EXHIBIT 19.2 [LOGO] The Chase Manhattan Bank 450 West 33rd Street New York, NY 10001 31-Feb-98 To the Holders of: Fleetwood Credit 1997-B Grantor Trust $337,750,000 6.40% Asset-Backed Certificates, Class A The following information is being provided to you for the calendar year 1997 pursuant to Section 14.10 of the Standard Terms and Conditions of Agreement effective September 1, 1997. Detailed below are the monthly payment factors (per $1,000 of original issuance) for interest, principal, and fees and compensation paid to the Servicer. The information can be utilized for preparation of federal income tax returns. Should you have any further questions regarding the use of this information, please consult your tax counsel. Fees and Compensation Pool Realized Interest Principal Paid to Servicer Losses on Distribution Date - ------------------------------------------------------------------------------ October 5.333333 17.411258 0.833300 $ - November 5.240473 21.330060 0.818800 $ 25,215.96 December 5.126713 16.729307 0.801000 $ 38,878.11 THE CHASE MANHATTAN BANK as Trustee and Paying Agent EXHIBIT 19.2 [LOGO] The Chase Manhattan Bank 450 West 33rd Street New York, NY 10001 31-Feb-98 To the Holders of: Fleetwood Credit 1997-B Grantor Trust $12,250,000 6.65% Asset-Backed Certificates, Class B The following information is being provided to you for the calendar year 1997 pursuant to Section 14.10 of the Standard Terms and Conditions of Agreement effective September 1, 1997. Detailed below are the monthly payment factors (per $1,000 of original issuance) for interest, principal, and fees and compensation paid to the Servicer. The information can be utilized for preparation of federal income tax returns. Should you have any further questions regarding the use of this information, please consult your tax counsel. Fees and Compensation Pool Realized Interest Principal Paid to Servicer Losses on Distribution Date - ------------------------------------------------------------------------------ October 5.541667 17.411258 0.833300 $ - November 5.445179 21.330060 0.818800 $ 25,215.96 December 5.326975 16.729307 0.801000 $ 38,878.11 THE CHASE MANHATTAN BANK as Trustee and Paying Agent