  1,512                1,292               1,183
                                                                              ----------           ----------           ---------
                                                                              $   6,950            $   6,424            $  5,963
                                                                              ==========           ==========           =========
                LIABILITIES AND STOCKHOLDERS' EQUITY
                ------------------------------------

CURRENT LIABILITIES
    Debt due within one year                                                  $     544            $     219            $    225
    Trade and other payables                                                      1,033                1,135               1,051
    Income taxes                                                                     87                   42                 120
                                                                              ----------           ----------           ---------
                                                                                  1,664                1,396               1,396
NONCURRENT LIABILITIES
    Long-term debt (less current portion)                                         2,198                1,627               1,511
    Employee benefit obligations                                                    421                  418                 454
    Deferred income taxes                                                           139                  226                   7
    Reserves of captive insurance companies                                         179                  175                 175
    Other long-term liabilities and deferred credits                                377                  382                 357
    Commitments and contingencies - Note D                                            -                    -                   -
                                                                              ----------           ----------           ---------
                                                                                  3,314                2,828               2,504

COMMON STOCKHOLDERS' EQUITY                                                       1,972                2,200               2,063
                                                                              ----------           ----------           ---------
                                                                              $   6,950            $   6,424            $  5,963
                                                                              ==========           ==========           =========


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     3








- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
STATEMENTS OF CONSOLIDATED COMMON STOCKHOLDERS' EQUITY

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        Accumulated
                                                                                                              other
                                                        Common        Paid-in       Retained          comprehensive
(In millions)                                            stock        capital       earnings                   loss         Total
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                           
BALANCE AT OCTOBER 1, 1998                            $     76       $    602      $   1,501       $           (42)       $ 2,137
   Total comprehensive income (loss) (1)                                                 (11)                   (1)           (12)
   Dividends                                                                             (20)                                 (20)
   Issued common stock under
     Stock incentive plans                                                  5                                                   5
     Acquisitions of other companies                                        7                                                   7
   Repurchase of common stock                               (1)           (53)                                                (54)
                                                      ---------      ---------     ----------      ----------------       --------
BALANCE AT DECEMBER 31, 1998                          $     75       $    561      $   1,470       $           (43)       $ 2,063
                                                      =========      =========     ==========      ================       ========


BALANCE AT OCTOBER 1, 1999                            $     72       $    464      $   1,710       $           (46)       $ 2,200
   Total comprehensive income (loss) (1)                                                (166)                   (6)          (172)
   Dividends                                                                             (19)                                 (19)
   Issued common stock for
     acquisitions of other companies                                        1                                                   1
   Repurchase of common stock                               (1)           (37)                                                (38)
                                                      ---------      ---------     ----------      ----------------       --------
BALANCE AT DECEMBER 31, 1999                          $     71       $    428      $   1,525       $           (52)       $ 1,972
                                                      =========      =========     ==========      ================       ========

- -----------------------------------------------------------------------------------------------------------------------------------
(1) Reconciliations of net income (loss) to total  comprehensive  income (loss) follow.



                                                                                                       Three months ended
                                                                                                           December 31
                                                                                                    ---------------------------
        (In millions)                                                                                     1999           1998
     --------------------------------------------------------------------------------------------------------------------------

                                                                                                              
        Net income (loss)                                                                           $     (166)     $     (11)
        Unrealized translation adjustments                                                                 (10)             1
           Related tax benefit                                                                               4              -
        Unrealized gains (losses) on securities                                                              -             (1)
          Related tax benefit                                                                                -              -
        Gains on securities included in net income                                                           -             (2)
          Related tax expense                                                                                -              1
                                                                                                    -----------     -----------
        Total comprehensive income (loss)                                                           $     (172)     $     (12)
                                                                                                    ===========     ===========

     --------------------------------------------------------------------------------------------------------------------------
     At December 31, 1999, the accumulated other  comprehensive  loss was
     comprised of net unrealized  translation losses of $42 million and a
     minimum pension liability of $10 million.


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     4





- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                               Three months ended
                                                                                                                  December 31
                                                                                                   --------------------------------
(In millions)                                                                                             1999                 1998
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                                    
CASH FLOWS FROM OPERATIONS
    Net income (loss)                                                                                $   (166)            $    (11)
    Expense (income) not affecting cash
      Depreciation, depletion and amortization                                                             57                   51
      Deferred income taxes                                                                               (38)                 (37)
      Equity loss (income) from affiliates                                                                200                   40
      Distributions from equity affiliates                                                                 70                  106
    Change in operating assets and liabilities (1)                                                       (132)                 (76)
                                                                                                     -----------          ----------
                                                                                                           (9)                  73

CASH FLOWS FROM FINANCING
    Proceeds from issuance of long-term debt                                                              636                    -
    Proceeds from issuance of common stock                                                                  -                    3
    Repayment of long-term debt                                                                           (40)                 (21)
    Repurchase of common stock                                                                            (38)                 (54)
    Increase in short-term debt                                                                           296                  109
    Dividends paid                                                                                        (19)                 (20)
                                                                                                     -----------          ----------
                                                                                                          835                   17

CASH FLOWS FROM INVESTMENT
    Additions to property, plant and equipment                                                            (65)                 (48)
    Purchase of operations - net of cash acquired (2)                                                    (825)                  (8)
    Investment purchases (3)                                                                               (4)                 (42)
    Investment sales and maturities (3)                                                                     1                   64
    Other - net                                                                                             3                    1
                                                                                                     -----------          ----------
                                                                                                         (890)                 (33)
                                                                                                     -----------          ----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                          (64)                  57

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                                           110                   34
                                                                                                     -----------          ----------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                                            $     46             $     91
                                                                                                     ===========          ==========

- -----------------------------------------------------------------------------------------------------------------------------------

(1)  Excludes changes resulting from operations acquired or sold.
(2)  Amounts exclude  acquisitions  through the issuance of common stock of
     $1 million in 1999 and $7 million in 1998. The 1999 amount is expected
     to be reduced  by $285  million  in the March  2000  quarter  upon the
     redemption of the note  receivable from Industri  Kapital  received in
     connection  with the sale of the non-U.S.  construction  operations of
     Superfos.
(3)  Represents  primarily  investment  transactions  of captive  insurance
     companies.


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     5




- -------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

NOTE A - SIGNIFICANT ACCOUNTING POLICIES

         INTERIM FINANCIAL REPORTING

         The  accompanying   unaudited  condensed   consolidated  financial
         statements   have  been  prepared  in  accordance  with  generally
         accepted accounting principles for interim financial reporting and
         Securities  and Exchange  Commission  regulations.  Although  such
         statements are subject to any year-end audit adjustments which may
         be  necessary,  in the  opinion  of  management,  all  adjustments
         (consisting of normal recurring accruals) considered necessary for
         a fair presentation have been included. These financial statements
         should be read in conjunction with Ashland's Annual Report on Form
         10-K for the fiscal  year ended  September  30,  1999.  Results of
         operations  for the  quarter  ended  December  31,  1999,  are not
         necessarily  indicative  of  results to be  expected  for the year
         ending September 30, 2000.



         INVENTORIES

         ----------------------------------------------------------------------------------------------------------------------
                                                                          December 31        September 30         December 31
           (In millions)                                                         1999                1999                1998
         ----------------------------------------------------------------------------------------------------------------------
                                                                                                              
           Chemicals and plastics                                             $   394              $  358              $  376
           Construction materials                                                  73                  55                  41
           Petroleum products                                                      54                  45                  53
           Other products                                                          52                  55                  48
           Supplies                                                                 6                   5                   9
           Excess of replacement costs over LIFO carrying values                  (57)                (54)                (56)
                                                                              --------             -------             -------
                                                                              $   522              $  464              $  471
                                                                              ========             =======             =======

         EARNINGS PER SHARE

         The  following  table  sets  forth  the  computation  of basic and
         diluted  earnings  per share  (EPS).  No  shares  are added to the
         diluted computation for assumed exercises of stock options,  since
         their effect is antidilutive in the event of a loss.



           -------------------------------------------------------------------------------------------------------------------
                                                                                                        Three months ended
                                                                                                            December 31
                                                                                                       -----------------------
           (In millions except per share data)                                                             1999          1998
           --------------------------------------------------------------------------------------------------------------------
                                                                                                              
           NUMERATOR
           Numerator for basic and diluted EPS - Net income (loss)                                     $   (166)    $     (11)
                                                                                                       ==========   ===========
           DENOMINATOR
           Denominator for basic EPS - Weighted average
              common shares outstanding                                                                      72            75
           Common shares issuable upon exercise of stock options                                              -             -
                                                                                                       ----------   -----------
           Denominator for diluted EPS - Adjusted weighted
              average shares and assumed conversions                                                         72            75
                                                                                                       ==========   ===========

           BASIC EARNINGS (LOSS) PER SHARE                                                             $  (2.32)    $    (.14)
           DILUTED EARNINGS (LOSS) PER SHARE                                                           $  (2.32)    $    (.14)






                                     6




- -------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

NOTE B - UNUSUAL ITEMS

         During the quarter ended December 31, 1999,  Ashland  recognized a
         charge  related  to  asset  impairment  and  restructuring   costs
         recorded by 58-percent owned Arch Coal, Inc. The charge is largely
         due to the  write-down of assets at Arch Coal's  Dal-Tex and Hobet
         21  mining   operations  and  certain  coal  reserves  in  central
         Appalachia.

         Marathon  Ashland  Petroleum  LLC  (MAP)  maintains  an  inventory
         valuation  reserve to reduce the LIFO cost of its  inventories  to
         their net  realizable  values.  Adjustments  in that  reserve  are
         recognized quarterly based on changes in petroleum product prices,
         creating  non-cash  charges or credits to Ashland's  earnings.  No
         adjustments to the reserve were required  during the December 1999
         quarter.

         The  following  tables show the effects of these  unusual items on
         Ashland's  operating  income,  net income and diluted earnings per
         share for the periods ended December 31, 1999, and 1998.



          -----------------------------------------------------------------------------------------------------------------------
                                                                                                         Three months ended
                                                                                                             December 31
                                                                                                      ---------------------------
           (In millions except per share data)                                                             1999            1998
          ------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
           Operating income before unusual items                                                       $    108        $    109
             Arch Coal asset impairment write-down and
               restructuring costs                                                                         (235)              -
             MAP inventory valuation adjustments                                                              -             (93)
                                                                                                      ------------    ------------
           Operating income (loss) as reported                                                         $   (127)       $     16
                                                                                                      ============    ============

           Net income before unusual items                                                             $     37        $     46
             Arch Coal asset impairment write-down and
               restructuring costs                                                                         (203)              -
             MAP inventory valuation adjustments                                                              -             (57)
                                                                                                      ------------    ------------
           Net income (loss) as reported                                                               $   (166)       $    (11)
                                                                                                      ============    ============

           Diluted earnings per share before unusual items                                             $    .52        $    .62
             Impact of unusual items                                                                      (2.84)           (.76)
                                                                                                      ------------    ------------
           Diluted earnings (loss) per share as reported                                               $  (2.32)       $   (.14)
                                                                                                      ============    ============



                                     7



- -------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

NOTE C - UNCONSOLIDATED AFFILIATES

         Ashland  is  required  by  Rule  3-09  of  Regulation  S-X to file
         separate   financial    statements   for   its   two   significant
         unconsolidated  affiliates,  Marathon Ashland  Petroleum LLC (MAP)
         and Arch Coal,  Inc. Such financial  statements for the year ended
         December 31, 1998,  were filed on a Form 10-K/A on March 17, 1999.
         Financial statements for the year ended December 31, 1999, will be
         filed by means of a Form  10-K/A  on or  before  March  30,  2000.
         Unaudited  income  statement  information  for these  companies is
         shown below.

         MAP is organized  as a limited  liability  company  (LLC) that has
         elected to be taxed as a partnership.  Therefore,  the parents are
         responsible  for income taxes  applicable  to their share of MAP's
         taxable  income.  The net income  reflected below for MAP does not
         include any  provision  for income taxes which will be incurred by
         its parents.



           --------------------------------------------------------------------------------------------------------------------
                                                                                                      Three months ended
                                                                                                          December 31
                                                                                                 ------------------------------
           (In millions)                                                                                 1999            1998
           --------------------------------------------------------------------------------------------------------------------
                                                                                                               
           MAP
              Sales and operating revenues                                                          $   6,003        $  4,698
              Income (loss) from operations                                                               106             (91)
              Net income (loss)
                Including inventory valuation adjustments                                                 111             (88)
                Excluding inventory valuation adjustments                                                 111             156
              Ashland's equity income (loss)
                Including inventory valuation adjustments                                                  36             (40)
                Excluding inventory valuation adjustments                                                  36              53
           Arch Coal
              Sales and operating revenues                                                          $     356        $    394
              Income (loss) from operations                                                              (374)             14
              Net income (loss)
                Including asset impairment and restructuring costs                                       (348)              -
                Excluding asset impairment and restructuring costs                                         (4)              -
              Ashland's equity income (loss)
                Including asset impairment and restructuring costs                                       (237)             (1)
                Excluding asset impairment and restructuring costs                                         (2)             (1)


NOTE D - LITIGATION, CLAIMS AND CONTINGENCIES

         Ashland  is  subject   to   various   federal,   state  and  local
         environmental  laws  and  regulations  that  require   remediation
         efforts  at  multiple   locations,   including  current  operating
         facilities, operating facilities conveyed to MAP, previously owned
         or operated  facilities,  and Superfund or other waste sites.  For
         information   regarding    environmental    reserves,    see   the
         "Miscellaneous - Environmental  Matters" section of Ashland's Form
         10-K.

         Environmental   reserves   are   subject  to   numerous   inherent
         uncertainties  that affect Ashland's ability to estimate its share
         of the  ultimate  costs  of  required  remediation  efforts.  Such
         uncertainties  involve the nature and extent of  contamination  at
         each site, the extent of required  cleanup  efforts under existing
         environmental  regulations,  widely  varying  costs  of  alternate
         cleanup  methods,  changes  in  environmental   regulations,   the
         potential   effect  of  continuing   improvements  in  remediation
         technology,  and  the  number  and  financial  strength  of  other
         potentially  responsible parties at multiparty sites. Reserves are
         regularly  adjusted as  environmental  assessments and remediation
         efforts proceed.


                                     8

- -------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

NOTE D - LITIGATION, CLAIMS AND CONTINGENCIES (continued)

         Ashland was a defendant in a series of cases  involving  more than
         600 former workers at the Lockheed aircraft manufacturing facility
         in Burbank,  California.  The plaintiffs alleged personal injuries
         resulting  from exposure to chemicals sold to Lockheed by Ashland,
         and  inadequate  labeling  of such  chemicals.  The  parties  have
         executed an  agreement  to fully  resolve and settle this  matter,
         which is subject to approval by the court.  Ashland  believes  the
         settlement  amount,  which is not  material  to  Ashland,  will be
         covered by insurance.

         In addition to these  matters,  Ashland and its  subsidiaries  are
         parties to numerous  other claims and lawsuits,  some of which are
         for substantial amounts.  While these actions are being contested,
         the  outcome  of  individual   matters  is  not  predictable  with
         assurance.

         Ashland does not believe that any liability  resulting from any of
         the above matters,  after taking into  consideration its insurance
         coverage and amounts  already  provided  for, will have a material
         adverse effect on its consolidated financial position,  cash flows
         or liquidity.  However,  such matters could have a material effect
         on results of operations in a particular quarter or fiscal year as
         they develop or as new issues are identified.

NOTE E - ACQUISITIONS

         In October 1999,  Ashland  completed its tender offer for Superfos
         a/s, a Denmark based  industrial  company.  In November 1999, in a
         series of  transactions,  Ashland sold the businesses of Superfos,
         other than its U.S. construction operations, to a unit of Industri
         Kapital,   a  European   private  equity  fund.  In  the  November
         transactions,  Ashland received from Industri Kapital a short-term
         note for $285 million, which is expected to be redeemed by the end
         of the  March  2000  quarter.  Ashland's  net  cost  for the  U.S.
         construction business of Superfos was approximately $537 million.

         Primarily  as a result of this  acquisition,  APAC's  total assets
         increased  from $996  million at  September  30,  1999,  to $1.583
         billion at December 31, 1999.  APAC's capital  employed  increased
         from $663 million at  September  30,  1999,  to $1.196  billion at
         December 31, 1999. For Ashland's  fiscal year ended  September 30,
         1999, the U.S. construction operations of Superfos generated sales
         and  operating  revenues  of $557 million and operating  income of
         $30 million.

         The  acquisition  was  funded  with  short-term  debt  and a  $600
         million,  floating-rate  bank  credit  agreement  that  matures in
         increasing payments between 2000 and 2004. As a result of this new
         debt and the $203 million  charge to earnings  resulting from Arch
         Coal's asset impairment  write-down and  restructuring  costs (see
         Note B),  Ashland's  debt  amounted to 58% of capital  employed at
         December 31, 1999.  Ashland intends to reduce debt upon redemption
         of the $285 million note in the March 2000 quarter.



                                     9






- ------------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
INFORMATION BY INDUSTRY SEGMENT

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           Three months ended
                                                                                                              December 31
                                                                                                      ------------------------------
(In millions)                                                                                               1999             1998
 -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
REVENUES
   Sales and operating revenues
     APAC                                                                                             $      605       $      428
     Ashland Distribution                                                                                    768              706
     Ashland Specialty Chemical                                                                              314              309
     Valvoline                                                                                               239              234
     Intersegment sales
       Ashland Distribution                                                                                  (10)              (8)
       Ashland Specialty Chemical                                                                            (19)             (22)
       Valvoline                                                                                               -               (1)
                                                                                                      ------------     ------------
                                                                                                           1,897            1,646
   Equity income (loss)
     Ashland Specialty Chemical                                                                                1                1
     Refining and Marketing                                                                                   36              (40)
     Arch Coal                                                                                              (237)              (1)
                                                                                                      ------------     ------------
                                                                                                            (200)             (40)
   Other income
     APAC                                                                                                      2                2
     Ashland Distribution                                                                                      2                2
     Ashland Specialty Chemical                                                                                6                5
     Valvoline                                                                                                 1                2
     Refining and Marketing                                                                                    2                9
     Corporate                                                                                                 1                7
                                                                                                      ------------     ------------
                                                                                                              14               27
                                                                                                      ------------     ------------
                                                                                                      $    1,711       $    1,633
                                                                                                      ============     ============
OPERATING INCOME (1)
   APAC                                                                                               $       38       $       26
   Ashland Distribution                                                                                       13               13
   Ashland Specialty Chemical                                                                                 29               28
   Valvoline                                                                                                  11               11
   Refining and Marketing                                                                                     33              (41)
   Arch Coal                                                                                                (238)              (1)
   Corporate                                                                                                 (13)             (20)
                                                                                                      ------------     ------------
                                                                                                      $     (127)      $       16
                                                                                                      ============     ============


- -----------------------------------------------------------------------------------------------------------------------------------
(1) See Note B to the Condensed  Consolidated  Financial  Statements  for a discussion of unusual items.



                                    10








- ------------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
INFORMATION BY INDUSTRY SEGMENT

  ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          Three months ended
                                                                                                              December 31
                                                                                                      -----------------------------
                                                                                                           1999            1998
  ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
  OPERATING INFORMATION
     APAC
       Construction backlog at December 31 (millions)                                                 $   1,210        $    770
       Hot mix asphalt production (million tons)                                                            8.8             6.8
       Aggregate production (million tons)                                                                  6.4             5.2
       Ready-mix concrete production (thousand cubic yards)                                                 597             332
     Ashland Distribution (1)
       Sales per shipping day (millions)                                                              $    12.6        $   11.4
       Gross profit as a percent of sales                                                                  15.5%           15.7%
     Ashland Specialty Chemical (1)
       Sales per shipping day (millions)                                                              $     5.1        $    5.0
       Gross profit as a percent of sales                                                                  36.0%           36.1%
     Valvoline lubricant sales (thousand barrels per day)                                                  11.3            11.5
     Refining and Marketing (2)
       Refined products sold (thousand barrels per day)                                                   1,320           1,239
       Crude oil refined (thousand barrels per day)                                                         824             862
       Merchandise sales (millions)                                                                   $     543        $    487
     Arch Coal (2)
       Tons sold (millions)                                                                                28.4            26.5
       Tons produced (millions)                                                                            28.6            24.8
  ---------------------------------------------------------------------------------------------------------------------------------
(1)  Sales are defined as sales and  operating  revenues.  Gross  profit is
     defined  as sales  and  operating  revenues,  less  cost of sales  and
     operating  expenses,  less  depreciation and amortization  relative to
     manufacturing assets.
(2)  Amounts represent 100 percent of the volumes of MAP or Arch Coal.



                                    11



- -------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS

- -------------------------------------------------------------------------------

RESULTS OF OPERATIONS

         Ashland  recorded a net loss of $166 million for the quarter ended
         December 31,  1999,  compared to a net loss of $11 million for the
         quarter ended December 31, 1998. Excluding unusual items described
         in Note B to the Condensed Consolidated Financial Statements,  net
         income amounted to $37 million in the 1999 period, compared to $46
         million in the 1998  period.  The decline was due to higher  crude
         oil prices and continued  weakness in eastern coal markets,  which
         affected  Ashland's  equity  investments,  and increased  interest
         expense   resulting  from  debt  incurred  to  purchase  the  U.S.
         construction operations of Superfos a/s. Combined operating income
         from  Ashland's  wholly owned  businesses was up 17%. The increase
         came  primarily  from  APAC,  which  benefited  from the  Superfos
         acquisition  and a  change  in  estimated  depreciable  lives  and
         salvage values for APAC's construction equipment. Operating income
         from  Ashland   Distribution,   Ashland  Specialty   Chemical  and
         Valvoline was comparable to prior year results.

         APAC

         Operating income from APAC's  construction  operations totaled $38
         million for the  December  1999  quarter,  up $12 million from the
         December 1998 quarter.  Results reflect 10 weeks of operations and
         $6 million in  operating  income from the recently  acquired  U.S.
         construction  operations  of Superfos (see Note E to the Condensed
         Consolidated Financial  Statements).  The integration of these new
         operations  is  proceeding  as planned  and  further  progress  is
         expected  during the winter season,  typically a slower period for
         the construction  industry.  The increased earnings also reflect a
         $5 million reduction in depreciation expense related to changes in
         the   estimated   useful  lives  and  salvage   values  of  APAC's
         construction  equipment.  The construction backlog at December 31,
         1999,  amounted to $1.21  billion,  up 57% from the December  1998
         level. The Superfos operations added $305 million to the backlog.

         As a result of the  Superfos  acquisition,  13 other  acquisitions
         completed  during the past year, the growth of the historical APAC
         businesses and the change in depreciation, Ashland expects APAC to
         generate  operating income of roughly $170 million in fiscal 2000,
         up from $108 million in fiscal 1999.

         ASHLAND DISTRIBUTION

         Ashland Distribution  reported operating income of $13 million for
         the quarter  ended  December 31, 1999,  even with results for last
         year's December quarter. General Polymers and FRP Supply continued
         to build on record  performances  achieved  in fiscal  1999.  Both
         units  benefited  from improved  sales volumes and FRP Supply also
         achieved higher margins.  Ashland  Plastics Europe improved due to
         an increase in their gross profit percentage. However, results for
         Industrial  Chemicals & Solvents  declined due to higher costs for
         petroleum based raw materials, reflecting rising crude oil prices.

         During the quarter,  Ashland  announced  two  external  e-commerce
         alliances and  successfully  launched  customized  e-commerce  web
         sites for Industrial  Chemicals & Solvents,  General  Polymers and
         FRP Supply. Initial acceptance and growth rates are promising, and
         work continues on adding additional product lines to this exciting
         channel.

         ASHLAND SPECIALTY CHEMICAL

         For  the  quarter  ended  December  31,  1999,  Ashland  Specialty
         Chemical reported operating income of $29 million, compared to $28
         million reported for the December 1998 quarter. Specialty Polymers
         &

                                    12



- -------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS

- -------------------------------------------------------------------------------

         ASHLAND SPECIALTY CHEMICAL (CONTINUED)

         Adhesives set a December  quarter profit record on the strength of
         continued good performance in the pressure-sensitive adhesives and
         specialty  resins product  lines.  Drew  Industrial  also achieved
         record December quarter results and Electronic Chemicals continued
         its improvement following the worldwide semiconductor recession in
         1998.  However,  results for  Composite  Polymers  declined due to
         lower margins.

         VALVOLINE

         Valvoline  reported  operating  income  of  $11  million  for  the
         December  1999  quarter,  even with results for the December  1998
         quarter.  Although volumes remained strong for Valvoline's branded
         lubricants business,  margins were adversely affected by increased
         prices of lube base stocks, reflecting higher crude oil prices. In
         addition,  Valvoline  Instant  Oil Change  declined  due to higher
         operating costs.  These declines were offset primarily by stronger
         fundamentals in the antifreeze  business and a slight  improvement
         in international operations.

         REFINING AND MARKETING

         Operating  income  from  Refining  and  Marketing  amounted to $33
         million for the quarter ended December 31, 1999.  This compares to
         $52 million for the quarter ended December 31, 1998 (excluding $93
         million in unfavorable  inventory market  valuation  adjustments).
         Results  for both  periods  include  Ashland's  38% share of MAP's
         earnings,  amortization of Ashland's excess investment in MAP, and
         results of certain retained refining and marketing activities. The
         decline in operating  income was primarily due to reduced  margins
         at both the  wholesale  and  retail  levels,  as prices of refined
         products did not keep pace with increases in crude oil prices.  In
         addition  to  the  decline  in  refined   product   margins,   the
         merchandise  margin  percentage for the retail operations was also
         down. The margin declines were partially  offset by higher refined
         product sales volumes at both the wholesale and retail levels, and
         increased merchandise sales volumes for the retail operations.  In
         addition, transportation operations showed an improvement over the
         prior  year,  due to the  elimination  of losses  incurred  by the
         former Scurlock Permian operations that were sold in April 1999.

         During the quarter, MAP completed the purchase of certain Michigan
         assets from Ultramar Diamond  Shamrock.  This  acquisition,  which
         included 178  company-owned  retail outlets,  will help strengthen
         MAP's market position in the Midwest.

         ARCH COAL

         Excluding  the  $235  million  charge  for  asset  impairment  and
         restructuring   costs   described  in  Note  B  to  the  Condensed
         Consolidated  Financial Statements,  Ashland recorded a loss of $3
         million from its  investment  in Arch Coal for the  December  1999
         quarter,  compared to a loss of $1 million for the  December  1998
         quarter.  The decline reflects  extremely  depressed  eastern coal
         prices,  rail  service  problems at Arch's  eastern  mines,  and a
         difficult longwall move that reduced operating income at the Mingo
         Logan  operation in southern West Virginia.  Ashland  continues to
         pursue spin-off alternatives for its investment in Arch, including
         both tax-free and taxable distributions.

                                    13

- -------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS

- -------------------------------------------------------------------------------

         CORPORATE

         Corporate  expenses  amounted to $13 million in the quarter  ended
         December 31, 1999,  compared to $20 million for the quarter  ended
         December 31,  1998.  The prior year  quarter  included  transition
         costs associated with the  restructuring of corporate  general and
         administrative   functions   and  the   relocation   of  corporate
         headquarters to Covington,  Ky. The current year quarter  includes
         environmental    insurance    recoveries   and   lower   incentive
         compensation costs.

         INTEREST EXPENSE (NET OF INTEREST INCOME)

         For the quarter ended December 31, 1999,  interest expense (net of
         interest income) totaled $43 million,  compared to $33 million for
         the  December  1998  quarter.  The increase  reflects  higher debt
         levels  resulting  primarily from the $600 million,  floating-rate
         bank  credit  agreement  and  short-term  debt used to finance the
         acquisition  of the  U.S.  construction  operations  of  Superfos.
         Ashland  intends  to reduce  debt in the March 2000  quarter  from
         proceeds  of the  expected  redemption  of the $285  million  note
         received in connection with the sale of the non-U.S.  construction
         operations of Superfos.

FINANCIAL POSITION

         LIQUIDITY

         Ashland's  financial position has enabled it to obtain capital for
         its financing  needs and to maintain  investment  grade ratings on
         its  senior  debt of Baa2 from  Moody's  and BBB from  Standard  &
         Poor's.  Ashland has two revolving credit agreements providing for
         up to $400 million in  borrowings,  neither of which was in use at
         December 31, 1999.  Under a shelf  registration,  Ashland can also
         issue an  additional  $450  million in debt and equity  securities
         should future opportunities or needs arise.  Furthermore,  Ashland
         has access to various  uncommitted  lines of credit and commercial
         paper markets,  under which $478 million of short-term  borrowings
         were  outstanding  at December  31,  1999.  The  revolving  credit
         agreements  contain a covenant limiting new borrowings.  Primarily
         due to the debt  incurred to finance the  acquisition  of the U.S.
         construction operations of Superfos and the $203 million charge to
         earnings  resulting from Arch Coal's asset  impairment  write-down
         and  restructuring  costs,  additional  debt  permissible has been
         reduced from $1.454 billion at September 30, 1999, to $216 million
         at December 31, 1999.  Ashland intends to reduce debt in the March
         2000 quarter from proceeds of the expected  redemption of the $285
         million  note  received  in  the  Superfos  transaction,   thereby
         increasing additional debt permissible by an equal amount.

         Cash flows from operations, a major source of Ashland's liquidity,
         amounted to a deficit of $9 million for the quarter ended December
         31, 1999,  compared to $73 million for the quarter ended  December
         31, 1998. The decrease  reflects reduced cash  distributions  from
         MAP and increased working capital requirements.  Ashland's capital
         requirements  for net property  additions and  dividends  exceeded
         cash flows from  operations  by $90 million for the quarter  ended
         December 31, 1999.

         Operating  working capital  (accounts and notes  receivable,  plus
         inventories,  less trade and other payables) at December 31, 1999,
         was $1.024  billion,  compared to $548  million at  September  30,
         1999, and $508 million at December 31, 1998.  Liquid assets (cash,
         cash equivalents,  accounts and notes receivable)  amounted to 95%
         of current  liabilities  at December 31, 1999,  compared to 95% at
         September  30,  1999,  and 84% at  December  31,  1998.  Ashland's
         working  capital  is  affected  by its use of the LIFO  method  of
         inventory  valuation,  which valued  inventories $57 million below
         their replacement costs at December 31, 1999.

                                    14


- -------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS

- -------------------------------------------------------------------------------

         CAPITAL RESOURCES

         For the  quarter  ended  December  31,  1999,  property  additions
         amounted  to $65  million,  compared  to $48  million for the same
         period last year.  Property  additions and cash  dividends for the
         remainder  of fiscal 2000 are  estimated  at $225  million and $60
         million.  Under Ashland's share  repurchase  program  initiated in
         August 1998,  Ashland had  repurchased  7.3 million shares through
         December 31, 1999,  with  remaining  authority  to  repurchase  an
         additional  2.1 million  shares.  The number of shares  ultimately
         purchased  and the  prices  Ashland  will  pay for its  stock  are
         subject to  periodic  review by  management.  Ashland  anticipates
         meeting its  remaining  2000  capital  requirements  for  property
         additions,  dividends and scheduled debt repayments of $63 million
         from internally generated funds.  However,  external financing may
         be necessary to fund common stock repurchases and acquisitions.

         At December  31,  1999,  Ashland's  debt level  amounted to $2.742
         billion,  compared to $1.846  billion at September  30, 1999.  The
         increase  reflects  a  $600  million,  floating-rate  bank  credit
         agreement and short-term  debt incurred to finance the acquisition
         of  the  U.S.   construction   operations   of  Superfos.   Common
         stockholders'  equity decreased by $228 million during the quarter
         ended  December 31, 1999,  reflecting  the $203 million  charge to
         earnings  resulting from Arch Coal's asset  impairment  write-down
         and restructuring costs. As a result, debt as a percent of capital
         employed amounted to 58% at December 31, 1999,  compared to 46% at
         September 30, 1999. Ashland's long-term debt included $638 million
         of floating-rate debt at December 31, 1999. As a result, Ashland's
         interest costs for the remainder of 2000 will  fluctuate  based on
         short-term  interest  rates on that portion of its long-term  debt
         outstanding,  as well as on any  short-term  notes and  commercial
         paper.

ENVIRONMENTAL MATTERS

         Federal,  state and local  laws and  regulations  relating  to the
         protection of the  environment  have resulted in higher  operating
         costs and capital  investments  by the industries in which Ashland
         operates.   Because  of  the  continuing   trends  toward  greater
         environmental awareness and ever increasing  regulations,  Ashland
         believes  that  expenditures  for  environmental  compliance  will
         continue to have a significant effect on its businesses.  Although
         it cannot  accurately  predict how such trends will affect  future
         operations   and  earnings,   Ashland   believes  the  nature  and
         significance of its ongoing compliance costs will be comparable to
         those of its  competitors.  For  information  on certain  specific
         environmental  proceedings  and  investigations,  see  the  "Legal
         Proceedings" section of this Form 10-Q. For information  regarding
         environmental  reserves,  see the  "Miscellaneous  - Environmental
         Matters" section of Ashland's Form 10-K.

         Environmental   reserves   are   subject  to   numerous   inherent
         uncertainties  that affect Ashland's ability to estimate its share
         of the  ultimate  costs  of  required  remediation  efforts.  Such
         uncertainties  involve the nature and extent of  contamination  at
         each site, the extent of required  cleanup  efforts under existing
         environmental  regulations,  widely  varying  costs  of  alternate
         cleanup  methods,  changes  in  environmental   regulations,   the
         potential   effect  of  continuing   improvements  in  remediation
         technology,  and  the  number  and  financial  strength  of  other
         potentially  responsible parties at multiparty sites. Reserves are
         regularly  adjusted as  environmental  assessments and remediation
         efforts proceed.

         Ashland  does  not  believe  that  any  liability  resulting  from
         environmental   matters,   after  taking  into  consideration  its
         insurance  coverage and amounts already  provided for, will have a
         material  adverse effect on its consolidated  financial  position,
         cash  flows or  liquidity.  However,  such  matters  could  have a
         material  effect on results of operations in a particular  quarter
         or fiscal year as they develop or as new issues are identified.



                                    15

- -------------------------------------------------------------------------------

ASHLAND INC. AND CONSOLIDATED SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS

- -------------------------------------------------------------------------------

YEAR 2000

         Ashland  experienced no significant Year 2000 transition  problems
         and does not anticipate any significant problems in the future.

FORWARD LOOKING STATEMENTS

         This Form 10-Q  contains  forward-looking  statements,  within the
         meaning of Section 27A of the  Securities  Act of 1933 and Section
         21E of the  Securities  Exchange  Act of  1934,  with  respect  to
         Ashland's  operating  performance  and  earnings.  Estimates as to
         operating  performance  and  earnings  are based  upon a number of
         assumptions,  including (among others) prices,  supply and demand,
         market  conditions,  cost of raw materials,  weather and operating
         efficiencies.  Although Ashland believes that its expectations are
         based  on  reasonable  assumptions,  it  cannot  assure  that  the
         expectations    reflected   herein   will   be   achieved.    This
         forward-looking information may prove to be inaccurate, and actual
         results may differ  significantly  from those  anticipated.  Other
         factors and risks  affecting  Ashland are  contained  in Ashland's
         Form 10-K for the fiscal year ended September 30, 1999.



                                    16


                        PART II - OTHER INFORMATION
- -------------------------------------------------------------------------------

ITEM 1. LEGAL PROCEEDINGS

         Environmental  Proceedings - (1) As of December 31, 1999,  Ashland
         had been identified as a "potentially  responsible  party" ("PRP")
         under  Superfund  or similar  state laws for  potential  joint and
         several  liability for clean-up  costs in connection  with alleged
         releases  of  hazardous  substances  in  connection  with 89 waste
         treatment or disposal sites.  These sites are currently subject to
         ongoing investigation and remedial activities, overseen by the EPA
         or a state agency, in which Ashland is typically  participating as
         a member of a PRP  group.  Generally,  the type of  relief  sought
         includes  remediation  of  contaminated  soil and/or  groundwater,
         reimbursement  for past costs of site clean-up and  administrative
         oversight, and/or long-term monitoring of environmental conditions
         at the sites.  Ashland  carefully  monitors the  investigatory and
         remedial activity at many of these sites.  Based on its experience
         with site remediation,  its familiarity with current environmental
         laws and  regulations,  its  analysis  of the  specific  hazardous
         substances  at issue,  the existence of other  financially  viable
         PRPs and its current  estimates  of  investigatory,  clean-up  and
         monitoring costs at each site, Ashland believes that its liability
         at these sites,  either  individually  or in the aggregate,  after
         taking  into  account  its  insurance   coverage  and  established
         financial  reserves,  will not have a material  adverse  effect on
         Ashland's consolidated financial position, cash flow or liquidity.
         However,  such matters  could have a material  effect on Ashland's
         results of  operations  in a particular  quarter or fiscal year as
         they develop or as new issues are identified.  Estimated costs for
         these matters are recognized in accordance with generally accepted
         accounting  principles governing the likelihood that costs will be
         incurred  and  Ashland's  ability to  reasonably  estimate  future
         costs.

         (2)  Pursuant  to a 1990  Agreed  Order with the  Commonwealth  of
         Kentucky's Natural Resources and Environmental  Protection Cabinet
         ("NREPC"), Ashland has conducted source investigation and remedial
         activities related to hydrocarbon contamination of the groundwater
         beneath the Catlettsburg,  Kentucky refinery,  operated since 1998
         by Marathon Ashland  Petroleum LLC ("MAP").  In 1999,  Ashland and
         the NREPC  initiated  negotiations  for a new Agreed  Order  which
         would  identify   future   investigative   efforts  and  establish
         timetables for strategic remedial  activities.  This Order is also
         expected to include a monetary  penalty.  In  connection  with the
         formation of MAP, Ashland agreed to retain responsibility for this
         matter.  Because  discussions  are  ongoing,  Ashland is unable to
         predict  what the final  penalty  amount  might be.  However,  the
         penalty  amount is not expected to have a material  adverse effect
         on  Ashland's  consolidated  financial  position,   cash  flow  or
         liquidity.

         Lockheed Litigation - Ashland was a defendant in a series of cases
         involving  more than 600 former  workers at the Lockheed  aircraft
         manufacturing  facility in  Burbank,  California.  The  plaintiffs
         alleged  personal  injuries  resulting  from exposure to chemicals
         sold to  Lockheed  by  Ashland,  and  inadequate  labeling of such
         chemicals. The parties have executed an agreement to fully resolve
         and settle this matter, which is subject to approval by the court.
         Ashland believes the settlement  amount,  which is not material to
         Ashland, will be covered by insurance.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

         During the quarter  ended  December  31, 1999,  Ashland  issued an
         additional  24,613 shares of its Common Stock, par value $1.00 per
         share in connection with the acquisition of Crowell  Constructors,
         Inc.  which closed on February 12, 1999. The shares were issued in
         a transaction exempt from registration pursuant to Section 4(2) of
         the  Securities  Act of  1933,  as  amended,  and the  regulations
         thereunder.

                                    17



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         (a) Ashland's  Annual Meeting of Shareholders  was held on January
             27,  2000,  at  the  Metropolitan   Club,  50  E.  RiverCenter
             Boulevard, Covington, Kentucky at 10:30 a.m.

         (b) Ashland's shareholders at said meeting elected three directors
             (Paul W.  Chellgren,  Patrick F. Noonan,  Jane C. Pfeiffer) to
             serve a three-year  term and one director  (Theodore M. Solso)
             to serve a one-year term.

                                                     Votes
                                                     -----
                                          Affirmative       Withheld
                                          -----------       --------

              -   Paul W. Chellgren       60,376,783        4,132,767
              -   Patrick F. Noonan       59,642,322        4,867,228
              -   Jane C. Pfeiffer        61,099,263        3,410,287
              -   Theodore M. Solso       61,233,483        3,276,067

             Directors who continued in office: Frank C. Carlucci, James B.
             Farley,  Bernadine P. Healy, M.D., W. L. Rouse, Jr., Samuel C.
             Butler, Ernest H. Drew and Mannie L. Jackson.

         (c) Ashland's   shareholders   at  said   meeting   ratified   the
             appointment of Ernst & Young LLP as  independent  auditors for
             fiscal  year  2000 by a vote  of  63,128,619  affirmative,  to
             1,073,518 negative and 307,413 abstention votes.

         (d) Ashland's  shareholders  at said meeting  approved the Ashland
             Inc.  Incentive Plan by a vote of 55,193,588  affirmative,  to
             8,255,757 negative and 1,060,205 abstention votes.

         (e) The  results of voting on a  shareholder  proposal to spin-off
             Ashland  Chemical,   APAC  and  Valvoline  as  three  separate
             companies were 50,678,646 negative, to 8,398,101  affirmative,
             1,123,893 abstention votes and 4,308,910 broker non-votes.

         (f) The results on a shareholder  proposal  recommending  that the
             Board  of  Directors  engage  the  services  of  a  nationally
             recognized   investment  banker  to  explore  alternatives  to
             enhance  the value of Ashland  were  39,290,327  negative,  to
             19,770,843   affirmative,   1,139,470   abstention  votes  and
             4,308,910 broker non-votes.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits

          3.2    By-laws of Ashland, as amended to January 26, 2000
          10.1   Ashland Inc. Incentive Plan
          12     Computation  of Ratios of Earnings to Fixed  Charges and
                 Earnings to Combined  Fixed  Charges and  Preferred Stock
                 Dividends
          27     Financial Data Schedule


                                    18



         (b) Reports on Form 8-K

         A report on Form 8-K was filed on October 6, 1999 to announce that
         a tax-free spin-off would be Ashland's  preferred  alternative for
         its investment in Arch Coal. The report also noted that Ashland is
         reviewing  its  alternatives  with  respect  to a  change  in  its
         ownership in MAP.

         A report on Form 8-K was filed on  October  12,  1999 to  announce
         that shareholders  representing more than 90% of the share capital
         of Superfos a/s accepted  Ashland's  September  27, 1999 offer and
         that Ashland will implement the tender offer.

         A report on Form 8-K was filed on  January  24,  2000 to  announce
         that Ashland  continues to pursue  spin-off  alternatives  for its
         investment  in Arch Coal,  including  both  tax-free  and  taxable
         distributions.



                                    19


                               SIGNATURES

Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    Ashland Inc.
                                   ------------------------------------
                                    (Registrant)




Date:                               /s/ Kenneth L. Aulen
                                   ------------------------------------
                                   Kenneth L. Aulen
                                   Administrative   Vice  President  and
                                   Controller (Chief Accounting Officer)


Date:                               /s/ David L. Hausrath
                                   ------------------------------------
                                   David L. Hausrath
                                   Vice President and General Counsel




                                     20

                               EXHIBIT INDEX

Exhibit No.              Description
- -----------         --------------------------------------------------------

     3.2            By-laws of Ashland, as amended to January 26, 2000
     10.1           Ashland Inc. Incentive Plan
     12             Computation of Ratios of Earnings to Fixed Charges and
                    Earnings to Combined Fixed Charges and Preferred Stock
                    Dividends
     27             Financial Data Schedule