Exhibit 99.1
FOR FURTHER INFORMATION:
Media Relations: Investor Relations:
Jim Vitak Bill Henderson
(614) 790-3715 (859) 815-4454
jevitak@ashland.com wehenderson@ashland.com
FOR IMMEDIATE RELEASE
April 26, 2004
ASHLAND INC. REPORTS
MARCH QUARTER EARNINGS
Covington, Ky. - The following was issued today by Ashland Inc. (NYSE:ASH):
FISCAL 2004: SECOND QUARTER HIGHLIGHTS
o A 10-percent increase in sales revenues and a lower overall cost
structure contributed to improved operating income from
wholly-owned businesses compared to the previous winter quarter:
- Each of the Chemicals sector divisions achieved record March
quarters - results from Ashland Distribution nearly tripled,
Ashland Specialty Chemical nearly quadrupled and Valvoline was
up 33 percent;
- In the Transportation Construction sector, Ashland Paving And
Construction reduced its quarter-over-quarter operating loss
by 42 percent.
o Higher manufacturing and crude oil costs resulted in lower profits
from refining and marketing.
o On March 19, 2004, Ashland announced an agreement to transfer its
38-percent interest in Marathon Ashland Petroleum LLC (MAP) to
Marathon Oil Corporation, subject to previously disclosed
conditions.
Quarter ended March 31 Six months ended March 31
In millions except earnings per share 2004 2003 2004 2003
- --------------------------------------------------------------------------------------------------------------------------
Operating income (loss) $ 10 $ (24) $ 102 $ 8
Income (loss) from continuing operations $ (11) $ (37) $ 27 $ (38)
Net income (loss) $ (16) $ (39) $ 17 $ (131)
Diluted earnings (loss) per share:
Income (loss) from continuing operations $ (.16) $ (.54) $ .39 $ ( .56)
Net income (loss) $ (.23) $ (.57) $ .25 $ (1.91)
Ashland Inc. today reported a net loss of $16 million, or 23 cents a
share, for the quarter ended March 31, 2004, the second quarter of the
company's 2004 fiscal year. These results compared to a net loss of $39
million, or 57 cents a share, for the second quarter of 2003. Ashland's
loss from
-more-
continuing operations for the second quarter of 2004 amounted to $11
million, or 16 cents a share, compared to a loss of $37 million, or 54
cents a share, for the quarter a year ago. As previously disclosed, the
difference between net income and income from continuing operations relates
principally to ongoing quarterly charges of nearly $5 million for asbestos
liabilities. The winter quarter is typically Ashland's weakest due to the
seasonality of our businesses.
For the six months ended March 31, 2004, Ashland reported net income
of $17 million, or 25 cents a share, compared to a net loss of $131
million, or $1.91 a share for the same period last year. Ashland had income
from continuing operations of $27 million, or 39 cents a share, for the
2004 period, compared to a loss of $38 million, or 56 cents a share, for
the 2003 period.
Performance from the Chemicals sector, which consists of the Ashland
Distribution, Ashland Specialty Chemical and Valvoline divisions, continued
to improve. March quarter operating income for the sector totaled $62
million, compared to $30 million for the 2003 quarter.
Ashland Distribution achieved a record March quarter with operating
income of $19 million compared to $7 million in 2003. Improved customer
service capabilities, increased operating efficiency and effective cost
management have enabled Ashland Distribution to improve daily sales volumes
by 3 percent compared to the 2003 quarter. For the first six months of
fiscal 2004, operating income more than doubled to $32 million compared to
$15 million last year.
Ashland Specialty Chemical reached record operating income of $19
million for the March quarter compared to $5 million in 2003. Slight margin
pressure was more than offset by higher sales and the division's reduced
cost structure. Sales per shipping day increased by 7 percent. For the
first six months of fiscal 2004, operating income was $42 million, a
133-percent improvement over last year.
Valvoline reported record March quarter operating income of $24
million, a 33-percent increase from the 2003 quarter. Valvoline's core
lubricant business improved with premium product sales volumes increasing 5
percent. Valvoline Instant Oil Change (VIOC) increased non-oil change
revenues by 6 percent and premium lubricant oil changes by 3 percent.
Valvoline's international operations improved due in large part to a
4-percent increase in lubricant sales volumes and strengthening foreign
currencies. Additionally, Valvoline achieved record operating income of $45
million for the first six months of fiscal 2004, compared to $32 million
last year.
The Transportation Construction sector, consisting of Ashland Paving
And Construction, Inc. (APAC), experienced an anticipated loss for the
quarter of $33 million. In addition to its lower cost structure, APAC
instituted a program to mitigate winter losses, contributing to its ability
to lower by 42 percent the operating loss reported in the prior year's
quarter. Looking ahead to the summer construction season - during which
APAC has historically reported the majority of its earnings - the
-more-
division has continued to increase its construction backlog, or jobs
awarded but not yet completed. APAC increased the backlog by 5 percent to a
record $1.9 billion as of March 31, 2004.
Operating income from refining and marketing was $2 million compared
to $21 million for the March 2003 quarter. MAP completed a substantial
amount of planned refinery maintenance during the quarter and expects to
run at full capacity moving into the spring driving season. In addition,
MAP completed a number of other projects such as a multi-year improvement
project at its Catlettsburg, Ky., refinery and a 13,000 barrels per day
(bpd) expansion of the crude oil processing unit at its Garyville, La.,
refinery. The latter project increased MAP's overall crude oil capacity
from 935,000 bpd to 948,000 bpd. Ashland's costs for this line of business
were unusually high due to mark-to-market charges on margin hedges and to
transaction costs associated with the proposed transfer of MAP to Marathon
Oil Corporation.
On March 19, 2004, Ashland announced that the company signed an
agreement under which it would transfer its 38 percent interest in MAP and
two other businesses to Marathon in a transaction structured to be tax free
and valued at approximately $3.0 billion. The two other businesses are
Ashland's maleic anhydride business and 61 Valvoline Instant Oil Change
centers. The transaction is subject to several previously disclosed
conditions, including approval by Ashland's shareholders, customary
antitrust review, consent from public debt holders and receipt of a
favorable private letter ruling from the Internal Revenue Service with
respect to the tax treatment. While there is meaningful risk that the
transaction will not receive the favorable ruling from the IRS, in which
case the transaction would not close, Ashland believes it is more likely
than not that this transaction will receive a favorable ruling. If the
conditions are met, the transaction is expected to close by the end of the
2004 calendar year.
"I am pleased by our performance during the first six months of fiscal
2004," said James J. O'Brien, chairman and CEO. "We are demonstrating
Ashland's ability to build and maintain strong relationships with our
customers and suppliers and to seize opportunities in an improving economy.
With a lower cost structure, we are able to focus on organic growth. Record
March quarter results from Ashland Distribution, Ashland Specialty Chemical
and Valvoline indicate that our plan to drive efficiency, manage capital
and grow value-creating businesses is working. We look forward to further
executing our plans during the second half of this year."
Today at 11:00 a.m. (EDT), Ashland will provide a live audio webcast
of its quarterly conference call with securities analysts. The webcast will
be accessible through Ashland's website, www.ashland.com. Following the
live event, an archived version of the webcast will be available on the
-more-
Ashland website at www.ashland.com/investors for 12 months. Minimum
requirements to listen to the webcast include the free Windows MediaPlayer
software and a 28.8 Kbps connection to the Internet.
Ashland Inc. (NYSE: ASH) is a Fortune 500 transportation construction,
chemicals and petroleum company providing products, services and customer
solutions throughout the world. To learn more about Ashland, visit
www.ashland.com.
- 0 -
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements, within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. These statements include those that refer
to Ashland's operating performance, earnings and expectations about the MAP
transaction. Although Ashland believes its expectations are based on
reasonable assumptions, it cannot assure the expectations reflected herein
will be achieved. These forward-looking statements are based upon internal
forecasts and analyses of current and future market conditions and trends,
management plans and strategies, weather, operating efficiencies and
economic conditions, such as prices, supply and demand, cost of raw
materials, and legal proceedings and claims (including environmental and
asbestos matters) and are subject to a number of risks, uncertainties, and
assumptions that could cause actual results to differ materially from those
we describe in the forward-looking statements. The risks, uncertainties,
and assumptions include the possibility that Ashland will be unable to
fully realize the benefits anticipated from the MAP transaction; the
possibility of failing to receive a favorable ruling from the Internal
Revenue Service; the possibility that Ashland fails to obtain the approval
of its shareholders; the possibility that the transaction may not close or
that Ashland may be required to modify some aspect of the transaction to
obtain regulatory approvals; and other risks that are described from time
to time in the Securities and Exchange Commission reports of Ashland. Other
factors and risks affecting Ashland are contained in Ashland's Form 10-K
for the fiscal year ended Sept. 30, 2003, as amended, filed with the
Securities and Exchange Commission (SEC) and available in Ashland's
Investor Relations website at www.Ashland.com/investors or the SEC's
website at www.sec.gov. Ashland undertakes no obligation to subsequently
update or revise the forward-looking statements made in this news release
to reflect events or circumstances after the date of this release.
ADDITIONAL INFORMATION ABOUT THE MAP TRANSACTION
Investors and security holders are urged to read the proxy
statement/prospectus regarding the proposed transaction when it becomes
available because it will contain important information. The proxy
statement/prospectus will be filed with the SEC by Ashland, and security
holders may obtain a free copy of the proxy statement/prospectus when it
becomes available, and other documents filed with the SEC by Ashland, at
the SEC's website at www.sec.gov. The proxy statement/prospectus, and other
documents filed with the SEC by Ashland, may also be obtained for free in
the SEC filings section on Ashland's Investor Relations website at
www.Ashland.com/investors, or by directing a request to Ashland at 50 E.
RiverCenter Blvd., Covington, KY 41012. The respective directors and
executive officers of Ashland and other persons may be deemed to be
participants in the solicitation of proxies in respect of the proposed
transaction. Information regarding Ashland's directors and executive
officers is available in its proxy statement filed with the SEC by Ashland
on December 8, 2003. Investors may obtain information regarding the
interests of participants in the solicitation of proxies in connection with
the transaction referenced in the foregoing information by reading the
proxy statement/prospectus when it becomes available.
Ashland Inc. and Consolidated Subsidiaries Page 1
STATEMENTS OF CONSOLIDATED INCOME
(In millions except per share data - unaudited)
Three months ended Six months ended
March 31 March 31
----------------------- ------------------------
2004 2003 2004 2003
---------- ---------- ----------- ----------
REVENUES
Sales and operating revenues $ 1,812 $ 1,644 $ 3,735 $ 3,382
Equity income 18 29 56 64
Other income 9 10 22 28
---------- ---------- ----------- ----------
1,839 1,683 3,813 3,474
COSTS AND EXPENSES
Cost of sales and operating expenses 1,453 1,322 2,971 2,695
Selling, general and administrative expenses 328 334 643 668
Depreciation, depletion and amortization 48 51 97 103
---------- ---------- ----------- ----------
1,829 1,707 3,711 3,466
---------- ---------- ----------- ----------
OPERATING INCOME (LOSS) 10 (24) 102 8
Net interest and other financial costs (29) (32) (59) (65)
---------- ---------- ----------- ----------
INCOME (LOSS) FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES (19) (56) 43 (57)
Income taxes 8 19 (16) 19
---------- ---------- ----------- ----------
INCOME (LOSS) FROM CONTINUING OPERATIONS (11) (37) 27 (38)
Results from discontinued operations (net of income taxes) (5) (2) (10) (93)
---------- ---------- ----------- ----------
NET INCOME (LOSS) $ (16) $ (39) $ 17 $ (131)
========== ========== =========== ==========
DILUTED EARNINGS (LOSS) PER SHARE
Income (loss) from continuing operations $ (.16) $ (.54) $ .39 $ (.56)
Results from discontinued operations (.07) (.03) (.14) (1.35)
---------- ---------- ----------- ----------
Net income (loss) $ (.23) $ (.57) $ .25 $ (1.91)
========== ========== =========== ==========
AVERAGE COMMON SHARES AND ASSUMED CONVERSIONS 69 68 70 68
SALES AND OPERATING REVENUES
APAC $ 408 $ 374 $ 1,058 $ 932
Ashland Distribution 785 712 1,482 1,348
Ashland Specialty Chemical 318 278 629 562
Valvoline 324 301 614 582
Intersegment sales (23) (21) (48) (42)
---------- ---------- ----------- ----------
$ 1,812 $ 1,644 $ 3,735 $ 3,382
========== ========== =========== ==========
OPERATING INCOME (LOSS)
APAC $ (33) $ (57) $ (2) $ (56)
Ashland Distribution 19 7 32 15
Ashland Specialty Chemical 19 5 42 18
Valvoline 24 18 45 32
Refining and Marketing (a) 2 21 27 45
Corporate (21) (18) (42) (46)
---------- ---------- ----------- ----------
$ 10 $ (24) $ 102 $ 8
========== ========== =========== ==========
- --------------------
(a) Includes Ashland's equity income from Marathon Ashland Petroleum
LLC (MAP), amortization related to Ashland's excess investment in
MAP, and other activities associated with refining and marketing.
Ashland Inc. and Consolidated Subsidiaries Page 2
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions - unaudited)
March 31
---------------------------
2004 2003
----------- ------------
ASSETS
Current assets
Cash and cash equivalents $ 180 $ 106
Accounts receivable 1,141 1,035
Inventories 475 484
Deferred income taxes 114 85
Assets of discontinued operations held for sale - 201
Other current assets 137 145
----------- ------------
2,047 2,056
Investments and other assets
Investment in Marathon Ashland Petroleum LLC (MAP) 2,349 2,315
Goodwill 524 514
Asbestos insurance receivable (noncurrent portion) 396 394
Other noncurrent assets 390 342
----------- ------------
3,659 3,565
Property, plant and equipment
Cost 2,988 2,931
Accumulated depreciation, depletion and amortization (1,792) (1,683)
----------- ------------
1,196 1,248
----------- ------------
$ 6,902 $ 6,869
=========== ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Debt due within one year $ 206 $ 243
Trade and other payables 1,262 1,236
Liabilities of discontinued operations held for sale - 34
Income taxes 17 15
----------- ------------
1,485 1,528
Noncurrent liabilities
Long-term debt (less current portion) 1,353 1,568
Employee benefit obligations 402 480
Deferred income taxes 221 170
Reserves of captive insurance companies 192 186
Asbestos litigation reserve (noncurrent portion) 565 530
Other long-term liabilities and deferred credits 354 351
----------- ------------
3,087 3,285
Common stockholders' equity 2,330 2,056
----------- ------------
$ 6,902 $ 6,869
=========== ============
Ashland Inc. and Consolidated Subsidiaries Page 3
STATEMENTS OF CONSOLIDATED CASH FLOWS
(In millions - unaudited)
Six months ended
March 31
--------------------------
2004 2003
----------- -----------
CASH FLOWS FROM OPERATIONS
Income (loss) from continuing operations $ 27 $ (38)
Expense (income) not affecting cash
Depreciation, depletion and amortization (a) 97 103
Deferred income taxes (1) 22
Equity income from affiliates (56) (64)
Distributions from equity affiliates 153 98
Other items 1 (1)
Change in operating assets and liabilities (b) (163) (22)
----------- -----------
58 98
CASH FLOWS FROM FINANCING
Proceeds from issuance of common stock 54 1
Repayment of long-term debt (70) (161)
Increase in short-term debt 17 165
Dividends paid (38) (37)
----------- -----------
(37) (32)
CASH FLOWS FROM INVESTMENT
Additions to property, plant and equipment (a) (86) (52)
Purchase of operations - net of cash acquired (4) (5)
Proceeds from sale of operations 10 6
Other - net 21 (7)
----------- -----------
(59) (58)
----------- -----------
CASH PROVIDED (USED) BY CONTINUING OPERATIONS (38) 8
Cash provided (used) by discontinued operations (5) 8
----------- -----------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS $ (43) $ 16
=========== ===========
DEPRECIATION, DEPLETION AND AMORTIZATION
APAC $ 49 $ 55
Ashland Distribution 9 10
Ashland Specialty Chemical 20 20
Valvoline 13 13
Corporate 6 5
----------- -----------
$ 97 $ 103
=========== ===========
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT
APAC $ 19 $ 22
Ashland Distribution 3 3
Ashland Specialty Chemical 21 14
Valvoline 8 7
Corporate 35 6
----------- -----------
$ 86 $ 52
=========== ===========
- --------------------
(a) Excludes amounts related to equity affiliates. Ashland's 38
percent share of MAP's DD&A was $74 million in 2004 and $69
million in 2003, and its share of MAP's capital expenditures was
$158 million in 2004 and $166 million in 2003.
(b) Excludes changes resulting from operations acquired or sold.
Ashland Inc. and Consolidated Subsidiaries Page 4
OPERATING INFORMATION BY INDUSTRY SEGMENT
(Unaudited)
Three months ended Six months ended
March 31 March 31
-------------------------- --------------------------
2004 2003 2004 2003
----------- ----------- ----------- -----------
APAC
Construction backlog at March 31 (millions) (a) $ 1,897 $ 1,800
Net construction job revenues (millions) (b) $ 207 $ 198 $ 573 $ 503
Hot-mix asphalt production (million tons) 4.4 4.1 12.9 11.2
Aggregate production (million tons) 6.1 5.0 12.9 12.1
Ready-mix concrete production (million cubic yards) 0.5 0.4 0.9 0.9
ASHLAND DISTRIBUTION (c)
Sales per shipping day (millions) $ 12.3 $ 11.3 $ 11.8 $ 10.8
Gross profit as a percent of sales 14.6% 15.0% 14.7% 15.4%
ASHLAND SPECIALTY CHEMICAL (c)
Sales per shipping day (millions) $ 4.7 $ 4.4 $ 4.8 $ 4.5
Gross profit as a percent of sales 33.0% 33.4% 33.2% 34.2%
VALVOLINE
Lubricant sales (million gallons) 47.5 48.6 91.9 92.9
Premium lubricants (percent of U.S. branded volumes) 21.4% 18.8% 20.4% 17.9%
REFINING AND MARKETING (d)
Refinery runs (thousand barrels per day)
Crude oil refined 789 853 844 842
Other charge and blend stocks 196 96 190 130
Refined product yields (thousand barrels per day)
Gasoline 552 483 582 525
Distillates 235 257 266 268
Asphalt 57 66 63 65
Other 155 143 135 115
----------- ----------- ----------- -----------
Total 999 949 1,046 973
Refined product sales (thousand barrels per day) (e) 1,307 1,280 1,331 1,293
Refining and wholesale marketing margin (per barrel) (f) $ 1.44 $ 1.71 $ 1.58 $ 1.82
Speedway SuperAmerica (SSA)
Retail outlets at March 31 1,773 2,005
Gasoline and distillate sales (million gallons) 763 829 1,569 1,726
Gross margin - gasoline and distillates (per gallon) $ .1145 $ .1166 $ .1145 $ .1085
Merchandise sales (millions) (g) $ 521 $ 522 $ 1,068 $ 1,105
Merchandise margin (as a percent of sales) 25.3% 25.5% 25.1% 24.8%
- --------------------
(a) Includes APAC's proportionate share of the backlog of
unconsolidated joint ventures.
(b) Total construction job revenues, less subcontract costs.
(c) Sales are defined as sales and operating revenues. Gross profit is
defined as sales and operating revenues, less cost of sales and
operating expenses, and depreciation and amortization relative to
manufacturing assets.
(d) Amounts represent 100% of MAP's operations, in which Ashland owns
a 38% interest.
(e) Total average daily volume of all refined product sales to MAP's
wholesale, branded and retail (SSA) customers.
(f) Sales revenue less cost of refinery inputs, purchased products and
manufacturing expenses, including depreciation.
(g) Effective January 1, 2003, SSA adopted EITF 02-16, "Accounting by
a Customer (Including a Reseller) for Certain Consideration
Received from a Vendor," which requires rebates from vendors to be
recorded as reductions to cost of sales. Rebates from vendors
recorded in SSA merchandise sales for periods prior to January 1,
2003 have not been restated and included $46 million in the six
months ended March 31, 2003.