1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                   Quarterly Report Under Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934



             ------------------------------------------------------

          For Quarter Ended                      Commission file number
         September 30, 2006                              0-5534

                              BALDWIN & LYONS, INC.
             (Exact name of registrant as specified in its charter)

               INDIANA                                 35-0160330
               -------                                 ----------
   (State or other jurisdiction of                 (I.R.S. Employer
    incorporation or organization)               Identification Number)

1099 NORTH MERIDIAN STREET, INDIANAPOLIS, INDIANA        46204
- -------------------------------------------------        -----
   (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code:  (317) 636-9800
                                                     --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.
Yes  [ X ]     No [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [   ] Accelerated filer [ X ] Non-accelerated filer [  ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of November 7, 2006:

         TITLE OF CLASS                   NUMBER OF SHARES OUTSTANDING

Common Stock, No Par Value:
      Class A (voting)                              2,650,059
      Class B (nonvoting)                          12,461,455


Index to Exhibits located on page 16.



                          Page 1 of a total of 23 pages

 2

                         PART I - FINANCIAL INFORMATION

ITEM 1  FINANCIAL STATEMENTS
- ----------------------------



BALDWIN & LYONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                           (UNAUDITED)
                                                           SEPTEMBER 30           December 31
                                                               2006                  2005
                                                        -------------------    ------------------
                                                                         
ASSETS
Investments:
   Fixed maturities                                              $ 326,560             $ 265,419
   Equity securities                                               131,177               130,785
   Limited partnerships                                             48,666                44,727
   Short-term                                                       69,125                51,060
                                                        -------------------    ------------------
                                                                   575,528               491,991
Cash and cash equivalents                                           46,182               126,551
Accounts receivable                                                 38,925                30,270
Reinsurance recoverable                                            172,316               191,440
Notes receivable from employees                                      2,321                 2,339
Other assets                                                        34,062                17,767
                                                        -------------------    ------------------
                                                                 $ 869,334             $ 860,358
                                                        ===================    ==================

LIABILITIES AND SHAREHOLDERS' EQUITY
Reserves for losses and loss expenses                            $ 420,072             $ 430,273
Reserves for unearned premiums                                      35,282                29,688
Accounts payable and accrued expenses                               45,822                37,777
Current federal income taxes                                         2,006                 1,881
Deferred federal income taxes                                       15,118                14,054
                                                        -------------------    ------------------
                                                                   518,300               513,673
Shareholders' equity:
   Common stock-no par value                                           645                   632
   Additional paid-in capital                                       45,127                38,894
   Unrealized net gains on investments                              45,407                42,440
   Retained earnings                                               259,855               264,719
                                                        -------------------    ------------------
                                                                   351,034               346,685
                                                        -------------------    ------------------
                                                                 $ 869,334             $ 860,358
                                                        ===================    ==================


See notes to condensed consolidated financial statements.

 3



BALDWIN & LYONS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

(IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                            Three Months Ended                    Nine Months Ended
                                                               September 30                          September 30
                                                    -----------------------------------    ---------------------------------
                                                         2006                2005              2006               2005
                                                    ----------------    --------------     --------------     --------------
                                                                                                  
REVENUES
Net premiums earned                                         $42,333            $49,848          $127,714           $139,981
Net investment income                                         5,140              3,734            14,435             10,589
Net gains on investments                                      2,958              8,346             8,837             16,470
Commissions and other income                                  1,418              1,645             5,130              5,283
                                                    ----------------    ---------------    --------------     --------------
                                                             51,849             63,573           156,116            172,323
EXPENSES
Losses and loss expenses incurred                            25,837             46,827            82,493            106,411
Other operating expenses                                     11,931              9,902            35,131             29,849
                                                    ----------------    ---------------    --------------     --------------
                                                             37,768             56,729           117,624            136,260
                                                    ----------------    ---------------    --------------     --------------
             INCOME BEFORE FEDERAL INCOME TAXES              14,081              6,844            38,492             36,063
Federal income taxes                                          4,202              2,193            11,630             11,866
                                                    ----------------    ---------------    --------------     --------------
                                     NET INCOME             $ 9,879            $ 4,651           $26,862            $24,197
                                                    ================    ===============    ==============     ==============

PER SHARE DATA:
                                 BASIC EARNINGS              $  .65             $  .32            $ 1.79             $ 1.64
                                                    ================    ===============    ==============     ==============

                               DILUTED EARNINGS              $  .65             $  .31            $ 1.79             $ 1.63
                                                    ================    ===============    ==============     ==============

                 DIVIDENDS PAID TO SHAREHOLDERS              $  .25             $  .35            $ 2.10             $  .70
                                                    ================    ===============    ==============     ==============

RECONCILIATION OF SHARES OUTSTANDING:
   Average shares outstanding - basic                        15,108             14,764            14,965             14,739
   Dilutive effect of options outstanding                        22                109                48                115
                                                    ----------------    ---------------    --------------     --------------
   Average shares outstanding - diluted                      15,130             14,873            15,013             14,854
                                                    ================    ===============    ==============     ==============





See notes to condensed consolidated financial statements.


 4



BALDWIN & LYONS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(DOLLARS IN THOUSANDS)



                                                                             Nine Months Ended
                                                                               September 30
                                                                          2006              2005
                                                                      --------------    -------------
                                                                                  
Net cash provided by operating activities                                $  14,628         $  37,620
Investing activities:
   Purchases of long-term investments                                     (191,391)         (110,125)
   Proceeds from sales or maturities
       of long-term investments                                            138,776           152,664
   Net purchases of short-term investments                                 (18,065)          (30,724)
   Decrease in notes receivable from employees                                  15               169
   Other investing activities                                                1,455            (1,470)
                                                                      --------------    -------------
              Net cash provided by (used in) investing activities          (69,210)           10,514
Financing activities:
   Dividends paid to shareholders                                          (31,624)          (10,329)

   Repayment on notes payable                                                    -            (6,000)

   Cost of treasury stock                                                     (401)                -
   Proceeds from sales of common stock                                       6,238             1,306
                                                                      --------------    -------------
                            Net cash used in financing activities          (25,787)          (15,023)
                                                                      --------------    -------------
                 Increase (decrease) in cash and cash equivalents          (80,369)           33,111
Cash and cash equivalents at beginning of period                           126,551            57,384
                                                                      --------------    -------------
   Cash and cash equivalents at end of period                            $  46,182         $  90,495
                                                                      ==============    =============



See notes to condensed consolidated financial statements.


NOTES TO CONDENSED UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(1) BASIS OF PRESENTATION: The accompanying unaudited condensed
consolidated financial statements have been prepared in accordance with the
instructions to Form 10-Q and do not include all of the information and notes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for fair presentation have been
included. Operating results for the interim periods are not necessarily
indicative of the results that may be expected for the year ended December 31,
2006. Interim financial statements should be read in conjunction with the
Company's annual audited financial statements and other disclosures included in
the Company's most recent Form 10-K.

 5

NOTES TO CONDENSED UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(2) FORWARD-LOOKING STATEMENTS: Forward-looking statements in this report are
made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. Investors are cautioned that such forward-looking statements
involve inherent risks and uncertainties. Readers are encouraged to review the
Company's annual report for its full statement regarding forward-looking
information.

(3) NET GAINS ON INVESTMENTS: Amounts reported as net gains on investments
consist of three components: (1) net gains or losses realized upon the actual
sale of investments managed directly by the Company's investment managers, (2)
"other-than-temporary impairment" write-downs, and (3) equity in earnings or
losses of investments in limited partnerships.

The Company accounts for investments in limited partnerships using the equity
method of accounting, which requires an investor in a limited partnership to
record its proportionate share of the limited partnership's net income. To the
extent that the limited partnership investees include both realized and
unrealized investment gains or losses in the determination of net income or
loss, then the Company would also recognize, through its income statement, its
proportionate share of the investee's unrealized as well as realized investment
gains or losses. The Company invests in limited partnerships that include both
realized and unrealized investment gains or losses in the determination of their
net income. Readers are cautioned that inclusion of such unrealized gains is not
consistent with the recognition of temporary valuation changes of equity and
debt securities that are directly owned and held for sale and may result in
significant fluctuations in quarterly amounts reported under this caption. In
addition, because of inherent time lags in receiving valuation reports from
certain limited partnership investees, the Company must often rely on
estimations of valuation changes for the most recent month or quarter ended on
the reporting date. To the extent that the actual valuations subsequently
reported differ from estimates utilized, the differences are included in gains
or losses from investments in the quarter reported to the Company.

Following is a summary of the components of net gains on investments for the
periods presented in the accompanying statements of income.



                                                            THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                               SEPTEMBER 30                        SEPTEMBER 30
                                                      --------------------------------    --------------------------------
                                                          2006              2005              2006              2005
                                                      --------------    --------------    --------------    --------------
                                                                                                
Realized net gains on the disposal of securities        $     449          $   1,632        $   4,007          $   6,334
Impairment:
  Write-downs based upon objective criteria                  (580)              (904)          (1,343)            (1,496)
  Recovery of prior write-downs
    upon sale or disposal                                       -                375              668              1,112
Equity in earnings of limited partnership
  investments (realized and unrealized)                     3,089              7,243            5,505             10,520
                                                      --------------    --------------    --------------    --------------

  Totals                                                 $  2,958          $   8,346        $   8,837         $   16,470
                                                      ==============    ==============    ==============    ==============



The net gains from limited partnerships for the quarter and year-to-date ending
September 30, 2006 include an estimated $2.0 million and $1.4 million,
respectively, of unrealized gains as

 6

reported in the net income or loss of the various limited partnerships.
Shareholders' equity at September 30, 2006 includes approximately $11.8 million,
net of deferred federal income taxes, of earnings undistributed by limited
partnerships.

(4) REINSURANCE: The following table summarizes the Company's transactions with
reinsurers for the 2006 and 2005 comparative periods.



                                                  2006           2005
                                               -----------    -----------
                                                        
Quarter ended September 30:
   Premiums ceded to reinsurers                 $ 5,961         $ 8,225
   Losses and loss expenses
      ceded to reinsurers                         7,472          19,620
   Commissions from reinsurers                      177           1,482

Nine months ended September 30:
   Premiums ceded to reinsurers                  18,969          31,313
   Losses and loss expenses
      ceded to reinsurers                        12,587          42,508
   Commissions from reinsurers                      988           6,568



(5) COMPREHENSIVE INCOME OR LOSS: Total realized and unrealized income for the
quarter ended September 30, 2006 was $14,473 and compares to total realized and
unrealized income of $8,056 for the quarter ended September 30, 2005. For the
nine months ended September 30, 2006, total realized and unrealized income was
$30,116 and compares to total realized and unrealized income of $22,441 for the
nine months ended September 30, 2005.

 7

NOTES TO CONDENSED UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(6) REPORTABLE SEGMENTS - PROFIT OR LOSS: The following table provides certain
profit and loss information for each reportable segment. All amounts presented
are computed based upon generally accepted accounting principles. In addition,
segment profit for fleet trucking includes the direct marketing agency
operations conducted by the parent company for this segment and is computed
after elimination of inter-company commissions.



                                                   2006                                             2005
                                --------------------------------------------    ----------------------------------------------
                                Direct and          Net                           Direct and          Net
                                  Assumed         Premium          Segment         Assumed          Premium          Segment
                                  Premium        Earned and        Profit          Premium         Earned and        Profit
                                  Written        Fee Income        (Loss)          Written         Fee Income        (Loss)
                                ------------    -------------    -----------    --------------    ------------    ------------
                                                                                                
THREE MONTHS ENDED SEPTEMBER 30:
PROTECTIVE PRODUCTS:
  Fleet trucking                  $ 30,561         $ 26,695        $ 6,343          $ 39,296         $ 33,262      $  6,013
  Reinsurance assumed                3,322            3,517          1,931             4,498            4,367       (10,534)
SAGAMORE PRODUCTS:
  Personal division                  6,965            9,364            419             7,651           10,602         1,607
  Commercial division:
  Small fleet trucking               6,917            3,945            (22)            4,045            2,379             8
  Workers' compensation                  -                1             70                48              404           (15)
                                ------------    -------------    -----------    --------------    ------------    ------------
   Total Commercial                  6,917            3,946             48             4,093            2,783            (7)
      division
 All other                             109              139           (325)              304              410           102
                                ------------    -------------    -----------    --------------    ------------    ------------

   Totals                         $ 47,874         $ 43,661        $ 8,416          $ 55,842         $ 51,424      $ (2,819)
                                ============    =============    ===========    ==============    ============    ============

NINE MONTHS ENDED SEPTEMBER 30:
PROTECTIVE PRODUCTS:
  Fleet trucking                  $ 94,830         $ 81,431       $ 16,513         $ 117,402         $ 91,875      $ 20,621
  Reinsurance assumed                9,473           10,653          4,784             8,916            9,596        (7,914)
SAGAMORE PRODUCTS:
  Personal division                 27,414           29,643          2,237            31,138           32,927         3,737
  Commercial division:
  Small fleet trucking              20,462           10,318           (464)           11,679            6,868           258
  Workers' compensation                 49              130            247               140            2,625           100
                                ------------    -------------    -----------    --------------    ------------    ------------
   Total Commercial                 20,511           10,448           (217)           11,819            9,493           358
      division
 All other                              45              237           (581)            1,096            1,102          (295)
                                ------------    -------------    -----------    --------------    ------------    ------------

   Totals                        $ 152,273        $ 132,412       $ 22,736         $ 170,371        $ 144,993      $ 16,507
                                ============    =============    ===========    ==============    ============    ============



 8

NOTES TO CONDENSED UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(7) REPORTABLE SEGMENTS - RECONCILIATION TO CONSOLIDATED REVENUE AND
CONSOLIDATED PROFIT OR LOSS: The following tables are reconciliations of
reportable segment revenues and profit or loss to the Company's consolidated
revenue and income before federal income taxes, respectively.



                                                             Three Months Ended                  Nine Months Ended
                                                                September 30                       September 30
                                                           2006             2005              2006             2005
                                                       -------------    --------------    -------------    --------------
                                                                                               
REVENUE:
  Net premium earned and fee income                       $ 43,661          $ 51,424         $ 132,412        $ 144,993
  Net investment income                                      5,140             3,734            14,435           10,589
  Net gains on investments                                   2,958             8,346             8,837           16,470
  Other                                                         90                69               432              271
                                                       -------------    --------------    -------------    --------------
                       Total consolidated revenue         $ 51,849          $ 63,573         $ 156,116        $ 172,323
                                                       =============    ==============    =============    ==============

PROFIT:
  Segment profit                                          $  8,416          $ (2,819)         $ 22,736        $  16,507
  Net investment income                                      5,140             3,734            14,435           10,589
  Net gains on investments                                   2,958             8,346             8,837           16,470
  Corporate expenses                                        (2,433)           (2,417)           (7,516)          (7,503)
                                                       -------------    --------------    -------------    --------------
               Income before federal income taxes         $ 14,081          $  6,844          $ 38,492        $  36,063
                                                       =============    ==============    =============    ==============



Management does not identify or allocate assets to reportable segments when
evaluating segment performance and depreciation expense is not material for any
of the reportable segments.

(8) LOANS TO EMPLOYEES: In 2000, 2001 and 2002 the Company provided loans to
certain employees for the sole purpose of purchasing the Company's Class B
common stock in the open market. $7,260 of such full-recourse loans were issued
and $2,321 remain outstanding at September 30, 2006 and carry interest rates of
between 4.75% and 6%, payable annually on the loan anniversary date. The
underlying securities serve as collateral for these loans, which must be repaid
no later than 10 years from the date of issue. No additional loans will be made
under this program.

(9) ACCOUNTING PRONOUNCEMENTS: In July 2006, FASB issued FASB Interpretation No.
48, Accounting for Uncertainty in Income Taxes ("FIN 48"). Among other things,
FIN 48 creates a model to address uncertainty in tax positions and clarifies the
accounting for income taxes by prescribing a minimum recognition threshold which
all income tax positions must achieve to meet before being recognized in the
financial statements. In addition, FIN 48 requires expanded annual disclosures,
including a roll-forward of the beginning and ending aggregate unrecognized tax
benefits as well as specific detail related to tax uncertainties for which it is
reasonably possible the amount of unrecognized tax benefit will significantly
increase or decrease within twelve months. FIN 48 is effective for us on January
1, 2007. Any differences between the amounts recognized in the statements of
financial position prior to the adoption of FIN 48 and the amounts reported
after adoption are generally accounted for as a cumulative-effect adjustment
recorded to the beginning balance of retained earnings. We are currently
evaluating the impact of FIN 48; however, it is not expected to have a material
impact on the consolidated financial statements upon adoption.

 9

ITEM 2  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- -------------------------------------------------------------------------------
OF OPERATIONS
- -------------

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

The Company generally experiences positive cash flow from operations resulting
from the fact that premiums are collected on insurance policies in advance of
the disbursement of funds in payment of claims. Operating costs of the
property/casualty insurance subsidiaries, other than loss and loss expense
payments and commissions paid to related agency companies, generally average
less than 30% of premiums earned and the remaining amount is available for
investment for varying periods of time pending the settlement of claims relating
to the insurance coverage provided. The Company's cash flow relating to premiums
is significantly affected by reinsurance programs in effect from time-to-time
whereby the Company cedes both premium and risk to other insurance and
reinsurance companies. These programs vary significantly among products and
overall premium ceded rates, net of ceding commission allowances, have generally
decreased since 2001, as Protective Insurance Company has accepted more net risk
under the terms of annual reinsurance treaty renewals. For the nine months ended
September 30, 2006, the Company experienced positive cash flow from operations
totaling $14.6 million and compares to $37.6 million generated during the first
nine months of 2005. The $23.0 million drop in cash flow from the 2005 period
reflects a decline in premium revenue and related deposits and includes $18.5
million refunded on retrospectively rated policies in the third quarter of 2006.
Refunds of this magnitude will not occur in the future as most large
retrospective policies have now been finalized.

For several years, the Company's investment philosophy has emphasized the
purchase of relatively short-term instruments with maximum quality and
liquidity. The average life of the Company's fixed income (bond and short-term
investment) portfolio was 2.5 years at September 30, 2006, up slightly from the
prior year end but still short relative to the Company's liability duration.

Financing activity, other than the payment of dividends to shareholders, is
generally not significant for the Company. Dividends paid for the nine months
ended September 30, 2006 totaled $31.6 million and included extra dividends
totaling $22.6 million. With the regular quarterly dividend rate at $.25 per
share, the quarterly dividend commitment for the Company is currently $3.8
million. Also, during the second and third quarters, stock options, principally
market value stock options granted in 1997, were exercised by employees
producing $6.2 million in proceeds to the Company. Future proceeds from the
exercise of stock options are not expected to be material.

The Company's assets at September 30, 2006 included $46.2 million in investments
classified as cash or cash equivalents that were readily convertible to cash
without significant market penalty. An additional $192.3 million of fixed
maturity investments will mature within the twelve-month period following
September 30, 2006. The Company believes that these liquid investments are more
than sufficient to provide for projected claim payments and operating cost
demands even before consideration of current cash flows.

Consolidated shareholders' equity is composed largely of GAAP shareholder's
equity of the insurance subsidiaries. As such, there are statutory restrictions
on the transfer of portions of this equity to the parent holding company. At
September 30, 2006, $20.6 million may be transferred by dividend or loan to the
parent company during the remainder of 2006 without approval by, or prior
notification to, regulatory authorities. An additional $247.9 million of
shareholder's equity of the insurance subsidiaries could, theoretically, be
advanced or loaned to the parent holding company with prior notification to, and
approval from, regulatory authorities, although it is unlikely that transfers of
this size would be practical. The Company believes that these

 10

restrictions pose no material liquidity concerns to the Company. The financial
strength and stability of the subsidiaries would permit ready access by the
parent company to short-term and long-term sources of credit. The parent company
had cash and marketable securities valued at $41.2 million at September 30,
2006.

The Company's annualized premium writing to surplus ratio for the first nine
months of 2006 was approximately 41%. Regulatory guidelines generally allow for
writings of at least 200% of surplus. Accordingly, the Company could increase
premium writings significantly with no need to raise additional capital.
Further, the Insurance Subsidiaries' individual capital levels are several times
higher than the minimum amounts designated by the National Association of
Insurance Commissioners.


                              RESULTS OF OPERATIONS
                              ---------------------

            COMPARISONS OF THIRD QUARTER, 2006 TO THIRD QUARTER, 2005
            ---------------------------------------------------------

Net premiums earned during the third quarter of 2006 decreased $7.5 million
(15%) as compared to the same period of 2005. The majority of this decrease is
due to lost accounts in the Company's fleet trucking segment resulting from
competitive conditions in the marketplace. Private passenger automobile and
reinsurance assumed premiums also declined by $1.2 million and $1.1 million,
respectively, with the private passenger automobile decline the result of
competitive conditions and the decline in reinsurance assumed resulting from
reinstatement premium recorded in the third quarter of 2005 related to hurricane
Katrina losses. These declines were partially offset by a $1.7 million increase
in small fleet trucking premium earned resulting principally from geographic
expansion.

Direct premiums written and assumed during the third quarter of 2006 totaled
$47.9 million, a 14% decrease from the $55.8 million reported a year earlier in
line with the lower premium earned, as discussed in the previous paragraph.
Premium ceded to reinsurers averaged 13.4% of direct premium production for the
current quarter compared to 16.1% a year earlier.

Net investment income, before tax, during the third quarter of 2006 was 38%
higher than the third quarter of 2005 due to increases in both average invested
assets and in yields on bonds and short-term investments. Pre-tax yields on
short-term investments were 69% higher than the prior year period. Overall
after-tax yields increased by 34% as municipal bonds comprised a larger portion
of the Company's fixed income portfolio during 2006.

The third quarter 2006 net investment gain of $3.0 million resulted primarily
from equity in the net income of limited partnership investments of $3.1 million
which was concentrated in our investment in a limited partnership which invests
exclusively in India. During the third quarter of 2005, limited partnerships
produced investment gains totaling $7.2 million, again with the majority of this
attributable to trading in the Indian markets, and direct trading of securities
netted a gain of $1.6 million. See footnote 3 to the enclosed financial
statements for a more detailed discussion regarding the accounting policies and
the net gains or losses reported for the Company's investments in limited
partnerships.

Losses and loss expenses incurred during the third quarter of 2006 were $21.0
million lower than that experienced during the third quarter of 2005 primarily
due to hurricane losses occurring during the 2005 third quarter. Loss ratios for
each of the Company's major product lines were as follows:

 11



                                               2006              2005
                                              ------            ------
                                                          
         Fleet trucking                        62.2%             75.2%
         Private passenger automobile          69.5              56.8
         Small fleet trucking                  60.4              64.7
         Voluntary reinsurance assumed         26.0             339.4
         All lines                             61.0              93.9



The decline in loss ratio for fleet trucking results from favorable experience
in the Company's independent contractor program while the increase in the
private passenger automobile ratio is due to an increase in frequency and
severity of accidents during the current quarter. The 2005 ratio for voluntary
reinsurance assumed was adversely impacted by $14.8 million of losses related to
hurricanes Katrina and Rita (partially offset by $1.8 million in reinstatement
premium).

Other operating expenses, for the third quarter of 2006, increased $2.0 million,
or 20%, from the third quarter of 2005. The majority of this increase was
attributable to the loss of ceding commission income associated with reinsurance
treaty changes effective in June, 2005. Ceding allowances totaled $.2 million
for the 2006 quarter compared to $1.5 million for the 2005 quarter. Adjusted for
ceding allowances, other operating expenses were 6% higher than the third
quarter of 2005 with most of this increase attributable to commissions on
reinsurance assumed business as contingent commissions for the third quarter of
2005 were reduced significantly as the result of hurricane losses. The ratio of
consolidated other operating expenses to operating revenue was 24.4% during the
third quarter of 2006 compared to 17.9% for the 2005 third quarter, with the
loss of ceding commission comprising 2.7 percentage points of this change. The
remainder of the increase in the other operating expense ratio is due the
decline in total revenues as a portion of the Company's expenses are fixed.

The effective federal tax rate for consolidated operations for the third quarter
of 2006 was 29.8% and is less than the statutory rate primarily because of tax
exempt investment income.

As a result of the factors mentioned above, and principally the lack of
hurricane losses during the current quarter partially offset by lower limited
partnership investment gains, net income increased $5.2 million (112.4%) during
the third quarter of 2006 as compared with 2005.


             COMPARISONS OF NINE MONTHS ENDED SEPTEMBER 30, 2006 TO
             ------------------------------------------------------
                      NINE MONTHS ENDED SEPTEMBER 30, 2005
                      ------------------------------------

Net premiums earned during the first nine months of 2006 decreased $12.3 million
(9%) as compared to the same period of 2005. The decrease is due primarily to
decreases in premiums from the Company's fleet trucking and private passenger
automobile programs of 12% and 11%, respectively, resulting from competitive
pressures. In addition, the discontinuance of the Company's small business
workers' compensation product late in 2004 accounted for $2.6 million of the
overall decline in premiums for the current year period. Partially offsetting
this decrease were increases in premiums from the Company's small fleet trucking
and reinsurance assumed programs of 51% and 7%, respectively. The increase in
small fleet trucking premium is due primarily to geographic expansion while the
increase in reinsurance assumed premium reflects rate increases in 2006
exceeding the $1.8 million in hurricane-related reinstatement premium recorded
in the third quarter of 2005.

Direct premiums written and assumed during the first nine months of 2006 totaled
$152.3 million, an 11% decrease from the $170.4 million reported a year earlier
with changes generally in line with the changes in premium earned discussed in
the previous paragraph. Premium ceded to reinsurers averaged 13.3% of direct
premium production for the current period compared to 19.4% a year earlier.

 12

Net investment income, before tax, during the first nine months of 2006 was 36%
higher than the 2005 period for the same reasons as indicated in the quarterly
comparison above. Overall pre-tax and after tax yields were higher during the
current period while average invested funds increased 6% from the prior year.

The net gain on investments of $8.8 million for the first nine months of 2006
consists of net gains on limited partnership investments and equity securities
of $5.5 million and $3.9 million, respectively, and was partially offset by $.6
million in losses on fixed maturity investments. The gain from limited
partnerships includes both realized and unrealized net income, as reported by
the general partners. For the nine months, we have estimated that realized and
unrealized gains increased $4.1 million and $1.4 million, respectively. During
the prior year, limited partnerships reported realized and unrealized gains
totaling $10.5 million while direct securities trading produced gains netting to
$5.9 million. See footnote 3 to the enclosed financial statements for a more
detailed discussion regarding the accounting policies and the net gains or
losses reported for the Company's investments in limited partnerships.

Losses and loss expenses incurred during the first nine months of 2006 decreased
$23.9 million from the first nine months of 2005. The majority of the decrease
in losses relates to the hurricane losses experience in the 2005 period. The
remainder of the decrease is consistent with the decreased premium volume
previously discussed. Loss and loss expense ratios for the comparative
nine-month periods were as follows:



                                                   2006              2005
                                                  ------            ------
                                                              
         Fleet trucking                            67.4%             72.0%
         Private passenger automobile              64.7              60.9
         Small fleet trucking                      69.0              58.1
         Voluntary reinsurance assumed             39.0             173.2
         All lines                                 64.6              76.0



The fluctuations in loss ratios for the nine months are similar to those
discussed in the quarterly comparisons except that small fleet trucking
experienced high frequency and severity of losses during the second quarter of
2006 associated with geographic expansion.

Other operating expenses increased $5.3 million (18%) during the first nine
months of 2006 compared to the same period of 2005. Ceding commission allowances
included in net expenses were $1.0 million for the 2006 period compared to $6.6
million in the prior year period, while expenses, before consideration of ceding
allowances, were $.3 million lower than the 2005 period even after consideration
of $.8 million in higher commissions on reinsurance assumed in 2006. The ratio
of other operating expenses to total operating revenue (adjusted for investment
gains) was 23.9% for 2006 compared to 19.2% for 2005 with the entire increase
attributable to the loss of ceding commission credits.

The effective federal tax rate for consolidated operations for the first nine
months of 2006 was 30.2% and is less than the statutory rate primarily because
of tax exempt investment income.

As a result of the factors mentioned above, net income increased $2.7 million
(11.0%) during the first nine months of 2006 as compared with the 2005 period.

 13

                           FORWARD-LOOKING INFORMATION
                           ---------------------------

Any forward-looking statements in this report, including without limitation,
statements relating to the Company's plans, strategies, objectives,
expectations, intentions and adequacy of resources, are made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Investors are cautioned that such forward-looking statements involve risks and
uncertainties including without limitation the following: (i) the Company's
plans, strategies, objectives, expectations and intentions are subject to change
at any time at the discretion of the Company; (ii) the Company's business is
highly competitive and the entrance of new competitors into or the expansion of
the operations by existing competitors in the Company's markets and other
changes in the market for insurance products could adversely affect the
Company's plans and results of operations; (iii) other risks and uncertainties
indicated from time to time in the Company's filings with the Securities and
Exchange Commission; and (iv) other risks and factors which may be beyond the
control or foresight of the Company.


                          CRITICAL ACCOUNTING POLICIES
                          ----------------------------

There have been no changes in the Company's critical accounting policies as
disclosed in the Form 10-K filed for the year ended December 31, 2005

                          CONCENTRATIONS OF CREDIT RISK
                          -----------------------------

The insurance subsidiaries cede portions of their gross premiums to numerous
reinsurers under quota share and excess of loss treaties as well as facultative
placements. These reinsurers assume commensurate portions of the risk of loss
covered by the contracts. As losses are reported and reserved, portions of the
gross losses attributable to reinsurers are established as receivable assets and
losses incurred are reduced. At September 30, 2006, amounts due from reinsurers
on paid and unpaid losses, including provisions for incurred but not reported
losses, are estimated to total approximately $172 million. Included in this
total are case basis and estimated IBNR losses of approximately $18.8 million
due from Converium Insurance (North America) Inc., $5.0 million due from Quanta
Re. and $3.6 million due from PMA Re., each of which have reported substantial
reserve strengthening and/or impairment of assets which have negatively affected
their reported financial positions. All amounts due from these reinsurers on
paid claims are current as of September 30, 2006 and the Company has no
information at this time to indicate that all obligations of these reinsurers
will not be met.

At September 30, 2006, limited partnership investments includes approximately
$35.0 million consisting of three partnerships which are managed by
organizations in which two of the Company's directors are officers, directors,
general partners or owners. Each of these investments contain profit sharing
agreements to the affiliated organizations.


ITEM 4. CONTROLS AND PROCEDURES
- -------------------------------

(a) The Corporation's Chief Executive Officer and Chief Financial Officer
evaluated the disclosure controls and procedures (as defined under Rules
13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as
of the end of the period covered by this report. Based upon that evaluation, the
Chief Executive Officer and Chief Financial Officer have concluded that the
Corporation's disclosure controls and procedures are effective.

(b) There were no significant changes in the Corporation's internal control over
financial reporting identified in connection with the foregoing evaluation that
occurred during the

 14

Corporation's last fiscal quarter that have affected, or are reasonably likely
to materially affect, the Corporation's internal control over financial
reporting.


                           PART II - OTHER INFORMATION


ITEM 5 OTHER INFORMATION
- ------------------------

Nothing to report.


ITEM 6 (a)  EXHIBITS
- --------------------

NUMBER AND CAPTION FROM EXHIBIT
TABLE OF REGULATION S-K ITEM 601                    EXHIBIT NO.
- --------------------------------                    -----------

 (11)    Statement regarding computation            EXHIBIT 11 -
         of per share earnings                      Computation of Per Share
                                                    Earnings

(31.1)   Certification of CEO                       EXHIBIT 31.1
         pursuant to Section 302 of the             Certification of CEO
         Sarbanes-Oxley Act of 2002

(31.2)   Certification of CFO                       EXHIBIT 31.2
         pursuant to Section 302 of the             Certification of CFO
         Sarbanes-Oxley Act of 2002

(32.1)   Certification of CEO                       EXHIBIT 32.1
         pursuant to 18 U.S.C. 1350, as             Certification of CEO
         adopted pursuant to Section 906
         of the Sarbanes-Oxley Act of 2002

(32.2)   Certification of CFO                       EXHIBIT 32.2
         pursuant to 18 U.S.C. 1350, as             Certification of CFO
         adopted pursuant to Section 906
         of the Sarbanes-Oxley Act of 2002


ITEM 6 (b)  REPORTS ON FORM 8-K
- -------------------------------

A Form 8-K was filed by the registrant on August 1, 2006 regarding its routine
earnings announcement for the second quarter of 2006.

 15

                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                              BALDWIN & LYONS, INC.





Date  NOVEMBER 8, 2006                By  /S/ GARY W. MILLER
      ----------------                    --------------------------------
                                          Gary W. Miller, Chairman and CEO






Date  NOVEMBER 8, 2006                By  /S/ G. PATRICK CORYDON
      ----------------                    ---------------------------------
                                          G. Patrick Corydon,
                                          Senior Vice President - Finance
                                          (Principal Financial and
                                           Accounting Officer)

 16

                              BALDWIN & LYONS, INC.

                        Form 10-Q for the fiscal quarter
                            ended September 30, 2006



                                INDEX TO EXHIBITS




                                                 BEGINS ON SEQUENTIAL
                                                  PAGE NUMBER OF FORM
          EXHIBIT NUMBER                                  10-Q
          --------------                     -----------------------------

            EXHIBIT 11                       Filed herewith electronically
Computation of per share earnings

            EXHIBIT 31.1                     Filed herewith electronically
        Certification of CEO
   pursuant to Section 302 of the
         Sarbanes-Oxley Act

            EXHIBIT 31.2                     Filed herewith electronically
        Certification of CFO
   pursuant to Section 302 of the
         Sarbanes-Oxley Act

            EXHIBIT 32.1                     Filed herewith electronically
        Certification of CEO
   pursuant to 18 U.S.C. 1350,
  as adopted pursuant to Section
   906 of the Sarbanes-Oxley Act

             EXHIBIT 32.2                    Filed herewith electronically
        Certification of CFO
   pursuant to 18 U.S.C. 1350,
  as adopted pursuant to Section
   906 of the Sarbanes-Oxley Act