==============================================================================


                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549



                                 FORM 10-Q



          Quarterly Report Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934



              FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1996



                       Commission file number 1-2918



                                ASHLAND INC.
                          (a Kentucky corporation)



                           I.R.S. No. 61-0122250
                             1000 Ashland Drive
                          Russell, Kentucky 41169



                      Telephone Number: (606) 329-3333




                  Indicate  by check mark  whether the  Registrant  (1) has
              filed all reports required to be filed by Section 13 or 15(d)
              of the  Securities  Exchange Act of 1934 during the preceding
              12 months (or for such shorter period that the Registrant was
              required to file such  reports),  and (2) has been subject to
              such filing requirements for the past 90 days. Yes _X__ No ___

                  At January  31,  1997,  there were  65,032,263  shares of
              Registrant's Common Stock outstanding.  One Right to purchase
              one-thousandth   of  a  share  of   Series  A   Participating
              Cumulative Preferred Stock accompanies each outstanding share
              of Registrant's Common Stock.

==============================================================================




                                                    PART I - FINANCIAL INFORMATION


- -----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         Three months ended
                                                                                                             December 31
                                                                                                   ---------------------------
(In millions except per share data)                                                                      1996            1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
REVENUES
    Sales and operating revenues (including excise taxes)                                           $   3,427       $   3,079
    Other                                                                                                  19              94  (1)
                                                                                                    ----------      ----------
                                                                                                        3,446           3,173
COSTS AND EXPENSES
    Cost of sales and operating expenses                                                                2,671           2,350
    Excise taxes on products and merchandise                                                              250             238
    Selling, general and administrative expenses                                                          333             309
    Depreciation, depletion and amortization                                                              104             101
                                                                                                    ----------      ----------
                                                                                                        3,358           2,998
                                                                                                    ----------      ----------

OPERATING INCOME                                                                                           88             175

OTHER INCOME (EXPENSE)
    Interest expense (net of interest income)                                                             (41)            (43)
    Equity income                                                                                           8               4
                                                                                                    ----------      ----------

INCOME BEFORE INCOME TAXES
AND MINORITY INTEREST                                                                                      55             136
    Income taxes                                                                                          (15)            (44)
    Minority interest in earnings of subsidiaries                                                          (4)             (5)
                                                                                                    ----------      ----------

NET INCOME                                                                                                 36              87  (1)
    Dividends on convertible preferred stock                                                               (5)             (5)
                                                                                                    ----------      ----------
INCOME AVAILABLE TO COMMON SHARES                                                                   $      31       $      82
                                                                                                    ==========      ==========

EARNINGS PER SHARE - Note E
    Primary                                                                                         $     .47       $    1.29  (1)
    Assuming full dilution                                                                          $     .47       $    1.16


DIVIDENDS PAID PER COMMON SHARE                                                                     $    .275       $    .275

- -----------------------------------------------------------------------------------------------------------------------------------
(1)  Includes a gain of $73 million  ($48 million or 74 cents a share after
     income taxes)  resulting from the settlement of Ashland  Exploration's
     claims in the bankruptcy  reorganization  of Columbia Gas Transmission
     and Columbia Gas Systems.




SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                     2








- ----------------------------------------------------------------------------------------------------------------------------------

ASHLAND INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

- ----------------------------------------------------------------------------------------------------------------------------------
                                                                            December 31        September 30          December 31
(In millions)                                                                      1996                1996                 1995
- ----------------------------------------------------------------------------------------------------------------------------------

                               ASSETS
                               ------

                                                                                                                    
CURRENT ASSETS
    Cash and cash equivalents                                                 $      50            $     77            $      62
    Accounts receivable                                                           1,753               1,693                1,591
    Allowance for doubtful accounts                                                 (27)                (27)                 (25)
    Construction completed and in progress                                           18                  50                   26
    Inventories - Note B                                                            801                 736                  791
    Deferred income taxes                                                           105                 112                   89
    Other current assets                                                            123                  99                  105
                                                                              ----------           ---------           ----------
                                                                                  2,823               2,740                2,639
INVESTMENTS AND OTHER ASSETS
    Investments in and advances to unconsolidated affiliates                        158                 157                  147
    Investments of captive insurance companies                                      182                 178                  200
    Cost in excess of net assets of companies acquired                              137                 120                  106
    Other noncurrent assets                                                         348                 359                  392
                                                                              ----------           ---------           ----------
                                                                                    825                 814                  845
PROPERTY, PLANT AND EQUIPMENT
    Cost                                                                          7,450               7,374                7,125
    Accumulated depreciation, depletion and amortization                         (3,736)             (3,659)              (3,574)
                                                                              ----------           ---------           ----------
                                                                                  3,714               3,715                3,551
                                                                              ----------           ---------           ----------

                                                                              $   7,362            $  7,269            $   7,035
                                                                              ==========           =========           ==========
                LIABILITIES AND STOCKHOLDERS' EQUITY
                ------------------------------------

CURRENT LIABILITIES
    Debt due within one year                                                  $     185            $    203            $     279
    Trade and other payables                                                      2,032               2,044                1,741
    Income taxes                                                                     27                  32                   75
                                                                              ----------           ---------           ----------
                                                                                  2,244               2,279                2,095
NONCURRENT LIABILITIES
    Long-term debt (less current portion)                                         1,860               1,784                1,781
    Employee benefit obligations                                                    619                 613                  622
    Reserves of captive insurance companies                                         162                 166                  177
    Deferred income taxes                                                            74                  64                   41
    Other long-term liabilities and deferred credits                                379                 375                  413
    Commitments and contingencies - Note C
                                                                              ----------           ---------           ----------
                                                                                  3,094               3,002                3,034
MINORITY INTEREST IN CONSOLIDATED
   SUBSIDIARIES                                                                     176                 174                  178

STOCKHOLDERS' EQUITY
    Convertible preferred stock                                                     293                 293                  293
    Common stockholders' equity                                                   1,555               1,521                1,435
                                                                              ----------           ---------           ----------
                                                                                  1,848               1,814                1,728
                                                                              ----------           ---------           ----------

                                                                              $   7,362            $  7,269            $   7,035
                                                                              ==========           =========           ==========

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                     3



- -----------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED COMMON STOCKHOLDERS' EQUITY
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                             Loan to
                                                                                           leveraged
                                                                                            employee
                                                                                               stock
                                                                                           ownership
                                                  Common       Paid-in      Retained            plan
(In millions)                                      stock       capital      earnings         (LESOP)         Other         Total
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                        
BALANCE AT OCTOBER 1, 1995                       $    64       $   256      $  1,063      $      (11)       $  (10)     $  1,362
   Net income                                                                     87                                          87
   Dividends
     Preferred stock                                                              (5)                                         (5)
     Common stock                                                                (17)                                        (17)
   Issued common stock under stock
     incentive plans                                                 2                                                         2
   LESOP loan repayment                                                                            3                           3
   Other changes                                                                                                 3             3
                                                 --------      --------     ---------     -----------       -------     ---------
BALANCE AT DECEMBER 31, 1995                     $    64       $   258      $  1,128      $       (8)       $   (7)     $  1,435
                                                 ========      ========     =========     ===========       =======     =========

BALANCE AT OCTOBER 1, 1996                       $    64       $   280      $  1,185      $        -        $   (8)     $  1,521
   Net income                                                                     36                                          36
   Dividends
     Preferred stock                                                              (5)                                         (5)
     Common stock                                                                (18)                                        (18)
   Issued common stock under
     Stock incentive plans                             1            18                                                        19
     Employee savings plan                                           1                                                         1
   Other changes                                                                                                 1             1
                                                 --------      --------     ---------     -----------       -------     ---------
BALANCE AT DECEMBER 31, 1996                     $    65       $   299      $  1,198      $        -        $   (7)     $  1,555
                                                 ========      ========     =========     ===========       =======     =========


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                                                  4




- --------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                      Three months ended
                                                                                                         December 31
                                                                                                --------------------------------
(In millions)                                                                                       1996                 1995
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                                                    
CASH FLOWS FROM OPERATIONS
    Net income                                                                                  $     36             $     87
    Expense (income) not affecting cash
      Depreciation, depletion and amortization                                                       104                  101
      Deferred income taxes                                                                           14                   (9)
      Other noncash items                                                                              9                   10
    Change in operating assets and liabilities (1)                                                  (112)                 (27)
                                                                                                ---------            ---------
                                                                                                      51                  162

CASH FLOWS FROM FINANCING
    Proceeds from issuance of long-term debt                                                          87                    1
    Proceeds from issuance of capital stock                                                           12                    1
    Loan repayment from leveraged employee stock ownership plan                                        -                    3
    Repayment of long-term debt                                                                      (47)                 (16)
    Increase (decrease) in short-term debt                                                            18                  (25)
    Dividends paid                                                                                   (23)                 (23)
                                                                                                ---------            ---------
                                                                                                      47                  (59)

CASH FLOWS FROM INVESTMENT
    Additions to property, plant and equipment                                                       (97)                 (74)
    Purchase of operations - net of cash acquired                                                    (31)                 (17)
    Proceeds from sale of operations                                                                   -                    1
    Investment purchases (2)                                                                         (37)                (117)
    Investment sales and maturities (2)                                                               37                  114
    Other-net                                                                                          3                    -
                                                                                                ---------            ---------
                                                                                                    (125)                 (93)
                                                                                                ---------            ---------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                     (27)                  10

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                                       77                   52
                                                                                                ---------            ---------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                                       $     50             $     62
                                                                                                =========            =========
- --------------------------------------------------------------------------------------------------------------------------------
(1)  Excludes changes resulting from operations acquired or sold.
(2)  Represents primarily investment transactions of captive insurance companies.




SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                                                  5


- ----------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------------------------------

NOTE A - GENERAL

         The  accompanying   unaudited  condensed   consolidated  financial
         statements   have  been  prepared  in  accordance  with  generally
         accepted accounting principles for interim financial reporting and
         Securities and Exchange Commission regulations, but are subject to
         any year-end  audit  adjustments  which may be  necessary.  In the
         opinion  of  management,  all  adjustments  (consisting  of normal
         recurring accruals)  considered  necessary for a fair presentation
         have been included.  These financial  statements should be read in
         conjunction  with  Ashland's  Annual  Report  on Form 10-K for the
         fiscal year ended  September 30, 1996.  Results of operations  for
         the period ended December 31, 1996, are not necessarily indicative
         of results to be expected for the year ending September 30, 1997.

NOTE B - INVENTORIES



          --------------------------------------------------------------------------------------------------------------------
                                                                         December 31        September 30         December 31
          (In millions)                                                         1996                1996                1995
          --------------------------------------------------------------------------------------------------------------------
                                                                                                                
          Crude oil                                                          $   384              $  336              $  318
          Petroleum products                                                     375                 323                 331
          Chemicals                                                              376                 342                 332
          Other products                                                         151                 146                 173
          Materials and supplies                                                  64                  63                  69
          Excess of replacement costs over LIFO carrying values                 (549)               (474)               (432)
                                                                             --------             -------             -------
                                                                             $   801              $  736              $  791
                                                                             ========             =======             =======



NOTE C - LITIGATION, CLAIMS AND CONTINGENCIES

         Federal,  state and local statutes and regulations relating to the
         protection of the  environment  have a  significant  impact on the
         conduct  of  Ashland's   businesses.   For  information  regarding
         environmental  expenditures and reserves, see the "Miscellaneous -
         Governmental  Regulation  and Action -  Environmental  Protection"
         section of Ashland's Form 10-K.

         Environmental  reserves are subject to considerable  uncertainties
         which  affect  Ashland's  ability  to  estimate  its  share of the
         ultimate costs of required remediation efforts. Such uncertainties
         involve the nature and extent of  contamination  at each site, the
         extent of required  cleanup  efforts under existing  environmental
         regulations,  widely varying costs of alternate  cleanup  methods,
         changes in  environmental  regulations,  the  potential  effect of
         continuing improvements in remediation technology,  and the number
         and financial strength of other potentially responsible parties at
         multiparty sites. As a result, charges to income for environmental
         liabilities  could have a material effect on results of operations
         in  a  particular  quarter  or  fiscal  year  as  assessments  and
         remediation  efforts  proceed  or as  new  remediation  sites  are
         identified.  However,  such  charges  are not  expected  to have a
         material  adverse  effect  on  Ashland's   consolidated  financial
         position.

         Ashland has numerous  insurance  policies that provide coverage at
         various levels for environmental costs. In addition, various costs
         of remediation  efforts  related to underground  storage tanks are
         eligible for reimbursement from state administered funds.

         During  1996,  the  U.S.  Environmental  Protection  Agency  (EPA)
         notified  Ashland that its three  refineries would be subject to a
         comprehensive  inspection of compliance with federal environmental
         laws and regulations. The third and final inspection was completed
         during the quarter ended December 31, 1996. Such inspections could
         result in  sanctions,  monetary  penalties  and  further  remedial
         expenditures.   Also  during   1996,   Ashland   arranged  for  an
         independent  review  of  environmental  compliance  at  its  three
         refineries by an outside consulting firm, self-reported to the EPA
         a number of  issues  of  non-compliance  with  applicable  laws or
         regulations,  and  commenced a program to address  these  matters.
         Ashland is not in a position to determine  what  actions,  if any,
         may be instituted and is similarly



                                        6

- ----------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------------------------------

NOTE C - LITIGATION, CLAIMS AND CONTINGENCIES (continued)

         uncertain  at this time what  additional  remedial  actions may be
         required or costs incurred.  However,  this matter is not expected
         to  have a  material  adverse  effect  on  Ashland's  consolidated
         financial position.

         In addition to environmental matters, Ashland and its subsidiaries
         are parties to numerous claims and lawsuits (some of which are for
         substantial amounts). While these actions are being contested, the
         outcome of individual  matters is not predictable  with assurance.
         Although any actual  liability is not  determinable as of December
         31, 1996, Ashland believes that any liability resulting from these
         matters,  after  taking  into  consideration  Ashland's  insurance
         coverages  and amounts  already  provided  for,  should not have a
         material  adverse  effect  on  Ashland's   consolidated  financial
         position.

NOTE D - ACQUISITIONS

         During the three months ended December 31, 1996,  Ashland Chemical
         acquired various  distribution and specialty chemical  businesses.
         These  acquisitions  were  accounted  for as purchases and did not
         have a  significant  effect on  Ashland's  consolidated  financial
         statements.

NOTE E - COMPUTATION OF EARNINGS PER SHARE



           ------------------------------------------------------------------------------------------------------------------
                                                                                                       Three months ended
                                                                                                           December 31
                                                                                                      -----------------------
           (In millions except per share data)                                                            1996         1995
           ------------------------------------------------------------------------------------------------------------------

                                                                                                                   
           PRIMARY EARNINGS PER SHARE
           Income available to common shares
              Net income                                                                               $     36     $     87
              Dividends on convertible preferred stock                                                       (5)          (5)
                                                                                                       ---------    ---------
                                                                                                       $     31     $     82
                                                                                                       =========    =========
           Average common shares and equivalents outstanding
              Average common shares outstanding                                                              65           64
              Common shares issuable upon exercise of stock options                                           1            -
                                                                                                       ---------    ---------
                                                                                                             66           64
                                                                                                       =========    =========
 
          Earnings per share                                                                           $    .47     $   1.29
                                                                                                       =========    =========

- -----------------------------------------------------------------------------------------------------------------------------

           EARNINGS PER SHARE
              ASSUMING FULL DILUTION
           Income available to common shares
              Net income                                                                               $     36     $     87
              Dividends on convertible preferred stock                                                       (5)           -
              Interest on convertible debentures (net of income taxes)                                        -            1
                                                                                                       ---------    ---------
                                                                                                       $     31     $     88
                                                                                                       =========    =========
           Average common shares and equivalents outstanding
              Average common shares outstanding                                                              65           64
              Common shares issuable upon
                Exercise of stock options                                                                     1            -
                Conversion of debentures                                                                      -            3
                Conversion of preferred stock                                                                 -            9
                                                                                                       ---------    ---------
                                                                                                             66           76
                                                                                                       =========    =========

           Earnings per share                                                                          $    .47     $   1.16
                                                                                                       =========    =========



                                                                 7



- --------------------------------------------------------------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
INFORMATION BY INDUSTRY SEGMENT
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                        Three months ended
                                                                                                            December 31
                                                                                                   -----------------------------
(Dollars in millions except as noted)                                                                      1996             1995
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                                                       
SALES AND OPERATING REVENUES
   Refining and Marketing (1)                                                                        $    1,751       $    1,444
   Valvoline                                                                                                263              275
   Chemical                                                                                                 958              886
   APAC                                                                                                     305              328
   Coal                                                                                                     150              164
   Exploration                                                                                               78               56
   Intersegment sales                                                                                       (78)             (74)
                                                                                                     -----------      -----------
                                                                                                     $    3,427       $    3,079
                                                                                                     ===========      ===========
OPERATING INCOME
   Refining and Marketing (1)                                                                        $       14       $       29
   Valvoline                                                                                                 13               12
   Chemical                                                                                                  34               38
   APAC                                                                                                      18               23
   Coal                                                                                                      11               17
   Exploration                                                                                               12               79
   General corporate expenses                                                                               (14)             (23)
                                                                                                     -----------      -----------
                                                                                                     $       88       $      175
                                                                                                     ===========      ===========
EQUITY INCOME
   Arch Mineral Corporation                                                                          $        5       $        2
   Other                                                                                                      3                2
                                                                                                     -----------      -----------
                                                                                                     $        8       $        4
                                                                                                     ===========      ===========
OPERATING INFORMATION
   Refining and Marketing (1) 
     Refining inputs (thousand barrels per day) (2)                                                       372.8            378.2
     Value of products manufactured per barrel                                                       $    28.82       $    22.05
     Input cost per barrel                                                                                24.76            18.00
                                                                                                     -----------      -----------
     Refining margin per barrel                                                                      $     4.06             4.05
     Refined product sales (thousand barrels per day)
       Wholesale sales to
         Ashland brand retail jobbers                                                                      24.2             12.7
         Other wholesale customers (3)                                                                    301.9            303.9
       SuperAmerica retail system                                                                          76.5             75.3
                                                                                                     -----------      -----------
     Total refined product sales                                                                          402.6            391.9
     SuperAmerica merchandise sales                                                                  $      144       $      139
   Valvoline lubricant sales (thousand barrels per day) (3)                                                18.1             20.3
   APAC construction backlog
     At end of period                                                                                $      564       $      616
     Decrease during period                                                                          $      (83)      $      (56)
   Ashland Coal, Inc. (4)
     Tons sold (millions)                                                                                   5.8              6.0
     Sales price per ton                                                                             $    25.63       $    27.32
   Arch Mineral Corporation (4)
     Tons sold (millions)                                                                                   7.8              6.9
     Sales price per ton                                                                             $    25.00       $    25.85
   Exploration
     Net daily production
       Natural gas (million cubic feet) (3)                                                               105.8            111.0
       Nigerian crude oil (thousand barrels)                                                               17.6             18.2
     Sales price
       Natural gas (per thousand cubic feet)                                                         $     3.07       $     2.18
       Nigerian crude oil (per barrel)                                                               $    23.23       $    16.21

- ---------------------------------------------------------------------------------------------------------------------------------
(1)  Segments  formerly  identified as Petroleum and SuperAmerica  have been
     combined effective October 1, 1996. Prior year amounts have been restated.
(2)  Includes crude oil and other purchased feedstocks.
(3)  Includes intersegment sales.
(4)  Ashland's ownership interest is 57% in Ashland Coal and 50% in Arch 
     Mineral.


                                                                 8


- ----------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ----------------------------------------------------------------------------

RESULTS OF OPERATIONS

         Ashland  recorded net income of $36 million for the quarter  ended
         December 31, 1996, the first quarter of its 1997 fiscal year. This
         compares  to net income of $87 million for the quarter a year ago,
         which included  operating income of $73 million ($48 million after
         income taxes) from the settlement of Ashland  Exploration's claims
         in the bankruptcy  reorganization of Columbia Gas Transmission and
         Columbia  Gas Systems.  Excluding  the  non-recurring  gain in the
         quarter a year ago, net income  declined  slightly from prior-year
         levels,   due   primarily  to  lower  results  from  Refining  and
         Marketing, Ashland Coal and APAC.

         Effective  October 1, 1996,  Ashland  changed its  methodology for
         allocating  corporate general and  administrative  (G&A) expenses.
         For  purposes  of  comparison  to  prior  year  results,   segment
         operating  income for the  current  quarter (as  reflected  in the
         table on Page 8), excluding the increased allocations,  would have
         amounted to: Refining and Marketing ($19 million);  Valvoline ($15
         million);  Chemical ($36 million);  APAC ($19 million);  Coal ($11
         million);   Exploration  ($13  million);   and  general  corporate
         expenses ($25 million).

         Refining and Marketing

         Ashland is now  reporting  the results of Ashland  Petroleum,  its
         refining  division,  and  SuperAmerica  retail gasoline  marketing
         operations as a single  industry  segment to allow for better peer
         group comparisons. Prior year results have been restated. Combined
         results from these operations  totaled $14 million for the current
         quarter,  compared to $29 million for the quarter a year ago.  The
         decline in earnings  reflected reduced crude oil gathering margins
         for Scurlock  Permian,  a 1.5(cent) per gallon  decrease in retail
         gasoline margins and increased corporate G&A allocations. Refining
         operations  showed an improvement  over the prior year's  quarter.
         The refining margin (the difference  between the value of products
         manufactured  and input cost) of $4.06 per barrel was  essentially
         flat with the margin of $4.05 per barrel for the first  quarter of
         fiscal 1996,  even though input costs  increased $6.76 per barrel.
         Total inputs were down  slightly  from the first quarter of fiscal
         1996  when  throughput  records  were  set at  each  of the  three
         refineries.  Cost reduction  efforts are ongoing as evidenced by a
         decline in refining expenses of 16(cent) a barrel compared to last
         year's  quarter,  despite an 11(cent)  per barrel  increase in the
         cost  of  fuel  consumed  in  the  refining  process.   

         The Ashland  brand  jobber  program  continues  to expand with the
         opening of 38 more units  during the  quarter,  bringing the total
         number of units to 523 at December  31,  1996,  compared to 210 at
         December 31, 1995. SuperAmerica continued its expansion during the
         quarter  also,  opening 11 new or rebuilt units to bring the total
         number  of  units  to 750 at  December  31,  1996,  including  629
         SuperAmerica  stores and 121 Rich  outlets.  At December 31, 1995,
         there  were  616  SuperAmerica  stores  and  99  Rich  outlets  in
         operation.  The growth in operating units contributed to increased
         sales volumes for both liquid  products and  merchandise,  and the
         merchandise   gross  profit  margin  remained  strong  during  the
         quarter.  However, these positive trends only partially offset the
         impact of the  decline in retail  gasoline  margins  and a rise in
         operating expenses, associated with the growth in stores.

         Valvoline

         Valvoline reported operating income of $13 million for the quarter
         ended  December 31, 1996,  compared to $12 million for the quarter
         ended  December  31,  1995.  The U.S.  lubricant  business was the
         leading  contributor  to earnings,  reflecting  improved motor oil
         margins.  Operating  income  from  the  automotive  chemicals  and
         coolant businesses increased, reflecting higher margins, while the
         antifreeze  business  benefited from improved volumes and margins.
         First Recovery, Valvoline's used oil collection business, reported
         a record  quarter  primarily  due to  higher  used oil and  filter
         collection revenues.  Valvoline  International's  operating income
         was up on the strength of increased sales volumes.

                                     9




- -----------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -----------------------------------------------------------------------------

         Chemical

         Ashland  Chemical  was the  leading  earnings  contributor  to the
         quarter,  with $34 million of  operating  income,  compared to $38
         million for the same period a year ago. Both the  distribution and
         specialty  chemical groups reported record first quarter  results.
         The General Polymers plastics  distribution  business,  as well as
         the  electronic  chemicals  and  specialty  polymers and adhesives
         businesses all reported  record results for the quarter.  However,
         these  improvements  were more than offset by increased  corporate
         G&A  allocations and a decline in  petrochemicals,  resulting from
         escalating costs for solvents.

         APAC

         The APAC construction  companies  reported operating income of $18
         million  for the first  quarter,  compared  to $23 million for the
         same period last year.  Adverse  weather  conditions in several of
         APAC's operating areas led to lower volumes.  Revenues were off 7%
         and  production of  construction  materials was down. In addition,
         last year's  results  benefited  from a gain on the  disposal of a
         shell pit in  Florida,  while the  current  year was  affected  by
         increased corporate G&A allocations.  The construction  backlog at
         December  31,  1996,  amounted to $564  million,  compared to $616
         million at December 31, 1995. Although down 8% from the prior year
         level, the reduction is not expected to have a significant  effect
         on APAC's results for the remainder of fiscal 1997.

         Coal

         Operating  income for Ashland Coal  declined  from $17 million for
         the first  quarter  of fiscal  1996 to $11  million  for the first
         quarter of fiscal  1997.  The decline was  principally  due to the
         expiration of certain higher priced sales  contracts at the end of
         December 1995.  Coal sales tonnage  declined  slightly,  while the
         average sales price was down $1.69 per ton. However, these adverse
         effects were  partially  offset by a reduction in the average cost
         per  ton  to  record-low  levels,  due  primarily  to  a  dragline
         relocation  completed in August 1996. A second dragline relocation
         was  completed  in early  January 1997 and should  further  reduce
         mining costs.

         Exploration

         Ashland  Exploration  reported operating income of $12 million for
         the  December  1996  quarter,  compared  to $79  million  for  the
         December 1995  quarter.  Excluding  the  previously  mentioned $73
         million   Columbia  Gas  settlement   from  last  year's  results,
         operating  income  doubled.  An 89-cent  per Mcf  increase  in the
         average  natural  gas price  was the  largest  contributor  to the
         improvement.

         Natural gas  production  from  Vermilion 410 in the Gulf of Mexico
         began December 23 and by the end of December  reached 16.5 million
         cubic feet a day net to  Ashland's  interest.  Maximum  production
         from the complex is  expected to be reached in February  when four
         additional  wells  from  Vermilion  389 reach  full  capacity.  In
         addition,  Ashland's board approved the  development  plan for the
         Okwori field offshore Nigeria, as did Ashland's partner TOTAL. The
         next  step  is to  obtain  approval  from  the  Nigerian  National
         Petroleum Company.

         Ashland and Ashland  Exploration  recently reached an agreement in
         principle  to  settle  a  number  of  lawsuits   alleging  damages
         resulting  from certain  discontinued  operations.  The settlement
         will result in a $7.5 million  charge to operating  income  during
         the March 1997 quarter.

         General Corporate Expenses

         General corporate  expenses declined from $23 million in the prior
         year's  quarter to $14 million for the current  quarter.  However,
         the  current  quarter   includes  $11  million  in  increased  G&A
         allocations  to the operating  divisions.  Excluding the impact of
         the  increased  allocations,  the  increase  in general  corporate
         expenses  from  $23  million  to  $25  million   reflected  higher
         consulting fees and deferred  compensation expenses in the current
         quarter.

                                    10

- -----------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- -----------------------------------------------------------------------------

         Other Income (Expense)

         For the three months ended  December  31, 1996,  interest  expense
         (net of  interest  income)  totaled $41  million,  compared to $43
         million for the December  1995  quarter.  The decline  reflected a
         decrease in the average  outstanding debt level during the current
         period.

         Equity income from Arch Mineral  increased from $2 million for the
         December 1995 quarter to $5 million for the December 1996 quarter.
         The increase  resulted from favorable mining conditions at Arch of
         West Virginia, increased production and sales at Arch of Illinois,
         and reduced SG&A and interest costs.

FINANCIAL POSITION

         Liquidity

         Ashland's  financial position has enabled it to obtain capital for
         its financing  needs and to maintain  investment  grade ratings on
         its senior debt. On February 3, 1997,  Moody's  Investors  Service
         lowered the rating on  Ashland's  senior debt from Baa1 to Baa2, a
         level  equivalent  to the  company's  BBB senior  debt rating from
         Standard  &  Poor's.  Ashland  has a  revolving  credit  agreement
         providing  for up to $320  million in  borrowings,  under which no
         borrowings  were  outstanding  at December 31, 1996. At that date,
         Ashland Coal also had revolving credit agreements providing for up
         to $500  million in  borrowings,  of which $15 million was in use.
         Under a shelf  registration,  Ashland can issue an additional $220
         million in medium-term notes should future  opportunities or needs
         arise.  Ashland  and  Ashland  Coal  also have  access to  various
         uncommitted  lines of credit and commercial  paper markets,  under
         which  short-term  notes  of  $120  million  were  outstanding  at
         December 31, 1996.

         Cash flows from operations, a major source of Ashland's liquidity,
         amounted to $51 million for the three  months  ended  December 31,
         1996, compared to $162 million for the three months ended December
         31, 1995. This decrease was attributed  primarily to the decreased
         level  of   earnings,   including   the  effect  of  the  Columbia
         settlement, and increased working capital requirements.

         Working capital at December 31 1996, was $579 million, compared to
         $461 million at September  30, 1996,  and $544 million at December
         31, 1995.  Liquid  assets  (cash,  cash  equivalents  and accounts
         receivable) amounted to 79% of current liabilities at December 31,
         1996, and 76% at September 30, 1996.  Ashland's working capital is
         significantly  affected by its use of the LIFO method of inventory
         valuation,  which  valued  inventories  $549  million  below their
         replacement costs at December 31, 1996.

         Capital Resources

         For the three months ended December 31, 1996,  property  additions
         amounted  to $97  million,  compared  to $74  million for the same
         period last year. Property additions (including  exploration costs
         and geophysical  expenses) and cash dividends for the remainder of
         fiscal  1997  are  estimated  at $421  million  and  $67  million,
         respectively.  Ashland  anticipates  meeting  its  remaining  1997
         capital  requirements  for property  additions and dividends  from
         internally  generated funds.  However,  external  financing may be
         necessary  to  provide   funds  for  the   remaining   contractual
         maturities of $39 million for long-term debt or for acquisitions.

         Ashland's capital employed at December 31, 1996, consisted of debt
         (49%),   deferred  income  taxes  (2%),  minority  interest  (4%),
         convertible  preferred stock (7%), and common stockholders' equity
         (38%).  Debt as a  percent  of  capital  employed  was  relatively
         unchanged  from the level at September  30, 1996.  At December 31,
         1996,  long-term debt included $48 million of floating-rate  debt,
         and the interest rates on an additional $502 million of fixed-rate
         debt had been  converted to floating  rates through  interest rate
         swap agreements.  As a result, interest costs for the remainder of
         1997 will  fluctuate  based on short-term  interest  rates on $550
         million of Ashland's  consolidated  long-term  debt, as well as on
         any short-term notes and commercial paper.

                                    11

- ----------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ----------------------------------------------------------------------------

ENVIRONMENTAL MATTERS

         Federal,  state and local  laws and  regulations  relating  to the
         protection of the  environment  have resulted in higher  operating
         costs and capital  investments  by the industries in which Ashland
         operates.   Because  of  the  continuing   trends  toward  greater
         environmental awareness and ever increasing  regulations,  Ashland
         believes  that  expenditures  for  environmental  compliance  will
         continue  to  have a  significant  effect  on the  conduct  of its
         businesses.  Although it cannot accurately predict how such trends
         will affect future  operations and earnings,  Ashland believes the
         nature and  significance of its ongoing  compliance  costs will be
         comparable to those of its competitors in the petroleum,  chemical
         and extractive  industries.  For  information on certain  specific
         environmental  proceedings  and  investigations,  see  the  "Legal
         Proceedings" section of this Form 10-Q. For information  regarding
         environmental  expenditures and reserves, see the "Miscellaneous -
         Governmental  Regulation  and Action -  Environmental  Protection"
         section of Ashland's Form 10-K.

         Environmental  reserves are subject to considerable  uncertainties
         which  affect  Ashland's  ability  to  estimate  its  share of the
         ultimate costs of required remediation efforts. Such uncertainties
         involve the nature and extent of  contamination  at each site, the
         extent of required  cleanup  efforts under existing  environmental
         regulations,  widely varying costs of alternate  cleanup  methods,
         changes in  environmental  regulations,  the  potential  effect of
         continuing improvements in remediation technology,  and the number
         and financial strength of other potentially responsible parties at
         multiparty sites. As a result, charges to income for environmental
         liabilities  could have a material effect on results of operations
         in  a  particular  quarter  or  fiscal  year  as  assessments  and
         remediation  efforts  proceed  or as  new  remediation  sites  are
         identified.  However,  such  charges  are not  expected  to have a
         material  adverse  effect  on  Ashland's   consolidated  financial
         position, cash flow or liquidity.

         During  1996,  the  U.S.  Environmental  Protection  Agency  (EPA)
         notified  Ashland that its three  refineries would be subject to a
         comprehensive  inspection of compliance with federal environmental
         laws and regulations. The third and final inspection was completed
         during the quarter ended December 31, 1996. Such inspections could
         result in  sanctions,  monetary  penalties  and  further  remedial
         expenditures.   Also  during   1996,   Ashland   arranged  for  an
         independent  review  of  environmental  compliance  at  its  three
         refineries by an outside consulting firm, self-reported to the EPA
         a number of  issues  of  non-compliance  with  applicable  laws or
         regulations,  and  commenced a program to address  these  matters.
         Ashland is not in a position to determine  what  actions,  if any,
         may be  instituted  and is  similarly  uncertain at this time what
         additional  remedial  actions may be  required or costs  incurred.
         However,  this matter is not  expected to have a material  adverse
         effect on Ashland's consolidated financial position.

PROFITABILITY IMPROVEMENT PLAN

         On December 9, 1996,  Ashland  issued a press  release  announcing
         several  significant steps to improve the Company's  profitability
         and enhance returns to Ashland's  shareholders.  The press release
         was attached as an exhibit to a Form 8-K filed with the Securities
         and Exchange Commission on that same date.  Following is an update
         of the progress under each of the steps enumerated in the plan.

         o    ESTABLISHING  A NEW  PETROLEUM  GROUP  CONSISTING  OF ASHLAND
              PETROLEUM,  SUPERAMERICA AND VALVOLINE.  The group reports to
              Group  Operating  Officer  and Senior  Vice  President  J. A.
              "Fred" Brothers and is aggressively examining ways to improve
              profits from the value-added chain.

         o    REDUCING CAPITAL  EXPENDITURES FOR REFINING.  These are being
              limited to $100  million  for fiscal  1997,  below  projected
              depreciation,  and totaled $21 million for the December  1996
              quarter.

         o    AGGRESSIVELY  REVIEWING  OPTIONS FOR STRATEGIC  ALLIANCES FOR
              ASHLAND'S  REFINING AND  MARKETING  OPERATIONS.  Working with
              outside advisors, a team of senior employees is continuing to
              pursue this objective. It is too early to predict the outcome
              of these  efforts.  However,  Ashland  remains  committed  to
              actively  pursuing this  initiative  to improve  returns from
              refining and marketing.


                                    12

- ----------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ----------------------------------------------------------------------------

PROFITABILITY IMPROVEMENT PLAN (continued)

         o    EVALUATING  STRATEGIC  ALTERNATIVES FOR ASHLAND  EXPLORATION,
              INC.  On  January  29,  1997,  Ashland's  Board of  Directors
              approved,  subject  to  certain  contingencies,  the  initial
              public  offering  (IPO) of less than 20  percent  of  Ashland
              Exploration.  This transaction would likely occur in the late
              spring or summer and would likely be followed by the tax-free
              spin-off  of   Ashland's   remaining   ownership  in  Ashland
              Exploration  to Ashland Inc.  shareholders.  Ashland hopes to
              complete  both  transactions  before  the  end  of  the  1997
              calendar  year,   subject  to  governmental   and  regulatory
              approvals,  tax rulings,  market  conditions  and  definitive
              agreements among various parties.

         o    INCREASING  CAPITAL  EMPLOYED IN ASHLAND  CHEMICAL,  THE APAC
              HIGHWAY  CONSTRUCTION  GROUP AND VALVOLINE.  Ashland Chemical
              closed six acquisitions during the quarter as it continues to
              expand  distribution and specialty chemical businesses in the
              United States and abroad.  Ashland  Chemical also announced a
              115,000-square-foot  expansion of its Dublin, Ohio, technical
              center to provide  technical  support for  continued  growth.
              Valvoline  Instant  Oil Change  entered a retail  partnership
              with Sears to set up shop in 20 Sears Auto Centers in Dallas,
              Minneapolis/St.  Paul and Kansas City. The three markets will
              serve  as tests  in  anticipation  of  opening  VIOC  service
              centers in more than 150 Sears Auto Centers  nationwide  over
              the next three years.

         o    TERMINATING A SHELF  REGISTRATION  STATEMENT FOR THE OFFERING
              FROM TIME TO TIME OF UP TO $100  MILLION  IN  ASHLAND  COMMON
              STOCK. This has been completed; Ashland issued a total of $51
              million of common stock under the registration statement  in 
              1995.

         o    IMPLEMENTING A COMMON STOCK REPURCHASE  PROGRAM. In December,
              Ashland's  board  approved  a plan  to  repurchase  up to one
              million  shares of Ashland  common  stock  annually to offset
              dilution due to company benefit  programs.  No purchases have
              occurred to date under this program.

         o    EVALUATING  CORPORATE  GENERAL AND  ADMINISTRATIVE  EXPENSES.
              These  expenses are being  evaluated in a two phase  program.
              Phase one will  result in the  allocation  of $41  million of
              expenses during fiscal 1997 to the operating  divisions which
              are  utilizing  the services of the  corporate  staff.  These
              increased allocations began in the quarter ended December 31,
              1996. Phase two is aimed at determining if expenditure levels
              are  appropriate  and  identifying  specific  cost  reduction
              opportunities. This process will continue throughout 1997 and
              will be revisited from time to time thereafter.

         In the same press  release,  Ashland also  indicated that it would
         continue to  encourage  the ongoing  discussions  between  Ashland
         Coal, Inc. and Arch Mineral Corporation toward a possible business
         combination.  On January 27, 1997,  the Boards of Directors of the
         two  companies   jointly  announced  that  they  had  approved  an
         agreement  in  principle  calling for the  combination  of the two
         companies. The exchange ratio to be used for the transaction would
         result  in  former  Ashland  Coal  and Arch  Mineral  shareholders
         holding  approximately  48 percent and 52 percent of the  combined
         company,   respectively.   Consummation   of  the  transaction  is
         conditioned  upon the  negotiation  and  execution  of  definitive
         agreements  between the parties,  all necessary  governmental  and
         regulatory  consents  and  approvals by the  shareholders  of both
         corporations.   If  the  transaction  is  completed  as  currently
         envisioned, Ashland would have an approximate 54 percent ownership
         interest in the combined  company,  which would be consolidated in
         Ashland's financial statements.

FORWARD LOOKING STATEMENTS

         This Form 10-Q  contains  forward-looking  statements  within  the
         meaning of Section 27A of the  Securities  Act of 1933 and Section
         21E of the  Securities  Exchange  Act of  1934.  Although  Ashland
         believes   that  its   expectations   are   based  on   reasonable
         assumptions,  it cannot assure that the expectations  contained in
         such  statements will be achieved.  Important  factors which could
         cause actual results to differ  materially from those contained in
         such statements are discussed in Note A to the Consolidated


                                    13

- ----------------------------------------------------------------------------
ASHLAND INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
- ----------------------------------------------------------------------------

FORWARD LOOKING STATEMENTS (continued)

         Financial  Statements  under risks and  uncertainties in Ashland's
         Annual Report for the fiscal year ended September 30, 1996.  Other
         factors and risks affecting  Ashland's revenues and operations are
         contained  in  Ashland's  Form  10-K  for the  fiscal  year  ended
         September  30,  1996,  which is on file  with the  Securities  and
         Exchange Commission.


                                    14



                        PART II - OTHER INFORMATION
- -----------------------------------------------------------------------------

ITEM 1.  LEGAL PROCEEDINGS

        Environmental  Proceedings  - (1) As of December 31, 1996,  Ashland
        was subject to 77 notices received from the USEPA and similar state
        agencies  identifying Ashland as a "potentially  responsible party"
        ("PRP") under  Superfund or similar state laws for potential  joint
        and several  liability for cleanup costs in connection with alleged
        releases of hazardous  substances  from various waste  treatment or
        disposal  sites.  These  sites are  currently  subject  to  ongoing
        investigation and remedial  activities,  overseen by the USEPA or a
        state  agency  in  accordance  with  procedures  established  under
        regulations,  in which Ashland may be  participating as a member of
        various PRP groups.  Generally,  the type of relief sought includes
        remediation of contaminated soil and/or groundwater,  reimbursement
        for the  costs  of  site  cleanup  or  oversight  expended,  and/or
        long-term  monitoring  of  environmental  conditions  at the sites.
        Ashland carefully  monitors the investigatory and remedial activity
        at  many  of  these  sites.  Based  on  its  experience  with  site
        remediation,  its familiarity with current  environmental  laws and
        regulations,  its analysis of the specific hazardous  substances at
        issue,  the  existence  of other  financially  viable  PRPs and its
        current estimates of  investigatory,  clean-up and monitoring costs
        at each site,  Ashland  believes that its liability at these sites,
        either individually or in the aggregate,  after taking into account
        established  reserves,  will not have a material  adverse effect on
        Ashland's consolidated financial position,  cash flow or liquidity,
        but could have a material  adverse  effect on results of operations
        in a particular  quarter or fiscal year.  Estimated costs for these
        matters  are  recognized  in  accordance  with  generally  accepted
        accounting  principles  governing  probability  and the  ability to
        reasonably  estimate  future  costs.  For  additional   information
        regarding Superfund,  see "Miscellaneous - Governmental  Regulation
        and Action-Environmental Protection."

        (2) On March 19,  1996,  after  consultation  with the  USEPA,  the
        Kentucky Division for Air Quality issued a finding that Ashland had
        not demonstrated  compliance with certain air regulations regarding
        volatile organic compounds at its Catlettsburg,  Kentucky refinery,
        and referred the matter to USEPA - Region IV for formal enforcement
        action.  Ashland  filed a petition  requesting  a hearing  before a
        Kentucky  administrative  hearing  officer  on  the  merits  of the
        matter.  The hearing is scheduled  for July 1997.  Separately,  the
        USEPA  issued a Notice  of  Violation  to  Ashland  regarding  this
        matter.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   (a)  Ashland's  Annual Meeting of  Shareholders  was held on January 30,
        1997, at the Ashland Petroleum  Executive Office Building,  Ashland
        Drive, Russell, Kentucky at 10:30 a.m.

   (b)  Ashland's shareholders at said meeting elected 6 directors:

                                         Votes
                                        -------
                              Affirmative      Withheld
                              -----------      --------
         Paul W. Chellgren    56,125,726       901,515
         Ralph E. Gomory      56,102,830       871,824
         Patrick F. Noonan    56,137,625       866,648
         Jane C. Pfeiffer     56,097,123       879,041
         Michael D. Rose      56,157,026       852,740
         Robert B. Stobaugh   56,139,934       868,049

        Directors  who  continued  in office:  Jack S.  Blanton,  Thomas E.
        Bolger,  Samuel C.  Butler,  Frank C.  Carlucci,  James B.  Farley,
        Mannie L. Jackson and W. L. Rouse,  Jr. John R. Hall, a director of
        Ashland  since 1968 and Chairman of the Board since 1981 retired at
        the Annual  Meeting.  Edmund B.  Fitzgerald  and James R. Rinehart,
        directors  of  Ashland  since  1990 and  1985,  respectively,  also
        retired at the Annual Meeting.


                                    15



   (c)  Ashland's  shareholders at said meeting ratified the appointment of
        Ernst & Young LLP as independent auditors for fiscal year 1997 by a
        vote of  55,970,001  affirmative  to 807,455  negative  and 219,568
        abstention votes.

   (d)  Ashland's  shareholders  at said meeting  approved the Ashland Inc.
        1997 Stock  Incentive  Plan by a vote of 51,930,344  affirmative to
        4,239,248 negative and 508,466 abstention votes. A copy of the Plan
        is attached as Exhibit 10.

   (e)  The results of voting on a shareholder  proposal to nominate a wage
        roll employee to the Board of Directors were 48,391,472 negative to
        3,008,928 affirmative and 1,142,319 abstention votes.



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

   (a)  Exhibits

        3.2 Bylaws of Ashland, as amended to January 30, 1997

      10.18 Copy of Ashland Inc. 1997 Stock Incentive Plan

         27 Financial Data Schedule

   (b)  Reports on Form 8-K

        A report on Form 8-K dated December 9, 1996 was filed by Ashland to
        disclose  that Ashland  issued a press release  announcing  several
        significant  steps to improve  Ashland's  profitability and enhance
        returns to  Ashland's  shareholders.  Ashland also  announced  that
        Providence  Capital,  which had proposed nominating three directors
        to Ashland's board at Ashland's  annual  shareholders'  meeting had
        agreed to withdraw its nominations.

        A report on Form 8-K dated  January  30, 1997 was filed to disclose
        that on January 30,  1997,  the Board of  Directors of Ashland Inc.
        announced  that  Ashland  will  proceed  toward an  initial  public
        offering of less than 20 percent of Ashland  Exploration,  Inc.,  a
        wholly-owned  subsidiary,  subject to certain  contingencies.  This
        transaction  would likely  occur in the late spring or summer.  The
        initial  public  offering  would likely be followed by the tax-free
        spin-off of Ashland's remaining ownership in Ashland Exploration to
        Ashland Inc.  shareholders  once an appropriate  ruling is received
        from the Internal Revenue Service, subject also to any governmental
        and  regulatory   approvals,   market   conditions  and  definitive
        agreements among various parties.


                                    16




                                 SIGNATURES

Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                             Ashland  Inc.
                               ------------------------------------------
                                             (Registrant)




Date   February 13, 1997      /s/ Kenneth L. Aulen
                              -------------------------------------------
                                  Kenneth L. Aulen
                                  Administrative Vice President and Controller
                                 (Chief Accounting Officer)




Date   February 13, 1997      /s/ Thomas L. Feazell
                              -------------------------------------------
                                  Thomas L. Feazell
                                  Senior Vice President,
                                  General Counsel and Secretary





                                    17