UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

             [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the quarterly period ended April 2, 2000
                             ----------------------


                          Commission file number 1-7349

                                BALL CORPORATION

                     State of Indiana            35-0160610

                       10 Longs Peak Drive, P.O. Box 5000
                            Broomfield, CO 80021-2510
                                  303/469-3131


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes [ X ] No [   ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


            Class                             Outstanding at April 30, 2000
     -------------------                    ---------------------------------
        Common Stock,                               29,718,632 shares
      without par value







                        Ball Corporation and Subsidiaries
                          QUARTERLY REPORT ON FORM 10-Q

                       For the period ended April 2, 2000



                                      INDEX

                                                                     Page Number
                                                                     -----------
PART I.    FINANCIAL INFORMATION:

Item 1.    Financial Statements

           Unaudited Condensed Consolidated Statements
             of Earnings for the Three-Month Periods
             Ended April 2, 2000, and April 4, 1999                       3

           Unaudited Condensed Consolidated Balance
             Sheets at April 2, 2000, and December 31, 1999               4

           Unaudited Condensed Consolidated Statements of
             Cash Flows for the Three-Month Periods Ended
             April 2, 2000, and April 4, 1999                             5

           Notes to Unaudited Condensed Consolidated
             Financial Statements                                         6

Item 2.    Management's Discussion and Analysis of
             Financial Condition and Results of Operations               12

Item 3.    Quantitative and Qualitative Disclosures About
             Market Risk                                                 15

PART II.   OTHER INFORMATION                                             17







PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements

                        Ball Corporation and Subsidiaries
             UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                    ($ in millions, except per share amounts)



                                                                                         Three Months Ended
                                                                               ---------------------------------------
                                                                                 April 2, 2000         April 4, 1999
                                                                               -----------------     -----------------
                                                                                               
- ----------------------------------------------------------------------------------------------------------------------
   Net sales                                                                     $   817.6             $   820.3
- ----------------------------------------------------------------------------------------------------------------------

   Costs and expenses

     Cost of sales (excluding depreciation and amortization)                         680.9                 691.9
     Depreciation and amortization (Notes 6 and 7)                                    40.4                  41.5
     Selling and administrative                                                       33.5                  30.5
     Receivable securitization fees and product development (Note 8)                   3.7                   3.6
                                                                               -----------------     -----------------
                                                                                     758.5                 767.5
- ----------------------------------------------------------------------------------------------------------------------
   Earnings before interest and taxes                                                 59.1                  52.8
- ----------------------------------------------------------------------------------------------------------------------

   Interest expense                                                                   23.4                  28.2
                                                                               -----------------     -----------------

   Earnings before taxes                                                              35.7                  24.6
   Provision for taxes                                                               (13.8)                 (9.7)
   Minority interests                                                                 (0.2)                  0.5
   Equity in earnings of affiliates                                                   (1.7)                  0.3
                                                                               -----------------     -----------------

   Net earnings                                                                       20.0                  15.7
   Preferred dividends, net of tax                                                    (0.6)                 (0.7)

- ----------------------------------------------------------------------------------------------------------------------
   Earnings attributable to common shareholders                                  $    19.4             $    15.0
- ----------------------------------------------------------------------------------------------------------------------



   Earnings per common share (Note 10)                                           $    0.65             $    0.50
                                                                               =================     =================

   Diluted earnings per share (Note 10)                                          $    0.62             $    0.47
                                                                               =================     =================

   Cash dividends declared per common share                                      $    0.15             $    0.15
                                                                               =================     =================


See accompanying notes to unaudited condensed consolidated financial statements.





                        Ball Corporation and Subsidiaries
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                                 ($ in millions)



                                                                                 April 2, 2000       December 31, 1999
                                                                               -----------------     -----------------
                                                                                               
ASSETS
Current assets

   Cash and temporary investments                                                 $      42.5           $      35.8
   Accounts receivable, net                                                             278.3                 220.2
   Inventories, net (Note 5)                                                            639.9                 565.9
   Deferred taxes and prepaid expenses                                                   77.1                  73.9
                                                                               -----------------     -----------------
     Total current assets                                                             1,037.8                 895.8

Property, plant and equipment, net (Note 6)                                           1,093.3               1,121.2
Goodwill and other assets (Note 7)                                                      695.0                 715.1
                                                                               -----------------     -----------------
     Total Assets                                                                 $   2,826.1           $   2,732.1
                                                                               =================     =================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities

   Short-term debt and current portion of long-term debt (Note 8)                 $     150.9           $     104.0
   Accounts payable                                                                     336.0                 345.5
   Salaries, wages and accrued employee benefits                                         78.6                 114.7
   Other current liabilities                                                             95.6                 105.9
                                                                               -----------------     -----------------
     Total current liabilities                                                          661.1                 670.1

Long-term debt (Note 8)                                                               1,176.3               1,092.7
Employee benefit obligations, deferred income taxes and other
   noncurrent liabilities                                                               266.1                 258.7
                                                                               -----------------     -----------------
   Total liabilities                                                                  2,103.5               2,021.5
                                                                               -----------------     -----------------
Contingencies (Note 11)
Minority interests                                                                       19.1                  19.7
                                                                               -----------------     -----------------
Shareholders' equity (Note 9)
   Series B ESOP Convertible Preferred Stock                                             55.3                  56.2
   Unearned compensation - ESOP                                                         (20.5)                (20.5)
                                                                               -----------------     -----------------
     Preferred shareholder's equity                                                      34.8                  35.7
                                                                               -----------------     -----------------
   Common stock (36,309,782 shares issued - 2000;
      35,849,778 shares issued - 1999)                                                  428.5                 413.0
   Retained earnings                                                                    496.1                 481.2
   Accumulated other comprehensive loss                                                 (28.0)                (26.7)
   Treasury stock, at cost (6,528,930 shares - 2000;
      6,032,651 shares - 1999)                                                         (227.9)               (212.3)
                                                                               -----------------     -----------------
     Common shareholders' equity                                                        668.7                 655.2
                                                                               -----------------     -----------------
     Total shareholders' equity                                                         703.5                 690.9
                                                                               -----------------     -----------------
     Total Liabilities and Shareholders' Equity                                   $   2,826.1           $   2,732.1
                                                                               =================     =================



See accompanying notes to unaudited condensed consolidated financial statements.






                        Ball Corporation and Subsidiaries
                        UNAUDITED CONDENSED CONSOLIDATED
                            STATEMENTS OF CASH FLOWS
                                 ($ in millions)



                                                                                         Three Months Ended
                                                                               ---------------------------------------
                                                                                 April 2, 2000         April 4, 1999
                                                                               -----------------     -----------------
                                                                                               
Cash Flows from Operating Activities

   Net earnings                                                                   $     20.0            $     15.7
   Noncash charges to net earnings:
     Depreciation and amortization                                                      40.4                  41.5
     Other, net                                                                         (2.0)                 15.0
     Changes in working capital components                                            (186.4)               (181.5)
                                                                               -----------------     -----------------
       Net cash used in operating activities                                          (128.0)               (109.3)
                                                                               -----------------     -----------------

Cash Flows from Investing Activities

   Additions to property, plant and equipment                                          (23.5)                (21.5)
   Incentive loan receipts and other, net                                               34.4                   3.2
                                                                               -----------------     -----------------
       Net cash provided by (used in) investing activities                              10.9                 (18.3)
                                                                               -----------------     -----------------

Cash Flows from Financing Activities

   Long-term borrowings                                                                110.5                  84.0
   Repayments of long-term borrowings                                                  (23.1)                (17.5)
   Change in short-term borrowings                                                      43.3                  76.0
   Common and preferred dividends                                                       (4.5)                 (4.5)
   Proceeds from issuance of common stock under
      various employee and shareholder plans                                            15.2                   7.0
   Acquisitions of treasury stock                                                      (15.6)                 (8.8)
   Other, net                                                                           (2.0)                 (0.5)
                                                                               -----------------     -----------------
       Net cash provided by financing activities                                       123.8                 135.7
                                                                               -----------------     -----------------

Net Change in Cash and Temporary Investments                                             6.7                   8.1
Cash and temporary investments - beginning of period                                    35.8                  34.0
                                                                               -----------------     -----------------
Cash and Temporary Investments - End of Period                                    $     42.5            $     42.1
                                                                               =================     =================


See accompanying notes to unaudited condensed consolidated financial statements.




Ball Corporation and Subsidiaries
April 2, 2000

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  General

The  accompanying   condensed  consolidated  financial  statements  include  the
accounts of Ball  Corporation and its controlled  affiliates in which it holds a
majority  equity  position  (collectively,  Ball or the  Company)  and have been
prepared  by  the  Company  without  audit.  Certain  information  and  footnote
disclosures,  including  significant  accounting policies,  normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have  been  condensed  or  omitted.  The  preparation  of  financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the  financial  statements,  and  reported  amounts of revenues  and
expenses  during  the  reporting  period.   Future  events  could  affect  these
estimates.  However,  the Company believes that the financial statements reflect
all adjustments  which are of a normal  recurring nature and are necessary for a
fair statement of the results for the interim period.

Results of operations  for the periods shown are not  necessarily  indicative of
results for the year,  particularly  in view of the seasonality in the packaging
segment. It is suggested that these unaudited condensed  consolidated  financial
statements and  accompanying  notes be read in conjunction with the consolidated
financial  statements  and the notes thereto  included in the  Company's  latest
annual report.

Certain prior-year amounts have been  reclassified  in order to conform with the
current-year presentation.

2.  New Accounting Pronouncements

SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities,"
essentially requires all derivatives to be recorded on the balance sheet at fair
value and establishes new accounting  practices for hedge  instruments.  In June
1999 SFAS No. 137 was issued to defer the effective  date of SFAS No. 133 by one
year. As a result,  SFAS No. 133 will not be effective for Ball until 2001.  The
effect, if any, of adopting this standard has not yet been determined.

FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
Compensation--an  Interpretation of Accounting Principles Board Opinion No. 25,"
clarifies certain issues related to the accounting for stock compensation and is
effective  for Ball as of July 1, 2000.  The effect,  if any,  of adopting  this
standard has not yet been determined.

3.  Business Segment Information

Ball's  operations  are organized  along its product lines in two segments - the
packaging  segment and the aerospace and  technologies  segment.  The accounting
policies of the  segments  are the same as those in the  condensed  consolidated
financial statements.

The packaging  segment includes the lines of businesses that  manufacture  metal
and PET (polyethylene  terephthalate) containers,  primarily for use in beverage
and food packaging.  The Company's consolidated packaging operations are located
in and serve  North  America  (the U.S.  and  Canada)  and Asia,  primarily  the
People's Republic of China (PRC). Ball also has investments, which are accounted
for under the equity method,  in packaging  companies largely in the PRC, Brazil
and Thailand.

The aerospace and  technologies  segment  includes civil space systems,  defense
systems,  commercial space  operations,  commercial  products and  technologies,
systems  engineering  services,  advanced antenna and video systems and products
and technology.





Summary of Business by Segment                                                           Three Months Ended
                                                                               ---------------------------------------
                                                                                 April 2, 2000         April 4, 1999
($ in millions)                                                                -----------------     -----------------
                                                                                               
Net Sales

Packaging                                                                         $    730.1            $    724.8
Aerospace and technologies                                                              87.5                  95.5
                                                                               -----------------     -----------------
   Consolidated net sales                                                         $    817.6            $    820.3
                                                                               =================     =================

Operating Earnings

Packaging                                                                         $     59.2            $     50.8
Aerospace and technologies                                                               5.4                   6.2
                                                                               -----------------     -----------------
   Segment earnings before interest and taxes                                           64.6                  57.0
Corporate undistributed expenses, net                                                   (5.5)                 (4.2)
                                                                               -----------------     -----------------
Earnings before interest and taxes                                                      59.1                  52.8
Interest expense                                                                       (23.4)                (28.2)
Provision for taxes on income                                                          (13.8)                 (9.7)
Minority interests                                                                      (0.2)                  0.5
Equity in earnings of affiliates                                                        (1.7)                  0.3
                                                                               -----------------     -----------------
   Consolidated net earnings                                                      $     20.0            $     15.7
                                                                               =================     =================


                                                                                 April 2, 2000       December 31, 1999
                                                                               -----------------     -----------------
Net Investment

Packaging                                                                         $  1,339.7           $   1,319.7
Aerospace and technologies                                                             165.5                 161.6
                                                                               -----------------     -----------------
   Segment net investment                                                            1,505.2               1,481.3
Consolidating eliminations and other                                                  (801.7)               (790.4)
                                                                               -----------------     -----------------
   Consolidated net investment                                                    $    703.5           $     690.9
                                                                               =================     =================


4.  Acquisitions and Plant Closures

On August 10,  1998,  Ball  acquired  substantially  all the assets and  assumed
certain liabilities of the North American beverage can manufacturing business of
Reynolds Metals Company (Acquisition).  In connection with the Acquisition,  the
Company  provided  $51.3  million in the opening  balance sheet for the costs of
integrating the acquired business,  which included the closure of a headquarters
facility and three plants.  The $51.3 million  included  $22.8 million which was
transferred to pension and other postretirement  benefit liability accounts. The
plants and certain equipment are for sale.  Employees of the closed  facilities,
primarily   comprised  of  manufacturing  and  support   personnel,   have  been
terminated.   The  carrying  value  of  the  fixed  assets  held  for  sale  was
approximately  $21.5  million at April 2, 2000.  Subsequent  increases in actual
costs, if any, will be included in current-period  earnings,  and decreases,  if
any, will result in a further reduction of goodwill.

The  following  table  summarizes  the first  quarter  activity  related  to the
remaining integration costs associated with the Acquisition:



($ in millions)                                           Employee          Other Exit
                                                          Severance           Costs             Total
                                                        -------------     -------------     -------------
                                                                                   
Balance at December 31, 1999                               $ 12.8            $  2.2            $ 15.0
Payments made                                                (1.8)             (0.3)             (2.1)
Reclassification of prior-period payments                     -                 1.6               1.6
                                                        -------------     -------------     -------------
Balance at April 2, 2000                                   $ 11.0            $  3.5            $ 14.5
                                                        =============     =============     =============


During the last quarter of 1998, the Company announced the closure of two of its
plants located in the PRC and removed from service manufacturing  equipment at a
third plant. The actions resulted in a $56.2 million, largely noncash, charge in
1998,  primarily  for the write-down to net  realizable  value of fixed  assets,
goodwill and other assets. The carrying value of the remaining fixed assets held
for sale was $10 million at April 2, 2000.

5.  Inventories

    ($ in millions)                        April 2, 2000       December 31, 1999
                                         -----------------     -----------------
    Raw materials and supplies              $    218.6            $    238.0
    Work in process and finished goods           421.3                 327.9
                                         -----------------     -----------------
                                            $    639.9            $    565.9
                                         =================     =================


6.  Property, Plant and Equipment

    ($ in millions)                        April 2, 2000       December 31, 1999
                                         -----------------     -----------------
    Land                                    $     62.1            $     61.6
    Buildings                                    432.5                 433.6
    Machinery and equipment                    1,444.6               1,439.4
                                         -----------------     -----------------
                                               1,939.2               1,934.6
    Accumulated depreciation                    (845.9)               (813.4)
                                         -----------------     -----------------
                                            $  1,093.3            $  1,121.2
                                         =================     =================


Depreciation  expense  amounted  to $36.1  million  and  $35.5  million  for the
three-month periods ended April 2, 2000, and April 4, 1999, respectively.

7.  Goodwill and Other Assets

    ($ in millions)                        April 2, 2000       December 31, 1999
                                         -----------------     -----------------
    Goodwill                                $    464.3            $    482.9
    Investments in affiliates                     78.6                  81.3
    Other                                        152.1                 150.9
                                         -----------------     -----------------
                                            $    695.0            $    715.1
                                         =================     =================

Goodwill is net of  accumulated  amortization  of $46.1 million at April 2, 2000
(including the reclassification of prior-year  amortization),  and $41.9 million
at December 31, 1999.  Total amortization expense  amounted  to $4.3 million and
$6 million for the three-month periods ended  April 2, 2000,  and April 4, 1999,
respectively, of which $3.2 million and $3.5 million related to the amortization
of goodwill.

8.  Debt and Guarantees of Subsidiaries

Debt  includes  $300 million of 7.75% Senior Notes due in 2006,  $250 million of
8.25% Senior Subordinated Notes due in 2008 and borrowings under a Senior Credit
Facility,   which  bears  interest  at  variable   rates.   At  April  2,  2000,
approximately  $452 million was available  under the revolving  credit  facility
portion of the Senior Credit Facility.





The  Senior  Notes,   Senior  Subordinated  Notes  and  Senior  Credit  Facility
agreements are guaranteed on a full, unconditional,  and joint and several basis
by certain of the  Company's  domestic  wholly  owned  subsidiaries  and contain
certain covenants and restrictions including,  among other things, limits on the
incurrence of additional  indebtedness and increases in dividends.  Exhibit 20.1
contains  condensed,   consolidating  financial  information  for  the  Company,
segregating the guarantor subsidiaries and non-guarantor subsidiaries.  Separate
financial  statements  for the  guarantor  subsidiaries  and  the  non-guarantor
subsidiaries  are not presented  because  management  has  determined  that such
financial statements would not be material to investors.

A receivables  sales  agreement  provides for the ongoing,  revolving  sale of a
designated  pool  of  trade  accounts   receivable  of  Ball's  U.S.   packaging
operations, up to $125 million. Net funds received from the sale of the accounts
receivable  totaled  $122.5 million  and  $119.5 million  at  April 2, 2000, and
April 4, 1999,  respectively.   Fees  incurred in  connection  with  the sale of
accounts receivable,  which are included in other  expenses,  totaled $2 million
and $1.7 million for the first three months of 2000 and 1999, respectively.

The Company was not in default of any loan  agreement at April 2, 2000,  and has
met all payment obligations. Latapack-Ball Embalagens Ltda. (Latapack-Ball), the
Company's 50 percent-owned equity affiliate in Brazil, was in noncompliance with
certain financial provisions, including current and debt-to-equity ratios, under
a fixed-term loan agreement of which $44 million was  outstanding at the quarter
end.  Latapack-Ball  has  received  waivers  from the  lender in  respect of the
noncompliance covering the periods prior to January 1, 2000, and has requested a
further waiver in respect of the noncompliance during the first quarter.

9.  Shareholders' Equity

The composition of the accumulated  other  comprehensive  loss at April 2, 2000,
and December 31, 1999, is primarily the  cumulative  effect of foreign  currency
translation and additional minimum pension liability. Total comprehensive income
was $18.7 million for the quarter ended April 2, 2000, and $17.7 million for the
quarter ended April 4, 1999. The difference between net income and comprehensive
income for each period represents the effects of foreign currency translation.

Issued and outstanding  shares of the Series B ESOP Convertible  Preferred Stock
were  1,503,177  shares at April 2, 2000,  and 1,530,411  shares at December 31,
1999.




10.  Earnings Per Share

The following  table  provides  additional  information  on the  computation  of
earnings per share amounts:



($ in millions, except per share amounts)                                                Three Months Ended
                                                                               ---------------------------------------
                                                                                 April 2, 2000         April 4, 1999
                                                                               -----------------     -----------------
                                                                                               
  Earnings per Common Share

  Net earnings                                                                     $   20.0              $   15.7
  Preferred dividends, net of tax                                                      (0.6)                 (0.7)
                                                                               -----------------     -----------------
  Earnings attributable to common shareholders                                     $   19.4              $   15.0
                                                                               =================     =================

  Weighted average common shares (000s)                                              29,707                30,240
                                                                               =================     =================

  Earnings per common share                                                        $   0.65              $   0.50
                                                                               =================     =================

  Diluted Earnings per Share

  Net earnings                                                                         20.0                  15.7
  Adjustment for deemed ESOP cash contribution in
    lieu of the ESOP Preferred dividend                                                (0.5)                 (0.5)
                                                                               -----------------     -----------------
  Earnings attributable to common shareholders                                     $   19.5              $   15.2
                                                                               =================     =================

  Weighted average common shares (000s)                                              29,707                30,240
  Effect of dilutive stock options                                                      251                   438
  Common shares issuable upon conversion of
    the ESOP Preferred stock                                                          1,762                 1,833
                                                                               -----------------     -----------------
  Weighted average shares applicable
    to diluted earnings per share                                                    31,720                32,511
                                                                               =================     =================

  Diluted earnings per share                                                       $   0.62              $   0.47
                                                                               =================     =================







11.  Contingencies

The Company is subject to various risks and uncertainties in the ordinary course
of business due, in part, to the  competitive  nature of the industries in which
Ball  participates,  its  operations  in  developing  markets  outside the U.S.,
changing  commodity  prices for the  materials  used in the  manufacture  of its
products and changing capital markets.  Where practicable,  the Company attempts
to reduce  these  risks and  uncertainties  through  the  establishment  of risk
management  policies and  procedures,  including,  at times,  the use of certain
derivative financial instruments.

The U.S.  government disputed the Company's claim to recoverability (by means of
allocation to government  contracts) of reimbursed  costs associated with Ball's
ESOP  for  fiscal  years  1989  through  1995,  as  well  as  the  corresponding
prospective  costs accrued after 1995.  The  government  has not  reimbursed the
Company for certain  disputed  ESOP  expenses  incurred or accrued after 1995. A
deferred  payment  agreement for the costs  reimbursed  through 1995 was entered
into between the government and Ball. On October 10, 1995, the Company filed its
complaint  before the Armed Services Board of Contract  Appeals  (ASBCA) seeking
final  adjudication  of this  matter.  Trial  before the ASBCA was  conducted in
January  1997.  Since that time,  the Defense  Contract  Audit Agency (DCAA) has
issued a Draft Audit Report  disallowing a portion of the  Company's  ESOP costs
for  1994  through  1997 on the  asserted  basis  that  the  Company's  dividend
contributions to the ESOP do not constitute allowable deferred compensation. The
Draft Audit Report takes the position  that the  disallowance  is not covered by
the  pending  decision  by the ASBCA.  However,  more  recently,  the  Corporate
Administrative  Contracting  Officer  assigned to Ball has  resolved  the DCAA's
disallowance in Ball's favor and has incorporated this favorable resolution into
a  Memorandum  of  Agreement  with Ball to close out cost  claims for years 1994
through 1997. On April 3, 2000, the ASBCA, in a formal  decision,  sustained the
Company's appeal. At this time, the U.S. government has not indicated whether or
not it will appeal.  The  Company's  information  at this time does not indicate
that this matter will have a material adverse effect upon the liquidity, results
of operations or financial condition of the Company.

From time to time, the Company is subject to routine litigation  incident to its
business.  Additionally, the U.S. Environmental Protection Agency has designated
Ball as a potentially  responsible  party,  along with numerous other companies,
for the  cleanup  of several  hazardous  waste  sites.  However,  the  Company's
information  at this time  does not  indicate  that  these  matters  will have a
material  adverse effect upon the liquidity,  results of operations or financial
condition of the Company.





Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Management's  discussion  and analysis  should be read in  conjunction  with the
unaudited  condensed  consolidated  financial  statements  and the  accompanying
notes.  Ball Corporation and subsidiaries are referred to collectively as "Ball"
or the "Company" in the following discussion and analysis.

RESULTS OF OPERATIONS

Consolidated Sales and Earnings

Ball's   operations   are   organized  along  its product lines in two segments:
(1) packaging and (2) aerospace and technologies. The following table summarizes
the results of these two segments:

($ in millions)                                    Three Months Ended
                                         ---------------------------------------
                                           April 2, 2000         April 4, 1999
                                         -----------------     -----------------

Net Sales

Packaging                                   $   730.1             $   724.8
Aerospace and technologies                       87.5                  95.5
                                         -----------------     -----------------
   Consolidated net sales                   $   817.6             $   820.3
                                         =================     =================

Earnings Before Interest and Taxes

Packaging                                   $    59.2             $    50.8
Aerospace and technologies                        5.4                   6.2
                                         -----------------     -----------------
   Consolidated segment earnings
     before interest and taxes              $    64.6             $    57.0
                                         =================     =================


Packaging Segment

The  packaging  segment  includes  metal  and PET  (polyethylene  terephthalate)
container products, primarily used in beverage and food packaging. The Company's
packaging  operations  are  located in and serve  North  America  (the U.S.  and
Canada) and Asia,  primarily  the People's  Republic of China  (PRC).  While the
Company  closed  three  plants  during the past year,  largely  eliminating  the
associated  costs,  packaging  segment  sales  remained  comparable to the first
quarter of 1999.  Segment  operating  margins for the first quarter increased to
8.1 percent from 7 percent, reflecting improved production efficiencies and cost
reductions, including the effects of the consolidation actions taken in 1999 and
1998.

North American metal beverage container sales,  which represented  approximately
70  percent  of  segment  sales  in  the  first   quarter  of  2000,   decreased
approximately 3 percent in comparison to the first quarter of 1999. The decrease
was  primarily  due to lower soft drink  container  shipments.  During the first
quarter of 2000,  Ball closed an acquired  aluminum  beverage can plant in Tampa
and began  operation  of a new,  high-speed  production  line in its other Tampa
plant.

North  American  metal  food  container  sales,  which  comprised  approximately
15 percent of segment sales  in  the  first  three  months  of  2000,  increased
approximately  14 percent  over the same period in 1999.  This  increase was the
result of volume gains with several customers.

During the latter part of the first  quarter of 2000,  Ball and ConAgra  Grocery
Products  Company  (ConAgra),  a unit of ConAgra,  Inc.,  formed a joint venture
company  called Ball Western Can Company  (Ball  Western) to acquire and operate
certain ConAgra can manufacturing  assets in California.  The transaction closed
on April 10,  2000.  Under a  separate  agreement,  Ball will  purchase  certain
ConAgra  manufacturing  equipment  (for $4 million) which will be utilized at an
existing Ball plant in  Tennessee.  Ball Western and Ball will supply metal food
cans and ends under  long-term  agreements to ConAgra,  whose  requirements  are
currently about one billion cans and ends per year.

Plastic  container  sales,  which  comprised  approximately 8 percent of segment
sales in the first quarter of 2000,  increased  approximately 6 percent compared
to the same period in 1999.  The increase was primarily due to the  pass-through
of increased  resin prices,  as unit volumes were comparable year over year. The
sales mix continues to be weighted  primarily toward  carbonated soft drinks and
water.  Plastic beer  containers,  which utilize a multi-layer  technology,  are
currently being tested by several of Ball's customers.

Sales were up nearly 5 percent in China and Hong Kong.  Operating  earnings were
considerably  improved  compared  to  1999,  due  largely  to  prior-year  plant
consolidations which helped improve operating efficiencies.


Aerospace and Technologies Segment

The aerospace and technologies segment had lower sales and earnings in the first
three months of 2000 as a result of a large program reaching completion, as well
as delays in expected  contract awards.  Backlog at the end of the first quarter
was  approximately  $337 million  compared to $346 million at December 31, 1999,
and $271 million at April 4, 1999.  Year-to-year  comparisons of backlog are not
necessarily indicative of the trend of future operations.

Selling and Administrative Expenses

Higher consolidated selling and administrative expenses in 2000 compared to 1999
were due in large part to higher accruals for employee benefit costs.

Interest and Taxes

Consolidated  interest  expense  for   the  first  three  months of   2000   was
$23.4 million  compared  to  $28.2 million  for  the  same  period  in 1999. The
decrease is primarily attributable to a lower level of average borrowings during
the  period, as  well  as  increased  capitalization  of  interest,  largely  in
connection  with  the  Tampa  plant expansion, and a higher percentage of fixed,
lower rate debt in 2000 compared  to  1999,  partially as a result of fixing the
Company's floating debt using interest rate swaps.

Ball's lower  consolidated  effective  income tax rate for the first  quarter of
2000,  as compared to the same period in 1999, is primarily due to the favorable
effects  of an  election  late in the  first  quarter  of 1999 to treat  certain
investments in Hong Kong and the PRC as partnerships for U.S. tax purposes.

Results of Equity Affiliates and Minority Interests

Equity earnings and losses in affiliates are largely  attributable to those from
investments in the PRC, Thailand and Brazil. Results were a loss of $1.7 million
in the first  quarter of 2000  compared to earnings of $0.3 million for the same
period in 1999.  Results in Brazil  were  hampered  by the effects of a weakened
Brazilian real and slower sales.

Minority interests' share of income,  which was $0.2 million for the first three
months of 2000  compared to their  share of losses of $0.5  million for the same
period in 1999, reflected improved results.

Other Items

In connection with an acquisition in 1998, the Company provided $51.3 million in
the opening  balance sheet for the costs of integrating  the acquired  business,
which  included the closure of a  headquarters  facility and three  plants.  The
employees have been  terminated,  and the plants and certain  equipment  are for
sale.   During  the  first  quarter  of  2000,  the  Company  made  payments  of
$2.1 million and  reclassified  prior-period  payments  totaling  $1.6  million.
The  carrying  value  of  the  fixed  assets  held  for  sale  was approximately
$21.5 million at April 2, 2000.

During the last quarter of 1998, the Company announced the closure of two of its
plants located in the PRC and removed from service manufacturing  equipment at a
third plant. The actions resulted in a $56.2 million, largely noncash, charge in
1998,  primarily  for the write-down to net  realizable  value of fixed  assets,
goodwill and other assets. The carrying value of the remaining fixed assets held
for sale was $10 million at April 2, 2000.

SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities,"
essentially requires all derivatives to be recorded on the balance sheet at fair
value and establishes new accounting  practices for hedge  instruments.  In June
1999 SFAS No. 137 was issued to defer the effective  date of SFAS No. 133 by one
year. As a result,  SFAS No. 133 will not be effective for Ball until 2001.  The
effect, if any, of adopting this standard has not yet been determined.

FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
Compensation - an Interpretation of Accounting Principles Board Opinion No. 25,"
clarifies certain issues related to the accounting for stock compensation and is
effective  for Ball as of July 1, 2000.  The effect,  if any,  of adopting  this
standard has not yet been determined.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

The $128  million of cash used in  operations  for the first  quarter  reflected
seasonally  increased  working capital  partially  offset by improved  earnings.
Capital  spending of $23.5  million in the first  quarter of 2000 was well below
depreciation of $40.4 million.  Capital spending is expected to be approximately
$140 million for the year.

Total  debt  increased  to  $1,327.2  million  at  April  2,  2000,  compared to
$1,196.7 million at December 31, 1999, primarily  due to seasonal  financing for
the normal increase in accounts receivable and inventories.   The  debt-to-total
capitalization ratio of 64.7 percent at April 2, 2000, rose from 62.7 percent at
December 31, 1999.

Debt  includes  $300 million of 7.75% Senior Notes due in 2006,  $250 million of
8.25% Senior Subordinated Notes due in 2008 and borrowings under a Senior Credit
Facility, which bear interest at variable rates. At April 2, 2000, approximately
$452 million was available under the revolving  credit  facility  portion of the
Senior Credit Facility.

The  Senior  Notes,   Senior  Subordinated  Notes  and  Senior  Credit  Facility
agreements are guaranteed on a full, unconditional,  and joint and several basis
by certain of the  Company's  domestic  wholly  owned  subsidiaries  and contain
certain covenants and restrictions including,  among other things, limits on the
incurrence of additional  indebtedness and increases in dividends.  Exhibit 20.1
contains  condensed,   consolidating  financial  information  for  the  Company,
segregating the guarantor subsidiaries and non-guarantor subsidiaries.  Separate
financial  statements  for the  guarantor  subsidiaries  and  the  non-guarantor
subsidiaries  are not presented  because  management  has  determined  that such
financial statements would not be material to investors.

Ball  Asia  Pacific  Holdings  Limited  and its  consolidated  subsidiaries  had
short-term  uncommitted  credit facilities of approximately  $136 million at the
end of the first quarter, of which $62 million was outstanding at April 2, 2000.

A receivables  sales  agreement  provides for the ongoing,  revolving  sale of a
designated  pool  of  trade  accounts   receivable  of  Ball's  U.S.   packaging
operations, up to $125 million. Net funds received from the sale of the accounts
receivable  totaled  $122.5 million  and  $119.5 million  at  April 2, 2000, and
April 4, 1999,  respectively.  Fees incurred in   connection  with  the  sale of
accounts receivable,  which are included in other  expenses,  totaled $2 million
and $1.7 million for the first three months of 2000 and 1999, respectively.

The Company was not in default of any loan  agreement at April 2, 2000,  and has
met all payment obligations. Latapack-Ball Embalagens Ltda. (Latapack-Ball), the
Company's 50 percent-owned equity affiliate in Brazil, was in noncompliance with
certain financial provisions, including current and debt-to-equity ratios, under
a fixed-term loan agreement of which $44 million was  outstanding at the quarter
end.  Latapack-Ball  has  received  waivers  from the  lender in  respect of the
noncompliance covering the periods prior to January 1, 2000, and has requested a
further waiver in respect of the noncompliance during the first quarter.





CONTINGENCIES

The Company is subject to various risks and uncertainties in the ordinary course
of business due, in part, to the  competitive  nature of the industries in which
Ball  participates,  its  operations  in  developing  markets  outside the U.S.,
changing  commodity  prices for the  materials  used in the  manufacture  of its
products and changing capital markets.  Where practicable,  the Company attempts
to reduce  these  risks and  uncertainties  through  the  establishment  of risk
management  policies and  procedures,  including,  at times,  the use of certain
derivative financial instruments.

The U.S.  government disputed the Company's claim to recoverability (by means of
allocation to government  contracts) of reimbursed  costs associated with Ball's
ESOP  for  fiscal  years  1989  through  1995,  as  well  as  the  corresponding
prospective  costs accrued after 1995.  The  government  has not  reimbursed the
Company for certain  disputed  ESOP  expenses  incurred or accrued after 1995. A
deferred  payment  agreement for the costs  reimbursed  through 1995 was entered
into between the government and Ball. On October 10, 1995, the Company filed its
complaint  before the Armed Services Board of Contract  Appeals  (ASBCA) seeking
final  adjudication  of this  matter.  Trial  before the ASBCA was  conducted in
January  1997.  Since that time,  the Defense  Contract  Audit Agency (DCAA) has
issued a Draft Audit Report  disallowing a portion of the  Company's  ESOP costs
for  1994  through  1997 on the  asserted  basis  that  the  Company's  dividend
contributions to the ESOP do not constitute allowable deferred compensation. The
Draft Audit Report takes the position  that the  disallowance  is not covered by
the  pending  decision  by the ASBCA.  However,  more  recently,  the  Corporate
Administrative  Contracting  Officer  assigned to Ball has  resolved  the DCAA's
disallowance in Ball's favor and has incorporated this favorable resolution into
a  Memorandum  of  Agreement  with Ball to close out cost  claims for years 1994
through 1997. On April 3, 2000, the ASBCA, in a formal  decision,  sustained the
Company's appeal. At this time, the U.S. government has not indicated whether or
not it will appeal.  The  Company's  information  at this time does not indicate
that this matter will have a material adverse effect upon the liquidity, results
of operations or financial condition of the Company.

From time to time, the Company is subject to routine litigation  incident to its
business.  Additionally, the U.S. Environmental Protection Agency has designated
Ball as a potentially  responsible  party,  along with numerous other companies,
for the  cleanup  of several  hazardous  waste  sites.  However,  the  Company's
information  at this time  does not  indicate  that  these  matters  will have a
material  adverse effect upon the liquidity,  results of operations or financial
condition of the Company.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the  ordinary  course of  business,  the  Company  employs  established  risk
management  policies and  procedures  to reduce its exposure to commodity  price
changes,  changes in interest rates,  fluctuations in foreign currencies and the
Company's common share repurchase  program.  The Company's objective in managing
its exposure to commodity  price  changes is to limit the impact of raw material
price changes on earnings and cash flow through  arrangements with customers and
suppliers and, at times, through the use of certain derivative instruments, such
as options and forward contracts,  designated as hedges. The Company's objective
in managing  its  exposure to  interest  rate  changes is to limit the impact of
interest  rate  changes  on  earnings  and cash  flow and to lower  its  overall
borrowing  costs.  To achieve  these  objectives,  the  Company  primarily  uses
interest rate swaps, collars and options to manage the Company's mix of floating
and fixed-rate  debt between a minimum and maximum  percentage,  which is set by
policy.  The  Company's  objective in managing its exposure to foreign  currency
fluctuations  is to protect  foreign  cash flow and reduce  earnings  volatility
associated with foreign exchange rate changes.





The Company primarily manages the commodity price risk in connection with market
price  fluctuations  of aluminum by entering into customer  sales  contracts for
cans and ends which include  aluminum-based  pricing terms which  consider price
fluctuations under its commercial supply contracts for aluminum  purchases.  The
terms include  "band"  pricing where there is an upper and lower limit,  a fixed
price or only an upper limit to the  aluminum  component  pricing.  This matched
pricing affects substantially all of the Company's North American metal beverage
packaging  net sales.  The  Company  also,  at times,  uses  certain  derivative
instruments such as option and forward contracts to hedge commodity price risk.

Unrealized  losses on foreign  exchange  forward  contracts  are recorded in the
balance sheet as other current  liabilities.  Realized  gains/losses from hedges
are classified in the income statement  consistent with the accounting treatment
of the item being hedged. The Company accrues the differential for interest rate
swaps to be paid or received  under these  agreements as adjustments to interest
expense over the lives of the swaps. Gains and losses upon the early termination
of swap  agreements  are deferred in long-term  liabilities  and amortized as an
adjustment to interest expense over the remaining term of the agreement.

The Company has estimated its market risk exposure using  sensitivity  analysis.
Market  risk  exposure  has  been  defined  as the  changes  in fair  value of a
derivative  instrument  assuming a  hypothetical  10 percent  adverse  change in
market prices or rates.  The results of the sensitivity  analyses as of April 2,
2000,  did not differ  materially  from the amounts  reported as of December 31,
1999.  Actual  changes in market  prices or rates may differ  from  hypothetical
changes.

FORWARD-LOOKING STATEMENTS

The  Company  has made or implied  certain  forward-looking  statements  in this
report. These  forward-looking  statements represent the Company's goals and are
based on certain  assumptions  and estimates  regarding  the worldwide  economy,
specific industry  technological  innovations,  industry  competitive  activity,
interest rates,  capital  expenditures,  pricing,  currency  movements,  product
introductions and the development of certain domestic and international markets.
Some factors that could cause the Company's actual results or outcomes to differ
materially from those discussed in the forward-looking  statements include,  but
are not limited to,  fluctuation  in  customer  growth and demand;  insufficient
production capacity; the weather; fuel costs and availability;  shortages in and
pricing of raw materials;  competition in pricing and the possible  decrease in,
or loss of, sales resulting therefrom; loss of profitability and plant closures;
regulatory action; federal and state legislation; interest rates; labor strikes;
boycotts;  litigation involving antitrust,  intellectual property,  consumer and
other issues;  maintenance and capital expenditures;  local economic conditions;
the authorization and control over the availability of government  contracts and
the nature and  continuation  of those contracts and related  services  provided
thereunder;  the  success  or lack of  success  of  satellite  launches  and the
businesses and governments associated with the launches;  international business
risks such as the devaluation of international currencies; the ability to obtain
adequate  credit  resources  for  foreseeable  financing   requirements  of  the
Company's  businesses  and to satisfy  the  resulting  credit  obligations;  the
inability of the Company's customers and vendors to achieve year 2000 readiness;
and unsuccessful acquisitions,  joint ventures or divestitures. If the Company's
assumptions  and  estimates  are  incorrect,  or if it is unable to achieve  its
goals,  then the Company's actual  performance  could vary materially from those
goals expressed or implied in the forward-looking statements.




PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

On March 3, 2000,  Pechiney  Plastic  Packaging,  Inc.,  and Pechiney  Emballage
Flexible Europe  (Pechiney)  filed a lawsuit against Kortec,  Inc.; Crown Cork &
Seal Company, Inc.; Crown Cork & Seal Technologies  Corporation and Ball Plastic
Container  Corp. in the U.S.  District Court for the District of  Massachusetts.
Pechiney  alleges that the  defendants  have  infringed  two of its patents with
respect to methods  and  apparatus  for  injection  molding and  injection  blow
molding  multi-layer  plastic  containers.  Pechiney  seeks  an  injunction  and
damages.  Kortec is a supplier to Ball Plastic  Container Corp. of equipment for
use in manufacturing  multi-layered plastic bottles. Kortec has agreed to defend
Ball Plastic  Container  Corp.  against the claims for  infringement  of patents
arising out of the purchase and use of such equipment  purchased from Kortec and
has assumed the defense of the action.  Based upon the  information,  or lack of
information  available at the present time,  the Company is unable to express an
opinion as to the actual exposure of the Company;  however, the Company does not
believe that this matter will have a material adverse affect upon the liquidity,
results of operations or financial condition of the Company.

Item 2.  Changes in Securities

There were no events required to be reported under Item 2 for the quarter ending
April 2, 2000.

Item 3.  Defaults Upon Senior Securities

There were no events required to be reported under Item 3 for the quarter ending
April 2, 2000.

Item 4.  Submission of Matters to a Vote of Security Holders

There were no events required to be reported under Item 5 for the quarter ending
April 2, 2000.

Item 5.  Other Information

There were no events required to be reported under Item 5 for the quarter ending
April 2, 2000.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

            20.1   Subsidiary Guarantees of Debt
            27.1   Financial Data Schedule
            99.1   Safe Harbor Statement Under the Private Securities Litigation
                   Reform Act of 1995, as amended.

(b)      Reports on Form 8-K

The registrant filed or amended reports on Form 8-K as follows:

A Current Report on Form 8-K was filed March 6, 2000,  reporting under Item 5 of
Regulation S-X an announcement by Ball  Corporation and ConAgra Grocery Products
Company (a unit of ConAgra,  Inc.) to form a joint venture  company  called Ball
Western Can Company.  The new joint venture  company and Ball  Corporation  will
supply metal food cans and ends under  long-term  agreements to ConAgra  Grocery
Products.






                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Ball Corporation
(Registrant)


By:      /s/  Raymond J. Seabrook
         ------------------------------
         Raymond J. Seabrook
         Senior Vice President and
            Chief Financial Officer


Date:    May 17, 2000







                        Ball Corporation and Subsidiaries
                          QUARTERLY REPORT ON FORM 10-Q

                                  April 2, 2000


                                  EXHIBIT INDEX

Description                                                         Exhibit
- --------------------------------------------------                 ---------

Subsidiary Guarantees of Debt (Filed herewith.)                     EX-20.1

Financial Data Schedule (Filed herewith.)                           EX-27.1

Safe Harbor Statement Under the Private Securities
     Litigation Reform Act of 1995, as amended.
     (Filed herewith.)                                              EX-99.1