SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark One)

  X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITI
- -----   EXCHANGE ACT OF 1934

        For the quarterly period ended   September 30, 2001
                                       ----------------------------------------

                                       OR

        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
- -----   OF THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from                  to
                                     -----------------  ----------------------

Commission file number               0-5519
                      --------------------------------------------------------

                              Associated Banc-Corp
- ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


     Wisconsin                                              39-1098068
- ------------------------------------------------------------------------------
(State or other jurisdiction of                         (IRS employer
 incorporation or organization)                          identification no.)

     1200 Hansen Road, Green Bay, Wisconsin                    54304
- ------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip code)

                                 (920) 491-7000
- ------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- ------------------------------------------------------------------------------
                    (Former name, former address and former
                   fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                        Yes   X      No
                            ------      --------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares  outstanding of registrant's  common stock, par value $0.01
per share, at October 31, 2001, was 65,682,659 shares.



                                       1


                              ASSOCIATED BANC-CORP
                                TABLE OF CONTENTS


                                                                        Page No.
                                                                        --------
PART I.      Financial Information

             Item 1.  Financial Statements (Unaudited):

                      Consolidated Balance Sheets -
                      September 30, 2001, September 30, 2000
                      and December 31, 2000                                 3

                      Consolidated Statements of Income -
                      Three and Nine Months Ended
                      September 30, 2001 and 2000                           4

                      Consolidated Statement of Changes in
                      Stockholders' Equity -
                      Nine Months Ended September 30, 2001                  5

                      Consolidated Statements of Cash Flows -
                      Nine Months Ended September 30, 2001 and 2000         6

                      Notes to Consolidated Financial Statements            7

             Item 2.  Management's Discussion and Analysis of
                      Financial Condition and Results of Operations        12

             Item 3.  Quantitative and Qualitative Disclosures About
                      Market Risk                                          26

PART II.     Other Information

             Item 6.  Exhibits and Reports on Form 8-K                     27

 Signatures                                                                28

                                       2


                         PART I - FINANCIAL INFORMATION

ITEM 1.  Financial Statements:

                              ASSOCIATED BANC-CORP
                           Consolidated Balance Sheets
                                   (Unaudited)

                                                            September 30,     September 30,   December 31,
                                                                2001              2000            2000
                                                           -----------------------------------------------
                                                                   ($ in Thousands, except share data)
ASSETS
                                                                                   
Cash and due from banks                                     $    340,830    $    323,129    $    368,186
Interest-bearing deposits in other
    financial institutions                                        25,379          20,052           5,024
Federal funds sold and securities purchased under
    agreements to resell                                         305,825          21,075          23,310
Investment securities:
    Held to maturity-at amortized cost (fair value of
       $382,796 and $372,873, in 2000, respectively)                --           382,617         368,558
    Available for sale-at fair value (amortized cost of
       $3,127,117, $2,932,524, and $2,867,109,                 2,891,647
       respectively)                                           3,245,240       2,903,275
Loans held for sale                                              142,134          37,563          24,593
Loans                                                          9,010,370       8,858,665       8,913,379
Allowance for loan losses                                       (126,631)       (117,607)       (120,232)
                                                            --------------------------------------------
    Loans, net                                                 8,883,739       8,741,058       8,793,147
Premises and equipment                                           120,300         130,977         127,600
Other assets                                                     501,378         560,256         526,329
                                                            --------------------------------------------
               Total assets                                 $ 13,564,825    $ 13,120,002    $ 13,128,394
                                                            ============================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Noninterest-bearing deposits                                $  1,213,541    $  1,194,405    $  1,243,949
Interest-bearing deposits, excluding Brokered CDs              6,875,173       7,113,917       7,131,637
Brokered CDs                                                     310,198       1,022,994         916,060
                                                            --------------------------------------------
    Total deposits                                             8,398,912       9,331,316       9,291,646
Short-term borrowings                                          2,882,156       2,590,127       2,598,203
Long-term debt                                                 1,020,116         122,463         122,420
Accrued expenses and other liabilities                           184,767         145,913         147,429
                                                            --------------------------------------------
              Total liabilities                               12,485,951      12,189,819      12,159,698

Stockholders' equity
    Preferred stock                                                 --              --              --
     Common stock (par value $0.01 per share,
       authorized 100,000,000 shares, issued
       66,370,157, 67,024,657 and 66,402,157 shares,
respectively)                                                        664             670             664
    Surplus                                                      296,381         311,239         296,479
    Retained earnings                                            734,345         645,413         663,566
    Accumulated other comprehensive income (loss)                 65,147         (18,926)         15,581
    Treasury stock at cost (564,912, 299,219 and 285,948
       shares, respectively)                                     (17,663)         (8,213)         (7,594)
                                                            --------------------------------------------
              Total stockholders' equity                       1,078,874         930,183         968,696
                                                            --------------------------------------------
               Total liabilities and stockholders' equity   $ 13,564,825    $ 13,120,002    $ 13,128,394
                                                            ============================================


See accompanying notes to consolidated financial statements.


                                       3


ITEM 1.  Financial Statements Continued:

                              ASSOCIATED BANC-CORP
                        Consolidated Statements of Income
                                   (Unaudited)

                                                                                  Nine Months
                                                    Three Months Ended              Ended
                                                        September 30,            September 30,
                                                      2001         2000         2001         2000
                                                    ----------------------------------------------
                                                          (In Thousands, except per share data)
INTEREST INCOME
                                                                             
    Interest and fees on loans                      $ 170,895   $ 186,556    $ 533,506   $ 536,445
    Interest and dividends on investment
       securities:
       Taxable                                         36,079      40,486      111,733     122,990
       Tax exempt                                      10,123      10,170       30,329      27,537
    Interest on deposits in other financial
       institutions                                        91         122          306         292
    Interest on federal funds sold and securities
       purchased under agreements to resell               246         558          887       1,699
                                                    ----------------------------------------------
       Total interest income                          217,434     237,892      676,761     688,963
INTEREST EXPENSE
    Interest on deposits                               70,314     100,727      240,706     274,422
    Interest on short-term borrowings                  30,247      40,469      111,691     119,964
    Interest on long-term debt                          9,862       2,158       16,398       5,328
                                                    ----------------------------------------------
       Total interest expense                         110,423     143,354      368,795     399,714
                                                    ----------------------------------------------
NET INTEREST INCOME                                   107,011      94,538      307,966     289,249
    Provision for loan losses                           6,966       4,122       18,913      15,003
                                                    ----------------------------------------------
    Net interest income after provision
       for loan losses                                100,045      90,416      289,053     274,246
NONINTEREST INCOME
    Trust service fees                                  6,627       9,665       22,038      29,314
    Service charges on deposit accounts                 9,672       8,821       27,967      24,502
    Mortgage banking                                   11,144       5,125       35,709      14,617
    Credit card and other nondeposit fees               6,896       6,475       20,916      19,011
    Retail commissions                                  4,119       4,632       12,868      15,577
     Bank owned life insurance income                   3,308       3,081        9,626       9,111
    Asset sale gains, net                                  59       3,179          974      24,486
    Investment securities gains (losses), net             476          (2)         718      (7,194)
    Other                                               5,848       3,393       12,681      11,377
                                                    ----------------------------------------------
       Total noninterest income                        48,149      44,369      143,497     140,801
NONINTEREST EXPENSE
    Personnel expense                                  43,266      40,380      124,804     117,934
    Occupancy                                           5,635       5,733       17,916      17,549
    Equipment                                           3,493       3,755       10,823      11,607
    Data processing                                     4,870       5,313       14,535      17,700
    Business development and advertising                3,310       3,353        9,502       9,852
    Stationery and supplies                               959       1,970        5,021       5,793
    FDIC expense                                          399         462        1,279       1,360
    Mortgage servicing rights amortization              5,703       2,324       12,312       7,103
    Other                                              16,453      16,875       48,624      50,909
                                                    ----------------------------------------------
       Total noninterest expense                       84,088      80,165      244,816     239,807
                                                    ----------------------------------------------
Income before income taxes                             64,106      54,620      187,734     175,240
Income tax expense                                     19,001      13,116       54,524      46,958
                                                    ----------------------------------------------
NET INCOME                                             45,105   $  41,504    $ 133,210   $ 128,282
                                                    ==============================================
Earnings per share:
    Basic                                           $    0.68   $    0.61    $    2.01   $    1.86
    Diluted                                         $    0.68   $    0.61    $    2.00   $    1.86
Average shares outstanding:
    Basic                                              66,083      68,031       66,126      68,815
    Diluted                                            66,633      68,293       66,653      69,089


See accompanying notes to consolidated financial statements.


                                       4


ITEM 1.  Financial Statements Continued:


                              ASSOCIATED BANC-CORP
            Consolidated Statement of Changes in Stockholders' Equity
                                   (Unaudited)


                                                                                      Accumulated
                                                                                         Other
                                              Common                  Retained       Comprehensive      Treasury
                                              Stock       Surplus     Earnings          Income           Stock          Total
                                          -------------------------------------------------------------------------------------
                                                                       ($ in Thousands)
                                                                                                 
Balance, December 31, 2000               $       664   $   296,479    $   663,566    $    15,581    $    (7,594)   $   968,696
Comprehensive income:
   Net income                                   --            --          133,210           --             --          133,210
Other comprehensive income (loss):
   Cumulative effect of accounting
     change, net of tax                         --            --             --           (1,265)          --           (1,265)
   Change in net unrealized loss
     on derivative instruments,
     net of tax                                 --            --             --           (9,285)          --           (9,285)
   Change in net unrealized holding
     gains on securities available
     for sale, net of tax                       --            --             --           60,116           --           60,116
                                                                                                                   ----------
          Comprehensive income               182,776
                                                                                                                   -----------
Cash dividends, $0.91 per share                 --            --          (60,191)          --             --          (60,191)
Common stock issued:
   Stock options exercised                      --            --           (2,240)          --            6,417          4,177
Purchase and retirement of treasury
   stock in connection with repurchase
   program                                      --          (1,005)          --             --             --           (1,005)
Purchase of treasury stock                      --            --             --             --          (16,486)       (16,486)
Tax benefit of stock options                    --             907           --             --             --              907
                                         ----------------------------------------------------------------------    -----------
Balance, September 30, 2001              $       664   $   296,381    $   734,345    $    65,147    $   (17,663)   $ 1,078,874
                                         =====================================================================================

See accompanying notes to consolidated financial statements.


                                       5


ITEM 1.  Financial Statements Continued:

                              ASSOCIATED BANC-CORP
                      Consolidated Statements Of Cash Flows
                                   (Unaudited)

                                                             For the Nine Months
                                                              Ended September 30,
                                                              2001           2000
                                                        ----------------------------
                                ($ in Thousands)
                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                               $   133,210    $   128,282
Adjustments to reconcile net income to net cash
provided
    by operating activities:
   Provision for loan losses                                  18,913         15,003
   Depreciation and amortization                              14,185         14,633
   Amortization (accretion) of:
     Mortgage servicing rights                                12,312          7,103
     Intangibles                                               6,305          6,720
     Investment premiums and discounts                          (154)           (82)
     Deferred loan fees and costs                              1,820          1,964
   (Gain) loss on sales of securities, net                      (718)         7,194
   Gain on sale of assets, net                                  (974)       (24,486)
   Gain on sales of loans held for sale, net                 (15,357)        (2,042)
    Mortgage loans originated and acquired for sale       (1,498,709)      (282,308)
   Proceeds from sales of mortgage loans held for sale     1,396,525        258,742
   Increase in interest receivable and other assets          (26,299)       (30,343)
   Increase in interest payable and other liabilities         38,245          7,002
                                                         --------------------------
Net cash provided by operating activities                     79,304        107,382
                                                         --------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans                                       (113,468)      (656,165)
Capitalization of mortgage servicing rights                  (14,348)        (2,783)
Purchases of:
  Securities available for sale                             (504,686)      (754,407)
  Premises and equipment, net of disposals                    (6,558)        (8,229)
Proceeds from:
  Sales of securities available for sale                     135,627        458,612
  Maturities of securities available for sale                478,481        272,825
  Maturities of securities held to maturity                     --           31,209
  Sale of credit card receivables                               --          156,376
  Sales of other real estate owned and other assets            5,752          9,643
                                                         --------------------------
Net cash used by investing activities                        (19,200)      (492,919)
                                                         --------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in deposits                         (892,734)       748,687
Net increase (decrease) in short-term borrowings             283,953       (184,963)
Repayment of long-term debt                                     (864)        (1,820)
Proceeds from issuance of long-term debt                     898,560        100,000
Cash dividends                                               (60,191)       (56,417)
Proceeds from exercise of stock options                        4,177          2,892
Sales of branch deposits                                        --          (98,034)
Purchase of treasury stock                                   (17,491)       (74,718)
                                                         --------------------------
Net cash provided by financing activities                    215,410        435,627
                                                         --------------------------
Net  increase in cash and cash equivalents                   275,514         50,090
Cash and cash equivalents at beginning of period             396,520        314,166
                                                         --------------------------
Cash and cash equivalents at end of period               $   672,034    $   364,256
                                                         ==========================
Supplemental disclosures of cash flow information:
Cash paid during the period for:
   Interest                                              $   388,955    $   386,355
   Income taxes                                               33,341         43,582
Supplemental schedule of noncash investing activities:
    Securities held to maturity transferred to               372,873           --
securities
      available for sale
    Loans transferred to other real estate                     2,143          5,809

See accompanying notes to consolidated financial statements.

                                       6


ITEM 1.  Financial Statements Continued:

                              ASSOCIATED BANC-CORP
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

NOTE 1:  Basis of Presentation

In the opinion of management,  the accompanying unaudited consolidated financial
statements  contain  all  adjustments  necessary  to present  fairly  Associated
Banc-Corp's  ("Corporation") financial position, results of operations,  changes
in stockholders' equity, and cash flows for the periods presented,  and all such
adjustments  are  of a  normal  recurring  nature.  The  consolidated  financial
statements include the accounts of all subsidiaries.  All material  intercompany
transactions  and balances are  eliminated.  The results of  operations  for the
interim periods are not necessarily indicative of the results to be expected for
the full year.

These interim consolidated  financial statements have been prepared according to
the rules  and  regulations  of the  Securities  and  Exchange  Commission  and,
therefore,  certain information and footnote  disclosures  normally presented in
accordance with accounting principles generally accepted in the United States of
America  have been  omitted or  abbreviated.  The  information  contained in the
consolidated financial statements and footnotes in the Corporation's 2000 annual
report on Form 10-K,  should be  referred to in  connection  with the reading of
these unaudited interim financial statements.

In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  as of the date of the balance  sheet and  revenues and expenses for
the period.  Actual  results could differ  significantly  from those  estimates.
Estimates that are  particularly  susceptible to significant  change include the
determination  of the  allowance for loan losses and the valuation of investment
securities and mortgage servicing rights.

NOTE 2:  Reclassifications

Certain items in the prior period  consolidated  financial  statements have been
reclassified to conform with the September 30, 2001 presentation.

NOTE 3: Adoption of Statements of Financial Accounting Standards ("SFAS")

As  required,  on  January  1,  2001,  the  Corporation  adopted  SFAS No.  133,
"Accounting for Derivative  Instruments  and Hedging  Activities," as amended by
SFAS No. 137,  "Accounting for Derivative  Instruments and Hedging  Activities -
Deferral of the  Effective  Date of FASB  Statement  No. 133," and SFAS No. 138,
"Accounting for Certain Derivative  Instruments and Certain Hedging Activities,"
(collectively  referred  to as  "SFAS  133").  The  adoption  of SFAS 133 had an
immaterial impact on the consolidated  financial  statements.  See Note 5 of the
notes to consolidated financial statements for a more detailed discussion.

SFAS No. 140,  "Accounting  for Transfers and Servicing of Financial  Assets and
Extinguishments  of  Liabilities,"   replaces  SFAS  No.  125,  "Accounting  for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,"
and rescinds SFAS No. 127, "Deferral of the Effective Date of Certain Provisions
of SFAS No  125."  The  statement  revises  the  standards  for  accounting  for
securitizations  and other  transfers of financial  assets and requires  certain
disclosures,  but it also  carries over most of the  provisions  of SFAS No. 125
without modification.  The statement provides accounting and reporting standards
for  transfers  and  servicing  of  financial  assets  and   extinguishments  of
liabilities  based on the  application of a financial  components  approach that
focuses on control. It was effective for transactions  occurring after March 31,
2001, and was to be applied prospectively with certain exceptions.  The adoption
was  not  material  to  the  Corporation's  financial  position  or  results  of
operations.

                                       7


NOTE 4: Earnings Per Share

Basic  earnings  per share is  calculated  by dividing  net income  available to
common stockholders by the weighted average number of common shares outstanding.
Diluted  earnings per share is calculated by dividing net income by the weighted
average number of shares adjusted for the dilutive  effect of outstanding  stock
options.

Presented below are the calculations for basic and diluted earnings per share:


                                               Three Months Ended      Nine Months Ended
                                                 September 30,           September 30,
                                                  2001      2000       2001       2000
                                               -----------------------------------------
                                                  (In Thousands, except per share data)
                                                                    
Net income                                     $ 45,105   $ 41,504   $133,210   $128,282
                                               =========================================

Weighted average shares outstanding              66,083     68,031     66,126     68,815
Effect of dilutive stock options outstanding        550        262        527        274
                                               -----------------------------------------
Diluted weighted average shares outstanding      66,633     68,293     66,653     69,089
                                               =========================================

Basic earnings per share                       $   0.68   $   0.61   $   2.01   $   1.86
                                               =========================================
Diluted earnings per share                     $   0.68   $   0.61   $   2.00   $   1.86
                                               =========================================


NOTE 5: Derivative and Hedging Activities

Effective  January 1, 2001, the Corporation  adopted SFAS 133, which establishes
accounting and reporting standards for derivative instruments, including certain
derivative  instruments  embedded in other contracts and for hedging activities.
All  derivatives,  whether  designated  in  hedging  relationships  or not,  are
required to be recorded on the balance sheet at fair value. If the derivative is
designated  as a fair  value  hedge,  the  changes  in  the  fair  value  of the
derivative and of the hedged item attributable to the hedged risk are recognized
in earnings. If the derivative is designated as a cash flow hedge, the effective
portions of changes in the fair value of the  derivative  are  recorded in other
comprehensive  income and are recognized in the income statement when the hedged
item affects earnings. Ineffective portions of changes in the fair value of cash
flow hedges are recognized in earnings.

The Corporation uses derivative  instruments  primarily to hedge the variability
in  interest  payments or protect  the value of certain  assets and  liabilities
recorded in its balance sheet from changes in interest  rates.  The  predominant
activities  affected by the statement  include the Corporation's use of interest
rate  swaps  and  certain  mortgage  banking  activities.  The  adoption  of the
statement included the following:

- -    Under SFAS No. 133, the Corporation  was allowed a one-time  opportunity to
     reclassify investment assets from  held-to-maturity to  available-for-sale.
     Thus, upon adoption, the Corporation  reclassified all its held-to-maturity
     securities to  available-for-sale  securities.  The amortized cost and fair
     value of the  securities  transferred  were $369 million and $373  million,
     respectively.

- -    The Corporation designated its interest rate swaps existing at December 31,
     2000,  to qualify for hedge  accounting.  These swaps hedge the exposure to
     variability in interest payments of variable rate liabilities. These hedges
     represent  cash flow  hedges and were  highly  effective  at  adoption.  On
     adoption,  the cumulative effect, net of taxes of $843,000, was recorded as
     a decrease to other comprehensive income of $1.3 million.


                                       8


- -    The Corporation's  commitments to sell groups of residential mortgage loans
     that it originates or purchases as part of its mortgage banking operations,
     as well as its  commitments  to originate  residential  mortgage  loans are
     considered  derivatives  under  SFAS  No.  133.  The  fair  value  of these
     derivatives at adoption,  an $11,000 net gain, was recorded directly to the
     consolidated statement of income in mortgage banking income.

In accordance with the statement,  the Corporation measures the effectiveness of
its hedges on a periodic basis. Any difference  between the fair value change of
the hedge  versus the fair value change of the hedged item is  considered  to be
the "ineffective"  portion of the hedge. The ineffective portion of the hedge is
recorded  as  an  increase   or  decrease  in  the  related   income   statement
classification of the item being hedged. For the mortgage derivatives, which are
not  accounted  for as  hedges,  changes in the fair  value are  recorded  as an
adjustment to mortgage banking income.

At September 30, 2001, the swaps  designated as cash flow hedges have a notional
amount of $500 million,  have a weighted  average  pay/receive rate of 5.61% and
3.79%, respectively,  and a weighted average maturity of 52 months. At September
30, 2001,  the  estimated  fair value of the swaps was a $17.6  million loss, or
$10.6  million,  net of taxes of $7.0  million,  carried as a component of other
comprehensive  income.  There was no ineffective  portion to be recorded through
the statements of income.  Currently,  none of the existing amounts within other
comprehensive  income are expected to be  reclassified  into earnings within the
next 12 months.

At September 30, 2001, the swaps designated as fair value hedges have a notional
amount of $67 million,  a weighted average  pay/receive rate of 7.20% and 5.47%,
respectively,  and a weighted  average  maturity of 62 months.  At September 30,
2001, the estimated  fair value of these swaps was a $2.3 million loss,  carried
as a component of other liabilities.

The change in fair value of the mortgage  derivatives since adoption of SFAS 133
was a net gain of $1.2  million and is recorded in mortgage  banking  income for
the nine months ended  September 30, 2001. The $1.2 million net gain is composed
of a $2.1 million gain on  commitments to fund  approximately  $210.0 million of
loans  to  individual  borrowers  and a  $944,000  loss on  commitments  to sell
approximately $235.3 million of loans to various investors.

NOTE 6: Long-term Debt


Long-term debt at September 30 is as follows:

                                                              2001         2000
                                                          ------------------------
                                                              ($ in Thousands)
                                                                 
Federal Home Loan Bank advances (3.82% to 6.81%,
     fixed rate, maturing in 2002 through 2014
     for 2001; 4.95% to 7.63%, fixed rate, maturing
     in 2001 through 2014 for 2000) $614,596 $116,808
Bank Note (4.03%, variable rate, maturing in 2003)           200,000         --
Subordinated Debt (6.75%, fixed rate, maturing in 2011)      200,000         --
Other borrowed funds                                           5,520        5,655
                                                          -----------------------
  Total long-term debt                                    $1,020,116   $  122,463
                                                          =======================



                                       9



NOTE 7: Segment Reporting

SFAS  No.  131,  "Disclosures  About  Segments  of  an  Enterprise  and  Related
Information,"  requires  selected  financial and descriptive  information  about
reportable  operating  segments.  The  statement  uses a  "management  approach"
concept  as the  basis  for  identifying  reportable  segments.  The  management
approach is based on the way that  management  organizes the segments within the
enterprise for making operating decisions,  allocating resources,  and assessing
performance.  The segments  reflect the structure of the internal  organization,
focusing on financial  information  that the  enterprise  uses to make decisions
about the operating matters.

The  Corporation's  reportable  segment is banking,  conducted through its bank,
mortgage,  insurance  and  brokerage  subsidiaries.   For  purposes  of  segment
disclosure   under  this  statement,   these  entities  have  similar   economic
characteristics  and  the  nature  of  their  products,   services,   processes,
customers, delivery channels and regulatory environment are similar.

The "other" segment is comprised of smaller  nonreportable  segments,  including
asset management,  consumer finance, treasury,  holding company investments,  as
well  as  inter-segment   eliminations  and  residual   revenues  and  expenses,
representing  the difference  between  actual  amounts  incurred and the amounts
allocated to operating  segments.  The net loss for the "other"  segment in 2001
versus 2000 was predominantly driven by the lower trust service fees.

Selected segment information is presented below.

                                                                                  Consolidated
                                         Banking        Other       Eliminations      Total
                                      ----------------------------------------------------------
As of and for the three months ended                        ($ in Thousands)
September 30, 2001
                                                                       
Total assets                           $14,440,670   $ 1,417,000    $(2,292,845)   $13,564,825
                                       =======================================================

Interest income                        $   224,098   $     4,680    $   (11,344)   $   217,434
Interest expense                           118,747         3,020        (11,344)       110,423
                                       -------------------------------------------------------
  Net interest income                      105,351         1,660           --          107,011
Provision for loan losses                    6,636           330           --            6,966
Noninterest income                          56,258        16,307        (24,416)        48,149
Depreciation and amortization               12,193           271           --           12,464
Other noninterest expense                   76,806        19,234        (24,416)        71,624
Income taxes                                19,277          (276)          --           19,001
                                       -------------------------------------------------------
  Net income                           $    46,697   $    (1,592)   $       ---    $    45,105
                                       =======================================================
As of and for the three months ended
September 30, 2000

Total assets                           $14,032,520   $ 1,180,873    $(2,093,391)   $13,120,002
                                       =======================================================

Interest income                        $   250,848   $     5,269    $   (18,225)   $   237,892
Interest expense                           158,232         3,347        (18,225)       143,354
                                       -------------------------------------------------------
  Net interest income                       92,616         1,922           --           94,538
Provision for loan losses                    3,880           242           --            4,122
Noninterest income                          57,377        18,084        (31,092)        44,369
Depreciation and amortization                8,956           274           --            9,230
Other noninterest expense                   84,582        17,445        (31,092)        70,935
Income taxes                                14,969        (1,853)          --           13,116
                                       -------------------------------------------------------
  Net income                           $    37,606   $     3,898    $       ---    $    41,504
                                       =======================================================
- ----------------------------------------------------------------------------------------------


                                       10



                                                                                  Consolidated
                                         Banking        Other      Eliminations      Total
                                      ---------------------------------------------------------
As of and for the nine months ended                       ($ in Thousands)
September 30, 2001
                                                                      
Total assets                          $14,440,670   $ 1,417,000    $(2,292,845)   $13,564,825
                                      =======================================================

Interest income                       $   706,650   $    13,345    $   (43,234)   $   676,761
Interest expense                          404,056         7,973        (43,234)       368,795
                                      -------------------------------------------------------
  Net interest income                     302,594         5,372           --          307,966
Provision for loan losses                  18,836            77           --           18,913
Noninterest income                        186,587        49,062        (92,152)       143,497
Depreciation and amortization              31,969           833           --           32,802
Other noninterest expense                 247,627        56,539        (92,152)       212,014
Income taxes                               53,446         1,078           --           54,524
                                      -------------------------------------------------------
  Net income                          $   137,303   $    (4,093)   $       ---    $   133,210
                                      =======================================================

As of and for the nine months ended
September 30, 2000

Total assets                          $14,032,520   $ 1,180,873    $(2,093,391)   $13,120,002
                                      =======================================================

Interest income                       $   726,758   $    15,714    $   (53,509)   $   688,963
Interest expense                          443,549         9,674        (53,509)       399,714
                                      -------------------------------------------------------
  Net interest income                     283,209         6,040           --          289,249
Provision for loan losses                  13,288         1,715           --           15,003
Noninterest income                        182,514        54,960        (96,673)       140,801
Depreciation and amortization              27,608           849           --           28,457
Other noninterest expense                 256,088        51,935        (96,673)       211,350
Income taxes                               48,144        (1,186)          --           46,958
                                      -------------------------------------------------------
  Net income                          $   120,595   $     7,687    $       ---    $   128,282
                                      =======================================================
- ----------------------------------------------------------------------------------------------



                                       11


ITEM 2.  Management's  Discussion  and Analysis of Financial  Condition  and the
         Results of Operations

Forward-Looking Statements

Forward-looking  statements  have been made in this document that are subject to
risks and uncertainties.  These forward-looking statements describe future plans
or strategies and include Associated Banc-Corp's  expectations of future results
of operations.  The words "believes," "expects," "anticipates," or other similar
expressions identify forward-looking statements.

Shareholders  should  note that  many  factors,  some of which may be  discussed
elsewhere  in this  document  could  affect  the  future  financial  results  of
Associated  Banc-Corp  ("Corporation")  and could cause those  results to differ
materially from those expressed in forward-looking  statements contained in this
document. These factors include the following:

- -    operating, legal, and regulatory risks;

- -    economic,  political,  and competitive  forces affecting the  Corporation's
     banking, securities, asset management, and credit
     services businesses; and

- -    the risk that the Corporation's analyses of these risks and forces could be
     incorrect  and/or that the  strategies  developed  to address them could be
     unsuccessful.

These factors should be considered in evaluating the forward-looking statements,
and undue reliance should not be placed on such statements.

Overview

The   following   discussion   and  analysis  is  presented  to  assist  in  the
understanding  and  evaluation  of the  Corporation's  financial  condition  and
results of  operations.  It is intended to complement  the  unaudited  financial
statements,  footnotes,  and supplemental  financial data appearing elsewhere in
this Form 10-Q and should be read in conjunction therewith.

Management  continually evaluates strategic acquisition  opportunities and other
various  strategic  alternatives  that could involve the sale or  acquisition of
branches or other assets, or the consolidation or creation of subsidiaries.

In the second quarter of 2001, the Corporation  merged all of the Wisconsin bank
affiliates  (Associated  Bank South Central,  Associated Bank North,  Associated
Bank  Milwaukee,   Associated  Bank,  National   Association,   Associated  Bank
Lakeshore,  National  Association,  and  Associated  Bank  Green  Bay,  National
Association) into a single national banking charter, headquartered in Green Bay,
Wisconsin, under the name Associated Bank, National Association. Certain nonbank
subsidiaries  (Associated Leasing, Inc. and Associated Banc-Corp Services, Inc.)
also merged with and into the resultant bank,  becoming  operating  divisions of
Associated Bank, National Association.

Pending Business Combination

On September  10, 2001,  the  Corporation  announced the signing of a definitive
agreement to acquire Signal Financial Corporation ("Signal") of Mendota Heights,
Minnesota.  Based upon the  Corporation's  closing  stock price on September 10,
2001 (the date of public announcement of the acquisition) and other terms of the
Merger  Agreement,  the acquisition  price is approximately  $192.3 million,  of
which, $58.4 million will be paid in cash and the remainder in the Corporation's
stock.  Signal has approximately  $1.1 billion in total assets,  and operates in
nine locations in the Twin Cities and Eastern


                                       12


Minnesota.  The transaction  will be accounted for under the purchase method and
is expected to be completed in the first  quarter of 2002,  pending  approval by
regulators and Signal shareholders.

Results of Operations - Summary

Net income for the first nine months of 2001 ("YTD01") totaled $133.2 million,
or $2.01 and $2.00 of basic and diluted earnings per share, respectively.
Comparatively, net income for the first nine months of 2000 ("YTD00") was $128.3
million, or $1.86 of basic and diluted earnings per share. YTD01 results
generated an annualized return on average assets of 1.36% and an annualized
return on average equity of 17.41%, compared to 1.35% and 18.70%, respectively,
for the same period in 2000. YTD01 net interest margin was 3.51% compared to
3.35% for the comparable period in 2000.


- -----------------------------------------------------------------------------------------------------------
                                                       TABLE 1
                                        Summary Results of Operations: Trends
                                       ($ in Thousands, except per share data)
                                       Sept. 30,      June 30,     March 31,      Dec. 31,       Sept. 30
                                         2001           2001          2001          2000           2000
- -----------------------------------------------------------------------------------------------------------
                                                                                
Net income (Qtr)                     $    45,105    $   46,019    $   42,086    $    39,701    $    41,504
Net income (YTD)                     $   133,210    $   88,105    $   42,086    $   167,983    $   128,282
Earnings per share - basic (Qtr)     $      0.68    $     0.70    $     0.64    $      0.60    $      0.61
Earnings per share - basic (YTD)     $      2.01    $     1.33    $     0.64    $      2.46    $      1.86
Earnings per share - diluted (Qtr)   $      0.68    $     0.69    $     0.63    $      0.60    $      0.61
Earnings per share - diluted (YTD)   $      2.00    $     1.32    $     0.63    $      2.46    $      1.86

Return on average assets (Qtr)              1.36%         1.42%         1.31%          1.21%          1.28%
Return on average assets (YTD)              1.36%         1.36%         1.31%          1.31%          1.35%

Return on average equity (Qtr)             17.03%        18.02%        17.18%         16.95%         17.75%
Return on average equity (YTD)             17.41%        17.61%        17.18%         18.26%         18.70%

Efficiency ratio (Qtr) *                   52.49%        51.38%        53.68%         54.08%         56.63%
Efficiency ratio (YTD) *                   52.48%        52.48%        53.68%         55.48%         55.95%

Net interest margin (Qtr)                   3.63%         3.56%         3.34%          3.20%          3.25%
Net interest margin (YTD)                   3.51%         3.45%         3.34%          3.36%          3.35%
* Noninterest expense divided by sum of taxable equivalent net interest income plus noninterest income, excluding
investment securities gains      (losses), net, and asset sales gains, net.
- ------------------------------------------------------------------------------------------------------------


Net Interest Income and Net Interest Margin

Net  interest  income on a fully  taxable  equivalent  basis for the nine months
ended September 30, 2001, was $324.7 million,  up $19.6 million or 6.4% from the
comparable  period last year.  This increase was primarily  attributable  to the
benefit of lower interest rates,  particularly  on the cost of  interest-bearing
liabilities, and a higher level of earning assets.

Interest  rates fell  steadily  during the first nine  months of 2001,  but were
generally  rising  during the same  period in 2000.  Comparatively,  the average
Federal  funds rate for YTD01 was 166 basis points  ("bp") lower than for YTD00,
while the rate at September 30, 2001 was 350 bp lower than that at September 30,
2000.

The net interest margin for YTD01 was 3.51%, up 16 bp from 3.35% for YTD00. This
comparable period increase is attributable to an 18 bp increase in interest rate
spread (i.e. a 45 bp decrease in the cost of interest-bearing  liabilities,  net
of a 27 bp decrease in the yield on earning assets),  partially offset by a 2 bp
lower contribution from net free funds.

The yield on earning assets was 7.52% for YTD01,  down 27 bp from the comparable
period  last year,  driven  primarily  by a 41 bp  decrease  in the loan  yield.
Pressure on loan yields was the result of the  repricing of variable  rate loans
as well as a lower interest rate environment and competitive  factors on new and
refinanced loans. The yield on investments and other earning assets was up 1 bp,
supported by portfolio  strategies that started during 2000 to mitigate interest
rate risk.


                                       13


The  cost of  interest-bearing  liabilities  was  4.56%  for  YTD01,  down 45 bp
compared to YTD00,  impacted  strongly by the declining rate environment  during
2001.  The average  cost of  interest-bearing  deposits  excluding  brokered CDs
decreased 23 bp,  primarily  from carrying a higher  proportion of lower costing
transaction  accounts during YTD01 versus YTD00.  Brokered CDs fell to represent
4.0% of interest-bearing liabilities (versus 7.0% for YTD00) and cost less (down
34 bp to 6.10% for YTD01).  The cost of wholesale funds (comprised of short-term
borrowings  and  long-term  debt)  was  5.11%  (down  103 bp from  YTD00),  also
attributable primarily to the declining rate environment during 2001.

Average earning assets increased by $273 million (2.3%) over the comparable nine
month period last year,  while  interest-bearing  liabilities  grew $161 million
(1.5%). An increase in average loans of $443 million (5.1%) over YTD00, with 14%
growth in commercial loans, was the primary contributor to the growth in earning
assets.  The ratio of average  loans to  earning  assets  increased,  with loans
representing  74.0% of  earning  assets for YTD01  compared  to 72.0% for YTD00.
Average investments decreased $170 million,  primarily in U.S. government agency
securities and mortgage related securities.

Interest-bearing  liabilities  grew $161 million  (1.5%) over the YTD00 average,
with notable changes in the mix. The use of brokered CDs was reduced,  down $311
million on average,  representing 4.0% of interest-bearing liabilities for YTD01
versus 7.0% last year.  Interest-bearing  deposits  excluding  brokered CDs were
down $154  million  (principally  in other  time  deposits).  Wholesale  funding
increased  $626  million   (predominantly   in  long-term   debt)  to  30.7%  of
interest-bearing  liabilities  for YTD01  compared  to 25.3% for YTD00.  To take
advantage of the lower rate environment, improve liquidity and mitigate interest
rate risk, the Corporation  increased its long-term debt, on average, to 4.0% of
total  interest-bearing  liabilities  compared to 1.0% last year,  including the
issuance  of $200  million  of fixed rate  subordinated  debt,  $200  million of
variable rate bank notes and the use of long-term FHLB advances during YTD01.


- -----------------------------------------------------------------------------------------------------------------------
                                                       TABLE 2
                                Net Interest Income Analysis-Taxable Equivalent Basis
                                                    ($ in Thousands)
- -----------------------------------------------------------------------------------------------------------------------
                                      Nine Months ended September 30, 2001      Nine Months ended September 30, 2000
                                      ------------------------------------      ------------------------------------
                                                       Interest     Average                      Interest     Average
                                        Average        Income/      Yield/        Average        Income/      Yield/
                                        Balance        Expense       Rate         Balance        Expense       Rate
- -----------------------------------------------------------------------------------------------------------------------
                                                                                             
Loans                                $ 9,052,783      $534,366       7.83%      $ 8,609,637      $537,399      8.24%
Investments and other                  3,185,888       159,117       6.66         3,356,167       167,442      6.65
                                      ----------       -------                   ----------       -------
   Total earning assets               12,238,671       693,483       7.52        11,965,804       704,841      7.79
Other assets, net                        815,823                                    751,585
                                      ----------                                  ---------
   Total assets                      $13,054,494                                $12,717,389
                                      ==========                                 ==========

Interest-bearing
deposits,
excluding brokered CDs               $ 7,025,457      $220,729       4.20%      $ 7,179,758      $238,355      4.43%
Brokered CDs                             437,531        19,977       6.10           748,138        36,067      6.44
Wholesale funding                      3,307,965       128,089       5.11         2,682,370       125,292      6.14
                                      ----------       -------                    ---------      --------
   Total interest-bearing
     liabilities                      10,770,953       368,795       4.56        10,610,266       399,714      5.01
                                                       -------                                   --------
Demand, non-interest bearing           1,123,109                                  1,063,391
Other liabilities                        137,342                                    127,423
Stockholders' equity                   1,023,090                                    916,309
                                      ----------                                 ----------
   Total liabilities and equity      $13,054,494                                $12,717,389
                                      ==========                                 ==========

Interest rate spread                                                 2.96%                                     2.78%
Net free funds                                                       0.55                                      0.57
                                                                     ----                                      ----
Net interest income, taxable
equivalent, and net interest margin                   $324,688       3.51%                       $305,127      3.35%
                                                       ==================                         =================

Tax equivalent adjustment                               16,722                                     15,878
                                                       -------                                     ------
Net interest income, as reported                      $307,966                                   $289,249
                                                      ========                                    =======
- -----------------------------------------------------------------------------------------------------------------------


                                       14



- -----------------------------------------------------------------------------------------------------------------------
                                                 TABLE 2 (Continued)
                                Net Interest Income Analysis-Taxable Equivalent Basis
                                                   ($ in Thousands)
- -----------------------------------------------------------------------------------------------------------------------
                                       Three Months ended September 30, 2001    Three Months ended September 30, 2000
                                       -------------------------------------    -------------------------------------
                                                        Interest     Average                     Interest     Average
                                          Average        Income/     Yield/        Average        Income/     Yield/
                                          Balance        Expense      Rate         Balance        Expense      Rate
- -----------------------------------------------------------------------------------------------------------------------
                                                                                             
Loans                                   $ 9,107,577     $171,180      7.41%      $ 8,771,251     $186,884      8.37%
Investments and other                     3,182,051       51,834      6.51         3,351,628       56,848      6.78
                                          ---------      -------                  -----------------------
   Total earning assets                  12,289,628      223,014      7.18        12,122,879      243,732      7.93
Other assets, net                           823,842                                  780,665
                                         ----------                               ----------
   Total assets                         $13,113,470                              $12,903,544
                                         ==========                               ==========

Interest-bearing deposits,
  excluding Brokered CDs                $ 6,995,925     $ 66,202      3.75%      $ 7,166,268     $ 84,153      4.67%
Brokered CDs                                304,289        4,112      5.36           981,916       16,574      6.71
Wholesale funding                         3,446,910       40,109      4.56         2,576,545       42,627      6.47
                                         -----------------------                  -----------------------
   Total interest-bearing liabilities    10,747,124      110,423      4.06        10,724,729      143,354      5.29
                                                         --------                                 -------
Demand, non-interest bearing              1,168,294                                1,104,719
Other liabilities                           146,988                                  143,840
Stockholders' equity                      1,051,064                                  930,256
                                         ----------                               ----------
   Total liabilities and equity         $13,113,470                              $12,903,544
                                         ==========                               ==========
Interest rate spread                                                  3.12%                                    2.64%
Net free funds                                                        0.51                                     0.61
                                                                      ----                                     ----
Net interest income, taxable
equivalent, and net interest margin                     $112,591      3.63%                      $100,378      3.25%
                                                         =================                        =================
Tax equivalent adjustment                                  5,580                                    5,840
                                                          ------                                    -----
Net interest income, as reported                        $107,011                                 $ 94,538
                                                        ========                                  ========

- ----------------------------------------------------------------------------------------------------------------------



- -------------------------------------------------------------------------------------------
                                               TABLE 3
                          Volume / Rate Variance - Taxable Equivalent Basis
                                          ($ in Thousands)
- -------------------------------------------------------------------------------------------
                                                              Comparison of
                                                  Nine months ended September 30, 2001
                                                               versus 2000
                                                      Income/     Variance Attributable to
                                               Expense Variance*  Volume      Rate
- -------------------------------------------------------------------------------------------
INTEREST INCOME
                                                                   
Loans                                               $ (3,033)   $ 25,444    $(28,477)
Investments and other                                 (8,326)     (8,411)         85
                                                    --------------------------------
   Total interest income                             (11,359)     17,033     (28,392)
INTEREST EXPENSE
Interest-bearing deposits, excluding Brokered CDs   $(17,626)   $ (5,056)   $(12,570)
Brokered CDs                                         (16,090)    (10,174)     (5,916)
Wholesale funding                                      2,796      24,243     (21,447)
                                                    --------------------------------
   Total interest expense                            (30,920)      9,013     (39,933)
                                                    --------------------------------
   Net interest income                              $ 19,561    $  8,020    $ 11,541
                                                    ================================
- -------------------------------------------------------------------------------------------


                                       15




- ----------------------------------------------------------------------------------------
                               TABLE 3 (continued)
                Volume / Rate Variance - Taxable Equivalent Basis
                                ($ in Thousands)
- -----------------------------------------------------------------------------------------
                                                             Comparison of
                                                 Three months ended September 30, 2001
                                                              versus 2000
                                                     Income/    Variance Attributable to
                                                     Expense
                                                    Variance*    Volume      Rate
- -----------------------------------------------------------------------------------------
INTEREST INCOME
                                                                   
Loans                                               $(15,704)   $  6,487    $(22,191)
Investments and Other                                 (5,014)     (2,864)     (2,150)
                                                    ---------------------------------
   Total interest income                             (20,718)      3,623     (24,341)
INTEREST EXPENSE
Interest-bearing deposits, excluding Brokered CDs   $(17,951)   $ (1,426)   $(16,525)
Brokered CDs                                         (12,462)     (6,527)     (5,935)
Wholesale funding                                     (2,518)     10,636     (13,154)
                                                    ---------------------------------
   Total interest expense                            (32,931)      2,683     (35,614)
                                                    ---------------------------------
   Net interest income                              $ 12,213    $    940    $ 11,273
                                                    =================================

* The change in interest due to both rate and volume has been allocated
proportionately to volume variance and rate variance based on the relationship
of the absolute dollar change in each.
- -----------------------------------------------------------------------------------------


Provision for Loan Losses

YTD01  provision for loan losses was $18.9 million,  up $3.9 million from YTD00.
YTD01 net  charge-offs  as a percent of average loans (on an  annualized  basis)
were  0.18%  compared  to YTD00 of 0.10%.  The ratio of the  allowance  for loan
losses to total loans was 1.41%, up from the 1.33% for YTD00. See Table 8.

The provision for loan losses results from the methodology used to determine the
adequacy of the  allowance  for loan losses which focuses on changes in the size
and character of the loan portfolio, changes in the levels of impaired and other
nonperforming  loans,  historical  losses on each portfolio  category,  the risk
inherent in specific  loans,  concentrations  of loans to specific  borrowers or
industries,   existing  economic  conditions,   the  fair  value  of  underlying
collateral,  and other factors which could affect potential  credit losses.  See
additional discussion under the "Allowance for Loan Losses" section.

Noninterest Income

YTD01 noninterest income was $143.5 million,  up $2.7 million (1.9%) compared to
YTD00.  Primary  categories  that have  impacted the change  between  comparable
periods were mortgage banking, net gains (losses) on both investment  securities
and asset sales, and trust service fees.


                                       16



- ----------------------------------------------------------------------------------------------------------------------------------
                                                          TABLE 4
                                                    Noninterest Income
                                                      ($ in Thousands)
- ----------------------------------------------------------------------------------------------------------------------------------
                                     3rd Qtr.    3rd Qtr.     Dollar     Percent        YTD        YTD        Dollar     Percent
                                      2001        2000        Change     Change        2001       2000        Change     Change
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                       
Trust service fees                 $   6,627   $   9,665    $  (3,038)     (31.4)% $  22,038   $  29,314    $  (7,276)     (24.8)%
Service charges on deposit             9,672       8,821          851        9.6      27,967      24,502        3,465       14.1
accounts
Mortgage banking                      11,144       5,125        6,019      117.4      35,709      14,617       21,092      144.3
Credit card & other nondeposit fees    6,896       6,475          421        6.5      20,916      19,011        1,905       10.0
Retail commissions                     4,119       4,632         (513)     (11.1)     12,868      15,577       (2,709)     (17.4)
Bank owned life insurance income       3,308       3,081          227        7.4       9,626       9,111          515        5.7
Asset sale gains, net                     59       3,179       (3,120)     (98.1)        974      24,486      (23,512)     (96.0)
Other                                  5,848       3,393        2,455       72.4      12,681      11,377        1,304       11.5
                                   -----------------------------------------------------------------------------------------------
  Subtotal                         $  47,673   $  44,371    $   3,302        7.4%  $ 142,779   $ 147,995    $  (5,216)      (3.5)%
Investment securities gains
(losses), net                            476          (2)         478       N/M          718      (7,194)       7,912       N/M
                                   -----------------------------------------------------------------------------------------------
Total noninterest income           $  48,149   $  44,369    $   3,780        8.5%  $ 143,497   $ 140,801    $   2,696        1.9%
                                   ===============================================================================================

Subtotal, net of asset sale gains  $  47,614   $  41,192    $   6,422       15.6%  $ 141,805   $ 123,509    $  18,296       14.8%
                                   ===============================================================================================
N/M = not meaningful
- ----------------------------------------------------------------------------------------------------------------------------------


Trust service fees  decreased  $7.3 million,  or 24.8%,  between the  comparable
nine-month periods. The change was predominantly due to a decrease in the market
value of assets under  management (from $4.9 billion at YTD00 to $3.8 billion at
YTD01),  primarily  from the declines in the stock and bond markets  between the
comparable periods, and competitive market conditions.

Service charges on deposit  accounts were up $3.5 million,  or 14.1%,  primarily
due to  YTD01  benefiting  from the  2000  mid-year  increases  and  changes  in
non-sufficient fund/overdraft charges and other service charges.

Mortgage banking income consists of servicing fees, the gain or loss on sales of
mortgage  loans to the  secondary  market,  gains on  sales  of  servicing,  and
production-related  revenue (origination,  underwriting and escrow waiver fees).
Mortgage  banking income  increased  $21.1  million,  more than double the YTD00
level.  The  increase  was  primarily  the result of a  significant  increase in
secondary  mortgage loan production and related sales between comparable periods
($1.5 billion of  production in YTD01 versus $282 million in YTD00).  The higher
production  levels  positively  impacted  gains on sales (up $18.7  million,  of
which,  $1.2  million  was  related  to  gains in the  fair  value  of  mortgage
derivatives and $4.3 million was due to the sale of mortgage  servicing  rights)
and volume related fees (up $2.9 million). Servicing fees were down $0.5 million
compared to YTD00, in line with the decline in the portfolio serviced for others
(down 5% to $5.2 billion from $5.5 billion at September 30, 2000), due primarily
to the sales of mortgage servicing rights on a portion of the portfolio.

Credit card and other  nondeposit fees were $20.9 million for YTD01, an increase
of $1.9  million or 10.0% over YTD00.  Credit card  revenue was  enhanced by the
April 2000  acquisition  agreement and five-year  agency agreement with Citibank
USA which  provide  for agent  fees and other  income on new and  existing  card
business, as well as increased merchant income.

Retail  commission  income  (which  includes   commissions  from  insurance  and
brokerage product sales) was down $2.7 million compared to YTD00,  primarily due
to a weaker stock market and lower interest rate environment  between comparable
periods.   Brokerage   commissions   declined  $1.7  million,   while  insurance
commissions declined $1.0 million.

Net asset sale gains  decreased  $23.5 million versus YTD00,  due to the gain on
sale of $128 million credit card receivables ($12.9 million) and the net premium
on the sales of deposits of six branches ($11.1 million) during YTD00.

                                       17


Other noninterest  income increased $1.3 million,  or 11.5% from YTD00. The sale
of stock in a regional  ATM network  resulted  in a gain of $2.6  million in the
third  quarter of 2001.  During the second  quarter of 2000,  $1.5  million  was
recognized in connection with an interim  servicing  agreement with Citibank USA
related to the credit card receivable sale.

Net investment  securities  gains (losses)  increased $7.9 million versus YTD00.
The YTD00 net  losses of $7.2  million  were from  securities  sold to  mitigate
interest rate risk and enhance future yields.

Noninterest Expense

YTD01 noninterest expense was $244.8 million, up $5.0 million, or 2.1%, compared
to YTD00.  Excluding a $5.6 million valuation  adjustment on mortgage  servicing
rights in YTD01,  noninterest expense was relatively unchanged (down $570,000 or
0.2%) between comparable periods.




- ---------------------------------------------------------------------------------------------------------------------------
                                                         TABLE 5
                                                   Noninterest Expense
                                                     ($ in Thousands)
- ---------------------------------------------------------------------------------------------------------------------------
                                     3rd Qtr.   3rd Qtr.    Dollar     Percent     YTD         YTD      Dollar     Percent
                                       2001       2000      Change     Change     2001        2000      Change     Change
- ---------------------------------------------------------------------------------------------------------------------------
                                                                         
Personnel expense                   $ 43,266   $ 40,380   $  2,886        7.1%  $124,804   $117,934   $  6,870       5.8%
Occupancy                              5,635      5,733        (98)      (1.7)    17,916     17,549        367       2.1
Equipment                              3,493      3,755       (262)      (7.0)    10,823     11,607       (784)     (6.8)
Data processing                        4,870      5,313       (443)      (8.3)    14,535     17,700     (3,165)    (17.9)
Business development &                 3,310      3,353        (43)      (1.3)     9,502      9,852       (350)     (3.6)
advertising
Stationery and supplies                  959      1,970     (1,011)     (51.3)     5,021      5,793       (772)    (13.3)
FDIC expense                             399        462        (63)     (13.6)     1,279      1,360        (81)     (6.0)
Mortgage servicing rights              5,703      2,324      3,379      145.4     12,312      7,103      5,209      73.3
amortization
Intangible amortization expense        2,102      2,229       (127)      (5.7)     6,305      6,720       (415)     (6.2)
Legal and professional fees              925      1,806       (881)     (48.8)     2,593      5,602     (3,009)    (53.7)
Other                                 13,426     12,840        586        4.6     39,726     38,587      1,139       3.0
                                    ---------------------------------------------------------------------------------------
Total noninterest expense           $ 84,088   $ 80,165   $  3,923        4.9%  $244,816   $239,807   $  5,009       2.1%
                                    =======================================================================================

- ---------------------------------------------------------------------------------------------------------------------------


Personnel  expense  increased $6.9 million or 5.8% over YTD00,  and  represented
51.0% of total noninterest  expense in YTD01 compared to 49.2% in YTD00.  Salary
expense increased $3.6 million or 3.9% between comparable periods, due primarily
to merit  increases,  partially  offset by the decline in  full-time  equivalent
employees.  Average full-time  equivalent  employees were down 2.2% to 3,856 for
YTD01. Fringe benefits increased $3.3 million (13.6%) over YTD00,  primarily the
result of higher premium-based benefits.

Occupancy expense increased primarily due to rate increases in utilities,  while
equipment expense declined  predominantly in computer depreciation expense. Data
processing  costs  decreased due to lower overall  vendor costs and lower credit
card  processing  costs given the sale of the credit card  receivables  in April
2000.

Mortgage servicing rights amortization  expense includes the amortization of the
mortgage  servicing  rights asset and  increases  or decreases to the  valuation
allowance  associated with the mortgage servicing rights asset.  Amortization of
mortgage servicing rights increased by $5.2 million between comparable  periods,
predominantly  driven by an increase of $5.6  million to the  valuation  reserve
during  YTD01,  reflecting  the  decline  in  interest  rates  in  2001  and the
acceleration in prepayment speeds in the portfolio of loans serviced for others.
The mortgage  servicing  rights asset  balance,  included in other assets on the
consolidated  balance sheet, was $33.2 million,  net of a $5.6 million valuation
allowance, at September 30, 2001.

Legal and professional fees were down $3.0 million between  comparable  periods,
principally in consultant fees. Other expense was $39.7 million, up $1.1 million
from YTD00,  due principally to increased  mortgage loan expenses related to the
higher secondary mortgage loan production during 2001 versus 2000.


                                       18


Income Taxes

Income tax expense for YTD01 was $54.5  million,  up $7.6  million or 16.1% from
YTD00.  The  effective  tax rate  (income tax expense  divided by income  before
taxes) was 29.0% and 26.8% for YTD01 and YTD00, respectively.

Balance Sheet

At September  30, 2001,  total  assets were $13.6  billion,  an increase of $445
million,  or 3.4%,  over September 30, 2000.  Loans grew $152 million,  or 1.7%,
since  September  30,  2000.  Commercial  loans (up $499  million  or 11.0%) now
comprise 56% of total loans,  consistent  with Corporate  strategic  objectives,
while  residential  real estate  loans  tempered  overall loan growth (down $466
million or 14.6%) given the high refinance activity that occurred in 2001. Loans
held  for sale  grew  $105  million  as a result  of the  increased  residential
mortgage loan activity between periods. Total deposits were down $932 million or
10.0%,  primarily in brokered CDs, which were down $713 million since  September
30, 2000. Total deposits  excluding brokered CDs were down $220 million or 2.6%.
Demand deposits grew $19 million (1.6%),  representing 14% of total deposits and
15% of  retail  deposits  at  September  30,  2001,  compared  to 13%  and  14%,
respectively,  a year  earlier.  Short-term  borrowings  increased  $292 million
between comparable periods, predominantly in treasury, tax and loan notes, which
was a key driver to the increase in federal  funds sold at  September  30, 2001.
Since  September 30, 2000,  long-term debt grew $898 million due to the issuance
of $200 million of subordinated  debt, $200 million of bank notes and the use on
long-term FHLB advances.

Since year-end 2000, total assets grew $436 million. Loans increased $97 million
(1.5%  annualized),  to $9.0 billion at September 30, 2001,  with  continued mix
changes as noted in Table 6. Deposits  decreased $893 million (12.8% annualized)
to $8.4 billion at September 30, 2001, led by brokered CDs, which decreased $606
million since year-end 2000.


- -----------------------------------------------------------------------------------------------------------
                                                       TABLE 6
                                             Period End Loan Composition
                                                   ($ in Thousands)
- -----------------------------------------------------------------------------------------------------------
                                      September 30,    % of   September 30,   % of     Dec. 31,    % of
                                          2001         Total      2000        Total      2000       Total
- -----------------------------------------------------------------------------------------------------------
                                                                                  
Commercial, financial & agricultural   $1,760,412       19%   $1,625,358       18%   $1,657,322      19%
Real estate-construction                  787,112        9       633,834        7       660,732       7
Commercial real estate                  2,488,711       28     2,276,206       26     2,287,946      26
Lease financing                            13,759       --        15,613       --        14,854      --
                                       --------------------------------------------------------------------
   Commercial                           5,049,994       56     4,551,011       51     4,620,854      52
Residential real estate                 2,729,833       30     3,195,865       36     3,158,721      35
Home equity                               571,513        7       474,481        6       508,979       6
                                       --------------------------------------------------------------------
   Residential mortgage                 3,301,346       37     3,670,346       42     3,667,700      41
Consumer                                  659,030        7       637,308        7       624,825       7
                                       --------------------------------------------------------------------
Total loans                            $9,010,370      100%    $8,858,665     100%   $8,913,379     100%
                                       ====================================================================

- -----------------------------------------------------------------------------------------------------------



- ----------------------------------------------------------------------------------------------------------------------
                                                       TABLE 7
                                           Period End Deposit Composition
                                                   ($ in Thousands)
- ----------------------------------------------------------------------------------------------------------------------
                                         September 30,     % of    September 30,   % of         Dec. 31,     % of
                                              2001         Total        2000       Total         2000        Total
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            
Demand                                   $1,213,541         14%      $1,194,405      13%      $1,243,949      14%
Savings                                     837,967         10          932,020      10          857,247       9
Interest-bearing demand                     791,914          9          785,062       8          850,280       9
Money market                              1,733,427         21        1,455,117      16        1,492,628      16
Brokered CDs                                310,198          4        1,022,994      11          916,060      10
Other time deposits                       3,511,865         42        3,941,718      42        3,931,482      42
                                         -----------------------------------------------------------------------------
Total deposits                           $8,398,912        100%      $9,331,316     100%      $9,291,646     100%
                                         =============================================================================
Total deposits excluding Brokered  CDs   $8,088,714         96%      $8,308,322      89%      $8,375,586      90%
                                         =============================================================================

- -------------------------------------------------------------------------------------------------------------------------


                                       19


On average,  total assets for YTD01 increased to $13.1 billion,  or $337 million
(2.7%) over  YTD00.  Average  earning  assets for YTD01 were $12.2  billion,  an
increase of $273 million over YTD01.  Loan growth  accounted for essentially all
the earning asset growth.  Average  interest-bearing  liabilities for YTD01 grew
$161 million (1.5%) over the YTD00 average, predominantly in long-term debt. For
more information on average balances,  refer to the section titled "Net Interest
Income and Net Interest Margin."

Allowance For Loan Losses

The loan  portfolio is the  Corporation's  primary asset subject to credit risk.
Credit risk is controlled and monitored through the use of lending standards,  a
thorough  review of potential  borrowers,  and  on-going  review of loan payment
performance.  Active asset quality administration,  including early problem loan
identification  and timely resolution of problems,  further ensures  appropriate
management of credit risk and minimization of loan losses.


- ---------------------------------------------------------------------------------------------
                                         TABLE 8
                   Allowance for Loan Losses and Nonperforming Assets
                                    ($ in Thousands)
- ---------------------------------------------------------------------------------------------
                                                                               At and for
                                                        At and for the             the
                                                       Nine months ended        year ended
                                                         September 30,          December 31,
- ------------------------------------------------- -------------------------- ----------------
                                                                       
                                                       2001          2000          2000
                                                  ----------------------------------------
Allowance for Loan Losses (AFLL):
Balance at beginning of period                      $ 120,232     $ 113,196     $ 113,196
Decrease from sale of credit card receivables            --          (4,216)       (4,216)
Provision for loan losses                              18,913        15,003        20,206
Charge-offs                                           (14,343)       (7,954)      (11,155)
Recoveries                                              1,829         1,578         2,201
                                                    --------------------------------------
    Net charge-offs                                   (12,514)       (6,376)       (8,954)
                                                    --------------------------------------
Balance at end of period                            $ 126,631     $ 117,607     $ 120,232
                                                    ======================================

Nonperforming Assets:
Nonaccrual loans                                    $  56,651     $  39,907     $  41,045
Accruing loans past due 90 days or more                11,376         5,520         6,492
Restructured loans                                        241            23           159
                                                    --------------------------------------
Total nonperforming loans                           $  68,268     $  45,450     $  47,696
Other real estate owned                                 2,396         3,710         4,032
                                                    --------------------------------------
      Total nonperforming assets                    $  70,664     $  49,160     $  51,728
                                                    ======================================

Ratios:
Net charge-offs to average loans (annualized)            0.18%         0.10%         0.10%
AFLL to total loans                                      1.41%         1.33%         1.35%
Nonperforming loans to total loans                       0.76%         0.51%         0.54%
Nonperforming assets to total assets                     0.52%         0.37%         0.39%
AFLL to nonperforming loans                               185%          259%          252%

- -------------------------------------------------------------------------------------------


As of September  30, 2001,  the  allowance  for loan losses  ("AFLL") was $126.6
million, representing 1.41% of loans outstanding, compared to $117.6 million (or
1.33% of loans) at September 30, 2000, and $120.2 million (or 1.35% of loans) at
year-end 2000. At September 30, 2001, the AFLL was 185% of  nonperforming  loans
compared to 259% and 252% at September 30 and December 31, 2000, respectively.

The AFLL at September 30, 2001 increased $9.0 million (7.7%) since September 30,
2000, and $6.4 million (5.3%) since December 31, 2000. The increase is, in part,
in response to continued growth in and changes in the mix of total loans and the
increase in nonperforming loans between comparable


                                       20


periods.  Loans at September 30, 2001 grew $152 million  (1.7%) since  September
30, 2000.  Commercial loans were up $499 million,  while residential real estate
loans were down $466 million,  tempering  overall loan growth.  Period end loans
grew $97 million (1.5% annualized)  since year-end.  The mix of commercial loans
increased as a percent of total loans to 56% at September  30, 2001  compared to
51% at September 30, 2000 and 52% at December 31, 2000.

Charge-offs  were $14.3  million for the nine months ended  September  30, 2001,
$8.0 million for the  comparable  period  ended  September  30, 2000,  and $11.2
million for the year 2000, while recoveries for the  corresponding  periods were
$1.8 million,  $1.6 million and $2.2  million,  respectively.  As a result,  the
ratio of net  charge-offs  to average  loans on an  annualized  basis was 0.18%,
0.10%,  and 0.10% for YTD01,  YTD00,  and for the year 2000,  respectively.  The
softening  economy has  affected  the  Corporation's  customers  and will likely
continue for the remainder of the year.

The AFLL represents  management's  estimate of an amount adequate to provide for
probable  credit  losses  in the  loan  portfolio  at the  balance  sheet  date.
Management's  evaluation  of the  adequacy of the AFLL is based on  management's
ongoing  review and grading of the loan  portfolio,  consideration  of past loan
loss   experience,   trends   in  past  due  and   nonperforming   loans,   risk
characteristics  of the  various  classifications  of loans,  existing  economic
conditions,  the fair value of  underlying  collateral,  and other factors which
could affect probable credit losses. Thus, in general, the change in the AFLL is
a function of a number of factors,  including  but not limited to changes in the
loan portfolio (see Table 6), net charge-offs and nonperforming loans (see Table
8).

Management  believes  the AFLL to be  adequate  at  September  30,  2001.  While
management  uses  available  information  to recognize  losses on loans,  future
adjustments to the AFLL may be necessary based on changes in economic conditions
and the impact of such  change on the  Corporation's  borrowers.  As an integral
part of their examination  process,  various regulatory agencies also review the
AFLL.  Such  agencies may require that  changes in the AFLL be  recognized  when
their  credit  evaluations  differ  from  those  of  management,  based on their
judgments about information available to them at the time of their examination.

Nonperforming Loans And Other Real Estate Owned

Management   is  committed  to  an  aggressive   nonaccrual   and  problem  loan
identification  philosophy.  This  philosophy  is  embodied  through the ongoing
monitoring  and  reviewing of all pools of risk in the loan  portfolio to ensure
that problem loans are identified quickly and the risk of loss is minimized.

Nonperforming loans are considered an indicator of potential future loan losses.
Nonperforming  loans are defined as nonaccrual loans, loans 90 days or more past
due but still accruing and  restructured  loans.  The  Corporation  specifically
excludes  student  loan  balances  that are 90 days or more  past due and  still
accruing and that have  contractual  government  guarantees  as to collection of
principal  and  interest,  from  its  definition  of  nonperforming  loans.  The
Corporation  had $18  million,  $19  million  and $20  million of these loans at
September 30, 2001, September 30, 2000, and December 31, 2000, respectively.

Table 8 provides detailed  information  regarding  nonperforming  assets.  Total
nonperforming  loans at September 30, 2001 were $68.3 million,  up $22.8 million
and up $20.6 million, from September 30 and December 31, 2000, respectively. The
ratio of nonperforming loans to total loans was .76%, .51% and .54% at September
30, 2001,  September  30, 2000 and December 31, 2000,  respectively.  Nonaccrual
loans  account for the majority of the $22.8 million  increase in  nonperforming
loans between comparable September 30 periods,  with nonaccrual loans increasing
$16.7  million (of which,  $14.4  million was  attributable  to the  addition of
several large commercial  relationships)  and accruing loans past due 90 or more
days  increasing  $5.9  million  (due  primarily  to the  addition  of two large
commercial credits). Nonaccrual loans also account for the majority of the $20.6
million  increase in nonperforming  loans since year-end 2000.  Nonaccrual loans
increased  $15.6  million   (attributable  to  the  addition  of  several


                                       21


large  commercial  relationships  during 2001) and accruing loans past due 90 or
more days  increased  $4.9 million (due to the addition of two large  commercial
credits).  Economic  conditions  continue to soften and, as such,  credit trends
will be watched  carefully and  necessary  actions will be taken to preserve the
strength of the balance sheet and credit loss reserve.

Other real  estate  owned was $2.4  million at  September  30,  2001,  down $1.3
million from a year ago, and down $1.6 million from December 31, 2000.

Potential  problem  loans are loans  where there are doubts as to the ability of
the borrower to comply with present  repayment terms. The decision of management
to place loans in this category does not  necessarily  mean that the Corporation
expects losses to occur but that  management  recognizes that a higher degree of
risk is associated with these performing loans. At September 30, 2001, potential
problem  loans  totaled  $167  million.  The loans  that have been  reported  as
potential  problem  loans  are  not  concentrated  in  a  particular   industry.
Management  does not presently  expect  significant  losses from credits in this
category.

Liquidity

Effective liquidity  management ensures the cash flow requirements of depositors
and borrowers, as well as the operating cash needs of the Corporation,  are met.
Funds  are  available  from  a  number  of  sources,  including  the  securities
portfolio,  the core deposit base, lines of credit with major banks, the ability
to acquire large and brokered deposits, and the ability to securitize or package
loans for sale.  Additionally,  liquidity is provided from loans and  securities
repayments and maturities.

The subsidiary  banks are subject to regulation and, among other things,  may be
limited  in their  ability  to pay  dividends  or  transfer  funds to the parent
company.  Accordingly,  consolidated cash flows as presented in the consolidated
statements of cash flows may not represent  cash  immediately  available for the
payment of cash dividends to the  Corporation's  stockholders  or for other cash
needs.

For the nine months ended  September 30, 2001,  net cash provided from operating
and financing  activities  was $69.9 million and $215.4  million,  respectively,
while investing  activities used net cash of $9.8 million, for a net increase in
cash and cash  equivalents of $275.5  million since  year-end  2000.  Generally,
during YTD01,  anticipated  maturities  of time deposits  (primarily in brokered
CDs) occurred,  while total asset growth since year-end 2000 was moderate. Thus,
other  financing  sources  increased,  particularly  long-term  debt  and  other
short-term  borrowings,  to help  replenish  the net decrease in deposits and to
provide  for common  stock  repurchases  and  payment of cash  dividends  to the
Corporation's stockholders.

For the nine months ended  September  30, 2000,  net cash was provided from both
operating  and  financing   activities   ($107.4  million  and  $435.6  million,
respectively), while investing activities used net cash of $492.9 million, for a
net increase in cash and cash  equivalents of $50.1 million since year-end 1999.
Generally,  total assets grew during the first nine months of 2000, primarily in
loans,  and cash was also  needed for payment of cash  dividends  and for common
stock  repurchases.  These needs were funded by  increased  deposits  (primarily
brokered CDs) net of deposits sold, and by proceeds from the sale of credit card
receivables.  During YTD00  proceeds from the sales and maturities of investment
securities were predominantly reinvested by the Corporation to mitigate interest
rate risk and enhance future investment yields.

The parent company manages its liquidity position to provide the funds necessary
to  pay  dividends  to  stockholders,  service  debt,  invest  in  subsidiaries,
repurchase  common stock, and satisfy other operating  requirements.  The parent
company's funding sources are varied,  including dividends and service fees from
subsidiaries,  borrowings  with major  banks,  commercial  paper  issuance,  and
proceeds  from the  issuance of equity.  The parent  company had $200 million of
established lines of credit with nonaffiliated  banks, of which $200 million was
available at September 30, 2001.  During 2000, a $200


                                       22


million  commercial  paper  program  was  initiated,  of which $200  million was
available at September 30, 2001. Additionally, effective in May 2001, the parent
filed a registration  statement utilizing a "shelf" registration process.  Under
this shelf  process,  the  parent  company  may offer up to $500  million of any
combination of the following  securities,  either  separately or in units:  debt
securities,  preferred stock,  depositary shares, common stock, and warrants. In
the third  quarter  of 2001,  the  parent  company  obtained  $200  million in a
subordinated  notes  offering,  bearing a 6.75%  fixed  coupon  rate and 10-year
maturity.

During 2000,  the four  largest  subsidiary  banks  (Associated  Bank  Illinois,
National  Association,  Associated  Bank  Milwaukee,  Associated Bank Green Bay,
National Association, and Associated Bank North) established a $2.0 billion bank
note  program.  As noted in the  section  titled  "Overview,"  during the second
quarter  of 2001  the  Corporation  merged  its  Wisconsin  banks  into a single
national charter named Associated Bank, National Association; thus, subsequently
the program is associated with Associated  Bank Illinois,  National  Association
and Associated Bank, National  Association.  Under this program,  short-term and
long-term  debt may be  issued.  As of  September  30,  2001,  $200  million  of
long-term, variable rate bank notes was outstanding under this program.

The parent  company and certain banks are rated by Moody's,  Standard and Poor's
(S&P), and Fitch.  These ratings,  along with the  Corporation's  other ratings,
provide opportunity for greater funding capacity and funding alternatives.

Capital

Stockholders'  equity at September 30, 2001  increased to $1.1 billion (or 7.95%
of total  assets),  compared  to $930.2  million  (or 7.09% of total  assets) at
September 30, 2000. The increase in equity between the two periods was primarily
composed of the  retention of earnings and the exercise of stock  options,  with
offsetting  decreases to equity from the payment of dividends and the repurchase
of common  stock.  Additionally,  stockholders'  equity at  September  30, 2001,
included $65.1 million of accumulated other comprehensive income,  predominantly
related to  unrealized  gains on securities  available-for-sale,  net of the tax
effect. At September 30, 2000, stockholders' equity was reduced by $18.9 million
of  accumulated  other  comprehensive  loss,  related  to  unrealized  losses on
securities available-for-sale,  net of the tax effect. Excluding the accumulated
other comprehensive income (loss), stockholders' equity to assets would be 7.51%
and 7.22% at September 30, 2001 and 2000, respectively.

Stockholders'  equity grew $110.2  million since  year-end 2000. The increase in
equity  between the two  periods was  primarily  composed  of the  retention  of
earnings and the exercise of stock options,  with offsetting decreases to equity
from the payment of dividends and the repurchase of common stock.  Additionally,
stockholders'  equity at year-end  2000,  included  $15.6 million of accumulated
other   comprehensive   income,   related  to  unrealized  gains  on  securities
available-for-sale,  net of the tax  effect.  Excluding  the  accumulated  other
comprehensive income, stockholders' equity to assets would be 7.51% and 7.27% at
September 30, 2001 and December 31, 2000, respectively.

Cash  dividends  of $0.91 per share were paid in YTD01,  compared to $0.8172 per
share in YTD00, representing an increase of 11.4%.

The Board of Directors ("BOD") has authorized management to repurchase shares of
the Corporation's  common stock each quarter in the market, to be made available
for issuance in connection with the Corporation's  employee  incentive plans and
for other  corporate  purposes.  During YTD01,  500,000 shares were  repurchased
under this authorization,  at an average cost of $32.73 per share. Additionally,
under two  separate  actions in 2000,  the BOD  authorized  the  repurchase  and
cancellation   of  the   Corporation's   outstanding   shares,   not  to  exceed
approximately 6.7 million shares on a combined basis. Under these authorizations
32,000 shares were  repurchased  during YTD01,  at an average cost of $31.39 per
share, while approximately 3.3 million shares remain authorized to repurchase at
September  30,  2001.   The  repurchase  of  shares  will  be  based  on  market
opportunities,   capital  levels,   growth   prospects,

                                       23


and other investment opportunities.

The adequacy of the Corporation's  capital is regularly  reviewed to ensure that
sufficient  capital  is  available  for  current  and  future  needs  and  is in
compliance  with  regulatory  guidelines.  The  assessment  of  overall  capital
adequacy  depends on a variety of factors,  including asset quality,  liquidity,
stability of earnings,  changing  competitive  forces,  economic  conditions  in
markets served and strength of management. The capital ratios of the Corporation
and its banking  affiliates  are greater than  minimums  required by  regulatory
guidelines. The Corporation's capital ratios are summarized in Table 9.


- --------------------------------------------------------------------------------------------------------------
                                                   TABLE 9
                                               Capital Ratios
                                    (In Thousands, except per share data)
- --------------------------------------------------------------------------------------------------------------
                                             Sept. 30,      June 30,     March 31,      Dec. 31,    Sept. 30,
                                               2001           2001          2001          2000         2000
- --------------------------------------------------------------------------------------------------------------
                                                                                    
Total stockholders' equity                  $1,078,874     $1,050,678    $1,023,978    $  968,696  $  930,183
Tier 1 capital                                 913,281        896,276       870,096       846,371     840,180
Total capital                                1,238,673      1,020,620       989,683       966,994     957,530
Market capitalization                        2,230,131      2,379,119     2,198,989     2,008,274   1,751,531
                                         ---------------------------------------------------------------------
Book value per share                        $    16.39     $    15.89    $    15.48    $    14.65  $    13.94
Cash dividend per share                           0.31           0.31          0.29          0.29        0.29
Stock price at end of period                     33.89          35.99         33.25         30.38       26.25
Low closing price for the period                 29.83          31.63         29.75         21.84       22.13
High closing price for the period                36.91          35.99         36.19         30.63       26.63
                                         ---------------------------------------------------------------------
Total equity / assets                             7.95%          7.95%         7.80%         7.38%       7.09%
Total equity / assets, adjusted (1)               7.51           7.59          7.46          7.27        7.22
Tangible equity / assets                          7.27           7.23          7.06          6.62        6.31
Tier 1 leverage ratio                             7.02           6.93          6.74          6.52        6.57
Tier 1 risk-based capital ratio                   9.73           9.64          9.69          9.37        9.41
Total risk-based capital ratio                   13.19          10.98         11.02         10.70       10.72
                                         ---------------------------------------------------------------------
Shares outstanding (period end)                 65,805         66,105        66,135        66,116      66,725
Basic shares outstanding (average)              66,083         66,146        66,150        66,314      68,031
Diluted shares outstanding (average)            66,633         66,691        66,688        66,542      68,293
                                         =====================================================================
(1) - Ratio is based upon total equity and assets excluding the unrealized gains
      (losses) arising during the year, net of income tax.
- --------------------------------------------------------------------------------------------------------------


Third Quarter Results

Net income for third  quarter  2001  ("3Q01")  was $45.1  million,  or $0.68 per
diluted share, compared to $41.5 million net income, or $0.61 per diluted share,
for the third  quarter of 2000  ("3Q00").  Return on average  equity was 17.03%,
down 72 bp from 3Q00  (influenced  primarily  by the increase in equity from the
swing in other comprehensive  income).  The return on average assets increased 8
bp to 1.36%, given the increased net income and moderate average asset growth.

Fully taxable equivalent net interest income for 3Q01 was $112.6 million,  $12.2
million  higher than 3Q00.  The net  interest  margin of 3.63% in 3Q01 was 38 bp
higher  than the net  interest  margin  of 3.25% in 3Q00  (see  Tables 2 and 3).
Changes in the rate environment  contributed $11.3 million to taxable equivalent
net interest income, and changes in the volume and mix of average earning assets
also impacted taxable  equivalent net interest income favorably by $940,000 (see
Table 3). Average  earning assets growth (up $167 million to $12.3  billion),  a
decrease  in  interest-bearing   deposits  excluding  brokered  CDs  (down  $170
million),  and a  decrease  in  brokered  CDs (down  $678  million),  was funded
primarily by wholesale funds (up $870 million).

The net interest  margin rose 38 bp to 3.63% for 3Q01,  attributed  primarily to
declining  interest  rates (the average Fed funds rate for 3Q01 was 294 bp lower
than 3Q00), and greater reliance on wholesale funds (which  represented 32.1% of
interest-bearing  liabilities  for 3Q01  compared to 24.0% for 3Q00).  The 38 bp
increase in net  interest  margin was the result of a 123 bp decrease in rate on
interest-bearing  liabilities,  offset  partly by a 75 bp drop in earning  asset
yield and 10 bp lower contribution from net free funds.


                                       24


The  provision  for loan losses was up $2.8 million over the provision for 3Q00.
The AFLL to loans at September 30, 2001 was 1.41% compared to 1.33% at September
30, 2000 (see Table 8).

Noninterest  income was $48.1  million for 3Q01,  up $3.8 million over 3Q00 (see
Table 4). The change between  comparable  quarters was impacted by three primary
components: a) net asset sale gains (down $3.1 million, attributable to the $2.9
million net premium on  deposits  of one branch sold during  3Q00),  b) mortgage
banking  income  (up $6.0  million,  primarily  due to a  dramatic  increase  in
secondary  mortgage loan production,  positively  impacting gains on the sale of
mortgages  and  volume  related  fees),  and c) trust  service  fees  (down $3.0
million,  as the  result  of  declines  in the  market  value  of  assets  under
management). Service charges on deposit accounts in 3Q01 were up $851,000 (9.6%)
and include fee increases and changes in  non-sufficient  fund and other service
charges.  Other income  increased  $2.5  million,  primarily due to $2.6 million
recognized in connection with the sale of stock in a regional ATM network.

Noninterest  expense  for 3Q01 was up $3.9  million  over 3Q00 (see Table 5), in
part due to a $2.9  million  (7.1%)  increase  in  personnel  expense and a $3.4
million increase in mortgage servicing rights amortization (predominantly driven
by an  increase  of  $3.4  million  to the  valuation  allowance  during  3Q01).
Partially  offsetting these expense increases were lower stationery and supplies
(due  to  lower  overall   vendor  costs)  and  legal  and   professional   fees
(attributable to higher consultant fees during 3Q00).  Income taxes were up $5.9
million between comparable quarters,  due to the increase in income before taxes
and the increase in the  effective tax rate, at 29.6% for 3Q01 compared to 24.0%
for 3Q00.

Current Accounting Pronouncements

In July  2001,  the FASB  issued  Statement  of  Financial  Accounting  Standard
("SFAS") No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and Other
Intangible Assets." SFAS No. 141 requires that the purchase method of accounting
be used for all business  combinations  initiated after June 30, 2001 as well as
all purchase  method business  combinations  completed after June 30, 2001. SFAS
No. 141 also specifies  criteria which intangible  assets acquired in a purchase
method business  combination  must meet to be recognized and reported apart from
goodwill.  SFAS No. 142 will require that  goodwill and  intangible  assets with
indefinite  lives no longer be amortized,  but instead  tested for impairment at
least  annually.  SFAS No. 142 will also  require  that  intangible  assets with
definite useful lives be amortized over their respective  estimated useful lives
to their estimated  residual  values,  and reviewed for impairment in accordance
with SFAS No. 121,  "Accounting  for the  Impairment of Long-Lived  Assets to Be
Disposed Of."

The  Corporation is required to adopt the provisions of SFAS No. 141 immediately
and SFAS No. 142 effective  January 1, 2002.  Furthermore,  any goodwill and any
intangible asset determined to have an indefinite  useful life that are acquired
in a purchase  business  combination  completed  after June 30, 2001 will not be
amortized,  but will continue to be evaluated for impairment in accordance  with
the appropriate pre-SFAS No. 142 accounting literature.  Goodwill and intangible
assets  acquired in  business  combinations  completed  before July 1, 2001 will
continue to be amortized prior to the adoption of SFAS No. 142.

SFAS No. 141 will require upon  adoption of SFAS No. 142,  that the  Corporation
evaluate its existing  goodwill and  intangible  assets that were  acquired in a
prior purchase business combination, and to make any necessary reclassifications
in order to conform with the new criteria in SFAS No. 141 for recognition  apart
from goodwill.  Upon adoption of SFAS No. 142, the Corporation  will be required
to assess the useful lives and residual values of all intangible assets acquired
in purchase business  combinations,  and make any necessary  amortization period
adjustments by the end of the first interim period after adoption.  In addition,
to the extent an intangible  asset is identified as having an indefinite


                                       25



useful life, the Corporation  will be required to test the intangible  asset for
impairment  in accordance  with the  provisions of SFAS No. 142 within the first
interim period.  Any impairment loss will be measured as of the date of adoption
and recognized as the cumulative  effect of a change in accounting  principle in
the first interim period.

As of the date of adoption, the Corporation expects to have unamortized goodwill
in the amount of $92 million that will be subject to the  transition  provisions
of SFAS No. 141 and SFAS No. 142.  Amortization expense related to this goodwill
was $4.9 million  ($4.7  million after tax) and $6.6 million ($6.3 million after
tax) for the nine months ended  September  30, 2001 and the year ended  December
31, 2000.  Due to the  extensive  nature and effort in adopting SFAS No. 141 and
SFAS No.  142,  it is not  practicable  to  reasonably  estimate  the  impact of
adopting these Statements on the Corporation's  financial statements at the date
of this report,  including  whether any transitional  impairment  losses will be
required to be  recognized  as the  cumulative  effect of a change in accounting
principle.

In August 2001, the FASB issued SFAS No. 144,  "Accounting for the Impairment or
Disposal of Long-Lived Assets," which supersedes both SFAS No. 121,  "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of"  and  the  accounting  and  reporting  provisions  of APB  Opinion  No.  30,
"Reporting  the Results of  Operations - Reporting  the Effects of Disposal of a
Segment of a Business,  and  Extraordinary,  Unusual and Infrequently  Occurring
Events and Transactions," for the disposal of a segment of a business.  SFAS No.
144 retains  the  fundamental  provisions  in SFAS No. 121 for  recognizing  and
measuring  impairment  losses on long-lived  assets held for use and  long-lived
assets  to  be  disposed   of  by  sale,   while  also   resolving   significant
implementation  issues  associated with SFAS No. 121. For example,  SFAS No. 144
provides  guidance  on how a  long-lived  asset  that is used as part of a group
should be evaluated for impairment,  establishes  criteria for when a long-lived
asset is held for sale, and  prescribes  the  accounting for a long-lived  asset
that will be  disposed  of other than by sale.  SFAS No. 144  retains  the basic
provisions  of Opinion No. 30 on how to present  discontinued  operations in the
income  statement  but broadens that  presentation  to include a component of an
entity (rather than a segment of a business). Unlike SFAS No. 121, an impairment
assessment  under SFAS No. 144 will never  result in a  write-down  of goodwill.
Rather,  goodwill is evaluated for impairment under SFAS No. 142,  "Goodwill and
Other Intangible  Assets." The Corporation is required to adopt SFAS No. 144 for
fiscal years beginning  after December 15, 2001.  Management does not expect the
adoption  of  SFAS  No.  144 to  have a  material  impact  on the  Corporation's
financial statements.

Subsequent Events

On  October  24,  2001,  the BOD  declared  a $0.31 per share  dividend  payable
November  15,  2001,  to  shareholders  of record at the  close of  business  on
November 1, 2001.

During the fourth quarter of 2001, the Corporation  expects to close on the sale
of the deposits of the Evansville, Wisconsin branch of Associated Bank, National
Association  to another  financial  institution.  As of September 30, 2001,  the
Evansville branch had total deposits of approximately $12 million.

ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk

The  Corporation  has not  experienced  any material  changes to its market risk
position since December 31, 2000, from that disclosed in the Corporation's  2000
Form 10-K Annual Report.



                                       26




ITEM 6:   Exhibits and Reports on Form 8-K

          (a)  Exhibits:

               Exhibit  11,   Statement   regarding   computation  of  per-share
               earnings.  See  Note 5 of the  notes  to  consolidated  financial
               statements in Part I Item I.

          (b)  Reports on Form 8-K:

               A report on Form 8-K dated July 19, 2001, was filed under Item 5,
               Other  Events,  and  under  Item  7,  Financial   Statements  and
               Exhibits, reporting Associated's announcement of earnings for the
               quarter and six months ended June 30, 2001.

               A report on Form 8-K dated  August 1, 2001,  was filed under Item
               5, Other  Events,  and under  Item 7,  Financial  Statements  and
               Exhibits,  indicating  Associated's  announcement  that  a  Terms
               Agreement had been entered into between Associated  Banc-Corp and
               Credit Suisse First Boston Corporation.


                                       27




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                    ASSOCIATED BANC-CORP
                                    -----------------------------------------
                                    (Registrant)


Date:  November 14, 2001            /s/ Robert C. Gallagher
                                    -----------------------------------------
                                        Robert C. Gallagher
                                        President and Chief Executive Officer


Date:  November 14, 2001            /s/ Joseph B. Selner
                                    -----------------------------------------
                                        Joseph B. Selner
                                        Principal Financial Officer



                                       28