U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 1995 or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended to Commission File Number: 0-3344 ASTROSYSTEMS, INC. (Exact name of registrant as specified in its charter) Delaware 13-5691210 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 6 Nevada Drive, Lake Success, New York 11042 (Address of principal executive offices) (Zip Code) (516) 328-1600 (Registrant's telephone number, including area code) N/A (Former name, former address and former fiscal year, if changed since last report) Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS: Check whether the issuer filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes No APPLICABLE ONLY TO CORPORATE ISSUERS: State the number of shares outstanding of each of the issuer's classes of common stock equity, as of the latest practicable date: December 31, 1995 - 4,594,092 PART I - FINANCIAL INFORMATION ASTROSYSTEMS, INC. AND SUBSIDIARIES The financial information herein is unaudited. However, in the opinion of management, such information reflects all adjustments (consisting only of normal recurring accruals) necessary to a fair presentation of the results of operations for the periods being reported. Additionally, it should be noted that the accompanying condensed financial statements do not purport to be complete disclosures in conformity with generally accepted accounting principles. The results of operations for the six months ended December 31, 1995 are not indicative of the results of operations for the full fiscal year ending June 30, 1996. Reference is made to Item 5 of Part II hereof for a discussion of the approval in February 1996 of the Registrant's Plan of Complete Liquidation and Dissolution and the sale by the Registrant during such month of its operating assets. The balance sheet as at June 30, 1995 was condensed from the audited balance sheet in the 1995 Annual Report on Form 10-KSB. All other financial statements presented are unaudited. These condensed financial statements should be read in conjunction with the Registrant's financial statements for the year ended June 30, 1995. The following pro forma unaudited liquidating balance sheet reflects the financial position of the Company and its subsidiaries as if the Plan was approved and adopted on December 31, 1995 and carried out through the estimated liquidation date of June 1999 including the sale of the Company's operating divisions and subsidiary. The pro forma unaudited liquidating balance sheet assumes no material value for the Company's holdings of AstroPower, Inc. for which the Company's carrying value at December 31, 1995 is zero. In the opinion of management of the Company, all adjustments necessary to present fairly such pro forma unaudited liquidating balance sheet have been made. The pro forma unaudited liquidating balance sheet should be read in conjunction with the notes thereto and the Company's financial statements included in the Company's Annual Report on Form 10-KSB for the year ended June 30, 1995. The pro forma unaudited liquidating balance sheet is not necessarily indicative of what the actual financial position of the Company would have been had the transactions contemplated in the Plan occurred at December 31, 1995, nor does it purport to represent the future financial position of the Company. ASTROSYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS As at December 31, June 30, 1995 1995 _______________________ (Unaudited) (In Thousands) ASSETS Current Assets: Cash and cash equivalents $14,807 $13,119 Marketable securities (at lower of cost or market) 12,804 8,680 Accounts receivable (less estimated doubtful accounts of $58,000 in December 1995 and June 1995) 1,249 4,099 Accounts receivable - claims 360 360 Inventories (Note 1) 4,013 3,528 Prepaid expenses and other current assets 552 437 _______ _______ Total current assets $33,785 $30,223 U.S. Treasury Notes 8,928 12,980 Long-term investments 275 275 Factory, laboratory and other equipment at cost (less accumulated depreciation of $2,651,000 in December 1995 and $2,599,000 in June 1995) 152 198 Excess of cost over the fair value of net assets acquired, net of accumulated amortization 207 230 Other assets 356 351 _______ _______ TOTAL $43,703 $44,257 ======= ======= LIABILITIES Current liabilities: Accounts payable $ 352 $ 354 Accrued payroll and employee benefits 186 304 Other accrued liabilities 810 1,034 Income taxes payable 2 3 _______ _______ Total current liabilities $ 1,350 $ 1,695 Deferred income taxes 8,130 8,240 _______ _______ Total liabilities $ 9,480 $ 9,935 ======= ======= SHAREHOLDERS' EQUITY Capital Stock Common-authorized 10,000,000 shares, $.10 par value; issued and outstanding 4,594,092 shares in December 1995 and 4,581,727 shares in June 1995 $ 459 $ 458 Additional paid-in capital 6,912 6,848 Retained earnings 26,852 27,016 _______ _______ Total shareholders' equity $34,223 $34,322 _______ _______ TOTAL $43,703 $44,257 ======= ======= Inventories: Estimated inventories are comprised of the following: Raw material $ 2,222 $ 1,762 Work in process 1,791 1,766 _______ _______ TOTAL $ 4,013 $ 3,528 ======= ======= ASTROSYSTEMS, INC. AND SUBSIDIARIES (000 OMITTED) (EXCEPT PER SHARE AMOUNTS) Adjustments Historical to Record Pro Forma Condensed Estimated Liquidating Balance Sheet Realizable Balance December 31, 1995 Value Sheet _________________ __________ ___________ (unaudited) (unaudited) ASSETS Cash and securities $36,814 $ 6,366 (1) $49,330 5,286 (2) 864 (3) Accounts receivable 1,609 (1,609) (1) 0 Inventories 4,013 (4,013) (1) 0 Prepaid expenses and other 552 (552) (3) 0 Fixed assets 152 (112) (1) 0 (40) (3) Goodwill 207 (207) (3) 0 Other assets (5) 356 (356) (3) 0 _______ _______ _______ Total $43,703 $ 5,627 $49,330 ======= ======= ======= LIABILITIES Accounts payable, accrued expenses and other 1,350 (1,350) (4) 0 Deferred income taxes 8,130 (8,130) (4) 0 Contingency reserve 0 11,700 (4) 11,700 _______ _______ _______ 9,480 2,220 11,700 _______ _______ _______ SHAREHOLDERS' EQUITY Common stock 459 168 (2) 627 Additional paid-in capital 6,912 5,118 (2) 12,662 632 (1) Retained Earnings 26,852 (291) (3) 24,341 (2,220) (4) _______ _______ _______ 34,223 3,407 37,630 _______ _______ _______ Total $43,703 $ 5,627 $49,330 ======= ======= ======= ESTIMATED NET ASSETS AVAILABLE FOR LIQUIDATION $37,630 ======= NUMBER OF SHARES ESTIMATED TO BE OUTSTANDING 4,586 1,680 (2) 6,266 ======= ======= ======= ESTIMATED NET ASSETS AVAILABLE FOR LIQUIDATION PER OUTSTANDING SHARE $6.01 ======= ASTROSYSTEMS, INC. AND SUBSIDIARIES NOTES TO PROFORMA LIQUIDATING BALANCE SHEET DECEMBER 31, 1995 (Unaudited) (1) Adjustment to record management's estimate of the proceeds from the sale and liquidation of the three operating units. Collection of accounts receivable $1,609 Estimated proceeds from sale of operating units: Inventory 4,013 Fixed assets 112 Gain on sale (net of costs of $350) 632 ______ Net estimated cash from sale and liquidation of operating units $6,366 ====== (2) Assumes the exercise of all outstanding options at prices of $2.88 to $4.00 per share. (3) Net estimated loss on disposition of the assets. (4) Establishment at December 31, 1995 of a contingency reserve, which the Company believes will be adequate for payment of all expenses and other known liabilities and possible contingent obligations, as well as an amount estimated to be required to carry out the Plan. Increase/ Amount of (Decrease) to Contingency Shareholders' Reserve Equity ___________ _____________ Existing liabilities at December 31, 1995: Accounts payable, accrued expenses and other $1,350 Deferred income taxes 8,130 Anticipated loss from operations for the period from December 31, 1995 thru sales of operating units 893 $(893) Minimum payments on nonrecourse obligation 176 (176) Shut down costs and estimated operating costs (including compensation) to administer the Plan through dissolution 4,019 (4,019) Estimated interest income (1,415) 1,415 Estimated tax benefit of losses through dissolution (2,766) 2,766 Reserve for other contingencies 1,313 (1,313) _______ _______ $11,700 $(2,220) ======= ======= (5) Assumes no material value for the Company's holdings of AstroPower, Inc. ASTROSYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Six Months Ended Three Months Ended December 31, December 31, 1995 1994 1995 1994 ____ ____ ____ ____ (In Thousands) (Except Earnings per Common Share) Sales $3,617 $5,225 $1,857 $3,020 ______ ______ ______ ______ Cost of sales (Note 1) 3,116 3,888 1,708 2,158 Selling, general and administrative expenses 1,820 2,092 823 982 ______ ______ ______ ______ 4,936 5,960 2,531 3,140 ______ ______ ______ ______ (Loss) from operations Note (2) (1,319) (755) (674) (120) Investment and other income (net) 1,045 692 517 428 ______ ______ ______ ______ Earnings (loss) before taxes on income (274) (63) (157) 308 Income taxes (benefit) (110) (25) (63) 123 ______ ______ ______ ______ Net earnings (loss) $ (164) $ (38) $ (94) $ 185 ====== ====== ====== ====== Primary earnings(loss) per common share $ (.04) $ (.01) $ (.02) $ .03 Weighted average out- standing shares 4,586 5,282 4,584 5,286 NOTE (1) For interim financial statements the Registrant estimates its costs of sales. NOTE (2) The Company sold all of its operating units on February 7, 1996. ASTROSYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended December 31, December 31, 1995 1994 ____________ ____________ (In Thousands) Cash flows from operating activities: Net (loss) $ (164) $ (38) Adjustments to reconcile net (loss) to net cash (used in) provided by operating activities: Depreciation and amortization 75 115 Shares issued to retirement plan 65 69 Options extended 175 Deferred taxes (110) (25) Changes in operating assets and liabilities: (Increase) decrease in accounts receivable 2,850 (1,069) (Increase) decrease in inventories (485) 474 (Increase) in prepaid expenses and other current assets (120) (184) (Decrease) in accounts payable (2) (173) (Decrease) in accrued payroll and employee benefits (118) (104) (Decrease) in other accrued liabilities (224) (187) (Decrease) in taxes payable (1) (3) _______ _______ Net cash (used in) provided by operating activities 1,766 (950) _______ _______ Cash flows from investing activities: Marketable securities (72) (6,416) (Acquisition) of equipment (6) (8) _______ _______ Net cash (used in) investing activities (78) (6,424) _______ _______ NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 1,688 (7,374) Cash and cash equivalents, beginning of period 13,119 22,916 _______ _______ CASH AND CASH EQUIVALENTS, END OF PERIOD $14,807 $15,542 ======= ======= MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION _________________________________________________________ Liquidity, Capital Resources and Impact of Inflation ____________________________________________________ The Board of Directors adopted, and the stockholders approved on February 2, 1996, a Plan of Complete Liquidation and Dissolution of the Company. See "Plan of Complete Liquidation and Dissolution" below. The Company announced on October 23, 1992 a Board of Directors authorization for the repurchase of up to 500,000 shares of Common Stock to be made from time to time through open market and privately negotiated transactions. Since that time, 408,727 shares have been repurchased. No repurchases were made during the six month period ended December 31, 1995. Inflation has not materially impacted the operations of the Company. On February 7, 1996 the Company sold all of its operating divisions. Results of Operations _____________________ The Company, under its liquidation plan (see "Plan of Complete Liquidation and Dissolution" below), has sold all of its operating assets as of February 7, 1996. Comparison of six months ended December 31, 1995 vs six months ended December 31, 1994 ______________________________________________________________________ Sales decreased from $5,225,000 for the six months ended December 31, 1994 to $3,617,000 for the six months ended December 31, 1995. The decrease was due to reduced sales for the Military Division, and in particular, the phaseout of a major production contract for power supplies used on the Navy's advanced capability ADCAP torpedo. Cost of Sales as a percentage of revenue for the six months ended December 31, 1995 was 86% of revenue versus 74% for the prior equivalent period. Included in Cost of Sales are fixed expenses such as rent; in addition, the Company's Government contracts and subcontracts require certain fixed expenses such as quality assurance personnel, which cannot be reduced in proportion to revenue. Selling, General and Administrative expenses for the period ended December 31, 1995 decreased from the prior period primarily due to a charge included in the prior period for a non-cash item of $175,000 for the extension of employee stock options as well as a decrease in selling expenses for the current period. Investment income for the six months ended December 31, 1995 increased due to an increase in funds available for investment as well as a higher percentage of funds being invested in higher yielding U.S. Treasury obligations. Comparison of three months ended December 31, 1995 vs three months ended December 31, 1994 ______________________________________________________________________ The decrease in sales for the three months comparison as well as the increase in Cost of Sales was due to the same reasons described above. Selling, General and Administrative expenses of the period ending December 31, 1995 decreased from the prior period primarily due to the same reasons described above. Investment income for the three months ended December 31, 1995 increased primarily due to the same reasons described above. Plan of Complete Liquidation and Dissolution ____________________________________________ The Board of Directors of the Company has adopted a Plan of Complete Liquidation and Dissolution for the Company (the "Plan") which was approved by the stockholders on February 2, 1996. Pursuant to the Plan, the Company intends to sell such of its assets as are not to be distributed in kind to its stockholders (see discussion below with regard to the sale of the Company's operating units), to provide for payment of all expenses, liabilities and obligations of the Company and to liquidate via distributions to stockholders. Although the Board has not established a firm timetable for distributions to stockholders, the Board intends, subject to exigencies inherent in winding up the Company's business, to make such distributions as promptly as practicable. The Company anticipates making the first cash distribution in 1996. The Board is, however, currently unable to predict the precise amount of any distributions of cash pursuant to the Plan. The actual amount and timing of, and record date for, all distributions will be determined by the Board of Directors, in its sole discretion, and will depend in part upon the Board's determination as to whether particular assets are to be distributed in kind or otherwise disposed of, and the amounts deemed necessary by the Board to pay or provide for all the Company's liabilities and obligations. Pursuant to the Plan, the Company has consummated the sales of its three operating units (Military Division, Behlman Electronics subsidiary, and Industrial Automation Division) as of February 7, 1996. The exact amount of the proceeds to the Company depends upon a final fixed asset and inventory evaluation. See Item 5 of Part II hereof. PART II - OTHER INFORMATION Item 5. Other Information. __________________ Effective February 6, 1996, pursuant to a certain Asset Purchase Agreement dated as of January 11, 1996 (the "Orbit Agreement") by and among Astrosystems, Inc. (the "Company"), Behlman Electronics, Inc. ("Behlman"), a wholly-owned subsidiary of the Company, Orbit International Corp. ("Orbit") and Cabot Court, Inc. ("Cabot"), a wholly-owned subsidiary of Orbit, the Company sold to Cabot certain assets of its Defense Electronics Division and Behlman sold to Cabot certain of its assets for an aggregate purchase price of $3,706,700. The purchase price is subject to adjustment based upon a valuation of the transferred inventory and equipment as of the closing date. Pursuant to the Orbit Agreement, $1,000,000 of the purchase price is being held in escrow to provide for indemnification claims that Cabot may assert against the Company or Behlman thereunder. Effective February 7, 1996, pursuant to an Asset Purchase Agreement of such date (the "North Atlantic Agreement") by and between the Company and North Atlantic Instruments, Inc. ("North Atlantic"), the Company sold to North Atlantic certain assets of its Industrial Automation Division for a purchase price of $704,500. The purchase price is subject to adjustment based upon a valuation of the transferred inventory and equipment as of the closing date. Pursuant to the North Atlantic Agreement, $100,000 of the purchase price is being held in escrow pending a determination of the closing date inventory and equipment amounts. The consummation of the Orbit Agreement and the North Atlantic Agreement followed the February 2, 1996 Annual Meeting of Stockholders of the Company at which the stockholders approved the Company's Plan of Complete Liquidation and Dissolution as well as the sales described above. Item 6. Exhibits and Reports on Form 8-K. _________________________________ (a) Exhibits. (i) Asset Purchase Agreement dated as of January 11, 1996 by and among Astrosystems, Inc., Behlman Electronics, Inc., Orbit International Corp. and Cabot Court, Inc. - incorporated by reference to Exhibit B to Proxy Statement of the Company dated January 12, 1996 with respect to Annual Meeting of Stockholders held February 2, 1996 (File No. 0- 3344). (b) Reports on Form 8-K. None. No other reportable items SIGNATURES In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ASTROSYSTEMS, INC. February 15, 1996 BY: /S/ Date Gilbert H. Steinberg, Vice President February 15, 1996 /S/ Date Gilbert H. Steinberg, Treasurer and Chief Financial Officer