EXHIBIT 13.1
                            THE COMPANY



      Atwood  Oceanics,  Inc. is  engaged  in  the  business of  international
offshore  drilling  of exploratory  and developmental  oil  and gas  wells and
related support, management  and consulting services.   Presently, the Company
operates a  modern fleet of seven mobile offshore rigs and one
modular platform rig, as well as manages  the operations of two operator-owned
platform rigs in  Northwest Australia.  The Company also  owns a fifty percent
interest in an Australian company  which has been awarded a term  contract for
the design,  construction and operation of a new generation platform rig which
should  become operational in 1996.  The  Company supports its operations from
headquarters  in  Houston  and  affiliated  offices  in  Australia,  Malaysia,
Indonesia and Korea.






                             FINANCIAL HIGHLIGHTS




 (In thousands)                                      1994            1993




 FOR THE YEAR
       REVENUES                                   $68,794        $ 54,245
       EARNINGS (before depreciation,
       interest and taxes,                         15,324           9,281
             but after adjustment for               6,209          (1,791)
             minority interest)                     6,412           5,302
       NET INCOME (LOSS)                              99%             88%
       CAPITAL EXPENDITURES
       RIG UTILIZATION

 AT YEAR END
       CASH AND AVAILABLE FOR SALE SECURITIES      41,047          35,044
       PROPERTY AND EQUIPMENT                      82,845          90,150
       TOTAL ASSETS                               153,460         149,853
       TOTAL SHAREHOLDERS' EQUITY                  85,959          79,750


                              PRESIDENT'S MESSAGE


TO OUR SHAREHOLDERS AND EMPLOYEES:

      The  Company  accomplished a  major  goal in  1994  with  its return  to
profitability.   Net income of $6.2 million marks the Company's best financial
performance  since  1983.    Earnings,  including  investment  income,  before
depreciation, interest and taxes, but after adjustment  for minority interest,
increased 65 percent from $9.3 million in 1993 to $15.3 million in 1994; while
operating cash  flow increased by $8.6  million from 1993.  The  key factor in
achieving  these  improved  results was  an  increase  in  utilization of  the
Company's fleet (excluding the SOUTHERN CROSS,  which has not  been placed in
service) from 88 percent in  1993 to 99 percent  in 1994.  These results  were
also  achieved without  significant improvements  in  dayrate levels  or other
underlying market conditions.

      While utilization of the Company's  fleet during 1994 demonstrated  what
is achievable, improvement  in its  markets during 1995  remains possible  but
uncertain at this stage.  Based  on current contract commitments, the SEAHAWK,
VICKSBURG and RIG 19 are expected to  remain profitably employed during fiscal
year 1995.   The GOODWYN  'A' self-contained platform  rig should  also remain
active  throughout the forthcoming year and management fees will increase with
that  unit commencing drilling operations  during the first  quarter of fiscal
year  1995.  The EAGLE, FALCON, HUNTER  and RICHMOND have contract commitments
which should keep those units employed  into the second quarter of fiscal year
1995.   Ongoing work for these four  units is already being pursued, with high
utilization of  the Company's fleet and continuing  profitability remaining as
important goals for 1995.  

      Besides achieving  profitability, the Company also  accomplished another
goal  in 1994  when an  Australian entity,  jointly owned  by the  Company and
Helmerich &  Payne, Inc., was  awarded a contract for  a new, state-of-the-art
modular platform rig.  A project team has already commenced design work.  This
new  growth opportunity  should  significantly enhance  the Company's  results
commencing in fiscal year 1996.  We will continue to further capitalize on the
Company's management, services and technical strengths, and to seek profitable
new  opportunities for  self-contained  platform rigs  and  conversion of  the
SOUTHERN  CROSS  for  use   as  a  tender-assist  or  service   support  unit.
Opportunities  for selective acquisition of  existing rig assets  will also be
monitored and pursued if there are suitable candidates.

      During  1995,  the  Company will  continue  to  focus  on improving  and
developing our  safety, environmental,  quality and  performance efforts.   We
will  also continue to emphasize  better understanding of  our clients' future
service needs, ongoing improvement of our services, and further developing our
organization for future opportunities.   We convey our  sincere thanks to  our
shareholders  and employees  whose support  is so  important as  we strive  to
enhance  the  Company's  value  through continuing  profitability  and  future
growth.

                                                                       Page 3


                                       Atwood Oceanics, Inc. and Subsidiaries
                                             FIVE YEAR FINANCIAL REVIEW

                                                                               
At or For the Years Ended September 30,

 (In thousands, except per share 
      amounts and ratios)               1994    1993     1992   1991     1990

                                                           
 STATEMENTS OF OPERATIONS DATA:

   Operating revenues                $65,975  $51,775 $44,772 $54,476  $53,418
   Drilling costs and general
     and administrative expenses:    (48,652) (41,797)(40,144)(51,141) (55,234)
   OPERATING MARGIN, before 
     adjustment for minority interest 17,323    9,978   4,628   3,335   (1,816)
   Depreciation                      (13,618) (13,045)(15,398)(15,123) (11,494)
   Interest expense                   (2,892)  (3,067) (3,523) (4,795)  (3,884)
   Minority interest in loss of 
     Partnerships                      3,303    4,821   4,862   6,034    8,216
   OPERATING INCOME (LOSS)             4,116   (1,313) (9,431)(10,549)  (8,978)
   Other income                        2,819    2,470   3,092   3,857    6,690
   Write-down of drilling vessels 
      and other assets                   ---      --- (17,000)    ---      ---
   Tax benefit (provision)              (726)  (2,948)  2,402    (350)     225
   NET INCOME (LOSS)                 $ 6,209  $(1,791)$(20,937)$(7,042)$(2,063)


 PER SHARE DATA:
   Net income (loss)                   $ .94    $(.27)  $(3.18) $(1.07)   $(.42)
   Weighted average shares 
     outstanding                       6,582    6,582    6,582   6,594    4,960
 FLEET DATA:

   Number of rigs owned or 
    managed, at end of period             9       10        9       9       11
   Utilization rate                      99%      88%      75%    81%      80%

 BALANCE SHEETS DATA:
   Cash and available for 
     sale securities                 $41,047  $35,044  $33,877 $45,535  $46,725
   Working capital                    25,171   14,703   12,236  29,389   52,053
   Net property and equipment         82,845   90,150   98,033 113,635  123,820
   Total assets                      153,460  149,853  165,942 188,283  204,029
   Total long-term debt               53,294   58,409   63,016  64,032   62,403
   Shareholders' equity               85,959   79,750   81,541 102,478  109,927
   Ratio of current assets 
     to current liabilities             2.89     2.24     1.68    4.02     5.77




       (The Company has not paid any cash dividends on its common stock.)


                                                                       Page 4

                         OFFSHORE DRILLING OPERATIONS



 NAME OF RIG        TYPE OF RIG         PERCENTAGE     YEAR         MAXIMUM
                                        OF 1994        BUILT       WATER DEPTH
                                        REVENUES

                       DRILLING RIGS WHOLLY OR PARTIALLY OWNED
                                                         
 FALCON (1)       SEMISUBMERSIBLE          16%       1983            2,000 FT.

 HUNTER (1)       SEMISUBMERSIBLE          15%       1981            1,500 FT.

 EAGLE (1)        SEMISUBMERSIBLE          17%       1982            2,000 FT.
 SEAHAWK          SEMISUBMERSIBLE          16%       1974/1992       N/A
                    TENDER ASSIST

 VICKSBURG        JACK-UP                   6%       1976            300 FT.
 RIG-19           MODULAR                  10%       1988            N/A
                  PLATFORM

 RICHMOND         SUBMERSIBLE               8%       1982            70 FT.

 SOUTHERN CROSS   SEMISUBMERSIBLE           0%       1976            1,500 FT.


                              MANAGEMENT/LABOR CONTRACTS

 GOODWYN "A"      MODULAR                   3%       N/A             N/A
                  PLATFORM
 NORTH RANKIN 'A' MODULAR                   4%       N/A             N/A
                  PLATFORM

(1)  RIGS OWNED  BY TWO  TEXAS LIMITED  PARTNERSHIPS OF  WHICH THE  COMPANY IS
GENERAL PARTNER  AND HAS A 50 PERCENT OWNERSHIP INTEREST.  ONE HUNDRED PERCENT
(100%) OF THE RESPECTIVE PARTNERSHIPS' REVENUES ARE REFLECTED IN THE COMPANY'S
CONSOLIDATED  FINANCIAL STATEMENTS AND ARE  TAKEN INTO ACCOUNT  IN STATING THE
PERCENTAGE OF 1994 REVENUES ATTRIBUTABLE TO EACH RIG.


                                                                        Page 5


 NAME OF RIG        LOCATION            CUSTOMER       CONTRACT STATUS AT
                                                       NOVEMBER 29, 1994

                       DRILLING RIGS WHOLLY OR PARTIALLY OWNED
                                            
 FALCON (1)       KOREA               KOREA          Drilling the first of two
                                      PETROLEUM      firm wells (with one option
                                      DEVELOPMENT    well).
                                      CORPORATION

 HUNTER (1)       MALAYSIA            ESSO           Drilling the 26th of 30 firm
                                      PRODUCTION     wells (with eight option
                                      MALAYSIA,      wells).
                                      INC.

 EAGLE (1)        AUSTRALIA/          BHP PETROLEUM  Drilling the second of
                  INDONESIA           PTY. LTD.      possible seven option wells.
                  "ZONE OF
                  COOPERATION"
 SEAHAWK          MALAYSIA            ESSO           Term contract (estimated
                                      PRODUCTION     completion 1998).
                                      MALAYSIA,
                                      INC.

 VICKSBURG        AUSTRALIA           WESTERN        Under contract until February
                                      MINING         1996, subject to early
                                      CORPORATION    termination under certain
                                      LIMITED        limited circumstances (with
                                                     two one year options).
 RIG-19           AUSTRALIA           ESSO           Term contract (estimated
                                      AUSTRALIA      completion 1996).
                                      LIMITED

 RICHMOND         UNITED              OFFSHORE       Drilling the third of six
                  STATES              ENERGY         firm wells (with two option
                                      DEVELOPMENT    wells).
                                      CORPORATION

 SOUTHERN CROSS     AUSTRALIA         (NOT PLACED    Idle while the Company
                                      IN SERVICE)    pursues future contract
                                                     opportunities.


                              MANAGEMENT/LABOR CONTRACTS

 GOODWYN "A"      AUSTRALIA           WOODSIDE       Term contract (estimated
                                      OFFSHORE       completion 1997)
                                      PETROLEUM
                                      PTY. LTD.
                                      ("WOODSIDE")


NORTH RANKIN 'A' AUSTRALIA           WOODSIDE       Term contract

                                                                             

(1)  RIGS OWNED  BY TWO  TEXAS LIMITED  PARTNERSHIPS OF  WHICH THE  COMPANY IS
GENERAL PARTNER AND HAS A 50 PERCENT OWNERSHIP INTEREST.   ONE HUNDRED PERCENT
(100%) OF THE RESPECTIVE PARTNERSHIPS' REVENUES ARE REFLECTED IN THE COMPANY'S
CONSOLIDATED  FINANCIAL STATEMENTS AND ARE  TAKEN INTO ACCOUNT  IN STATING THE
PERCENTAGE OF 1994 REVENUES ATTRIBUTABLE TO EACH RIG.

                                                                       Page 6

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



RESULTS OF OPERATIONS

Fiscal Year 1994 Versus Fiscal Year 1993

      As  a result of  99 percent utilization  of its equipment  during fiscal
year 1994,  the Company's  operating results reflect  significant improvement.
Total  revenues  in 1994  increased 27  percent  to $68.8  million  from $54.2
million.  This increase is primarily attributable to a $14 million increase in
drilling  revenues, coupled with increases in management fees and dividend and
interest income.   The higher utilization of  the FALCON, HUNTER and RICHMOND,
coupled with a full year of operation of the SEAHAWK and the relocation of the
EAGLE from Malaysia  to Australia, where the dayrate level is higher, accounts
for the increase  in drilling revenues.  An analysis  of fleet utilization and
drilling revenues by rig for fiscal years 1994 and 1993 are as follows:
 FLEET UTILIZATION                 1994                       1993

                         Idle Rig     Utilization      Idle Rig  Utilizat
                             Days      Percentage          Days       ion
                                                                 Percenta
                                                                       ge

 Falcon                       ---            100%           105       71%
 Hunter                       ---            100%           110       70%
 Eagle                         11             97%           ---      100%
 Seahawk                      ---            100%           ---      100%
 Vicksburg                    ---            100%           ---      100%
 Rig-19                       ---            100%           ---      100%
 Richmond                     ---            100%           149       59%
 Average for year                             99%                     88%



 DRILLING REVENUES BY RIG                           In millions

                                                 
                                                                  Variance
                                             1994        1993     Increase
 Falcon                                     $11.1       $10.5         $ .6
 Hunter                                      10.2         6.9          3.3
 Eagle                                       12.0         9.2          2.8
 Seahawk                                     10.9         6.3          4.6
 Vicksburg                                    4.4         4.4          ---
 Rig-19                                       6.9         6.4           .5
 Richmond                                     5.5         3.8          1.7
 Other                                        2.6         2.1           .5    

                                            $63.6       $49.6        $14.0

                                                                      Page 7

      The  FALCON started fiscal year  1994 working in  Australia; however, in
the second quarter of the year, the rig was relocated to  Malaysia, and during
the last quarter, it  was relocated to Korea.  Even though  the FALCON was 100
percent utilized during  1994, its  revenues did not  reflect any  significant
increase over 1993 because the rig was relocated to work in Malaysia and Korea
where dayrate levels are lower than in Australia due to lower operating      
costs.   The HUNTER worked  the entire year in Malaysia  and is anticipated to
remain  under contract in Malaysia during fiscal  year 1995.  During the first
quarter of  fiscal year  1994, the  EAGLE was relocated  from Malaysia  to the
Australia/Indonesia "Zone  of  Cooperation".   The  impact of  higher  dayrate
levels for the EAGLE more than offset the slight reduction  in rig utilization
in  1994 compared to 1993.   The SEAHAWK  has been a major  contributor to the
Company's  improvement   in  operating  results  since   its  commencement  of
operations in February 1993.   Relatively long-term, stable contracts  for the
VICKSBURG and RIG-19 continue to provide consistency to these operations.  The
RICHMOND has worked continuously on a profitable basis since March 1993.

      In  October 1993,  the Company  sold its  forty percent  interest  in an
Indian joint  venture company, realizing a  gain of $201,000.   Currently, the
Company has  no involvement in India.   The improvement in  management fees is
attributable  to an increased level  of management services  being provided to
two  operator-owned platform  rigs in  Northwest Australia.   The  increase in
dividend and interest income is due  to an increase in interest earned from  a
higher level of short-term cash investments.

      Increases in rig utilization, coupled with a full year  of operations of
the  SEAHAWK and  the relocation  of the  EAGLE to  the "Zone  of Cooperation"
accounts  for the 18  percent increase in  drilling costs in  1994 compared to
1993.  An analysis of drilling costs by rig is as follows:

                                           In millions

                                                         Variance
                                                         Increase
                                   1994         1993   (Decrease)

 Falcon                            $7.7        $ 7.9       $ (.2)
 Hunter                             7.6          6.3         1.3 
 Eagle                             10.5          6.1         4.4 
 Seahawk                            6.1          4.1         2.0 
 Vicksburg                          2.2          2.8         (.6)
 Rig-19                             4.6          4.3          .3 
 Richmond                           3.6          2.7          .9 
 Other                              2.0          3.5        (1.5)
                                  $44.3        $37.7       $  6.6

Because  of  increased   labor  costs,  operating   costs  in  Australia   are
significantly higher  than in Malaysia.   Hence, the relocation of  the FALCON
out of Australia and the EAGLE out of  Malaysia affected the level of drilling
costs for these two rigs.   The increase in  drilling costs for the HUNTER  is
due to its 100 percent utilization in 1994 compared to 70% in 1993.  Likewise,
the increase in RICHMOND's drilling cost is due to increased utilization.  The
SEAHAWK had a full year of operations in 1994 compared  to approximately eight
months  in 1993  which  accounts for  its  increase in  drilling  costs.   The
reduction  in  "other"  drilling  costs  relates  primarily to  the  Company's
termination of its involvement in India.

                                                                            10

      An analysis of depreciation expense by rig is as follows:

                                                 In millions                 


                                               1994                      1993
 Partnership rigs                             $ 9.9                    $ 10.1
 Seahawk                                        2.2                       1.4
 Rig-19                                         1.2                       1.2
 Other                                           .3                        .3

                                              $13.6                     $13.0


The approximate $200,000 increase in general and administrative expense is due
to  increased travel and other corporate support activities.  Interest expense
relates  solely to  non-recourse notes  payable  to a  bank group  and to  the
limited  partner by Atwood Deep Seas,  Ltd. in which the  Company owns a fifty
percent interest.  The reduction 

                                                                           11

in interest  expense is due to  principal reduction and a  slight reduction in
average interest rates during 1994 compared to 1993.  Due to the Partnerships'
rigs having  virtually  100 percent  utilization  in 1994,  the level  of  net
operating loss
incurred  by these rigs in  1994 compared to  1993 declined, thereby, reducing
the amount of loss absorbed by the minority partner from $4.8 million in  1993
to $3.3 million in 1994.

      The Company's effective income tax rate for 1994 and 1993 was 10 percent
and 255 percent,  respectively.   The high  tax rate in  1993 was  due to  the
write-off  of certain  tax refund  claims to  foreign tax  expense and  to the
Company   having  limited  depreciable  tax  basis  in  its  interest  in  the
partnerships'  assets.   Effective October  1, 1993,  the Company  adopted the
provision  of Statement  of Financial  Accounting Standards  ("SFAS")  No. 109
"Accounting for Income  Taxes".  This  change in accounting  for income  taxes
resulted  in no cumulative effect being recorded in the Company's statement of
operations.  

Fiscal Year 1993 Versus Fiscal Year 1992

      Total revenues increased  13 percent  for fiscal year  1993 compared  to
fiscal year  1992 primarily  due to  increases in drilling  revenues.   Higher
utilization of drilling  equipment, primarily the  RICHMOND, coupled with  the
commencement of the SEAHAWK  operations, account for the increase  in drilling
revenues.   An  analysis by  rig of  the increase  in drilling revenues  is as
follows:

                                             In millions

                                                          Variance
                                                          Increase
                                       1993        1992  (Decrease
                                                                 )

 Falcon                               $10.5       $12.1    $ (1.6)
 Hunter                                 6.9         8.6      (1.7)
 Eagle                                  9.2         7.3        1.9
 Seahawk                                6.3         ---        6.3
 Vicksburg                              4.4         4.5       (.1)
 Rig-19                                 6.4         6.8       (.4)
 Richmond                               3.8         ---        3.8
 Other                                  2.1         2.8       (.7)
 Total                               $ 49.6      $ 42.1    $   7.5


The  decrease  in revenues  for the  FALCON and  HUNTER  is attributable  to a
decline in  utilization; while an increase in the EAGLE revenues is due to the
rig  working 100 percent in 1993 compared to  68 percent in 1992.  The SEAHAWK
commenced its  initial drilling operations  in February 1993.   The decline in
revenues for RIG-19 is due  to the rig being relocated to a new platform which
resulted  in a reduced  dayrate period.   Prior to the RICHMOND  going back to

                                                                            12

work in March 1993, it had been idle for approximately eighteen months.

      Despite  the commencement of the SEAHAWK  operation and higher equipment
utilization, drilling costs for 1993 only increased $1.7 million or 5 percent.
An analysis of drilling costs by rig is as follows:
                                                    In millions

                                                                 Variance
                                                                 Increase
                                            1993        1992   (Decrease)

 Falcon                                    $ 7.9       $ 9.2       $(1.3)
 Hunter                                      6.3         6.3         --- 
 Eagle                                       6.1         5.6          .5 
 Seahawk                                     4.1         ---         4.1 
 Vicksburg                                   2.8         3.2         (.4)
 Rig-19                                      4.3         4.9         (.6)
 Richmond                                    2.7         1.0         1.7 
 Other                                       3.5         5.8        (2.3)
 Total                                     $37.7       $36.0       $  1.7


The decrease in drilling costs  for the FALCON is  due to the rig having  more
idle time in 1993  than in 1992.  When a rig is  idle, certain payroll and rig
maintenance costs  can be reduced.  The increase in the EAGLE's drilling costs
is  due to  the rig  incurring no  idle  time during  1993.   The decrease  in
VICKSBURG and  RIG-19 costs is  due to certain  reductions in  payroll related
expenses.  The increase in  drilling costs for the RICHMOND is due  to the rig
returning to work in 1993.

      In 1992, due  to adverse market conditions and an  uncertain outlook for
improvement in the drilling market,  the Company wrote down certain assets  by
$17 million.  Of this amount, approximately $10.5 million was  attributable to
the RICHMOND.    Prior to  this write-down,  the  RICHMOND's depreciation  was
approximately $3.6 million per year.  The  reduction in depreciation resulting
from the write-down of the carrying  value of the RICHMOND, offset somewhat by
commencement  of depreciation on  the SEAHAWK,  accounts for the  reduction in
depreciation expense in 1993 compared to 1992.

LIQUIDITY AND CAPITAL RESOURCES

      In October 1993,  the Company applied the $1.3 million  it received from
the sale of  its equity  in an Indian  joint venture company  toward the  $1.5
million purchase  of  the SOUTHERN  CROSS,  a  semisubmersible built  in  1976
acquired  by the Company for  future contract opportunities.   Before the unit
can be placed in service, an additional capital investment, estimated to range
from  $6 to  $30 million depending  upon the  extent of  modification, will be
required.

      Upon  being awarded  a term  contract  in August  1994, the  Company and
Helmerich & Payne,  Inc. (current owner of 24 percent  of the Company's common

                                                                            13

stock) entered into a  joint venture agreement to  construct a new  generation
platform rig which is scheduled to commence operating in offshore Australia in
early  1996.  At  September 30, 1994,  the Company  had invested approximately
$310,000 in this project, with estimated total investment by the Company to be
approximately  $13 million.    Except for  this  project and  an  estimated $4
million to be spent on existing  rigs, the Company currently has no additional
significant capital expenditure commitments for fiscal year 1995; however, the
Company  has  submitted bids  and  is actively  pursuing  profitable expansion
opportunities.

      At  September  30, 1994,  the Company  continued  to have  $22.5 million
invested in United States treasury bonds with maturities in the years 2000 and
2001 and  $2.5 million invested in  equity securities.  At  November 29, 1994,
these investments had a  aggregate market value of approximately  $29 million.
The  Company   portfolio  of  accounts   receivable  is  comprised   of  major
international  corporate  entities and  government  organizations with  stable
payment experience.  Thus, the Company continues to experience no difficulties
in  receivable collections and anticipates no problems in collecting the $13.9
million of accounts receivable at September 30, 1994.

      At September 30, 1994,  one of the  Partnerships had long-term notes  of
$47.4 million payable to a bank group, with the remaining balance of long-term
debt  of $6  million payable  to the  limited partner.   The  Company has  not
guaranteed any portions of these long-term  notes.  Of the $47.4 million notes
payable to a bank group,  Atwood Oceanics, Inc. owns approximately $8  million
which is reflected on the balance sheet as "long-term notes receivable" with a
cost  basis at  September 30,  1994  of approximately  $6 million.   The  bank
group's  primary collateral for  its  note  is the preferred  mortgages on the
EAGLE  and HUNTER.  The bank debt is being repaid in quarterly installments of
$750,000, with a balloon payment of $37.7 million payable in March 1998.

      As  of September 30, 1994, the Company,  under the provision of SFAS No.
109, has  net current deferred  tax assets of  $1.8 million (after  applying a
valuation reserve of $7.7 million) and net noncurrent deferred tax liabilities
of $1.65 million.   Working capital  at September 30,  1994 was $25.2  million
which is $10.5 million higher than at September 30, 1993.

      Currently,  the Company continues to have all of its drilling equipment,
except  the  SOUTHERN  CROSS  which  has not  been  placed  in  service, under
contract.  The key factor in the Company's return to profitability in 1994 was
its ability to  maintain a higher level  of equipment utilization.   Equipment
utilization  will again be a key  factor in maintaining profitability in 1995.
Based upon current contract commitments, the SEAHAWK, VICKSBURG and RIG-19 are
expected to remain profitably employed during fiscal year 1995 and beyond.  On
the other hand, the  EAGLE, FALCON, HUNTER and  RICHMOND have contracts  which
could  expire after the first  quarter of fiscal year  1995.  The Company will
continue to focus on  maintaining high utilization of its  drilling equipment.
Improvements in  underlying market conditions  and dayrate levels  during 1995
remain possible; however, market uncertainties still exist with no clear long-
term trends.

                                                                            14

                    Atwood Oceanics, Inc. and Subsidiaries
                         CONSOLIDATED BALANCE SHEETS 


                                                           September 30,

 (In thousands)                                   1994               1993

                                                                 
 ASSETS

 CURRENT ASSETS:
   Cash and cash equivalents                  $ 16,119            $10,087
   Accounts receivable                          13,915             10,768
   Current maturities of long-term
     notes receivable                              400                400
   Inventories of materials and
 supplies,                                       4,194              3,850
     at lower of average cost or market          1,800                ---
   Deferred tax assets                           2,044              1,498
   Prepaid expenses                             38,472             26,603
       Total Current Assets

 AVAILABLE FOR SALE SECURITIES                  24,928             24,957

 LONG-TERM NOTES RECEIVABLE,
   net of current maturities                     5,985              6,389
 PROPERTY AND EQUIPMENT, at cost: 

   Drilling vessels, equipment and
     drill pipe                                187,525            182,851
   Other                                         4,479              3,924
                                               192,004            186,775
   Less - accumulated depreciation             109,159             96,625

     Net Property and Equipment                 82,845             90,150

 DEFERRED COSTS AND OTHER ASSETS                 1,230              1,754
                                              $153,460           $149,853










The accompanying notes  are an integral part  of these consolidated  financial
statements.

                                                                            15

                    Atwood Oceanics, Inc. and Subsidiaries
                         CONSOLIDATED BALANCE SHEETS 


                                                         September 30,

 (In thousands, except share data)              1994                 1993

                                                               
 LIABILITIES AND SHAREHOLDERS'
 EQUITY

 CURRENT LIABILITIES:
   Current maturities of notes
     payable by partnership                  $ 3,000             $  3,000
   Accounts payable                            3,728                3,058
   Accrued liabilities                         6,573                5,842
     Total Current Liabilities                13,301               11,900

 LONG-TERM NOTES PAYABLE BY
 PARTNERSHIP,
   net of current maturities                  50,294               55,409

 DEFERRED CREDITS: 
   Income taxes                                1,650                  ---
   Other                                         639                  ---
                                               2,289                  ---

 MINORITY INTEREST IN PARTNERSHIPS             1,617                2,794

 SHAREHOLDERS' EQUITY:

   Preferred stock, no par value;
     1,000,000 shares authorized,
     none outstanding                            ---                  ---

   Common stock, $1 par value; 10,000,000
     shares authorized with 6,582,000                                
     issued and outstanding in 1994
     and 1993                                  6,582                6,582
   
   Paid-in capital                            54,273               54,273
   Retained earnings                          25,104               18,895

     Total Shareholders' Equity               85,959               79,750

                                            $153,460             $149,853


The accompanying notes  are an integral part  of these consolidated  financial
statements.

                                                                            16

                    Atwood Oceanics, Inc. and Subsidiaries
                    CONSOLIDATED STATEMENTS OF OPERATIONS 



                                                 For Years Ended September 30,

 (In thousands, except per share amounts)           1994       1993      1992
                                                                          
 REVENUES:
   Drilling                                      $63,640    $49,573   $42,142
   Indian joint venture                              201        510       485
   Management fees                                 2,335      1,692     2,145
   Dividends and interest                          2,618      2,470     3,092

                                                  68,794     54,245    47,864
 COSTS AND EXPENSES:

   Drilling                                       44,328     37,694    36,035
   Depreciation                                   13,618     13,045    15,398
   General and administrative                      4,324      4,103     4,109
   Interest                                        2,892      3,067     3,523
   Write-down of drilling vessels and 
     other assets                                    ---        ---    17,000

                                                  65,162     57,909    76,065
 INCOME (LOSS) BEFORE MINORITY INTEREST 
   AND INCOME TAXES                                3,632     (3,664)  (28,201)

 MINORITY INTEREST IN LOSS OF PARTNERSHIPS         3,303      4,821     4,862
 INCOME (LOSS) BEFORE INCOME TAXES                 6,935      1,157   (23,339)

 PROVISION (BENEFIT) FOR INCOME TAXES                726      2,948    (2,402)

 NET INCOME (LOSS)                              $  6,209   $ (1,791) $(20,937)
 INCOME (LOSS) PER COMMON SHARE                     $.94      $(.27)   $(3.18)

 WEIGHTED AVERAGE NUMBER OF
   COMMON SHARES OUTSTANDING                       6,582      6,582     6,582


The accompanying notes  are an integral part  of these consolidated  financial
statements.



                                                                            17

                    Atwood Oceanics, Inc. and Subsidiaries
                     CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                For Years Ended September 30,

 (In thousands)                                    1994       1993      1992
                                                                      
 CASH FLOW FROM OPERATING ACTIVITIES:
   Net income (loss)                            $ 6,209   $ (1,791) $(20,937)
   Adjustments to reconcile net 
     income (loss) to net cash provided 
     (used) by operating activities:

      Depreciation                               13,618     13,045    15,398
      Amortization of deferred items                531       (104)     (156)
      Deferred federal income tax benefit          (150)       ---    (3,593)
      Write off of foreign tax refund claims        ---      1,736       ---
      Write-down of drilling vessel and 
        other assets                                ---        ---    17,000
      Gain on sale of equity in Indian 
        joint venture                              (201)       ---       ---
      Minority interest in loss of Partnership   (3,303)    (4,821)   (4,862)

   Changes in assets and liabilities:
      Decrease (increase) in accounts 
        receivable                               (3,147)     5,009    (3,876)
      Increase (decrease) in accounts payable       670     (3,057)    2,387
      Increase (decrease) in accrued liabilities    731      1,870       958
      Other                                        (358)    (1,078)   (3,595)
 TOTAL ADJUSTMENTS                                8,391     12,600    19,661

      Net Cash Provided (Used) by 
        Operating Activities                     14,600     10,809    (1,276)

 CASH FLOW FROM INVESTING ACTIVITIES:

      Proceeds from maturity of United States 
        Treasury Bills                              ---        ---     4,953
      Capital Expenditures                       (6,412)    (5,302)  (15,542)
      Proceeds from sale of equity in 
        Indian joint venture                      1,300        ---       ---
      Investment in joint venture          
        venture                                    (310)       ---       ---
      Payments received on notes receivable         404      1,948     1,556
      Net Cash Used by Investing Activities      (5,018)    (3,354)   (9,033)

 CASH FLOW FROM FINANCING ACTIVITIES:
      Principal payments by Partnership on 
        long-term note                           (3,000)    (3,000)   (3,000)
      Net advances by (payments to) limited
        partner                                    (550)     1,773     1,700
      Proceeds (repayment) of short-term note
        payable                                     ---     (5,000)    5,000
      Net Cash Provided (Used) by Financing
        Activities                               (3,550)    (6,227)    3,700

 NET INCREASE (DECREASE) IN CASH AND CASH 
  EQUIVALENTS                                     6,032      1,228    (6,609)
 CASH AND CASH EQUIVALENTS, 
   at beginning of period                        10,087      8,859    15,468
                                                                
 CASH AND CASH EQUIVALENTS, 
   at end of period                             $16,119    $10,087   $ 8,859
 __________________________
 Supplemental disclosure of cash flow information:
      Cash paid during the year for domestic and
        foreign income taxes                    $ 1,657    $ 1,038   $ 1,087
      Cash paid during the year for interest    $ 2,380    $ 2,793   $ 3,281


The accompanying notes  are an integral part  of these consolidated  financial
statements.


                                                                            18

                    Atwood Oceanics, Inc. and Subsidiaries
                     CONSOLIDATED STATEMENTS OF CHANGES IN
                             SHAREHOLDERS' EQUITY





                       Common Stock                Paid-in        Retained
 (In thousands)        Shares         Amount       Capital        Earnings

 September 30,          6,582         $6,582       $54,273         $41,623
 1991
 Net loss                 ---            ---           ---         (20,937)

 September 30,          6,582          6,582        54,273          20,686
 1992

 Net loss                 ---            ---           ---          (1,791)
 September 30,          6,582          6,582        54,273          18,895
 1993

 Net income               ---            ---          ---            6,209
 September 30,          6,582         $6,582       $54,273         $25,104
 1994


- ----------------------
Preferred stock,  no par value, of 1,000,000 shares was authorized in 1975 and
no shares have been issued.




















The accompanying notes  are an integral part  of these consolidated  financial
statements.

                                                                            19








REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders and Board of Directors of Atwood Oceanics, Inc.:

      We have audited the  accompanying consolidated balance sheets of  Atwood
Oceanics, Inc. (a Texas corporation) and subsidiaries as of September 30, 1994
and  1993, and the related  consolidated statements of  operations, cash flows
and changes  in shareholders'  equity for  each of three  years in  the period
ended September 30, 1994.   These financial statements are  the responsibility
of  the Company's management.  Our responsibility  is to express an opinion on
these financial statements based on our audits.

      We conducted  our audits in accordance with  generally accepted auditing
standards.   Those standards  require that  we plan and  perform the  audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts  and disclosures in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management, as  well as  evaluating the  overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

      In  our opinion,  the  financial statements  referred  to above  present
fairly, in all material  respects, the financial position of  Atwood Oceanics,
Inc. and  subsidiaries as of September  30, 1994 and 1993, and  the results of
their operations  and their  cash flows  for each  of the  three years  in the
period ended  September  30,  1994,  in  conformity  with  generally  accepted
accounting principles.

                                                ARTHUR ANDERSEN LLP

Houston, Texas
November 29, 1994


Page 20

                    Atwood Oceanics, Inc. and Subsidiaries
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation -

      The  consolidated financial  statements include  the accounts  of Atwood
Oceanics, Inc.  ("AOI")  and all  of  its wholly  owned domestic  and  foreign
subsidiaries and two Texas Limited Partnerships, Atwood Deep Seas, Ltd. ("Deep
Seas") and Atwood  Falcon I, Ltd. ("Falcon"),  of which AOI is  both a limited
and the general partner (all of  such entities being collectively referred  to
herein as the  "Company").  The  other limited partner's  interest in the  net
assets  and  loss  of the  two  partnerships  is  reflected  in the  Company's
financial statements as "minority interest in partnerships."   All significant
intercompany accounts and transactions  have been eliminated in consolidation.
(See Notes 2 and 5 regarding Deep Seas indebtedness.)

Foreign exchange -

        Monetary assets  and liabilities  denominated in foreign  currency are
translated to U.S. dollars at the rate of exchange in effect at the end of the
year and items of income and  expense are translated at average monthly rates.
Gains and  losses  on  foreign  currency  transactions  and  translations  are
included in drilling costs in the consolidated  statements of operations.  The
Company incurred foreign exchange losses of $417,000, $140,000 and $456,000 in
1994, 1993 and 1992, respectively.

Depreciation, maintenance and retirement policies -

      Depreciation is provided on the straight-line  method over the following
estimated useful lives of the various classifications of assets:  
                                                      Years

      Drilling vessels and related equipment            8-12 
      Drill pipe                                         3
      Furniture and Other                               3-10

Maintenance,  repairs and  minor replacements  are charged  against income  as
incurred; major  replacements and betterments are  capitalized and depreciated
over the remaining  useful life of the asset as  determined upon completion of
the work.    The cost  and related  accumulated depreciation  of assets  sold,
retired or otherwise  disposed are removed  from the accounts  at the time  of
disposition, and any resulting  gain or loss is reflected  in the consolidated
statements of operations for the applicable period.

Deferred costs -

      The Company defers  and amortizes the costs of  moving a drilling vessel
to  a new  area on  a  straight-line basis  over  the life  of the  applicable
drilling  contract.  There were no unamortized mobilization costs at September
30, 1994 or 1993.

      The  Company defers  the cost of  scheduled drydocking  and the  cost is
charged  to expense over the period to the next scheduled drydocking (normally
two years).

Federal income taxes - 

      The  Company accounts for income  taxes in accordance  with Statement of


Page 21

Financial Accounting Standards ("SFAS") No. 109 "Accounting for Income Taxes".
Under  SFAS No.  109, deferred income  taxes are  recorded to  reflect the tax
consequences on  future years of differences  between the tax basis  of assets
and liabilities and their financial reporting amounts at each year-end.

Revenue recognition -

      The Company  accounts for  drilling and  management contracts using  the
percentage  of  completion method  of  accounting,  under which  revenues  are
recognized on a daily basis as earned.

Cash and cash equivalents -

      Cash and cash  equivalents consist of cash in banks  and certificates of
deposit which mature within three months of the date of purchase.

Receivables -

      Based upon  the Company's historical collection  of accounts receivable,
the Company has not established an allowance for doubtful accounts.

Investments -

      The  Company carries  its  investments in  marketable securities  at the
lower  of aggregate  cost or  market value.   When  investments are  sold, the
Company uses the weighted average cost method to compute gain or loss.

Loss per share -

      Loss per common share was computed  by dividing net loss by the weighted
average number  of shares of common stock outstanding during each period.  The
dilutive effect of stock options is immaterial.

NOTE 2 - LONG-TERM NOTES RECEIVABLE

      An analysis of long-term notes receivable is as follows:

                                                          (In thousands)

                                                      1994               1993

 Principal amount of $8.1 million of Deep
 Seas' long-term
 debt, bearing interest at approximately 5
 percent per annum at 
 September 30, 1994                               $ 6,385            $ 6,789
 Less - current maturities                            400                400

                                                  $ 5,985            $ 6,389

      Quarterly payments of $127,500 are received on the Deep Seas  note.  The
Company acquired the note for $2.2  million less than its principal amount and
proportionately  recognizes the discount  as income ($112,000  and $114,000 in
1994 and 1993, respectively) as principal payments are received.


Page 22

NOTE 3 - SECURITIES HELD FOR INVESTMENT

      At September 30, 1994  and 1993, the Company's investment  in securities
consisted of the following:
                                                   (In thousands)

                                          Cost                   Market Value

                                     1994       1993           1994        1993
 Equity Securities               $ 2,477     $ 2,477        $ 5,458     $ 5,615

 United States Treasury Bonds     22,451      22,480         23,270      26,069

 Total                           $24,928     $24,957        $28,728     $31,684

      There were  no sales  of marketable  securities in  fiscal year  1994 or
1993.

      At November 29, 1994, the market value of the equity securities was $5.8
million  and  the  market  value of  the  treasury  bonds  were $22.9  million
resulting in combined unrealized gains of $3.8 million at such date.


NOTE 4 - PROPERTY AND EQUIPMENT

      In October  1993, the Company  purchased for  $1.5 million the  SOUTHERN
CROSS, a semisubmersible built in 1976  which has been idle in Australia since
the  end of  1992.  For  the rig to  be placed in  service, additional capital
investment (estimated to range from $6 to $30 million depending upon extent of
modification) will  be  required.   At  September 30,  1994,  the Company  had
incurred  approximately $500,000 in additional costs related to evaluating and
preparing  the rig  for possible  utilization alternatives.   The  vessel will
remain  idle in  Australia for  an indefinite  period of  time as  the Company
pursues future contract opportunities.

      In  August 1994,  Atwood  Oceanics West  Tuna Pty.  Ltd.,  an Australian
company owned  50 percent by the Company and  50 percent by Helmerich & Payne,
Inc. (H&P)  (current owner of 24  percent of the Company's  common stock), was
awarded a  term contract for the  design, construction and operation  of a new
generation  platform rig.    The rig  is  scheduled to  commence operating  in
offshore  Australia in early  1996.  The  Company and H&P  have entered into a
joint  venture agreement  to construct  the rig  whereby  H&P will  manage the
design,  construction, testing  and mobilization  of the  new rig;  while, the
Company will manage  the initial installation and daily operations  of the new
rig.   At  September  30, 1994,  the  Company had  invested  $310,000 in  this
project, with an estimated total investment by the Company to be approximately
$13 million.


Page 23

NOTE 5 - LONG-TERM NOTES PAYABLE

      A summary of long-term notes payable is as follows:

                                                               (In thousands)

                                                           1994           1993

 Note payable to bank group by Deep Seas, bearing
   interest at approximately 5 percent per annum at
   September 30, 1994, of which the Company owns 
   $8.1 million at September 30, 1994                   $ 47,375      $ 50,375
 Notes payable to limited partner by Deep Seas:
   Non-interest bearing with maturity in 2011,
     net of $3.2 million and $3.3 million discount
     in 1994 and 1993, respectively                          800           750

 Bearing interest at prime rate (7 3/4 percent
   at September 30, 1994), with maturity in 2011           5,119         7,284

                                                          53,294        58,409
 Less - current maturities                                 3,000         3,000
                                                        $ 50,294      $ 55,409

      The note payable to bank  group requires principal payments of  $750,000
per quarter,  with a balloon payment  of $37.7 million payable  in March 1998.
The Company has not  guaranteed any portion of this long-term  note.  The bank
group's collateral for  this long-term note consists principally  of preferred
mortgages  on the HUNTER and  EAGLE.  The  loan documents with  the bank group
prohibit the cash payment of management fees,  partnership profits and certain
other cash disbursements by  Deep Seas prior to the  time the note is  paid in
full.

      The  interest bearing note  payable to  limited partner relates  to cash
advances  made by the limited partner since  1990 to help fund cash shortfalls
of  Deep  Seas  plus accrued  interest  on  such  advances.   To  reflect  the
additional support to Deep Seas operations provided by the limited partner, $3
million and  $5  million of  these  advances  were reclassified  to  "minority
interest in partnerships" during 1994 and 1993, respectively.

      The maturities of long-term  debt for each of the years ending September
30,  1995 through 1999  are as  follows:  $3,000,000,  $3,000,000, $3,000,000,
$38,375,000 with $5,919,000 due after 1999.


Page 24

NOTE 6 - INCOME TAXES

      The  provision (benefit)  for  domestic  and  foreign  taxes  on  income
consists of the following:
                                                       (In thousands)

                                            1994          1993           1992

 Current domestic provision            $     400     $     460      $     131
 Deferred domestic benefit                  (150)          ---         (3,593)
 Foreign provision                           476         2,488          1,060
                                       $     726     $   2,948      $  (2,402)

      Effective October 1, 1993, the Company adopted the provision of SFAS No.
109,  "Accounting for  Income Taxes".   As of  October 1,  1993, there  was no
cumulative effect of  the accounting change for income taxes  reflected in the
Company's  statement of operations.   For fiscal  year 1994,  the provision of
SFAS No. 109 resulted  in a $150,000  deferred benefit.   As of September  30,
1994,  the Company had  deferred tax assets  totalling $16.6 million, deferred
tax liabilities totalling $8.7 million and a valuation allowance in the amount
of $7.7 million.   The valuation allowance is based on the likelihood that the
deferred tax assets in the amount  of $7.7 million will not be  realized based
on  current outlook for the partnership rigs.   The components of the deferred
income tax assets (liabilities)  as of September  30, 1994 are summmarized  as
follows:

                                                            (In thousands)
                                                            September 30,
                                                                 1994

 Deferred tax assets -
       Net operating loss carryforwards                           $ 9,090
       Investment tax credit carryforwards                          4,290
       Foreign tax credits carryforwards                            1,810
       Book revenues                                                1,370
                                                                   16,560

 Deferred tax liabilities -
       Difference in book and tax basis of equipment                  200
       Income recognized for tax in excess of book                  8,400
       Deferred charges                                               140
                                                                    8,740

 Net deferred tax assets before valuation allowance                 7,820
 Valuation allowances                                              (7,670)

             Net deferred tax asset                              $    150
 Net current deferred tax assets                                 $  1,800
 Net noncurrent deferred tax liabilities                           (1,650)

             Net deferred tax asset                              $    150


Page 25

      The  differences between the statutory and the effective income tax rate
are as follows:

       
                                                     1994       1993      1992    
                                                                  
 Statutory income tax rate                             34%        34%      (34)%   
 Increase (decrease) in tax rate resulting
 from -                            
     Reversal of timing differences at prior                                    
       years rate                                     ---        ---        (9)    
     Foreign tax rate differentials                   (18)       ---       ---     
     Book depreciation on partnerships' 
       assets with no tax basis                        19        113         6     
     Foreign taxes not creditable against
       domestic income taxes                          ---         96         4     
     Investment tax credits                           (14)        23       ---     
     Financial losses in excess of benefits
       recognizable for tax purposes                  ---        ---        23     
     Financial income not subject to 
       domestic income taxes                           (2)       (16)      ---     
     Other, net                                        (9)         5       ---    
   Effective incoem tax rate                           10%       255%      (10)%  


      At September 30,  1994, the  Company had approximately  $1.7 million  in
investment tax credits and  approximately $1.8 million in foreign  tax credits
(which  commence   expiration  in  1996)   available  to  reduce   future  tax
obligations.  The Company also has available approximately $25  million in net
operating loss carryforwards  and approximately $3  million in investment  tax
credits applicable to  its partnership  interests.  These  tax attributes  can
only be used to reduce future tax payments resulting from partnership earnings
and are subject to various limitations.

      As  the result  of the  Company's unsuccessful  efforts to  collect $3.4
million of previously  paid foreign taxes  considered refundable, these  taxes
were written-off  in the fourth  quarter of 1993.   Legal action  is currently
being pursued; however, it will take  several years to ultimately resolve this
issue.    This additional  foreign income  tax  expense, after  adjustment for
minority interest, added $1.7 million ($.25 per share) to the Company's fiscal
year 1993 net loss.

      For  several  years, the  Company has  pursued  legal action  to collect
certain tax refund claims in India.  As a result of  favorable court decisions
in India,  and upon the Company  providing a letter of  guarantee, the Company
received a tax refund of $639,000 (net of  taxes on interest and other related
expense), which is reflected  in the balance sheet as  other deferred credits,
pending ultimate resolution of the issue by the Indian High Court.


NOTE 7 - CAPITAL STOCK

Stock Option Plans - 

      The Company  has a  stock option  plan ("Stock  Plan") under  which non-
qualified and  incentive  stock options  may be  granted to  officers and  key
employees through  December 5, 2000.   The maximum number of  shares of common
stock that may be granted  under the Stock Plan is 330,000.   The Company also
has  options outstanding  to purchase  32,000 shares  (at prices  ranging from
$12.25 to $14.75  per share) under an incentive stock  option plan ("Incentive
Plan") which  expired for future grant  purposes on November 17,  1991.  Under


Page 26

the  Stock  Plan,  the  Compensation  Committee  of  the  Board  of  Directors
determines the option exercise period, which cannot be less than six months or
more  than ten  years from  the date of  grant, and  the option  prices, which
cannot be less  than the  fair market value  on the  date of the  grant.   The
rights  to exercise options under the Stock  Plan currently vest over a period
of sixty-three months after the date of grant.

      At September 30, 1994,  options under the Stock Plan to purchase 222,500
shares, at  prices ranging from $9.75  to $13.38 per share,  were outstanding,
leaving  107,500 shares available  for grant.   The  rights to  exercise these
options  vest at 25 percent per year commencing two years after date of grant.
At September 30, 1994, options to  purchase 53,000 shares under the Stock Plan
and 5,300 shares under the Incentive Plan were currently exercisable.

      Total option activity for  the years ended September 30, 1994,  1993 and
1992 was as follows:

                                      1994            1993            1992

 Stock options outstanding, 
   at beginning of year            258,800         242,300         213,300

 Stock options granted                            
   (the Stock Plan)                 44,000          54,000          42,000

 Stock options cancelled           (48,300)        (37,500)        (13,000)

 Stock options outstanding, 
   end of year                     254,500         258,800         242,300

 Weighted average exercise
   price of options outstanding   $  12.19        $  12.44        $  14.00

NOTE 8 - RETIREMENT PLAN

      The  Company has a contributory retirement plan (the "Plan") under which
qualified  participants  may  make   contributions  of  up  to  5%   of  their
compensation,  as defined  (the  basic contribution).    The Company  makes  a
contribution  to  the Plan  equal to  twice the  basic contribution.   Company
contributions vest 100 percent  to each participant beginning with  the fourth
year  of participation.   If  a participant  terminates his  employment before
becoming  fully  vested, the  unvested portion  is  credited to  the Company's
account  and can be used only to  offset Company contribution requirements. In
1994 and 1992,  the Company made cash contributions of  $702,000 and $732,000,
respectively, and did not  utilize any forfeitures to reduce  its contribution
requirements.  In 1993, the Company used $195,000 of forfeiture  to reduce its
contribution  requirements  which resulted  in  actual  cash contributions  of
$477,000.    As  of September 30, 1994, there remained  approximately $162,000
of contribution forfeitures  which can  be utilized to  offset future  Company
contributions.

NOTE 9 - COMMITMENTS

      The  terms of some drilling  contracts require that  the Company provide
standby letters  of guarantee.  To  support these requirements and  the Indian
tax  guarantee,  the  Company has  an  unsecured  short-term  line of  credit,


Page 27

totalling $3.0 million, with a bank.   At September 30, 1994, the Company  had
approximately $1  million in outstanding commitments related  to the unsecured
short-term line of credit.


NOTE 10 - FAIR VALUE OF FINANCIAL INSTRUMENTS

      The  Financial Accounting Standards Board  has issued Statement No. 107,
"Disclosures about  Fair Value of  Financial Instruments", which  will require
the Company to disclose the  fair value of financial instruments, both  assets
and liabilities  recognized and  not  recognized in  its consolidated  balance
sheets.  Because the amount of its total assets at September 30, 1994 is below
the  applicable  threshold, the  Company  is  not required  to  adopt the  new
standard until fiscal year 1996.  


NOTE 11 - SALE OF EQUITY INTEREST IN INDIAN JOINT VENTURE

      In October 1993, the  Company sold its forty  percent interest in  Great
Atwood  Limited ("GAL")  for  $1.3  million  which  resulted  in  the  Company
recognizing an  after tax  gain of  $201,000.  In  December 1993,  the Company
terminated  its involvement in the  operations of GAL's  two offshore drilling
rigs  through cancellation  of  technical collaboration  and expatriate  labor
agreements.   The Indian joint venture's results of operations attributable to
the Company for each of the three years in the period ended September 30, 1994
are as follows:

                                                            (In thousands)

                                                     1994       1993        1992
                                                                  
 Gain on sale of equity interest                    $ 201      $ ---       $ ---
 Dividends                                            ---         24         ---
 Amortization of deferred gain                        ---        371         277
 Interest income                                      ---        115         208
                                                    $ 201      $ 510       $ 485


NOTE 12 - WRITE-DOWN OF CERTAIN ASSETS

      In September 1992, due to adverse market conditions and at that time, an
uncertain  outlook for improvement  in the drilling  market, the Company wrote
down certain of its drilling vessels and other assets by $17 million.  The $17
million write-down in 1992 added $13.6 million, after tax ($2.06 per share) to
the Company's fiscal year 1992 net loss.


NOTE 13 - OPERATIONS BY GEOGRAPHIC AREAS

      The  Company is  engaged in  offshore contract  drilling.   The contract
drilling operations consist of  contracting Company owned or managed  offshore
drilling  equipment primarily  to  major oil  and  gas exploration  companies.
Operating  income  (loss)  is  total revenues  less  operating  expenses.   In
computing operating  income  (loss) for  each  geographic  area, none  of  the
following  items  were  considered:    investment  income,  general  corporate
expenses,  interest expense,  minority interest  in loss  of  partnerships and
domestic  and foreign income taxes.  Identifiable assets are those assets that
are used  by the Company  in operations  in each geographic  area.   Corporate
assets are principally cash and cash equivalents and investments in marketable
securities.  In  1994 and 1993,   revenues from  2 customers accounted  for 49
percent and  51  percent respectively,  of drilling  revenues;  while in  1992


Page 28

revenues  from four customers accounted  for 90 percent  of drilling revenues.
All of the Company's customers are in the oil and gas offshore exploration and
production  industry.   This could  affect the  Company's overall  exposure to
market risk  in  as much  as  these customers  could  be affected  by  similar
economic  or other conditions.  The Company's portfolio of accounts receivable
is  comprised  of  major   international  corporate  entities  and  government
organizations with stable  payment experience,  and, as a  result, its  credit
risks  are  minimal.    Historically,  the  Company's  uncollectible  accounts
receivable have been immaterial,  and typically, the Company does  not require
collateral for its receivables.

      A summary of revenues,  operating income (loss) and identifiable  assets
by geographic areas is as follows:

                                                     (In thousands)

                                              1994        1993              
                                                                       1992  

 REVENUES:
   United States                      $   5,483       $  3,842      $       9
   Australia                             31,192         23,497         23,236
   Southeast Asia                        28,935         22,004         18,412
   India/Middle East                        566          2,432          3,115
   Other income                           2,618          2,470          3,092
                                      $  68,794     $   54,245      $  47,864
 OPERATING INCOME (LOSS)
   United States                      $   1,160     $      602      $  (5,029)
   Australia                              6,013          1,671          2,972
   Southeast Asia                           902         (1,968)        (4,885)
   India/Middle East                        155            731          1,186
   Africa                                   ---            ---           (905)
   General corporate expense             (4,324)        (4,103)        (4,109)
   Write-down of drilling vessels and       ---            ---        (17,000)
 other assets                              (274)          (597)          (431)
   Other income/expense, net          $   3,632     $   (3,664)     $ (28,201)

 IDENTIFIABLE ASSETS:
   United States                      $  19,132     $   10,890      $   2,200
   Australia                             39,182         43,386         54,365
   Southeast Asia                        63,024         62,470         73,639
   India/Middle East                          7          1,345          2,001
   Africa                                     2             16             14
   General corporate                     32,113         31,746         33,723
                                      $ 153,460     $  149,853       $165,942


Page 29

NOTE 14 - QUARTERLY FINANCIAL DATA (UNAUDITED)

      Summarized quarterly results for fiscal year  1994, 1993 and 1992 are as
follows:


                                                QUARTERS ENDED

                          DECEMBER 31,     MARCH 31,      JUNE 30,  SEPTEMBER 30,

                                 (In thousands, except per share amounts)
                                                             
 1994
 Revenues                     $ 16,674      $ 17,117  $ 17,441        $17,562 
 Income before income taxes      1,883         1,553     1,661          1,838  
 Net Income                      1,600         1,305     1,626          1,678 
 Earnings per common share         .24           .20       .25            .25
     
1993
 Revenues                     $ 11,374      $ 12,796   $14,067        $16,008
 Income (loss) before 
   income taxes                   (312)      (531)          855         1,145 
 Net income (loss)                (502)    (1,147)          377          (519) (a)
 Earnings (loss) per common share  (.08)      (.17)         .06          (.08)


 1992
 Revenues                      $ 11,820   $ 11,368     $ 12,204      $ 12,472     
 Loss before income taxes        (1,491)    (1,779)      (1,034)      (19,035) (b)
 Net loss                        (1,545)    (1,820)      (1,329)      (16,243)    
 Loss per common share             (.23)      (.28)        (.20)        (2.47)    


 (a)   The Company expensed certain foreign income tax refund claims related to
       operations in prior years which had a $1.7 million negative effect on 
       1993 fourth quarter results.

 (b)   The Company wrote down the recoverable value of drilling vessels and 
       other assets by $17 million in the fourth quarter of fiscal year 1992.



Page 30



DIRECTORS
ROBERT W. BURGESS (3)
  Senior Vice President
  CIGNA Investment Division
  CIGNA Companies
  Bloomfield, Connecticut

GEORGE S. DOTSON (1, 2, 3)
  Vice President
  Helmerich & Payne, Inc.
  President
  Helmerich & Payne, International
    Drilling Co.
  Tulsa, Oklahoma

W. H. HELMERICH, III 
  Chairman
  Helmerich & Payne, Inc.
  Tulsa, Oklahoma

HANS HELMERICH (1, 3)
  President, Chief Executive Officer
  Helmerich & Payne, Inc.
  Tulsa, Oklahoma

JOHN R. IRWIN (1)
  President, Chief Executive Officer
  Atwood Oceanics, Inc.
  Houston, Texas

WILLIAM J. MORRISSEY (2)
  Bank Executive, Retired
  Elkhorn, Wisconsin



(1)  Executive Committee
(2)  Audit Committee
(3)  Compensation Committee
                                                    

ANNUAL MEETING

The annual meeting of stockholders will be held on February 9, 1995 
at the Company's principal office:  15835 Park Ten Place Drive, 
Houston, Texas.  A formal notice of the meeting together with a 
proxy statement and form of proxy will be mailed to stockholders 
about January 16, 1995.


Page 31


OFFICERS
JOHN R. IRWIN
  President, Chief Executive Officer

JAMES M. HOLLAND
  Senior Vice President and Secretary

GLEN P. KELLEY
  Vice President - Contracts and Administration

LARRY P. TILL
  Vice President - Operations


TRANSFER AGENT AND REGISTRAR

      Liberty Bank & Trust of Oklahoma City, N.A.
      P. O. Box 25848
      100 N. Broadway, 7th Floor (73102)
      Oklahoma City, OK 73125

FORM 10-K

      A  copy  of  Form  10-K  as  filed  with  the  Securities  and  Exchange
Commission, is available free on request by writing to:

      Secretary, Atwood Oceanics, Inc.
      P. O. Box 218350
      Houston, Texas 77218

STOCK PRICE INFORMATION - 

      Atwood  Oceanics,  Inc.  stock   is  traded  Over-the-Counter  with  the
NASDAQ/NMS  Symbol "ATWD".   No cash  dividends on  common stock  were paid in
fiscal year 1993 or 1994, and  none are anticipated in the foreseeable future.
As  of September 30, 1994, there were over 400 beneficial owners of the common
stock of  Atwood Oceanics,  Inc.  As  of November 29,  1994, the  closing sale
price of the common stock of Atwood Oceanics, Inc., as reported by NASDAQ, was
$12.75  per share.  The following  table sets forth the range  of high and low
closing sale prices per  share of common stock  as reported by NASDAQ  for the
periods indicated.
                                         1993                         1994

 QUARTERS ENDED                     LOW         HIGH          LOW         HIGH

 December 31                      8 1/2       11 1/4         10 3/4     12
 March 31                         8 3/4       11 1/2         11         13 5/8  
 June 30                         10 1/2       11 1/2         12 1/2     14   
 September 30                    10 1/4       11 1/          12 1/2     14 7/8  


                                   APPENDIX                            Page 27

The following  graphic and immage informmation in the form of "Bar Charts" are
located in the Annual Report immediately following "Highlights".

BAR CHART - REVENUES ($ MILLIONS)
1990    1991    1992    1993    1994
$60.1   $58.3   $47.9   $54.2   $68.8

BAR CHART - EARNINGS, BEFORE DEPRECIATION, INTEREST AND TAXES ($ MILLIONS)
1990  1991  1992  1993  1994
$3.0  $4.3  $4.3  $9.3  $15.3

BAR CHART - OPERATING CASH FLOW ($ MILLIONS)
1990    1991    1992    1993    1994
$(4.2)  $1.2    $2.9    $8.1    $16.8

BAR CHART - NET INCOME (LOSS) ($ MILLIONS)
1990     1991    1992    1993    1994
$(2.1)  $(7.0) $(20.9)  $(1.8)   $6.2

BAR CHART - CAPITAL EXPENDITURES ($ MILLIONS)
1990  1991  1992  1993  1994
$19.7 $5.2  $15.5 $5.3  $6.4

BAR CHART - CASH AND AVAILABLE FOR SALE SECURITIES ($ MILLIONS)
1990  1991  1992  1993  1994
$46.7 $45.5 $33.9 $35.0 41.0