1




- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   -----------


                                    FORM 10-Q

                                   -----------

             |X| Quarterly Report pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                For the quarterly period ended September 30, 2001

                                       OR

            |_| Transition report pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                                   -----------

                          Commission File Number 0-3722


                          ATLANTIC AMERICAN CORPORATION
            Incorporated pursuant to the laws of the State of Georgia

                                   -----------

             Internal Revenue Service-- Employer Identification No.
                                   58-1027114


                     Address of Principal Executive Offices:
                4370 Peachtree Road, N.E., Atlanta, Georgia 30319
                                 (404) 266-5500


Indicate by check mark whether registrant (1) has filed all reports required to
be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES |X| ___ NO |_|

The total number of shares of the registrant's Common Stock, $1 par value,
outstanding on November 8, 2001, was 21,235,705.


- --------------------------------------------------------------------------------






                          ATLANTIC AMERICAN CORPORATION

                                      INDEX


Part 1.  Financial Information                                          Page No.
- ------------------------------                                          --------

Item 1.  Financial Statements:

         Consolidated Balance Sheets -
         September 30, 2001 and December 31, 2000                           2

         Consolidated Statements of Operations -
         Three months and nine months ended September 30, 2001 and 2000     3

         Consolidated Statements of Shareholders' Equity -
         Nine months ended September 30, 2001 and 2000                      4

         Consolidated Statements of Cash Flows -
         Nine months ended September 30, 2001 and 2000                      5

         Notes to Consolidated Financial Statements                         6

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                         10

Item 3.   Quantitative and Qualitative Disclosures About Market Risk       17


Part II. Other Information
- --------------------------

Item 6.  Exhibits and reports on Form 8-K                                  18


Signature                                                                  19












                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements
- -----------------------------

                 ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

(Unaudited; In thousands, except share and  per  share data)
                                     ASSETS
 <table>
<caption>
                                                                                September 30,  December 31,
                                                                                    2001          2000
                                                                                  ----------------------

                                                                                           
Cash, including short-term investments of $8,448 and $15,013                      $ 60,646      $ 31,914
                                                                                  ---------     ---------
Investments:
   Bonds (cost: $131,056 and $160,574)                                             133,620       159,404
   Common and preferred stocks (cost: $33,892 and $32,109)                          47,387        43,945
   Other invested assets (cost: $5,886 and $6,036)                                   5,604         5,862
   Mortgage loans                                                                    3,500         3,538
   Policy and student loans                                                          2,599         3,098
   Real estate                                                                          46            46
                                                                                  ---------     ---------
      Total investments                                                            192,756       215,893
                                                                                  ---------     ---------
Receivables:
   Reinsurance                                                                      47,891        39,088
   Other (net of allowance for bad debts: $1,338 and $1,269)                        51,450        37,261
Deferred income taxes, net                                                           1,511         3,839
Deferred acquisition costs                                                          24,824        23,398
Other assets                                                                         8,721         4,886
Goodwill                                                                            18,969        19,498
                                                                                  ---------     ---------

      Total assets                                                                $406,768      $375,777
                                                                                  =========     =========
</table>
<table>
<caption>
                      LIABILITIES AND SHAREHOLDERS' EQUITY
                                                                                         
 Insurance reserves and policy funds:
    Future policy benefits                                                         $44,093       $42,106
    Unearned premiums                                                               53,370        45,421
    Losses and claims                                                              142,353       133,220
    Other policy liabilities                                                         4,276         4,417
                                                                                  ---------     ---------
       Total policy liabilities                                                    244,092       225,164
 Accounts payable and accrued expenses                                              29,596        20,873
 Debt payable                                                                       44,000        46,500
                                                                                  ---------     ---------
        Total liabilities                                                          317,688       292,537
                                                                                  ---------     ---------

Commitments and contingencies (Note 8)
Shareholders' equity:
    Preferred stock, $1 par, 4,000,000 shares authorized;
       Series B preferred, 134,000 shares issued and outstanding,
       $13,400 redemption value                                                        134           134
       Series C preferred, 25,000 shares issued and outstanding,
       $2,500 redemption value                                                          25            25
    Common stock, $1 par, 30,000,000 shares authorized; 21,412,138 shares
       issued in 2001 and 2000 and 21,216,582 outstanding in 2001 and
       21,157,250 shares outstanding in 2000                                        21,412        21,412
    Additional paid-in capital                                                      56,596        56,997
    Retained earnings (deficit)                                                      1,671        (1,248)
    Accumulated other comprehensive income                                           9,865         6,820
    Treasury stock, at cost, 195,556 shares in 2001 and 254,888 shares in 2000        (623)         (900)
                                                                                  ---------     ---------
        Total shareholders' equity                                                  89,080        83,240
                                                                                  ---------     ---------

                 Total liabilities and shareholders' equity                       $406,768     $ 375,777
                                                                                  =========     =========
</table>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       -2-






                 ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<table>
<caption>
                                                      Three Months Ended             Nine Months Ended
                                                          September 30,                 September 30,
                                                  ---------------------------   ---------------------------
  (Unaudited; In thousands, except per share data)
                                                                                      
                                                      2001            2000          2001            2000
                                                  ------------- -------------   ------------- -------------

Revenue:
  Insurance premiums                               $ 36,321       $ 34,737      $ 108,176        $ 99,427
  Investment income                                   3,634          3,642         11,211          11,488
  Realized investment gains, net                        312             15          1,460             542
  Other income                                          273            264            974             937
                                                  ------------- -------------   ------------- -------------
      Total revenue                                  40,540         38,658        121,821         112,394
                                                  ------------- -------------   ------------- -------------

Benefits and expenses:
  Insurance benefits and losses incurred             24,867         24,909         78,460          71,480
  Commissions and underwriting expenses              10,156          9,375         27,893          27,204
  Interest expense                                      784          1,030          2,607           3,131
  Other                                               2,847          1,897          8,347           6,331
                                                  ------------- -------------   ------------- -------------
      Total benefits and expenses                    38,654         37,211        117,307         108,146
                                                  ------------- -------------   ------------- -------------

Income before income tax expense                      1,886          1,447          4,514           4,248
Income tax (benefit) expense                           (215)           (48)           783             890
                                                  ------------- -------------   ------------- -------------

Net income before preferred stock dividends           2,101          1,495          3,731           3,358
Preferred stock dividends                              (358)          (301)        (1,073)           (904)
                                                  ------------- -------------   ------------- -------------

Net income applicable to common stock               $ 1,743       $  1,194      $   2,658         $ 2,454

                                                  ============= ============    ============= =============

Net income per common share (basic and diluted)     $   .08       $    .06      $     .12         $   .12
                                                  ============= ============    ============= =============





















 The accompanying notes are an integral part of these consolidated financial statements.

                                       -3-

</table>

















                          ATLANTIC AMERICAN CORPORATION
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                        (Unaudited; Amounts in thousands)

<table>
<caption>

                                                                     Additional   Retained   Accumulated other
                                           Preferred      Common      Paid-in     Earnings     Comprehensive   Treasury
Nine Months Ended September 30, 2001         Stock        Stock       Capital     (Deficit)       Income         Stock      Total
- ------------------------------------------ ----------- ------------ ------------ ------------ --------------- ---------- -----------

                                                                                                
Balance, December 31, 2000                      $ 159     $ 21,412     $ 56,997     $ (1,248)        $ 6,820     $ (900)   $ 83,240

Comprehensive income:
    Net income                                                                         3,731                                  3,731
    Increase in unrealized investment gains                                                            5,284                  5,284
    Deferred income tax attributable to other
    comprehensive income                                                                              (1,639)                (1,639)
    Fair value adjustment to interest rate swap                                                         (600)                  (600)
                                                                                                                         -----------
Total comprehensive income                                                                                                    6,776
                                                                                                                         -----------

Dividends accrued on preferred stock                                       (437)        (636)                                (1,073)
Compensation expense related to stock grants                                 36                                                  36
Purchase of shares for treasury                                                                                      (9)         (9)
Issuance of shares for employee benefit plans
    and stock options                                                                   (176)                       286         110

                                            ---------- ------------ ------------ ------------ --------------- ---------- -----------

Balance, September 30, 2001                     $ 159     $ 21,412     $ 56,596      $ 1,671         $ 9,865     $ (623)   $ 89,080
                                           =========== ============ ============ ============ =============== ========== ===========



Nine Months Ended September 30, 2000
- -------------------------------------------

Balance, December 31, 1999                      $ 134     $ 21,412     $ 55,677     $ (4,558)        $ 7,836   $ (1,553)   $ 78,948

Comprehensive income (loss):
    Net income                                                                         3,358                                  3,358
    Decrease in unrealized investment gains                                                           (5,491)                (5,491)
    Deferred income tax benefit attributable
    to other comprehensive loss                                                                        1,922                  1,922
                                                                                                                         -----------
Total comprehensive loss                                                                                                       (211)
                                                                                                                         -----------

Dividends accrued on preferred stock                                       (904)                                               (904)
Purchase of shares for treasury                                                                                     (76)        (76)
Issuance of shares for employee benefit plans
    and stock options                                                                   (105)                       215         110

                                           ----------- ------------ ------------ ------------ --------------- ---------- -----------

Balance, September 30, 2000                     $ 134     $ 21,412     $ 54,773     $ (1,305)        $ 4,267   $ (1,414)   $ 77,867
                                           =========== ============ ============ ============ =============== ========== ===========

</table>

<table>
 
 The accompanying notes are an integral part of these consolidated financial statements.

                                       -4-
</table>




                 ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<table>
<caption>

                                                                                   
                                                                    Nine Months Ended
                                                                       September 30,
                                                          ---------------------------------------
                                                                 2001                 2000
                                                          ------------------- -------------------
(Unaudited; In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                         $ 3,731            $ 3,358
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Amortization of deferred acquisition costs                       13,359             11,885
      Acquisition costs deferred                                      (14,785)           (15,066)
      Realized investment gains                                        (1,460)              (542)
      Increase in insurance reserves                                   18,928             21,629
      Compensation expense related to stock grants                         36                  -
      Depreciation and amortization                                     1,252              1,270
      Deferred income tax expense                                         688                820
      Increase in receivables, net                                    (17,693)           (14,333)
      Increase in other liabilities                                     6,294              1,859
      Other, net                                                       (4,291)              (976)
                                                          -------------------- ------------------
         Net cash provided by operating activities                      6,059              9,904
                                                          -------------------- ------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from investments sold or matured                           93,617              8,382
   Investments purchased                                              (68,639)           (27,065)
   Additions to property and equipment                                   (585)              (274)
   Acquisition of Association Casualty                                    (71)               (93)
                                                          -------------------- ------------------
       Net cash provided (used) by investing activities                24,322            (19,050)
                                                          -------------------- ------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from exercise of stock options                                110                110
   Purchase of treasury shares                                             (9)               (76)
   Proceeds from the issuance of Series C Preferred Stock                 750                  -
   Repayments of debt                                                  (2,500)            (1,000)
                                                          -------------------- ------------------
       Net cash used by financing activities                           (1,649)              (966)
                                                          -------------------- ------------------

Net increase (decrease) in cash and cash equivalents                   28,732            (10,112)
Cash and cash equivalents at beginning of period                       31,914             34,306
                                                          -------------------- ------------------
Cash and cash equivalents at end of period                            $60,646            $24,194
                                                          ==================== ==================

Supplemental cash flow information:
Cash paid for interest                                                $ 2,722            $ 3,141
                                                          ==================== ==================
Cash paid (received) for income taxes                                 $    18            $  (509)
                                                          ==================== ==================

</table>










The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       -5-





                 ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2001
                            (Unaudited; In thousands)

Note 1.  Basis of presentation
- -------

The accompanying  unaudited condensed  consolidated financial statements include
the  accounts  of  Atlantic  American  Corporation  and  its  subsidiaries.  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation. The accompanying statements have been prepared in accordance with
U.S. generally accepted accounting  principles for interim financial information
and  with the  instructions  to Form  10-Q and  Article  10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
adjustments)  considered  necessary for a fair  presentation have been included.
Operating  results for the nine month period ended  September 30, 2001,  are not
necessarily  indicative  of the results that may be expected for the year ending
December 31, 2001.

Note 2.  Impact of recently issued accounting standards
- -------

On June 30, 2001, the Financial Accounting Standards Board issued Statement 141,
"Business  Combinations"  ("SFAS 141") and  Statement  142,  "Goodwill and Other
Intangible  Assets"  ("SFAS 142").  SFAS 141 requires all business  combinations
initiated  after June 30, 2001, to be accounted  for using the purchase  method.
SFAS 142 will require that goodwill and intangible assets with indefinite useful
lives no longer be amortized,  but instead tested for impairment  annually,  and
more frequently if circumstances indicate a possible impairment.  In addition, a
fair-value-based  goodwill impairment test will be required rather than the more
commonly used undiscounted cash flow approach.  Existing goodwill and intangible
assets with indefinite  lives will continue to be amortized over their estimated
useful  lives  until  January 1,  2002.  Goodwill  and  intangible  assets  with
indefinite  lives  acquired  after June 30,  2001 are no longer  amortized.  The
Company will adopt SFAS 142 on January 1, 2002.  The impact of adopting SFAS 142
on the Company's financial  statements has not yet been determined;  however, it
could have a material  impact on the  Company's  results of  operations in 2002.
Goodwill  amortization  expense for the nine months ended September 30, 2001 was
$599. Annualized goodwill amortization expense will be approximately $800.

Note 3.  Segment Information
- -------

The  Company  has four  principal  insurance  subsidiaries  that each focus on a
specific  geographic  region and/or specific  products.  Each company is managed
independently  and is evaluated on its  individual  performance.  The  following
summary sets forth each company's revenue and pretax income (loss) for the three
months and nine months ended September 30, 2001 and 2000.
<table>
<caption>

              Revenues
                                 Three Months Ended        Nine Months Ended
                                    September 30,             September 30,
                                ----------------------  ----------------------
                                                        
                                  2001         2000        2001        2000
                                ----------   ---------  ----------  ----------
American Southern               $ 10,393    $ 10,763     $ 32,380   $  32,013
Association Casualty               7,863       6,311       22,181      16,828
Georgia Casualty                   6,958       8,228       21,543      23,494
Bankers Fidelity                  15,218      13,285       45,077      39,586
Corporate and Other                1,993       1,264        5,825       4,991
Adjustments and eliminations      (1,885)     (1,193)      (5,185)     (4,518)
                                ----------------------  ----------------------


Consolidated results            $ 40,540    $ 38,658    $ 121,821   $ 112,394
                                ==============================================


</table>







                                       -6-

<table>
<caption>
        Income (loss) before income tax
                   provision

                                  Three Months Ended        Nine Months Ended
                                     September 30,             September 30,
                              ----------------------     -----------------------
                                                        
                                2001          2000         2001         2000
                              --------      --------     --------     --------
American Southern            $  2,509     $   1,587      $ 5,434     $  4,290
Association Casualty             (328)          782         (473)       1,173
Georgia Casualty                  463          (593)       1,694          (78)
Bankers Fidelity                  721         1,271        2,421        2,930
Corporate and Other            (1,479)       (1,600)      (4,562)      (4,067)
                              ----------------------     -----------------------

Consolidated results         $  1,886     $   1,447      $ 4,514     $  4,248
                              ======================     =======================
</table>
Note 4. Credit Arrangements
- -------

The Company is a party to a five-year  revolving  credit  facility with Wachovia
Bank, N.A. ("Wachovia") that provides for borrowings up to $30,000. The interest
rate on the  borrowings  under the  facility is based upon the London  Interbank
Offered Rate ("LIBOR") plus an applicable  margin,  2.50% at September 30, 2001.
Beginning  March 31, 2003,  and each quarter  thereafter,  the commitment on the
revolving  credit  facility shall be  permanently  reduced in an amount equal to
$1,000.  The credit facility  provides for the payment of all of the outstanding
principal balance at June 30, 2004 with no required  principal payments prior to
that  time  except  to the  extent  that the  loans  exceed  the  amount  of the
commitment after giving effect to each quarterly reduction.

The Company also has  outstanding  $25,000 of Series 1999,  Variable Rate Demand
Bonds (the  "Bonds") due July 1, 2009.  The Bonds,  which are  redeemable at the
Company's option,  pay a variable interest rate that approximates  30-day LIBOR.
The  Bonds  are  backed by a letter  of  credit  issued  by  Wachovia,  which is
automatically renewable on a monthly basis until thirteen months after such time
as Wachovia  gives the Company  notice that it is  exercising  its option not to
renew the letter of credit.  The Bonds are subject to mandatory  redemption upon
termination of the letter of credit, if an alternative letter of credit facility
is not secured.  The Company expects that it would be able to replace the letter
of credit  within the  prescribed  period if Wachovia  should give notice of its
intention not to renew the existing  facility.  The cost of the letter of credit
and its associated fees are 2.50%,  making the effective rate on the Bonds LIBOR
plus 2.50% at September 30, 2001.  The interest on the Bonds is payable  monthly
and the letter of credit  fees are payable  quarterly.  The Bonds do not require
the repayment of any principal prior to maturity, except as provided above.

The Company is required,  under both instruments,  to maintain certain covenants
including, among others, ratios that relate funded debt to total capitalization,
funded debt to earnings before  interest,  taxes,  depreciation and amortization
("EBITDA"), and interest coverage to interest. The Company is in compliance with
all debt covenants at September 30, 2001 and expects to remain in compliance for
the remainder of 2001.

Note 5.  Derivative Financial Instruments
- -------

The Company adopted the Statement of Financial  Accounting  Standards  ("SFAS ")
133,  "Accounting  for Derivative  Instruments  and Hedging  Activities"  ("SFAS
133"), and the corresponding  amendments under SFAS 138, "Accounting for Certain
Derivative  Instruments and Certain Hedging Activities" ("SFAS 138"), on January
1, 2001.  The impact of adopting SFAS 133, as amended by SFAS 138 did not have a
material effect on the Company's financial condition or results of operations.

On March 21, 2001, the Company entered into an interest rate swap agreement with
Wachovia  to hedge  its  interest  rate  risk on a  portion  of the  outstanding
borrowings  under the  revolving  credit  facility.  The interest  rate swap was
effective on April 2, 2001 and matures on June 30, 2004.  The Company has agreed
to pay a fixed  rate of 5.1% and  receive  3-month  LIBOR  until  maturity.  The
settlement  date and the reset date will occur every 90 days following  April 2,
2001 until maturity.

The following  table  summarizes  the notional  amount,  fair value and carrying
value of the Company's derivative  financial  instruments at September 30, 2001,
as follows:


                                                                  Carrying
                                Notional            Fair            Value
                                 Amount             Value        (Liability)
                              -------------------------------------------------
                                                          
Interest rate swap agreement    $ 15,000           $ (600)         $ (600)


                                       -7-


Note 6.  Reconciliation of Other Comprehensive Income (Loss)
- -------
<table>
<caption>

                                                               Three Months Ended      Nine Months Ended
                                                                  September 30,           September 30,
                                                               2001          2000      2001         2000
                                                           ------------------------------------------------
                                                                                    
Gain on sale of securities included in net income             $  312      $   15     $ 1,460    $    542
                                                           ============ =========== ============ ==========

Other comprehensive income (loss):
     Net pre-tax unrealized gain (loss) arising during year   $  428      $4,402     $ 6,744    $ (4,949)
     Reclassification adjustment                                (312)        (15)     (1,460)       (542)
                                                           ------------ ----------- ------------ ----------
     Net pre-tax unrealized gain (loss) recognized in other
     comprehensive income (loss)                                 116       4,387       5,284      (5,491)
     Fair value adjustment to interest rate swap                (621)          -        (600)          -
     Deferred income tax attributable to other
     comprehensive income (loss)                                 177      (1,535)     (1,639)      1,922
                                                           ------------ ----------- ------------ ----------



Other comprehensive income (loss)                             $ (328)     $2,852     $ 3,045    $ (3,569)
                                                           ============ =========== ===========  ==========
</table>
Note 7.  Earnings per common share
- -------

     A reconciliation of the numerator and denominator of the earnings per
     common share calculations are as follows:
<table>
<caption>
                                                               Three Months Ended      Nine Months Ended
                                                                  September 30,           September 30,
                                                           ------------------------------------------------
                                                                                      
(In thousands, except per share data)                          2001          2000      2001         2000
                                                           ------------ ----------- -----------  ----------
Basic Earnings Per Common Share
      Net income                                             $ 2,101     $ 1,495    $  3,731    $  3,358

      Less preferred stock dividends                            (358)       (301)     (1,073)       (904)
                                                           ----------- ------------ ----------- -----------

      Net income applicable to common shareholders           $ 1,743     $ 1,194    $  2,658    $  2,454
                                                           =========== ============ =========== ===========


      Weighted average common shares outstanding              21,207      21,035      21,186      21,024
                                                           =========== ============ =========== ===========

      Net income per common share                            $   .08     $   .06    $    .12    $    .12
                                                           =========== ============ =========== ===========

Diluted Earnings Per Common Share:

      Net income applicable to common shareholders           $ 1,743     $ 1,194    $  2,658    $  2,454
                                                           =========== ============ =========== ===========

      Weighted average common shares outstanding              21,207      21,035      21,186      21,024

Effect of dilutive stock options                                   -           -           -          17
                                                           ----------- ------------ ----------- -----------

      Weighted average common shares outstanding

         adjusted for dilutive stock options                  21,207      21,035      21,186      21,041
                                                           =========== ============ =========== ===========

      Net income per common share                            $   .08     $   .06    $    .12    $    .12
                                                           =========== ============ =========== ===========

</table>





                                       -8-


Outstanding  stock options of 761,500 for the three months and nine months ended
September 30, 2001 were excluded from the earnings per common share  calculation
since their impact was antidilutive.  Outstanding stock options of 1,146,000 for
the three months ended  September  30, 2000 were  excluded from the earnings per
common share calculation since their impact was antidilutive.  Outstanding stock
options of 806,000 for the nine months ended  September  30, 2000 were  excluded
from  the  earnings  per  common  share   calculation  since  their  impact  was
antidilutive.  The  assumed  conversion  of the Series B and Series C  Preferred
Stock was excluded from the earnings per common share calculation for 2001 since
its impact was  antidilutive.  The assumed  conversion of the Series B Preferred
Stock was excluded  from the earnings per share  calculation  for 2000 since its
impact was antidilutive.


Note 8.  Commitments and Contingencies
- -------

During 2000, American Southern renewed one of its larger accounts. Although this
contract was renewed through a competitive  bidding process,  one of the parties
bidding for this  particular  contract  contested  the award of this business to
American  Southern and filed a claim to obtain  nullification  of the  contract.
During the fourth  quarter of 2000,  American  Southern  received an unfavorable
judgment  relating to this litigation and has appealed the ruling.  The contract
accounts for approximately 12% of annualized premium revenue and is to remain in
effect  pending  appeal.  While  management  at this  time  cannot  predict  the
potential  outcome in this case,  or  quantify  the actual  impact of an adverse
decision,  it may have a material  impact on the future results of operations of
the Company.

From time to time the Company  and its  subsidiaries  are parties to  litigation
occurring in the normal course of business.  In the opinion of management,  such
litigation  will not have a material  adverse effect on the Company's  financial
position or results of operations.

Note 9.   Prior year Reclassifications
- -------

Certain reclassifications have been made to the 2000 balances to conform with
the 2001 presentation.

Note 10.  Related Party Transactions
- --------

During the first nine months of 2001,  the Company  purchased 350 shares of Gray
Communications  Systems, Inc. ("Gray") Series A Preferred Stock and 2,000 shares
of Bull Run  Corporation  ("Bull Run")  Series A Preferred  Stock for $3,500 and
$2,000, respectively. In addition, on October 12, 2001 the Company purchased 255
shares of Gray  Series C  Preferred  Stock for  $2,550.  These  investments  are
related party  transactions  because certain members of the Company's  executive
team are on the Board of Directors of Bull Run and Gray.




















                                       -9-


                                     ITEM 2.
                                     -------
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Overall Corporate Results
- -------------------------

On a consolidated  basis, the Company earned $2.1 million,  or $0.08 per diluted
share,  for the third quarter ended September 30, 2001 compared to net income of
$1.5 million,  or $0.06 per diluted share, for the third quarter ended September
30,  2000.  Net income was $3.7  million or $0.12 per share for the nine  months
ended  September  30, 2001,  compared to net income of $3.4 million or $0.12 per
share for the nine months  ended  September  30, 2000.  Premium  revenue for the
quarter ended  September 30, 2001 increased 4.6% to $36.3 million.  For the nine
months  ended  September  30, 2001,  premium  revenue  increased  8.8% to $108.2
million.  The increase in premiums  for the third  quarter of 2001 and the first
nine months of 2001 is  primarily  attributable  to rate  increases  and overall
market  expansion.  In addition,  during the third  quarter of 2001 results were
favorably  impacted  by a $ 0.8  million  deferred  tax  benefit  related to the
reduction  of the  Company's  valuation  allowance  compared  to a $0.5  million
deferred  tax  benefit  in the  third  quarter  of 2000.  The  reduction  of the
valuation  allowance is the result of the  utilization of the net operating loss
carryforwards.

A more detailed analysis of the individual operating entities and other
corporate activities is provided below.

UNDERWRITING RESULTS
- --------------------

American Southern

The following is a summary of American Southern's premiums for the third quarter
and first nine months of 2001 and the comparable periods in 2000 (in thousands):
<table>
<caption>
                                                        
                            Three months ended            Nine months ended
                               September 30,                 September 30,
                       --------------------------------------------------------
                            2001          2000            2001         2000
                       ------------ -------------- -------------- -------------

Gross written premiums    $ 9,190      $ 19,650        $ 37,506     $ 40,922
Ceded premiums             (1,745)       (1,312)         (4,110)      (3,867)
                       ------------ -------------- -------------- -------------

Net written premiums      $ 7,445      $ 18,338        $ 33,396     $ 37,055
                       ============ ============== ============== =============

Net earned premiums       $ 9,199      $  9,557        $ 28,688     $ 28,241
                       ============ ============== ============== =============
</table>
Gross written  premiums at American  Southern  decreased  53.2% or $10.5 million
during the third  quarter of 2001 and 8.3% or $3.4  million for the year to date
period.  During  2000,  American  Southern  renewed one of its larger  accounts.
Although this contract was renewed through a competitive bidding process, one of
the parties  bidding for this  particular  contract  contested the award of this
business to American  Southern and filed a claim to obtain  nullification of the
contract.  During the fourth  quarter of 2000,  American  Southern  received  an
unfavorable  judgment  relating to this  litigation and has appealed the ruling.
The  contract,  which  accounts  for  approximately  12% of  annualized  premium
revenue,  is to remain in effect pending appeal.  While  management at this time
cannot predict the potential outcome in this case, or quantify the actual impact
of an adverse decision, an adverse outcome may have a material adverse affect on
the company's financial position or results of operations.  In the first half of
2000, as a conservative  measure,  American  Southern had been  recognizing  the
premium of this  contract on a monthly  basis  instead of  recording  the entire
premium and offsetting it with unearned premium on its effective date in May. In
the third  quarter of 2000,  the company  recognized,  as written  premium,  the
remaining  premium balance on this contract.  American  Southern  recognized the
entire premium on this contract during the second quarter of 2001, instead of in
the third  quarter  as was done in 2000,  which is the  primary  reason  for the
quarter to quarter  decrease in written  premiums.  The year to date  decline in
written  premiums is primarily  attributable to the loss of one of the company's
state  contracts that resulted in a reduction in annualized  premium  revenue of
approximately $4.0 million and was effective July 2001.

Ceded  premiums  increased  33.0% in the third  quarter of 2001 and 6.3% for the
year to date period.  During the third  quarter of 2001,  the company  collected
$0.4 million in penalty  premiums and remitted to the  reinsurer.  For the third
quarter  and the first  nine  months of 2000,  there  were no  penalty  premiums
collected  and as a result,  caused  the  quarter  to  quarter  and year to date
increase.


                                      -10-



Net earned premiums  decreased by 3.7 % or $0.4 million during the third quarter
of 2001 and increased slightly by 1.6% or $0.4 for the year to date. The quarter
to date decline in earned premiums is primarily  attributable to the loss of one
of the  company's  state  contracts  discussed  previously.  The increase in net
earned  premiums for the year to date period is primarily  due to an increase in
commercial  auto  physical  damage  through rate  increases,  increased  premium
writings by established agents and new agency appointments.



The following is American  Southern's earned premium by line of business for the
third quarter and first nine months of 2001 and the  comparable  periods in 2000
(in thousands):
<table>
<caption>
                             Three months ended         Nine months ended
                                September 30,              September 30,
                        -------------------------- ---------------------------
                             2001          2000         2001         2000
                        ------------- ------------ ------------- -------------

                                                       
Commercial automobile      $ 6,708       $ 7,060      $21,487      $20,587
Private passenger auto         791           815        2,280        2,455
General liability              788           836        2,353        2,627
Property                       897           828        2,518        2,526
Other                           15            18           50           46
                        ------------- ------------ ------------- -------------

                           $ 9,199       $ 9,557      $28,688      $28,241
                        ============= ============ ============= =============
</table>
American  Southern  produces much of its business through contracts with various
states  and  municipalities,  some of which  represent  significant  amounts  of
revenue for the company.  These  contracts,  which last from one to three years,
are  periodically  subject  to  competitive  renewal  quotes  and the  loss of a
significant  contract  could have a material  adverse  effect on the business or
financial  condition  of  American  Southern  and the  Company.  In an effort to
increase  the  number of  programs  underwritten  by  American  Southern  and to
insulate  it from  the  loss of any one  program,  the  company  is  continually
evaluating new underwriting programs.  There can be no assurance,  however, that
new  programs  or  new  accounts  will  offset  lost  business   resulting  from
non-renewals of accounts.

The following is the loss and expense ratios of American Southern for the third
quarter and first nine months of 2001 and for the comparable periods in 2000:
<table>
<caption>
                             Three months ended         Nine months ended
                                September 30,             September 30,

                        -------------------------- ---------------------------
                             2001          2000         2001         2000
                        -------------- ----------- -------------- ------------
                                                         
Loss ratio                   52.2%         72.8%        65.6%        69.4%
Expense ratio*               33.1%         22.8%        27.9         28.4%
                        -------------- ----------- -------------- ------------

Combined ratio               85.3%         95.6%        93.5%        97.8%
                        ============== =========== ============== ============
</table>
*Excludes the amortization of goodwill associated with the acquisition of
 American Southern.

The loss ratio for the third quarter decreased to 52.2% compared to 72.8% in the
third quarter of 2000.  For the year to date period the loss ratio  decreased to
65.6% from 69.4% in the same comparable period in 2000. During the third quarter
of 2001,  American  Southern  released  approximately  $1.4 million of redundant
reserves  related to certain program  business that favorably  impacted the loss
ratios for the quarter and nine months ended  September  30, 2001 as compared to
the same periods in 2000. The increase in the expense ratio for the quarter is a
function of American Southern's profit sharing  arrangements that compensate the
company's  agents based upon the  profitability  of the business they write. The
decline  in the  expense  ratio  for  the  year  to  date  period  is  primarily
attributable to a significant  reduction in commission  expense the company pays
on one of its larger contracts which is no longer written through an agency.


                                      -11-


Association Casualty

The results of both Association  Casualty Insurance Company and Association Risk
Management General Agency (together  referred to as "Association  Casualty") are
presented for the third quarter and first nine months of 2001 and the comparable
periods in 2000.

The  following  is a summary of  Association  Casualty's  premiums for the third
quarter  and first nine  months of 2001 and the  comparable  periods in 2000 (in
thousands):
<table>
<caption>
                             Three months ended         Nine months ended
                                September 30,             September 30,
                        -------------------------- ---------------------------
                             2001          2000         2001         2000
                        ------------ ------------- ------------ --------------


                                                      
Gross written premiums     $ 6,748      $  6,475     $ 27,325     $ 17,239
Ceded premiums                (803)         (594)      (2,708)      (1,620)
                        ------------ ------------- ------------ --------------

Net written premiums       $ 5,945      $  5,881     $ 24,617     $ 15,619
                        ============ ============= ============ ==============

Net earned premiums        $ 6,688      $  5,493     $ 19,176     $ 14,479
                        ============ ============= ============ ==============
</table>

Gross written  premiums at Association  Casualty  increased $0.3 million or 4.2%
during  the third  quarter of 2001 and $10.1  million or 58.5%  during the first
nine  months of 2001.  During the  fourth  quarter of 2000,  the  company  began
recognizing  written  premiums  on an  annualized  basis  instead  of using  the
installment  method resulting in a significant  increase in written premiums for
the year to date period.  The impact to earned premiums was not significant.  In
addition,  Association  Casualty  is  aggressively  increasing  rates on renewal
business, in some cases up to 30%. The company has also added premium related to
commercial  lines other than workers'  compensation  such as general  liability,
property,  and other  commercial  coverage to  complement  its existing  book of
business.  During the third quarter of 2001, written premiums began to normalize
and should  continue this trend except for the rate  increases and other premium
writings  discussed  previously.  While  Association  Casualty  currently writes
predominately  workers' compensation insurance in the state of Texas (91% of net
earned premiums),  the company intends to market itself as a complete commercial
lines carrier.

The following is the loss and expense ratio for Association Casualty for the
third quarter and first nine months of 2001 and the comparable periods in 2000:
<table>
<caption>
                             Three months ended         Nine months ended
                                September 30,             September 30,
                                                         
                        -------------------------- ---------------------------
                             2001          2000         2001         2000
                        ------------- ------------ ------------- -------------

Loss ratio                   88.2%         70.6%        87.2%        77.5%
Expense ratio*               32.6%         28.2%        29.3%        28.5%
                        ------------- ------------ ------------- -------------

Combined ratio              120.8%         98.8%       116.5%       106.0%
                        ============= ============ ============= =============
</table>
*Excludes the amortization of goodwill and interest on an intercompany surplus
 note associated with the acquisition of Association Casualty.

The loss ratio increased to 88.2% in the third quarter of 2001 from 70.6% in the
third  quarter of 2000 and from 77.5% for the first nine months of 2000 to 87.2%
for the  comparable  period in 2001.  The primary reason for the increase can be
attributable to adverse development on prior year losses. Additionally,  current
year losses were  reviewed and increased to levels  deemed more  appropriate  by
management.  The  company  continues  to be  adversely  impacted  by the liberal
interpretation  of the worker's  compensation laws in the state of Texas. As the
law has matured, factors such as "life time medical" and the "impairment rating"
structure  have become  significant  in  contributing  to the increased  medical
costs.  To help to  mitigate  these costs and  achieve an  underwriting  profit,
Association  Casualty  continues  to increase  pricing and improve  underwriting
criteria.

                                      -12-



The expense ratio in the third quarter of 2001  increased to 32.6% from 28.2% in
the third  quarter of 2000,  and to 29.3% from 28.5% for the year to date period
primarily as a result of an increase in operating  expense  associated  with the
company diversifying its book of business and repositioning itself as a complete
commercial  lines  carrier.  In  addition,  during the  fourth  quarter of 2000,
Association  Casualty began recognizing  written premiums on an annualized basis
instead of using the installment method thus increasing  commissions and premium
taxes in conjunction with written premiums.


Georgia Casualty

The following is a summary of Georgia Casualty's premiums for the third quarter
and first nine months of 2001 and the comparable periods in 2000 (in thousands):
<table>
<caption>
                             Three months ended         Nine months ended
                               September 30,              September 30,

                        -------------------------- ---------------------------
                             2001          2000         2001         2000
                        ------------- ------------ ------------- -------------

                                                     
Gross written premiums     $ 9,178       $ 6,407     $ 29,793    $  27,030
Ceded premiums              (3,523)       (1,021)     (11,506)      (2,860)
                        ------------- ------------ ------------- -------------

Net written premiums       $ 5,655       $ 5,386     $ 18,287    $  24,170
                        ============= ============ ============= =============

Net earned premiums        $ 6,380       $ 7,573     $ 19,263    $  21,362
                        ============= ============ ============= =============
</table>
Gross  written  premiums at Georgia  Casualty  increased  $2.8  million or 43.2%
during the third  quarter  of 2001 and $2.8  million or 10.2% for the first nine
months of 2001.  The  increase  in  premiums  for the  quarter  and year to date
periods is mostly attributable to significant rate increases,  new business with
established  agents in  addition  to the added  premiums  provided by new agency
appointments.

The  increase in ceded  premiums is the result of a 40% quota share  reinsurance
agreement  that the company put into place in the first quarter of 2001 to allow
for premium growth and surplus protection.

The following is Georgia Casualty's earned premium by line of business for the
third quarter and first nine months of 2001 and the comparable periods in 2000
(in thousands):
<table>
<caption>
                             Three months ended         Nine months ended
                               September 30,              September 30,
                                                      
                        -------------------------- ---------------------------
                             2001          2000         2001         2000
                        ------------- ------------ ------------- -------------

Workers' compensation      $ 2,456       $ 4,281      $ 8,227     $ 12,766
General Liability              899           687        2,188        1,926
Commercial multi-peril       1,664         1,231        4,829        3,079
Commercial automobile        1,361         1,374        4,019        3,591

                        ------------- ------------ ------------- -------------

                           $ 6,380       $ 7,573      $19,263     $ 21,362
                        ============= ============ ============= =============
</table>
Net earned  premiums  declined $1.2 million or 15.8% during the quarter and $2.1
million  or 9.8% in the first  nine  months of 2001  primarily  due to the quota
share  reinsurance  agreement  discussed  previously.  As presented in the table
above,  Georgia  Casualty  continues  to  diversify  its book of  business  into
commercial lines other than workers' compensation,  repositioning the company as
a one-stop commercial lines carrier.  Furthermore,  the company is spreading its
geographical  exposure by reducing its concentration in Georgia and expanding in
its other key southeastern states.



                                      -13-



The following is Georgia Casualty's loss and expense ratios for the third
quarter and first nine months of 2001 and the comparable periods in 2000:
<table>
<caption>
                             Three months ended         Nine months ended
                               September 30,              September 30,
                                                        
                        -------------------------- ---------------------------
                             2001          2000         2001         2000
                        ------------- ------------ ------------- -------------

Loss ratio                   65.9%         76.5%        67.2%       72.5%
Expense ratio                35.9%         40.0%        35.8%       37.8%
                        ------------- ------------ ------------- -------------

Combined ratio              101.8%        116.5%       103.0%      110.3%
                        ============= ============ ============= =============
</table>
The loss ratio  declined to 65.9% in the third quarter of 2001 from 76.5% in the
third  quarter of 2000 and from 72.5% for the first nine months of 2000 to 67.2%
for the  comparable  period in 2001.  The  primary  reason  for the  decline  is
attributable to the company's  strict  adherence to underwriting  discipline and
premium  rate  increases.  Also,  the  mix of  business  that  Georgia  Casualty
underwrites  has  changed  from  one  of  higher  hazards  (e.g.,   logging  and
habitational  contractors) to low and moderate  hazards (e.g.,  retail and light
manufacturing).

The expense  ratio  declined to 35.9% in the third quarter of 2001 from 40.0% in
the third  quarter of 2000 and from  37.8% for the first nine  months of 2000 to
35.8% for the  comparable  period in 2001  primarily  as a result of the  ceding
commission the company is receiving from the quota share contract put into place
during the first quarter of 2001.

Bankers Fidelity

The following summarizes Bankers Fidelity's premiums for the third quarter and
first nine months of 2001 and the comparable periods in 2000 (in thousands):
<table>
<caption>
                             Three months ended         Nine months ended
                                September 30,              September 30,
                                                      
                        -------------------------- ---------------------------
                             2001          2000         2001         2000
                        ------------- ------------ ------------- -------------

Medicare supplement       $  9,650      $  8,006     $ 28,155     $ 22,998
Other health                   736           693        2,181        2,209
Life                         3,667         3,415       10,713       10,138
                        ------------- ------------ ------------- -------------

Total                     $ 14,053      $ 12,114     $ 41,049     $ 35,345
                        ============= ============ ============= =============
</table>

Premium revenue at Bankers  Fidelity  increased $1.9 million or 16.0% during the
third quarter of 2001 and $5.7 million or 16.1% for the year to date period. The
most  significant  increase in premium arose in the Medicare  supplement line of
business,  which increased 20.5% for the quarter and 22.4% for the year. Bankers
Fidelity has continued to expand its market  presence  throughout the Southeast,
Mid-Atlantic  Region,  especially in  Pennsylvania,  and in the Western  Region.
During the third quarter of 2001 and the first nine months of 2001,  the company
added additional Medicare supplemental premium for Pennsylvania of approximately
$0.8 million and $2.7 million,  respectively, as compared to the same periods in
2000.  In  addition,  during 2000 and 2001  Bankers  Fidelity  implemented  rate
increases on the Medicare  supplemental  product, in some cases up to 30%, which
are reflected in the current year increases for premium revenues.










                                      -14-


The following summarizes Bankers Fidelity's operating expenses for the third
quarter and first nine months of 2001 and the comparable periods in 2000 (in
thousands):
<table>
<caption>
                             Three months ended         Nine months ended
                                September 30,             September 30,

                                                      
                        -------------------------- ---------------------------
                             2001          2000         2001         2000
                        ------------- ------------ ------------- -------------

Benefits and losses       $  9,962      $  8,273     $ 29,966     $ 25,181
Commission and other
   expenses                  4,536         3,741       12,690       11,476
                        ------------- ------------ ------------- -------------

Total expenses            $ 14,498      $ 12,014     $ 42,656     $ 36,657
                        ============= ============ ============= =============

</table>
The increase in both "benefits and losses" and  "commission  and other expenses"
is primarily  attributable to the increase in new business.  Benefits and losses
are up 20.4%  for the  quarter  and  19.0%  for the  year.  As a  percentage  of
premiums,  benefits and losses were 70.9% for the quarter and 73.0% for the year
compared  to 68.3% in the third  quarter  of 2000 and  71.2% for the first  nine
months of 2000. The increase is primarily attributable to continued aging of the
life business and higher medical  trends than expected for the health  business.
Additionally,  the company continues to implement rate increases on the Medicare
supplement line of business to mitigate the impact of higher medical costs.

The  company  has been  successful  in  keeping  operating  costs  lower,  while
continuing to add new business. As a percentage of premiums, these expenses were
32.3% for the  quarter  and 30.9%  for the year  compared  to 30.9% in the third
quarter of 2000 and 32.5% for the first nine months of 2000.

INVESTMENT INCOME AND REALIZED GAINS
- ------------------------------------

Investment income for the quarter  decreased  slightly over the first quarter of
2000.  The decrease is primarily due to the decline in interest  rates.  Falling
interest rates have caused higher yielding fixed income  securities to be called
and reinvested at a lower yield.  Investment  income for the year decreased $0.3
million or 2.4% over the comparable  period in 2000. During the first quarter of
2000,  the  Company   benefited  from  a  significant  gain  in  a  real  estate
partnership.  The  investment,  which is accounted for under the equity  method,
sold  several  pieces of property  resulting  in income of  approximately  $ 0.4
million.  This real estate gain was  non-recurring  and is the primary cause for
the year to date decline in investment income.

The Company  recognized a $0.3 million  realized  gain for the third  quarter of
2001 and $1.5 million for the first nine months of 2001. Management  continually
evaluates the Company's  investment  portfolio and when opportunities arise will
divest appreciated investments.

INTEREST EXPENSE
- ----------------

Interest  expense for the third quarter and first nine months of 2001  decreased
slightly  compared  to the  same  periods  in  2000.  In  conjunction  with  the
acquisition  of Association  Casualty in 1999, the Company  entered into a $30.0
million  revolving  credit facility with Wachovia Bank, N.A. During 2000, and in
the first  nine  months of 2001,  the  Company  paid  down $7.0  million  on the
revolver,  leaving $19.0  million  outstanding  under the  facility.  This debt,
coupled with the $25 million variable rate demand bonds issued during the second
quarter of 1999, the proceeds of which were used to pay down the Company's prior
credit  facility,  bring the total debt at September 30, 2001 to $44.0  million,
down from $50.0  million in the first  quarter of 2000.  In  addition,  the base
interest rate, LIBOR,  decreased over the prior quarter and year to date period.
The interest  rate on a portion of the revolver and the bonds is variable and is
tied to 30-day LIBOR. The reduction in debt along with decreasing interest rates
accounts  for the  quarter and year to date  decrease.  On March 21,  2001,  the
Company  entered into an interest rate swap  agreement for a notional  principal
amount of $15.0  million  with  Wachovia  to hedge its  interest  rate risk on a
portion of the outstanding  borrowings under the revolving credit facility.  The
interest  rate swap was effective on April 2, 2001 and matures on June 30, 2004.
The  Company has agreed to pay a fixed rate of 5.1% and  receive  3-month  LIBOR
until maturity.





                                      -15-

OTHER EXPENSES AND TAXES
- ------------------------

Other  expenses   (commissions,   underwriting  expenses,  and  other  expenses)
increased $1.7 million or 15.4% for the quarter and $2.7 million or 8.1% for the
year. The increase in other expenses for the third quarter of 2001 and the first
nine months of 2001 is the result of several factors.  First,  during the fourth
quarter of 2000,  Association  Casualty began recognizing written premiums on an
annualized  basis  instead  of using  the  installment  method  thus  increasing
commissions and premium taxes in conjunction with written premiums.  Association
Casualty is also experiencing an increase in overall  operating  expenses as the
company  diversifies  into  commercial  lines of  business  other  than  workers
compensation.   In  addition,  Bankers  Fidelity's  commissions  have  increased
significantly as a result of additional new business.  Lastly,  during the third
quarter  of 2000,  the bad debt  reserve  was  reduced  by $0.5  million  due to
improvements  as  to  the  collectibility  of  certain  receivables.   Partially
offsetting  this  increase  in other  expense  was a  significant  reduction  in
commission  expense  American  Southern  pays on one of its larger  accounts  in
addition to the ceding  commission  Georgia Casualty is receiving from the quota
share contract.  On a consolidated  basis,  as a percentage of earned  premiums,
other expenses increased to 35.8% in the third quarter of 2001 from 32.5% in the
third quarter of 2000. For the year to date period, this ratio was 33.5% in 2001
and 33.7% in 2000.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The major cash needs of the Company  are for the payment of claims and  expenses
as they come due and the maintenance of adequate  statutory  capital and surplus
to satisfy state regulatory  requirements and meet debt service  requirements of
the  Company.  The  Company's  primary  source of cash is written  premiums  and
investment  income.  Cash payments consist of current claim payments to insureds
and operating expenses such as salaries, employee benefits,  commissions, taxes,
and  shareholder  dividends from the  subsidiaries,  when earnings  warrant such
dividend  payments.  By  statute,  the state  regulatory  authorities  establish
minimum liquidity  standards primarily to protect  policyholders.

The Company's  insurance  subsidiaries  reported a combined  statutory income of
$5.3 million for the first nine months of 2001  compared to statutory net income
of $3.5 million for the first nine months of 2000.  The reasons for the increase
in  statutory  earnings  in the first nine  months of 2001 are the same as those
discussed  in  "Results  of  Operations"  above.  Statutory  results are further
impacted by the  recognition  of 100% of the costs of acquiring  business.  In a
growth  environment  this  can  cause  statutory  results  to  appear  deflated.
Statutory results differ from the results of operations under generally accepted
accounting  principles ("GAAP") for the Casualty Division due to the deferral of
acquisition costs. The Life and Health Division's  statutory results differ from
GAAP  primarily  due to  deferral of  acquisition  costs,  as well as  different
reserving methods.

The Company has two series of preferred stock outstanding,  substantially all of
which  is  held  by  affiliates   of  the   Company's   chairman  and  principal
shareholders.  The  outstanding  shares of Series B Preferred  Stock  ("Series B
Stock") have a stated value of $100 per share, accrue annual dividends at a rate
of  $9.00  per  share  and  are  cumulative,  in  certain  circumstances  may be
convertible into an aggregate of approximately 3,358,000 shares of common stock,
and are redeemable at the Company's option.  The Series B Stock is not currently
convertible.  At  September  30,  2001,  the  Company had  accrued,  but unpaid,
dividends on the Series B Stock totaling $6.9 million. The outstanding shares of
Series C  Preferred  Stock  ("Series C Stock")  have a stated  value of $100 per
share,  accrue annual dividends at a rate of $9.00 per share and are cumulative,
in certain  circumstances  may be convertible into an aggregate of approximately
627,000 shares of common stock, and are redeemable at the Company's option.  The
Series C Stock is not currently convertible.  At September 30, 2001, the Company
had accrued, but unpaid, dividends on the Series C Stock totaling $0.2 million.

The Company is a party to a five-year  revolving  credit  facility with Wachovia
Bank, N.A.  ("Wachovia"),  that provides for borrowings up to $30.0 million. The
interest  rate on the  borrowings  under the  facility  is based upon the London
Interbank Offered Rate ("LIBOR") plus an applicable  margin,  2.50% at September
30, 2001. Beginning March 31, 2003, and each quarter thereafter,  the commitment
on the revolving credit facility shall be permanently reduced in an amount equal
to $1.0  million.  The credit  facility  provides  for the payment of all of the
outstanding  principal  balance  at June 30,  2004  with no  required  principal
payments  prior to that time  except to the  extent  that the loans  exceed  the
amount of the commitment after giving effect to each quarterly reduction.

The Company also has  outstanding  $25.0  million of Series 1999,  Variable Rate
Demand Bonds (the "Bonds") due July 1, 2009. The Bonds,  which are redeemable at
the Company's  option,  pay a variable  interest rate that  approximates  30-day
LIBOR.  The Bonds are backed by a letter of credit issued by Wachovia,  which is
automatically renewable on a monthly basis until thirteen months after such time
as Wachovia  gives the Company  notice that it is  exercising  its option not to
renew the letter of credit.  The Bonds are subject to mandatory  redemption upon
termination of the letter of credit, if an alternative letter of credit facility
is not secured.  The Company expects that it would be able to replace the letter
of credit  within the  prescribed  period if Wachovia  should give notice of its
intention not to renew the existing  facility.

                                      -16-


The cost of the letter of credit and its associated  fees are 2.50%,  making the
effective rate on the Bonds LIBOR plus 2.50% at September 30, 2001. The interest
on the Bonds is  payable  monthly  and the  letter of  credit  fees are  payable
quarterly.  The Bonds do not require the  repayment  of any  principal  prior to
maturity, except as provided above.

The Company is required,  under both instruments,  to maintain certain covenants
including, among others, ratios that relate funded debt to total capitalization,
funded debt to earnings before  interest,  taxes,  depreciation and amortization
("EBITDA"), and interest coverage to interest. The Company is in compliance with
all debt covenants at September 30, 2001 and expects to remain in compliance for
the remainder of 2001.

The Company  provides certain  administrative  and other services to each of its
insurance  subsidiaries.  The amounts charged to and paid by the subsidiaries in
the third quarter of 2001 increased over the third quarter of 2000. In addition,
the  Company  has a formal  tax-sharing  agreement  between  the Company and its
insurance  subsidiaries.  It is anticipated that this agreement will provide the
Company  with  additional   funds  from  profitable   subsidiaries  due  to  the
subsidiaries'  use  of the  Company's  tax  loss  carryforwards,  which  totaled
approximately $29 million at September 30, 2001.

Over  90%  of  the  investment  assets  of  the  insurance  subsidiaries  are in
marketable securities that can be converted into cash, if required; however, use
of such  assets  by the  Company  is  limited  by state  insurance  regulations.
Dividend  payments to the Company by its insurance  subsidiaries  are subject to
annual limitations and are restricted to the greater of 10% of statutory surplus
or  statutory  earnings  before  recognizing  realized  investment  gains of the
individual insurance  subsidiaries.  At September 30, 2001, Georgia Casualty had
$15.1  million  statutory  surplus,  American  Southern  had  $31.3  million  of
statutory surplus,  Association Casualty had $14.9 million of statutory surplus,
and Bankers Fidelity had $22.2 million of statutory  surplus.

Net cash  provided by  operating  activities  was $6.1 million in the first nine
months of 2001  compared to net cash  provided by operating  activities  of $9.9
million  in the first  nine  months  of 2000.  Cash and  short-term  investments
increased from $31.9 million at December 31, 2000, to $60.6 million at September
30, 2001,  mainly due to a decrease in longer-term  investments.  The decline in
interest rates has resulted in the call of higher yield fixed income securities.
Total investments (excluding short-term investments) decreased to $192.8 million
due to the  shift  from  long-term  investments  to cash  for the  same  reasons
discussed previously.

The Company  believes that the  dividends,  fees,  and  tax-sharing  payments it
receives from its subsidiaries and, if needed, borrowings from banks will enable
the  Company to meet its  liquidity  requirements  for the  foreseeable  future.
Management   is  not  aware  of  any  current   recommendations   by  regulatory
authorities,  which, if implemented, would have a material adverse effect on the
Company's liquidity,  capital resources or operations.

Item 3. Quantitative and Qualitative  Disclosures  about  Market Risk
- ---------------------------------------------------------------------

Due to the nature of the Company's  business it is exposed to both interest rate
and market risk.  Changes in interest rates,  which represent the largest factor
affecting  the  Company,  may result in changes in the fair market  value of the
Company's  investments,  cash flows and interest income and expense. The Company
is also subject to risk from changes in equity prices.

On March 21, 2001, the Company  entered into an interest rate swap agreement for
a notional principal amount of $15.0 million with Wachovia to hedge its interest
rate risk on a portion of the outstanding  borrowings under the revolving credit
facility.  The interest  rate swap was effective on April 2, 2001 and matures on
June 30,  2004.  The  Company has agreed to pay a fixed rate of 5.1% and receive
3-month LIBOR until maturity.  The settlement date and the reset date will occur
every 90 days following April 2, 2001 until maturity.  With the exception of the
interest rate swap agreement  discussed above, there were no material changes to
the Company's market risks since December 31, 2000.

FORWARD-LOOKING   STATEMENTS

This  report  contains  and  references  certain  information  that  constitutes
forward-looking  statements  as that term is defined in the  Private  Securities
Litigation  Reform Act of 1995.  Those  statements,  to the extent  they are not
historical facts,  should be considered  forward-looking  and subject to various
risks and  uncertainties.  Such  forward-looking  statements are made based upon
management's  assessments  of  various  risks  and  uncertainties,  as  well  as
assumptions made in accordance with the "safe harbor"  provisions of the Private
Securities  Litigation  Reform Act of 1995.  The Company's  actual results could
differ  materially  from  the  results  anticipated  in  these   forward-looking
statements  as a  result  of  such  risks  and  uncertainties,  including  those
identified  in the  Company's  Annual  Report on Form 10-K for the  fiscal  year
ending  December 31, 2000 and the other filings made by the Company from time to
time with the Securities and Exchange Commission.





                                      -17-


PART II.  OTHER INFORMATION



Item 6.  Exhibits and Report on Form 8-K
- ----------------------------------------

(a) No reports on Form 8-K were filed with the Securities and Exchange
    Commission during the third quarter of 2001.


















































                                      -18-



                                    SIGNATURE
                                    ---------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                          ATLANTIC AMERICAN CORPORATION
                          -----------------------------
                                  (Registrant)





Date:  November 8, 2001      By:                /s/
       -----------------            -----------------------------------
                                    Robert A. Renaud
                                    Vice President and CFO
                                    (Principal Financial and Accounting Officer)


































                                      -19-