FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                  For The Quarterly Period Ended June 30, 1996
                         Commission file number 1-1910

                       BALTIMORE GAS AND ELECTRIC COMPANY
       -----------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                               Maryland 52-0280210
       -----------------------------------------------------------------
           (State of incorporation) (IRS Employer Identification No.)



                39 W. Lexington Street Baltimore, Maryland 21201
       -----------------------------------------------------------------
               (Address of principal executive offices) (Zip Code)

         Registrant's telephone number, including area code 410-783-5920

                                 Not Applicable
       -----------------------------------------------------------------
         (Former name, former address and former fiscal year, if changed
                               since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.


Yes   X        No

Common Stock,  without par value - 147,567,114  shares  outstanding  on July 31,
1996.


                                       1





                       BALTIMORE GAS AND ELECTRIC COMPANY


                          PART I. FINANCIAL INFORMATION
                          -----------------------------


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                                                                       Quarter Ended June 30,      Six Months Ended June 30,
                                                                      ----------------------      -------------------------
                                                                
                                                                        1996            1995         1996            1995
                                                                   -----------    -----------    -----------    -----------

                                                                           (In Thousands, Except Per-Share Amounts)
                                                                                                        
 Revenues
   Electric                                                        $   517,780    $   504,627    $ 1,072,224    $ 1,012,451
   Gas                                                                  93,515         67,968        312,779        220,753
   Diversified businesses                                              120,412         69,905        208,034        127,102
                                                                   -----------    -----------    -----------    -----------

   Total revenues                                                      731,707        642,500      1,593,037      1,360,306
                                                                   -----------    -----------    -----------    -----------

 Expenses Other Than Interest and Income Taxes
   Electric fuel and purchased energy                                  127,468        133,128        281,320        280,582
   Gas purchased for resale                                             49,384         29,188        178,412        110,991
   Operations                                                          130,196        134,593        262,364        266,128
   Maintenance                                                          60,811         51,362         95,252         88,243
   Diversified businesses - selling, general, and administrative        84,251         52,638        151,824         93,746
   Depreciation and amortization                                        82,332         75,337        167,730        152,015
   Taxes other than income taxes                                        48,628         45,334        106,183         99,459
                                                                   -----------    -----------    -----------    -----------

   Total expenses other than interest and income taxes                 583,070        521,580      1,243,085      1,091,164
                                                                   -----------    -----------    -----------    -----------

 Income From Operations                                                148,637        120,920        349,952        269,142
                                                                   -----------    -----------    -----------    -----------

 Other Income
   Allowance for equity funds used during construction                   2,006          4,832          3,971         10,201
   Equity in earnings of Safe Harbor Water Power Corporation             1,123          1,108          2,247          2,215
   Net other income and deductions                                      (1,950)        (3,328)        (4,098)        (5,938)
                                                                   -----------    -----------    -----------    -----------

   Total other income                                                    1,179          2,612          2,120          6,478
                                                                   -----------    -----------    -----------    -----------

 Income Before Interest and Income Taxes                               149,816        123,532        352,072        275,620
                                                                   -----------    -----------    -----------    -----------

 Interest Expense
   Interest charges                                                     53,054         55,333        105,772        110,310
   Capitalized interest                                                 (3,416)        (3,683)        (6,568)        (7,167)
   Allowance for borrowed funds used during construction                (1,083)        (2,614)        (2,146)        (5,519)
                                                                   -----------    -----------    -----------    -----------

   Net interest expense                                                 48,555         49,036         97,058         97,624
                                                                   -----------    -----------    -----------    -----------

 Income Before Income Taxes                                            101,261         74,496        255,014        177,996
                                                                   -----------    -----------    -----------    -----------

 Income Taxes
   Current                                                              23,232          7,946         70,131          4,913
   Deferred                                                             15,387         17,689         23,372         55,395
   Investment tax credit adjustments                                    (1,911)        (2,028)        (3,823)        (4,055)
                                                                   -----------    -----------    -----------    -----------

   Total income taxes                                                   36,708         23,607         89,680         56,253
                                                                   -----------    -----------    -----------    -----------

 Net Income                                                             64,553         50,889        165,334        121,743

 Preferred and Preference Stock Dividends                               12,104          9,952         21,768         19,904
                                                                   -----------    -----------    -----------    -----------

 Earnings Applicable to Common Stock                               $    52,449    $    40,937    $   143,566    $   101,839
                                                                   ===========    ===========    ===========    ===========


 Average Shares of Common Stock Outstanding                            147,527        147,527        147,527        147,527

 Earnings Per Share of Common Stock                                $      0.36    $      0.28    $      0.97    $      0.69

 Dividends Declared Per Share of Common Stock                      $      0.40    $      0.39    $      0.79    $      0.77



See Notes to Consolidated Financial Statements.


                                       2





                    PART I. FINANCIAL INFORMATION (Continued)
                    -----------------------------------------


CONSOLIDATED BALANCE SHEETS                                                                       June 30,             December 31,
                                                                                                    1996*                  1995
                                                                                                -----------             -----------
                                                                                                          (in Thousands)
                                                                                                                      
ASSETS
Current Assets
  Cash and cash equivalents ........................................................            $    38,034             $    23,443
  Accounts receivable (net of allowance for uncollectibles .........................                418,823                 400,005
        of $17,673 and $16,390 respectively)
  Fuel stocks ......................................................................                 59,240                  59,614
  Materials and supplies ...........................................................                147,866                 145,900
  Prepaid taxes other than income taxes ............................................                  1,953                  60,508
  Deferred income taxes ............................................................                 12,810                  36,831
  Trading securities ...............................................................                 64,175                  47,990
  Other ............................................................................                 29,380                  31,487
                                                                                                -----------             -----------

  Total current assets .............................................................                772,281                 805,778
                                                                                                -----------             -----------

Investments and Other Assets
  Real estate projects .............................................................                496,591                 479,344
  Power generation systems .........................................................                364,447                 358,629
  Financial investments ............................................................                201,490                 205,841
  Nuclear decommissioning trust fund ...............................................                101,871                  85,811
  Net pension asset ................................................................                 76,108                  60,077
  Safe Harbor Water Power Corporation ..............................................                 34,334                  34,327
  Senior living facilities .........................................................                 29,086                  16,045
  Other ............................................................................                 75,550                  71,894
                                                                                                -----------             -----------

  Total investments and other assets ...............................................              1,379,477               1,311,968
                                                                                                -----------             -----------

Utility Plant
  Plant in service
    Electric .......................................................................              6,474,765               6,360,624
    Gas ............................................................................                731,364                 692,693
    Common .........................................................................                530,415                 522,450
                                                                                                -----------             -----------

    Total plant in service .........................................................              7,736,544               7,575,767
  Accumulated depreciation .........................................................             (2,577,104)             (2,481,801)
                                                                                                -----------             -----------

  Net plant in service .............................................................              5,159,440               5,093,966
  Construction work in progress ....................................................                205,580                 247,296
  Nuclear fuel (net of amortization) ...............................................                125,807                 130,782
  Plant held for future use ........................................................                 25,890                  25,552
                                                                                                -----------             -----------

  Net utility plant ................................................................              5,516,717               5,497,596
                                                                                                -----------             -----------

Deferred Charges
  Regulatory assets (net) ..........................................................                610,170                 637,915
  Other deferred charges ...........................................................                 67,293                  63,406
                                                                                                -----------             -----------

  Total deferred charges ...........................................................                677,463                 701,321
                                                                                                -----------             -----------

TOTAL ASSETS .......................................................................            $ 8,345,938             $ 8,316,663
                                                                                                ===========             ===========



* Unaudited

See Notes to Consolidated Financial Statements.


                                       3





                    PART I. FINANCIAL INFORMATION (Continued)
                    -----------------------------------------


CONSOLIDATED BALANCE SHEETS                                                                        June 30,             December 31,
                                                                                                    1996*                   1995
                                                                                                -----------             -----------

                                                                                                           (In Thousands)

                                                                                                                      
LIABILITIES AND CAPITALIZATION
Current Liabilities
  Short-term borrowings ............................................................            $   274,845             $   279,305
  Current portions of long-term debt and preference stock ..........................                133,953                 146,969
  Accounts payable .................................................................                147,859                 177,092
  Customer deposits ................................................................                 27,447                  26,857
  Accrued taxes ....................................................................                  2,404                   8,244
  Accrued interest .................................................................                 56,724                  56,670
  Dividends declared ...............................................................                 67,924                  67,198
  Accrued vacation costs ...........................................................                 35,621                  33,403
  Other ............................................................................                 21,645                  39,417
                                                                                                -----------             -----------

  Total current liabilities ........................................................                768,422                 835,155
                                                                                                -----------             -----------

Deferred Credits and Other Liabilities
  Deferred income taxes ............................................................              1,307,231               1,311,530
  Pension and postemployment benefits ..............................................                155,269                 148,594
  Decommissioning of federal uranium enrichment facilities .........................                 43,694                  43,695
  Other ............................................................................                 70,005                  55,568
                                                                                                -----------             -----------

  Total deferred credits and other liabilities .....................................              1,576,199               1,559,387
                                                                                                -----------             -----------

Capitalization
Long-term Debt
  First refunding mortgage bonds of BGE ............................................              1,637,341               1,538,528
  Other long-term debt of BGE ......................................................                637,000                 649,500
  Long-term debt of Constellation Companies ........................................                561,374                 546,903
  Unamortized discount and premium .................................................                (14,911)                (15,708)
  Current portion of long-term debt ................................................                (94,953)               (120,969)
                                                                                                -----------             -----------

  Total long-term debt .............................................................              2,725,851               2,598,254
                                                                                                -----------             -----------

Preferred Stock ....................................................................                   --                    59,185
                                                                                                -----------             -----------

Redeemable Preference Stock ........................................................                266,500                 268,000
  Current portion of redeemable preference stock ...................................                (39,000)                (26,000)
                                                                                                -----------             -----------

  Total redeemable preference stock ................................................                227,500                 242,000
                                                                                                -----------             -----------

Preference Stock Not Subject to Mandatory Redemption ...............................                210,000                 210,000
                                                                                                -----------             -----------

Common Shareholders' Equity
  Common stock .....................................................................              1,425,641               1,425,805
  Retained earnings ................................................................              1,408,437               1,381,417
  Net unrealized gain on available-for-sale securities .............................                  3,888                   5,460
                                                                                                -----------             -----------

  Total common shareholders' equity ................................................              2,837,966               2,812,682
                                                                                                -----------             -----------

  Total capitalization .............................................................              6,001,317               5,922,121
                                                                                                -----------             -----------

TOTAL LIABILITIES AND CAPITALIZATION ...............................................            $ 8,345,938             $ 8,316,663
                                                                                                ===========             ===========




* Unaudited

See Notes to Consolidated Financial Statements.


                                       4





                    PART I. FINANCIAL INFORMATION (Continued)
                    -----------------------------------------


CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                                                                        Six Months Ended June 30,
                                                                                                        -------------------------
                                                                                            
                                                                                                        1996                  1995
                                                                                                      ---------           ---------

                                                                                                              (In Thousands)

                                                                                                                       
Cash Flows From Operating Activities
  Net income ...............................................................................          $ 165,334           $ 121,743
  Adjustments to reconcile to net cash provided by operating activities
    Depreciation and amortization ..........................................................            191,549             180,168
    Deferred income taxes ..................................................................             23,372              55,395
    Investment tax credit adjustments ......................................................             (3,823)             (4,055)
    Deferred fuel costs ....................................................................             20,060              19,978
    Disallowance of replacement energy costs ...............................................              6,764                --
    Accrued pension and postemployment benefits ............................................             (9,999)            (11,504)
    Allowance for equity funds used during construction ....................................             (3,971)            (10,201)
    Equity in earnings of affiliates and joint ventures (net) ..............................            (22,944)             (5,579)
    Changes in current assets, other than sale of accounts receivable ......................             26,530              23,776
    Changes in current liabilities, other than short-term borrowings .......................            (49,651)            (80,720)
    Other ..................................................................................             18,455                 711
                                                                                                      ---------           ---------

  Net cash provided by operating activities ................................................            361,676             289,712
                                                                                                      ---------           ---------

Cash Flows From Financing Activities
  Proceeds from issuance of
    Short-term borrowings (net) ............................................................             (4,460)             49,800
    Long-term debt .........................................................................            161,346              10,694
    Common stock ...........................................................................                (22)                 83
  Reacquisition of long-term debt ..........................................................            (70,615)            (20,451)
  Reacquisition of preferred and preference stock ..........................................            (63,559)               --
  Common stock dividends paid ..............................................................           (115,071)           (112,120)
  Preferred and preference stock dividends paid ............................................            (19,785)            (19,904)
  Other ....................................................................................               (414)               (810)
                                                                                                      ---------           ---------

  Net cash used in financing activities ....................................................           (112,580)            (92,708)
                                                                                                      ---------           ---------

Cash Flows From Investing Activities
  Utility construction expenditures ........................................................           (164,747)           (177,331)
  Allowance for equity funds used during construction ......................................              3,971              10,201
  Nuclear fuel expenditures ................................................................            (15,125)            (16,310)
  Deferred energy conservation expenditures ................................................            (14,735)            (18,869)
  Contributions to nuclear decommissioning trust fund ......................................            (16,667)             (4,890)
  Purchases of marketable equity securities ................................................            (22,709)             (6,759)
  Sales of marketable equity securities ....................................................             24,223              32,169
  Other financial investments ..............................................................              5,938               3,869
  Real estate projects .....................................................................            (19,913)             (4,473)
  Power generation systems .................................................................             (9,798)            (16,458)
  Other ....................................................................................             (4,943)             (9,509)
                                                                                                      ---------           ---------

  Net cash used in investing activities ....................................................           (234,505)           (208,360)
                                                                                                      ---------           ---------

Net Increase (Decrease) in Cash and Cash Equivalents .......................................             14,591             (11,356)
Cash and Cash Equivalents at Beginning of Period ...........................................             23,443              38,590
                                                                                                      ---------           ---------

Cash and Cash Equivalents at End of Period .................................................          $  38,034           $  27,234
                                                                                                      =========           =========

Other Cash Flow Information 
  Cash paid during the period for:
    Interest (net of amounts capitalized) ..................................................          $  96,790           $  95,233
    Income taxes ...........................................................................          $  74,759           $  35,771





See Notes to Consolidated Financial Statements.

Certain prior period amounts have been reclassified to conform with the current
period presentation.


                                       5



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

     Results for interim  periods,  which can be largely  influenced  by weather
conditions,  are not  necessarily  indicative  of results to be expected for the
year.

     The preceding  interim  financial  statements of Baltimore Gas and Electric
Company  (BGE)  and  Subsidiaries   (collectively,   the  Company)  reflect  all
adjustments  which are, in the  opinion of  Management,  necessary  for the fair
presentation of the Company's  financial  position and results of operations for
such interim periods. These adjustments are of a normal recurring nature.

BGE Financing Activity
- ----------------------

      The following  reflects  issuances and  redemptions  of long-term debt and
equity  securities  during the period from  January 1, 1996  through the date of
this report:

     Long-Term Debt
     --------------
     On June 24, 1996, BGE issued  $125,000,000  principal  amount of Remarketed
Floating Rate Series Due September 1, 2006 First  Refunding  Mortgage Bonds at a
price of 99.90%.  The bonds include a provision that allows the  bondholders the
option to tender their bonds back to BGE on an annual basis.  BGE is required to
repurchase and retire any bonds tendered that are not remarketed or purchased by
the  remarketing  agent.  In  addition,  BGE has the  option  to call the  bonds
annually at par on each remarketing date.

     On August 1, 1996, BGE redeemed  $5,541,000  principal amount of the 7-1/8%
Series Due  January 1, 2002 and  $418,000  from  several  other  series of First
Refunding  Mortgage  Bonds at various  prices  tendered in  connection  with the
annual sinking fund required by BGE's mortgage. In addition, on August 29, 1996,
BGE will redeem $11,420,000 principal amount of the 7-1/8% Series Due January 1,
2002 at par to complete the sinking fund for 1996.

     BGE may purchase First  Refunding  Mortgage Bonds of various series in open
market  transactions,  from time to time in the  future,  depending  upon market
conditions and BGE's assessment of optimal capital structure,  including the mix
of secured and unsecured debt.

     Preferred Stock
     ---------------
      On May 28, 1996,  BGE redeemed  its entire class of Preferred  Stock.  The
following is a summary of the series redeemed:

   Cumulative Preferred Stock,                          Price
        $100 Par Value                    Shares      Per Share
        --------------                    ------      ---------

     Series B, 4-1/2%                    222,921         $110
     Series C, 4%                         68,928         $105
     Series D, 5.40%                     300,000         $101


                                       6


     Also,  on July 1, 1996,  BGE exercised its option to double-up the required
sinking fund for the 8.625%  Cumulative  Preference  Stock 1990 Series ($100 par
value) by redeeming a total of 260,000 shares at par.

     Common Stock
     ------------
     In July 1996, BGE issued a total of 40,000 shares of Common Stock,  without
par value,  through  its  Common  Stock  Continuous  Offering  Program  with net
proceeds to BGE of approximately $1,142,000.

Diversified Business Financing Matters
- --------------------------------------

     See Management's Discussion and Analysis of Financial Condition and Results
of Operations -  Diversified  Businesses  Capital  Requirements  for  additional
information about the debt of Constellation Holdings, Inc. and its subsidiaries.

Pending Merger with Potomac Electric Power Company
- --------------------------------------------------

     BGE,  Potomac  Electric Power Company  (PEPCO),  and  Constellation  Energy
Corporation  (formerly named "RH Acquisition Corp.") (CEC), have entered into an
Agreement  and Plan of  Merger,  dated as of  September  22,  1995  (the  Merger
Agreement).  CEC was formed to accomplish the merger and its outstanding capital
stock is owned 50% by BGE and 50% by PEPCO. The Merger Agreement  provides for a
strategic business combination that will be accomplished by merging both BGE and
PEPCO into CEC (the Merger).  The Merger,  which was unanimously approved by the
Boards of Directors of BGE and PEPCO and  approved by the  shareholders  of both
companies,  is expected to close during 1997 after all other  conditions  to the
consummation of the Merger,  including obtaining applicable regulatory approvals
(described  below), are met or waived. In connection with the Merger, BGE common
shareholders  will  receive one share of CEC common stock for each BGE share and
PEPCO common  shareholders will receive 0.997 of a share of CEC common stock for
each PEPCO share.

     Preliminary estimates by the managements of PEPCO and BGE indicate that the
synergies  resulting  from the  combination  of their utility  operations  could
generate  net cost  savings  of up to $1.3  billion  over a  period  of 10 years
following the Merger.  These  estimates  indicate  that about  two-thirds of the
savings will come from reduced  labor costs,  with the  remaining  savings split
between  nonfuel  purchasing and corporate and  administrative  programs.  These
savings are net of costs to achieve,  presently  estimated  to be  approximately
$150 million, and are expected to be allocated among shareholders and customers.
This  allocation  will depend upon the results of regulatory  proceedings in the
various  jurisdictions  in which BGE and PEPCO operate their utility  businesses
(see  discussion of the issues raised in  regulatory  proceedings  regarding the
allocation  and  other  matters).  The  analyses  employed  in order to  develop
estimates of the  potential  savings as a result of the Merger were  necessarily

                                       7


based upon various  assumptions  which involve  judgments with respect to, among
other things, future national and regional economic and competitive  conditions,
inflation rates,  regulatory  treatment,  weather  conditions,  financial market
conditions,  interest rates, future business decisions and other  uncertainties,
all of which are  difficult  to predict and many of which are beyond the control
of BGE and PEPCO.  Accordingly,  while BGE believes  that such  assumptions  are
reasonable for purposes of the  development  of estimates of potential  savings,
there  can  be  no  assurance  that  such  assumption  will  approximate  actual
experience or that all such savings will be realized.

     Major  regulatory  proceedings,  together with an indication of the current
status of the  proceeding,  which must be concluded in order to proceed with the
merger are listed  below.  The Merger  Agreement  provides  that a condition  to
closing is that no such approvals  shall impose terms and conditions  that would
have, or would be reasonably  likely to have, a material  adverse  effect on the
business,  operations,  properties,  assets, condition (financial or otherwise),
prospects, or results of operations of the new company.

  Federal Energy  Regulatory  Commission - The merger has been set for hearing
  to explore the merged  company's  generation  market  power,  including  the
  appropriate  geographic markets, and to consider appropriate remedies if the
  merged company is found to possess generation market power.

  Public  Service  Commission of Maryland (PSC) - Hearings are in progress and
  testimony  has been  filed  by all  parties  to the  proceeding.  Office  of
  People's Counsel (the advocates for residential  customers) recommended that
  the Commission not approve the Merger until the Applicants  demonstrate that
  Maryland  customers  will  not  be  harmed  by  potential   restrictions  on
  competition due to the market power of the new company. If, however, the PSC
  decides to approve  the  Merger,  People's  Counsel is  recommending  a rate
  decrease of  approximately  $86 million ($60 million to BGE  customers,  $26
  million to PEPCO customers),  with Merger savings being reflected in further
  reduced rates of  approximately  $71 million ($50 million to BGE  customers,
  $21 million to PEPCO customers) contemporaneous with the date of the Merger.
  A number of other  recommendations  are also included in People's  Counsel's
  testimony.  The Maryland  Energy  Administration  (MEA)  disagreed  with the
  regulatory plan for the new company.  MEA has recommended that the PSC adopt
  an alternative  regulatory plan which includes an approximately  $72 million
  rate decrease for the new company and a 5-year rate freeze.  MEA stated that
  if the PSC found  that a current  rate  decrease  was  appropriate,  the $72
  million  was based on synergy  savings  and thus would be in addition to any
  current rate  decrease.  PSC Staff  testimony  recommends an immediate  rate
  decrease  (BGE's rates reduced by $68.5 million and PEPCO's by $21.2 million
  at the time of the 

                                       8


  Merger) and that a further 5.18  percent  decrease  (essentially  all future
  savings) be imposed on the new company one year after the Merger.

  District of Columbia  Public  Service  Commission - Recently  announced  its
  procedural  schedule,  and parties in that  proceeding are scheduled to file
  testimony by September 12, 1996.

     The reasons  for the  Merger,  the terms and  conditions  contained  in the
Merger Agreement, the regulatory approvals required prior to closing the Merger,
and other matters  concerning the Merger,  PEPCO,  and CEC are discussed in more
detail in the  Registration  Statement on Form S-4  (Registration  No. 33-64799)
which is included as an exhibit to this Report on Form 10-Q by  incorporation by
reference.

Environmental Matters
- ---------------------

     The Clean Air Act of 1990 (the Act) contains two titles  designed to reduce
emissions of sulfur  dioxide and nitrogen  oxide (NOx) from electric  generating
stations.  Title IV contains  provisions for compliance in two separate  phases.
Phase I of Title IV became  effective  January 1, 1995, and Phase II of Title IV
must be implemented by 2000. BGE met the  requirements  of Phase I by installing
flue  gas   desulfurization   systems  and  fuel   switching  and  through  unit
retirements.  BGE is currently  examining what actions will be required in order
to comply with Phase II of the Act.  However,  BGE  anticipates  that compliance
will  be   attained   by  some   combination   of  fuel   switching,   flue  gas
desulfurization, unit retirements, or allowance trading.

     At this time, plans for complying with NOx control requirements under Title
I of the Act are less certain because all  implementation  regulations  have not
yet been finalized by the government. It is expected that by the year 1999 these
regulations  will require  additional NOx controls for ozone attainment at BGE's
generating  plants and at other BGE  facilities.  The  controls  will  result in
additional  expenditures  that are difficult to predict prior to the issuance of
such   regulations.   Based  on  existing  and  proposed   ozone   nonattainment
regulations,  BGE currently  estimates that the NOx controls at BGE's generating
plants will cost  approximately $90 million.  BGE is currently unable to predict
the cost of compliance with the additional requirements at other BGE facilities.

     BGE has been notified by the  Environmental  Protection  Agency and several
state agencies that it is being considered a potentially  responsible party with
respect to the cleanup of certain  environmentally  contaminated sites owned and
operated by third parties. In addition, a subsidiary of Constellation  Holdings,
Inc.  has  been  named  as  a  defendant  in  a  case   concerning   an  alleged
environmentally  contaminated site owned and operated by a third party.  Cleanup
costs for these sites cannot be 

                                      9


estimated,  except that BGE's 15.79% share of the possible  cleanup costs at one
of these sites, Metal Bank of America, a metal reclaimer in Philadelphia,  could
exceed amounts BGE has recognized by up to approximately $7 million based on the
highest  estimate  of costs in the range of  reasonably  possible  alternatives.
Although  the  cleanup  costs  for  certain  of the  remaining  sites  could  be
significant,  BGE believes that the  resolution of these matters will not have a
material effect on its financial position or results of operations.

     Also, BGE is coordinating investigation of several former gas manufacturing
plant sites,  including  exploration of corrective action options to remove tar.
However,  no formal  legal  proceedings  have been  instituted  against BGE. The
technology  for  cleaning up such sites is still  developing,  and  remedies for
these sites have not been determined. BGE has recognized estimated environmental
costs at these  sites  which are  considered  probable  totaling  $50 million in
nominal  dollars  as  of  June  30,  1996.   These  costs,  net  of  accumulated
amortization,  have been deferred as a regulatory  asset (see Note 5 of the Form
10-K for the year ended December 31, 1995). Accounting rules also require BGE to
disclose  additional  costs deemed by BGE to be less likely than probable costs,
but still "reasonably possible" of being incurred at these sites. Because of the
results of recent studies at these sites,  it is reasonably  possible that these
additional costs could exceed the amount recognized by approximately $48 million
in nominal dollars ($11 million in current dollars, plus the impact of inflation
at 3.1% over a period of up to 60 years).

Nuclear Insurance
- -----------------

     An  accident or an  extended  outage at either  unit of the Calvert  Cliffs
Nuclear Power Plant could have a substantial  adverse effect on BGE. The primary
contingencies  resulting  from an  incident at the  Calvert  Cliffs  plant would
involve the physical  damage to the plant,  the  recoverability  of  replacement
power costs, and BGE's liability to third parties for property damage and bodily
injury.  BGE maintains various insurance policies for these  contingencies.  The
costs that could result from a major accident or an extended outage at either of
the Calvert Cliffs units could exceed the coverage limits.

     In addition,  in the event of an incident at any  commercial  nuclear power
plant in the  country,  BGE could be  assessed  for a portion of any third party
claims associated with the incident.  Under the provisions of the Price Anderson
Act, the limit for third party claims from a nuclear  incident is $8.92 billion.
If third party  claims  relating to such an incident  exceed $200  million  (the
amount of primary insurance), BGE's share of the total liability for third party
claims could be up to $159 million per incident, that would be payable at a rate
of $20 million per year.

                                       10


     BGE and other  operators of  commercial  nuclear power plants in the United
States are required to purchase  insurance  to cover  claims of certain  nuclear
workers. Other non-governmental  commercial nuclear facilities may also purchase
such  insurance.  Coverage of up to $400 million is provided for claims  against
BGE or others  insured by these  policies  for  radiation  injuries.  If certain
claims  were made  under  these  policies,  BGE and all  policyholders  could be
assessed, with BGE's share being up to $6.02 million in any one year.

     For physical  damage to Calvert  Cliffs,  BGE has $2.75 billion of property
insurance  from industry  mutual  insurance  companies.  If an outage at Calvert
Cliffs is caused  by an  insured  physical  damage  loss and lasts  more than 21
weeks,  BGE has up to  $473.2  million  per unit of  insurance,  provided  by an
industry mutual insurance company,  for replacement power costs. This amount can
be reduced by up to $94.6 million per unit if an outage to both units at Calvert
Cliffs is caused by a singular insured physical damage loss. If accidents at any
insured plants cause a shortfall of funds at the industry  mutuals,  BGE and all
policyholders could be assessed, with BGE's share being up to $44.1 million.

Recoverability of Electric Fuel Costs
- -------------------------------------

     By  statute,  actual  electric  fuel costs are  recoverable  so long as the
Public Service  Commission of Maryland (PSC) finds that BGE  demonstrates  that,
among other things, it has maintained the productive  capacity of its generating
plants at a reasonable  level.  The PSC and Maryland's  highest  appellate court
have  interpreted  this as permitting a subjective  evaluation of each unplanned
outage  at  BGE's  generating  plants  to  determine  whether  or  not  BGE  had
implemented all reasonable and cost-effective  maintenance and operating control
procedures appropriate for preventing the outage. Effective January 1, 1987, the
PSC authorized the establishment of a Generating Unit Performance Program (GUPP)
to  measure,  annually,  utility  compliance  with  maintaining  the  productive
capacity of generating plants at reasonable levels by establishing a system-wide
generating  performance target and individual  performance targets for each base
load generating unit. In fuel rate hearings, actual generating performance after
adjustment for planned outages will be compared to the  system-wide  target and,
if met,  should signify that BGE has complied with the  requirements of Maryland
law. Failure to meet the system-wide target will result in review of each unit's
adjusted  actual  generating   performance  versus  its  performance  target  in
determining  compliance  with the law and the  basis  for  possibly  imposing  a
penalty on BGE. Parties to fuel rate hearings may still question the prudence of
BGE's actions or inactions  with respect to any given  generating  plant outage,
which could result in the disallowance of replacement energy costs by the PSC.

                                       11


     Since the two units at BGE's  Calvert  Cliffs  Nuclear  Power Plant utilize
BGE's  lowest cost fuel,  replacement  energy costs  associated  with outages at
these units can be  significant.  BGE cannot  estimate the amount of replacement
energy  costs  that  could be  challenged  or  disallowed  in  future  fuel rate
proceedings, but such amounts could be material.

     In October 1988, BGE filed its first fuel rate  application for a change in
its  electric  fuel rate under GUPP.  The  resultant  case before the PSC covers
BGE's operating performance in calendar year 1987, and BGE's filing demonstrated
that it met the system-wide and individual nuclear plant performance targets for
1987. In November 1989,  testimony was filed on behalf of the Maryland  People's
Counsel  (People's  Counsel)  alleging that seven outages at the Calvert  Cliffs
plant in 1987 were due to management  imprudence and that the replacement energy
costs  associated  with those outages  should be  disallowed by the  Commission.
Total   replacement   energy  costs   associated  with  the  1987  outages  were
approximately $33 million.  On January 23, 1995, the Hearing Examiner issued his
decision in the 1987 fuel rate proceeding and found that the Company had met the
GUPP standard which establishes a presumption that BGE had operated the plant at
a  reasonably  productive  capacity  level.  However,  the Order  found that the
presumption of  reasonableness  would be overcome by a showing of  mismanagement
and  that  such  a  showing   was  made  with   respect  to  the   environmental
qualifications  outage time. The Hearing Examiner had mitigated the disallowance
of  replacement  energy  costs due to the fact the GUPP  standard  was met.  The
Hearing  Examiner's  Order  was  appealed  to the PSC by both  BGE and  People's
Counsel.  The PSC upheld the Hearing  Examiner's  findings  with  respect to the
environmental  qualification  related  outage time,  but disagreed  with certain
methodologies applied by the Hearing Examiner.  The impact of the PSC's decision
on the  Company's  earnings was  approximately  $4.5 million which equaled BGE's
previous  estimate  reported  in the Form 10-Q for the  quarter  ended March 31,
1996. People's Counsel has filed a motion for rehearing.

     In May 1989,  BGE filed its fuel rate case in which  1988  performance  was
examined. BGE met the system-wide and nuclear plant performance targets in 1988.
People's Counsel alleged that BGE imprudently managed several outages at Calvert
Cliffs,  and BGE estimates that the total  replacement  energy costs  associated
with these 1988 outages were  approximately $2 million.  On November 14, 1991, a
Hearing  Examiner  at the PSC issued a proposed  Order,  which  became  final on
December 17, 1991 and concluded that no disallowance was warranted.  The Hearing
Examiner found that BGE  maintained  the  productive  capacity of the Plant at a
reasonable  level,  noting that it  produced a near  record  amount of power and
exceeded the GUPP standard.  Based on this record, the Order concluded there was
sufficient  cause to  excuse  any  avoidable  failures  to  maintain  productive
capacity at higher levels.

                                       12


     During  1989,  1990,  and 1991,  BGE  experienced  extended  outages at its
Calvert Cliffs Nuclear Power Plant. In the Spring of 1989, a leak was discovered
around the Unit 2 pressurizer heater sleeves during a refueling outage. BGE shut
down Unit 1 as a  precautionary  measure on May 6, 1989,  to inspect for similar
leaks and none were found.  However, Unit 1 was out of service for the remainder
of 1989 and 285 days of 1990 to undergo  maintenance  and  modification  work to
enhance the reliability of various safety systems,  to repair equipment,  and to
perform required periodic  surveillance tests. Unit 2, which returned to service
on May 4, 1991, remained out of service for the remainder of 1989, 1990, and the
first  part  of  1991  to  repair  the  pressurizer,   perform  maintenance  and
modification  work, and complete the  refueling.  The  replacement  energy costs
associated  with  these  extended  outages  for both  units at  Calvert  Cliffs,
concluding  with the  return  to  service  of Unit 2, are  estimated  to be $458
million.

     In a December  1990 Order issued by the PSC in a BGE base rate  proceeding,
the PSC found that  certain  operations  and  maintenance  expenses  incurred at
Calvert Cliffs during the test year should not be recovered from ratepayers. The
PSC found that this work, which was performed during the 1989-1990 Unit 1 outage
and fell within the test year,  was  avoidable  and caused by BGE actions  which
were deficient.

     The PSC noted in the Order  that its review and  findings  on these  issues
pertain to the  reasonableness  of BGE's  test-year  operations and  maintenance
expenses for purposes of setting  base rates and not to the  responsibility  for
replacement  power costs associated with the outages at Calvert Cliffs.  The PSC
stated  that its  decision  in the base  rate  case  will  have no res  judicata
(binding)  effect in the fuel rate proceeding  examining the 1989- 1991 outages.
The work characterized as avoidable  significantly increased the duration of the
Unit 1 outage.  Despite the PSC's  statement  regarding no binding  effect,  BGE
recognizes  that the views expressed by the PSC make the full recovery of all of
the  replacement  energy  costs  associated  with the  Unit 1  outage  doubtful.
Therefore, in December 1990, BGE recorded a provision of $35 million against the
possible  disallowance of such costs. BGE cannot determine  whether  replacement
energy costs may be disallowed in the present fuel rate  proceeding in excess of
the  provision,  but such amounts  could be material.  Hearings are scheduled in
this  proceeding for August 1996,  although an initial  decision is not expected
until some time in 1997.

                                       13


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         ---------------------------------------------------------------
                              RESULTS OF OPERATIONS
                              ---------------------

     The  financial  condition  and results of  operations  of Baltimore Gas and
Electric Company (BGE) and its subsidiaries (collectively,  the Company) are set
forth  in the  Consolidated  Financial  Statements  and  Notes  to  Consolidated
Financial  Statements  (Notes)  sections of this Report.  Factors  significantly
affecting results of operations,  liquidity, and capital resources are discussed
below.

RESULTS  OF  OPERATIONS  FOR THE  QUARTER  AND SIX MONTHS  ENDED  JUNE 30,  1996
COMPARED WITH THE CORRESPONDING PERIODS OF 1995

Earnings per Share of Common Stock
- ----------------------------------

      Consolidated  earnings per share for the quarter and six months ended June
30, 1996 were $.36 and $.97, respectively, which represent increases of $.08 and
$.28  compared to the  earnings  for the  corresponding  periods of 1995.  These
increases in earnings per share reflect a higher level of earnings applicable to
common stock. The earnings per share are summarized as follows:

                                 Quarter Ended  Six Months Ended
                                    June 30         June 30
                                    -------         -------

                                  1996   1995     1996    1995
                                  ----   ----     ----    ----

Utility operations                $.26   $.25     $.83    $.63
Diversified businesses             .10    .03      .14     .06
                                   ---    ---      ---     ---
                               
Total                             $.36   $.28     $.97    $.69
                                  ====   ====     ====    ====

Earnings Applicable to Common Stock
- -----------------------------------

      Earnings  applicable to common stock  increased  $11.5 million  during the
quarter  and $41.7  million  during the six months  ended June 30,  1996.  These
increases  reflect higher earnings from both utility  operations and diversified
businesses.
      Earnings from utility  operations  increased  slightly  during the quarter
ended June 30, 1996 as compared to the corresponding  period last year primarily
due to higher  electric  system sales  resulting from the hotter spring weather,
offset  partially by a $4.5 million  net-of-tax  charge for the  disallowance of
certain  replacement  power costs  related to 1987  outages at both units of the
Calvert  Cliffs  Nuclear  Power Plant.  In addition to the factors  noted above,
earnings from utility operations  increased during the six months ended June 30,
1996  primarily due to higher  electric and gas system sales  resulting from the
colder winter weather in 1996 as compared to last year. The effect of weather on
utility sales is discussed on pages 15 and 16.

                                       14


     The  following  factors  influence  BGE's  utility   operations   earnings:
regulation by the Public  Service  Commission of Maryland  (PSC),  the effect of
weather and economic  conditions on sales, and competition in the generation and
sale of  electricity.  The  gas  base  rate  increase  authorized  by the PSC in
November 1995 favorably  affected  utility  earnings  during the quarter and six
months ended June 30, 1996.  The electric fuel rate cases now pending before the
PSC discussed on pages 11 through 13 could also affect future years' earnings.

     Future  competition  may also affect earnings in ways that are not possible
to predict (see the  discussion of "Response to  Regulatory  Change" in the Form
10-K).

     Earnings  from  diversified  businesses,   which  primarily  represent  the
operations of Constellation Holdings,  Inc. and its subsidiaries  (collectively,
the Constellation Companies),  BGE Home Products & Services, Inc. and Subsidiary
(HP&S),  BGE Energy Projects & Services,  Inc.  (EP&S) and BNG, Inc.,  increased
during  the  quarter  and  six  months  ended  June  30,  1996  compared  to the
corresponding periods of 1995. Diversified businesses' earnings are discussed on
pages 21 through 24.

Effect of Weather on Utility Sales
- ----------------------------------

      Weather  conditions  affect BGE's  utility  sales.  BGE  measures  weather
conditions using degree days. A degree day is the difference between the average
daily actual  temperature  and the baseline  temperature  of 65 degrees.  Colder
weather during the winter,  as measured by greater heating degree days,  results
in  greater  demand  for  electricity  and  gas  to  operate  heating   systems.
Conversely,  warmer weather during the winter,  measured by fewer heating degree
days, results in less demand for electricity and gas to operate heating systems.
Hotter weather during the summer,  measured by more cooling degree days, results
in greater demand for electricity to operate cooling systems. Conversely, cooler
weather  during the summer,  measured by fewer cooling  degree days,  results in
less demand for electricity to operate cooling  systems.  The degree-days  chart
below  presents  information  regarding  heating and cooling degree days for the
quarter and six months ended June 30, 1996 and 1995.

                                       15


                                 Quarter Ended  Six Months Ended
                                    June 30         June 30
                                    -------         -------
                                  1996    1995    1996     1995
                                  ----    ----    ----     ----

Heating degree days............   597      479    3,222   2,719
Percent change compared to
 prior period..................       24.6%           18.5%


Cooling degree days............   279      252      279     252
Percent change compared to
 prior period..................       10.7%           10.7%


BGE Utility Revenues and Sales
- ------------------------------

Electric  revenues  changed for the  quarter and six months  ended June 30, 1996
because of the following factors:

                                 Quarter Ended  Six Months Ended
                                    June 30         June 30
                                 1996 vs. 1995   1996 vs. 1995
                                 -------------   -------------
                                         (In millions)

System sales volumes                 $19.7           $49.7
Base rates                             4.0             9.2
Fuel rates                            (2.0)           (0.8)
                                      ----            ---- 
Revenues from system sales            21.7            58.1
Interchange and other sales           (7.7)            1.7
Other revenues                        (0.8)            0.0
                                      ----             ---
Total                                $13.2           $59.8
                                     =====           =====

     Electric  system sales  represent  volumes  sold to customers  within BGE's
service  territory  at  rates  determined  by the  PSC.  These  amounts  exclude
interchange sales and sales to other utilities,  which are discussed separately.
Following is a comparison of the changes in electric system sales volumes:

                                 Quarter Ended  Six Months Ended
                                    June 30         June 30
                                 1996 vs. 1995   1996 vs. 1995
                                 -------------   -------------

Residential                           10.2%           13.1%
Commercial                             0.9             2.3
Industrial                             1.9             3.1
Total                                  4.4             6.6

     Sales to residential and commercial  customers increased during the quarter
ended  June 30,  1996  compared  to last year due to  periods  of hotter  spring
weather.  Sales to residential customers also increased due to greater usage per
customer.  Sales to commercial  customers also increased due to a greater number
of 

                                       16


customers,  offset  partially  by lower usage per  customer.  In addition to the
factors noted above,  sales to residential  and commercial  customers  increased
during the six months ended June 30, 1996 due to colder winter weather  compared
to last year.

     Sales to industrial  customers  increased during the quarter and six months
ended June 30, 1996  primarily due to an increase in the number of customers and
higher usage per customer.

     Base rates are affected by two principal items:  rate orders by the PSC and
recovery of eligible  electric  conservation  program  costs  through the energy
conservation  surcharge.  Base rates  increased  for the  quarter and six months
ended June 30, 1996  compared to last year due to recovery of a higher  level of
eligible electric conservation program costs.

     Under the energy conservation  surcharge, if the PSC determines that BGE is
earning in excess of its authorized rate of return,  BGE will have to refund (by
means of lowering future surcharges) a portion of energy conservation  surcharge
revenues to its customers.  This determination is now made on an annual basis at
the end of each year.  The  portion  subject to the refund is  compensation  for
foregone  sales  from   conservation   programs  and  incentives  for  achieving
conservation  goals and will be refunded to customers with interest beginning in
the ensuing July when the annual resetting of the  conservation  surcharge rates
occurs.

     Changes in fuel rate  revenues  result from the  operation  of the electric
fuel rate formula.  The fuel rate formula is designed to recover the actual cost
of fuel, net of revenues from  interchange  sales and sales to other  utilities.
(See  Notes 1 and 12 of the  Form  10-K.)  Changes  in fuel  rate  revenues  and
interchange and other sales normally do not affect earnings. However, if the PSC
were to disallow recovery of any part of these costs,  earnings would be reduced
as discussed in Note 12 of the Form 10-K.

     Fuel rate revenues were lower for the quarter and six months ended June 30,
1996 as  compared  to the same  period in 1995 as a result of a lower fuel rate,
offset partially by increased electric system sales volumes.

     The fuel rate was lower for the quarter and six months  ended June 30, 1996
as compared to the same  period last year  because of a less costly  twenty-four
month generation mix at the Company's  generating  plants.  BGE expects electric
fuel rate revenues to remain relatively constant through 1996.

     Interchange  and other  sales  represent  sales of BGE's  energy to the Pen
nsylvania - New Jersey - Maryland  Interconnection  (PJM), a regional power pool
of eight member companies  including BGE, and sales to other non-PJM  utilities.
These sales occur after BGE has satisfied the demand for its own system sales of
electricity,  if BGE's  available  generation  is the  least  costly  

                                       17


available.  Interchange and other sales decreased for the quarter ended June 30,
1996 compared to last year because of lower  generation  from the Calvert Cliffs
Nuclear Power Plant.  Interchange  and other sales  increased for the six months
ended June 30, 1996 because of a higher price per megawatt of electricity  sold,
offset partially by lower sales volumes as compared to last year.

     Gas  revenues  changed for the  quarter and six months  ended June 30, 1996
because of the following factors:

                                 Quarter Ended  Six Months Ended
                                    June 30         June 30
                                 1996 vs. 1995   1996 vs. 1995
                                 -------------   -------------
                                         (In millions)

Sales volumes                         $(0.3)         $ 9.1
Base rates                              4.6           12.9
Gas cost adjustment revenues           10.9           55.6
                                       ----           ----
Revenues from system sales             15.2           77.6
Off-system Sales                        9.6           13.3
Other revenues                          0.7            1.1
                                        ---            ---
Total                                 $25.5          $92.0
                                      =====          =====

     Below is a comparison of the changes in gas sales volumes:

                                 Quarter Ended  Six Months Ended
                                    June 30         June 30
                                 1996 vs. 1995   1996 vs. 1995
                                 -------------   -------------

Residential                           4.7%            17.3%
Commercial                            4.8              6.8
Industrial                           (6.7)            (6.6)
Total                                (0.6)             6.5

     Gas sales to residential  and  commercial  customers  increased  during the
quarter  ended  June 30,  1996 as  compared  to the same  period  last  year due
primarily  to cooler  early  spring  weather  and an  increase  in the number of
customers,  offset  partially by lower usage per  customer.  Sales to industrial
customers decreased during the quarter ended June 30, 1996 compared to last year
due  primarily  to  decreased  usage by  Bethlehem  Steel,  offset  partially by
increased usage by other industrial customers.

     Gas sales to residential  customers  increased  during the six months ended
June 30, 1996 as compared to the same period last year  primarily  due to colder
winter and early spring weather, an increase in the number of customers,  and an
increase in usage per customer.  Sales to commercial  customers  also  increased
compared to last year due to colder winter weather and an increase in the number
of customers,  but this was offset partially by lower usage per customer.  Sales
to industrial  customers  decreased compared to last year due to decreased usage
by Bethlehem  Steel and a greater

                                       18


number of  interruptions  caused by the colder winter weather this year,  offset
partially by increased usage by other industrial customers and by an increase in
the number of customers.

     Base rates increased  during the quarter and six months ended June 30, 1996
compared  to the same  period  last  year  primarily  as a result  of the  PSC's
November  1995 rate order,  which  increased  annual base rate revenues by $19.3
million, including $2.4 million to recover higher depreciation expense.

     Changes in gas cost adjustment revenues result primarily from the operation
of the purchased gas adjustment clause,  commodity charge adjustment clause, and
the actual cost  adjustment  clause  which are  designed  to recover  actual gas
costs.  (See Note 1 of the Form 10-K.) Changes in gas cost  adjustment  revenues
normally do not affect earnings.  Gas cost adjustment revenues increased for the
quarter  and six  months  ended  June 30,  1996  because  of higher  prices  for
purchased gas and higher sales volumes subject to gas cost  adjustment  clauses.
Delivery  service sales volumes are not subject to gas cost  adjustment  clauses
because these customers purchase their gas directly from third parties.

     Off-system gas sales volumes represent direct sales to end users of natural
gas  outside  of  BGE's  service  territory  and are  not  subject  to gas  cost
adjustment  clauses.  BGE began sales of off-system gas during the first quarter
of 1996. Pursuant to a sharing arrangement approved by the PSC, the gross margin
earned on these  sales  reduces gas cost  adjustment  charges to  customers  and
increases income available to common shareholders.

BGE Utility Fuel and Energy Expenses
- ------------------------------------

     Electric fuel and purchased energy expenses were as follows:

                              Quarter Ended       Six Months Ended
                                 June 30              June 30
                                 -------              -------
                               1996     1995       1996     1995
                               ----     ----       ----     ----
                                         (In millions)

Actual costs                  $131.6  $124.9     $279.1   $263.5
Net (deferral) recovery of
 costs under electric fuel
 rate clause (see Note 1 of
 the Form 10-K)                (10.9)    8.2       (4.6)    17.1
Disallowed deferred fuel
 costs                           6.8     0.0        6.8      0.0
                                 ---     ---        ---      ---
Total                         $127.5  $133.1     $281.3   $280.6
                              ======  ======     ======   ======

     Total  electric fuel and purchased  energy  expenses  decreased  during the
quarter  ended June 30, 1996 as a result of the  operation of the electric  fuel
rate clause,  offset partially by 

                                       19


increased  actual costs and by the write-off of  previously  deferred fuel costs
($4.5  million  net of taxes)  which  were  disallowed  by the PSC in a May 1996
Order.  Total electric fuel and purchased  energy expenses  remained  relatively
constant  during the six months  ended  June 30,  1996 as a result of  increased
actual  costs and the  write-off of  previously  deferred  fuel costs  discussed
above, offset by the operation of the electric fuel rate clause.

       Actual electric fuel and purchased energy costs increased for the quarter
and six  months  ended  June 30,  1996 as a result  of a higher  net  output  of
electricity generated and higher purchased energy costs.

     Purchased gas expenses were as follows:

                                 Quarter Ended    Six Months Ended
                                    June 30           June 30
                                    -------           -------
                                  1996   1995        1996   1995
                                  ----   ----        ----   ----
                                         (In millions)

Actual costs                     $48.3  $31.4      $175.2 $118.7
Net (deferral) recovery of costs
 under purchased gas adjustment
 clause (see Note 1 of the
 Form 10-K)                        1.1   (2.2)        3.2   (7.7)
                                   ---   ----         ---   ---- 
Total                            $49.4  $29.2      $178.4 $111.0
                                 =====  =====      ====== ======

     Total purchased gas expenses increased for the quarter and six months ended
June 30,  1996  compared to last year due to an increase in actual gas costs and
the operation of the purchased gas adjustment clause. The increase in actual gas
costs  reflects  substantially  higher gas prices for the quarter and six months
ended June 30, 1996 and higher  sales  volumes for the six months ended June 30,
1996.

     Purchased gas costs exclude gas  purchased by delivery  service  customers,
including Bethlehem Steel, who obtain gas directly from third parties.

Other Operating Expenses
- ------------------------

     Operations and maintenance expense increased $5.1 million and $3.2 million,
respectively,  during the quarter and six months ended June 30, 1996 compared to
the same periods last year,  primarily due to higher nuclear outage  maintenance
costs and labor costs.

     Depreciation  and  amortization  expense  increased  $7.0 million and $15.7
million,  respectively,  during the quarter  and six months  ended June 30, 1996
compared to the same periods last year 

                                       20


because  of  a  higher  level  of  depreciable   plant  in  service  and  higher
amortization of deferred energy conservation surcharge expenditures.

     Taxes other than income  taxes  increased  $3.3  million and $6.7  million,
respectively,  during the quarter  and six months  ended June 30, 1996 due to an
increase in property taxes resulting from plant additions during 1995 and higher
gross receipts  taxes in 1996 due to increased  revenues.  In addition,  payroll
taxes  increased  during 1996 due to greater  incentive-  based payouts and a 3%
general wage increase granted March 1, 1996.

Other Income and Expenses
- -------------------------

     The  Allowance  for Funds Used During  Construction  (AFC)  decreased  $4.4
million and $9.6  million,  respectively,  for the quarter and six months  ended
June 30, 1996 due primarily to a significant  reduction in construction  work in
progress  and a lower  gas AFC  rate.  The  reduction  in  construction  work in
progress  resulted from both a lower level of new construction  activity and the
placement of several projects in service during the past year.

     Interest charges decreased $2.3 million and $4.5 million, respectively, for
the quarter and six months ended June 30, 1996 due  primarily to the maturity of
long-term debt as well as lower interest rates as compared to last year,  offset
partially by a higher overall level of debt outstanding.

     Income tax expense increased $13.1 million and $33.4 million, respectively,
for the  quarter  and six months  ended June 30,  1996 due  primarily  to higher
taxable income from utility operations and diversified businesses.

Diversified Businesses Earnings
- -------------------------------

     Earnings per share from diversified businesses were as follows:

                                  Quarter Ended   Six Months Ended
                                     June 30          June 30
                                     -------          -------
                                   1996    1995     1996   1995
                                   ----    ----     ----   ----

Constellation Holdings, Inc.
 Power generation systems          $.07    $.01     $.11   $.03
 Financial investments              .04     .02      .05    .04
 Real estate development and
  senior living facilities         (.01)    .00     (.02)  (.01)
 Other                             (.01)    .00      (.01)  .00
                                   ----     ---      ----   ---
Total Constellation Holdings, Inc.  .09     .03      .13    .06
Other Subsidiaries                  .01     .00      .01    .00
                                    ---     ---      ---    ---
Total diversified businesses       $.10    $.03     $.14   $.06
                                   ====    ====     ====   ====

                                       21


     The Constellation Companies' power generation systems business includes the
development,  ownership, management, and operation of wholesale power generating
projects in which the Constellation  Companies hold ownership interests, as well
as the provision of services to power  generation  projects under  operation and
maintenance  contracts.  Power  generation  systems  earnings  increased for the
quarter  and six  months  ended June 30,  1996 due  primarily  to higher  equity
earnings from the  Constellation  Companies' energy projects and a $14.6 million
after-tax  gain on the sale by a  Constellation  partnership of a power purchase
agreement  with  Jersey  Central  Power & Light  back  to  that  utility.  These
increases were partially offset by the $7.0 million  after-tax  write-off of the
investment in two geothermal wholesale power generating plants, discussed below,
and the $3.0  million  after-tax  write-off of  development  costs of a proposed
coal-fired power project that will not be built.

     The  Constellation  Companies'  investment  in wholesale  power  generating
projects includes $202 million representing  ownership interests in 16 projects,
including the two projects which were  written-off  discussed  below,  that sell
electricity  in  California  under  Interim  Standard  Offer  No. 4 (SO4)  power
purchase agreements.  Under these agreements, the projects supply electricity to
purchasing  utilities at a fixed rate for the first ten years of the  agreements
and  thereafter at fixed capacity  payments plus variable  energy rates based on
the utilities'  avoided cost for the remaining term of the  agreements.  Avoided
cost generally represents a utility's next lowest cost generation to service the
demands on its system.  These power generation projects are scheduled to convert
to supplying  electricity  at avoided cost rates in various  years  beginning in
1996 through the end of 2000. As a result of declines in  purchasing  utilities'
avoided costs subsequent to the inception of these agreements, revenues at these
projects based on current avoided cost levels would be substantially  lower than
revenues presently being realized under the fixed price terms of the agreements.
At current avoided cost levels,  the  Constellation  Companies could  experience
reduced earnings or incur losses associated with these projects,  which could be
significant.  While nine projects (including the two that have been written-off)
transition  from  fixed  to  variable  energy  rates in the  1996  through  1998
timeframe, revenues from the other projects having SO4 contracts are expected to
continue to increase  during this period tending to offset  revenue  declines on
the nine projects.  Six of the seven largest revenue producing projects will not
make the transition to variable energy rates until the 1999-2000  timeframe such
that any material  reductions  in revenues  would not be  anticipated  until the
years 2000 and 2001.

     The Constellation Companies are investigating and pursuing alternatives for
certain of these  power  generation  projects  including,  but not  limited  to,
repowering the projects to reduce operating costs, changing fuels, renegotiating
the  power  purchase  agreements,  restructuring  financings,  and  selling  its
ownership  

                                       22


interests in the projects.  During the second quarter of 1996, the Constellation
Companies  determined  that  successful  mitigation  measures for two geothermal
power  plants  are now  unlikely  and that the  investment  in these  plants was
impaired.  Accordingly,  the  Constellation  Companies  recorded a $7.0  million
after-tax  write  off  of the  investment  in  these  plants.  Two of the  other
wholesale  power  generating  projects,  in which the  Constellation  Companies'
investment  totals $34  million,  have  executed  agreements  with Pacific Gas &
Electric  (PG&E)  providing for the curtailment of output through the end of the
fixed price period in return for  payments  from PG&E.  The  payments  from PG&E
during the curtailment  period will be sufficient to fully amortize the existing
project finance debt.  However,  following the curtailment  period, the projects
remain  contractually  obligated to commence  production of  electricity  at the
avoided  cost rates,  which could  result in reduced  earnings or losses for the
reasons  described  above.  The  Company  cannot  predict  the impact that these
matters regarding any of these projects may have on the Constellation  Companies
or the Company, but the impact could be material.

     Earnings  from  the   Constellation   Companies'   portfolio  of  financial
investments include capital gains and losses,  dividends,  income from financial
limited  partnerships,  and income from financial guaranty insurance  companies.
Financial  investment  earnings were higher for the quarter and six months ended
June 30, 1996 because of higher earnings realized from various financial limited
partnerships.

     The Constellation Companies' real estate development business includes land
under development;  office buildings;  retail projects;  commercial projects; an
entertainment,  dining  and retail  complex in  Orlando,  Florida;  a  mixed-use
planned-unit-  development;  and senior living facilities. The majority of these
projects  are in the  Baltimore-Washington  corridor.  They have  been  affected
adversely by the  oversupply of and limited demand for land and office space due
to modest economic growth and corporate  downsizings.  Earnings from real estate
development  and senior living  facilities  for the quarter and six months ended
June 30, 1996 are essentially unchanged from the prior year.

     The   Constellation   Companies'  real  estate  portfolio  has  experienced
continuing  carrying costs and  depreciation.  Additionally,  the  Constellation
Companies  have been  expensing  rather  than  capitalizing  interest on certain
undeveloped land for which  substantially  all development  activities have been
suspended.  These factors have affected earnings  negatively and are expected to
continue to do so until the levels of  undeveloped  land are reduced.  Cash flow
from real estate  operations  has been  insufficient  to cover the debt  service
requirements of certain of these  projects.  Resulting cash shortfalls have been
satisfied  through cash  infusions  from  Constellation  Holdings,  Inc.,  which
obtained  the  funds  through a  combination  of cash  flow  generated  by other
Constellation  Companies  and its corporate  borrowings. 

                                       23


To the extent the real estate  market  continues to improve,  earnings from real
estate activities are expected to improve also.

     The Constellation  Companies'  continued investment in real estate projects
is a function of market demand,  interest rates,  credit  availability,  and the
strength of the  economy in general.  The  Constellation  Companies'  Management
believes that  although the real estate  market has improved,  until the economy
reflects  sustained  growth  and  the  excess  inventory  in the  market  in the
Baltimore-Washington  corridor  goes down,  real estate  values will not improve
significantly.  If the  Constellation  Companies  were to sell their real estate
projects  in the  current  depressed  market,  losses  would  occur  in  amounts
difficult to determine.  Depending  upon market  conditions,  future sales could
also result in losses. In addition,  were the Constellation  Companies to change
their  intent  about  any  project  from an intent to hold to an intent to sell,
applicable  accounting rules would require a write-down of the project to market
value at the time of such change in intent if market value is below book value.

     The earnings of other  subsidiaries,  which  include HP&S,  EP&S,  and BNG,
Inc., were  essentially  unchanged  during the quarter and six months ended June
30, 1996 compared to the same periods last year.

Environmental Matters
- ---------------------

     The Company is subject to increasingly stringent federal,  state, and local
laws and  regulations  relating to improving or  maintaining  the quality of the
environment.  These laws and regulations require the Company to remove or remedy
the effect on the environment of the disposal or release of specified substances
at ongoing and former operating sites, including Environmental Protection Agency
Superfund  sites.   Details   regarding  these  matters,   including   financial
information,  are presented in the Environmental  Matters section on pages 9 and
10 of this Report.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Liquidity
- ---------
     For the twelve months ended June 30, 1996, the Company's  ratio of earnings
to fixed  charges and ratio of earnings to combined  fixed charges and preferred
and preference dividend requirements were 3.62 and 2.79, respectively.

Capital Requirements
- --------------------
     The Company's capital requirements reflect the capital-intensive  nature of
the utility business.  Actual capital requirements for the six months ended June
30, 1996,  along with estimated  annual amounts for the years 1996 through 1998,
are reflected below.

                                       24


                            Six Months Ended
                                June 30      Calendar Year Estimate
                                  1996        1996    1997     1998
                                  ----        ----    ----     ----
                                       (In millions)
Utility Business:
- -----------------
 Construction expenditures
 (excluding AFC)
  Electric                         $ 97      $ 229    $211    $212
  Gas                                34         71      75      67
  Common                             27         40      49      46
                                     --         --      --      --
 Total construction expenditures    158        340     335     325
 AFC                                  6         10      10      10
 Nuclear fuel (uranium purchases
  and processing charges)            15         50      45      44
 Deferred energy conservation
  expenditures                       15         34      25      27
 Retirement of long-term debt
  and redemption of preferred
  and preference stock              102        173     165     127
                                    ---        ---     ---     ---
 Total utility business             296        607     580     533
                                    ---        ---     ---     ---
Diversified Businesses:
- -----------------------
 Retirement of long-term debt        11         54     137     147
 Investment requirements             35        101      71      82
                                     --        ---      --      --
 Total diversified businesses        46        155     208     229
                                     --        ---     ---     ---
Total                              $342      $ 762    $788    $762
                                   ====      =====    ====    ====

BGE Utility Capital Requirements
- --------------------------------

       BGE's   construction   program  is  subject  to  continuous   review  and
modification,  and  actual  expenditures  may  vary  from the  estimates  above.
Electric construction expenditures include the installation of the second of two
5,000 kilowatt diesel generators at Calvert Cliffs Nuclear Power Plant which was
placed in service during June 1996 and improvements in BGE's existing generating
plants  and  its  transmission  and  distribution  facilities.  Future  electric
construction   expenditures  do  not  include   additional   generating   units.

     During the twelve  months ended June 30, 1996,  the internal  generation of
cash from  utility  operations  provided  107% of the funds  required  for BGE's
capital  requirements  exclusive  of  retirements  and  redemptions  of debt and
preference  stock.  During the three-year  period 1996 through 1998, the Company
expects to provide  through  utility  operations  115% of the funds required for
BGE's capital requirements, exclusive of retirements and redemptions.

     Utility  capital  requirements  not met through the internal  generation of
cash are met through the issuance of debt and equity securities.  The amount and
timing of issuances and  redemptions  depends upon market  conditions  and BGE's
actual  capital  requirements.  From  January 1, 1996  through  the date of this
Report,  BGE's  issuances of long-term  debt and common equity were $125 million
and $1 million, respectively. During the same

                                       25


period,  BGE redeemed,  or announced the  redemption  of, $72 million  principal
amount of debt and $87  million  par value of  preferred  and  preference  stock
outstanding. All outstanding preferred stock was redeemed as described on page 6
under the heading "BGE Financing Activity".

     At the date of this Report, BGE's securities ratings are as follows:

                           Standard    Moody's
                           & Poors    Investors    Duff & Phelps
                         Rating Group  Service   Credit Rating Co.
                         ------------  -------   -----------------

Senior Secured Debt           A+          A1            AA-
(First Mortgage Bonds)
Unsecured Debt                A           A2             A+
Preference Stock              A          "a2"            A

     The Constellation  Companies'  capital  requirements are discussed below in
the section  titled  "Diversified  Businesses  Capital  Requirements  - Debt and
Liquidity." The Constellation Companies are exploring expansion of their energy,
real estate  service,  and senior living facility  businesses.  Expansion may be
achieved in a variety of ways, including without limitation increased investment
activity  and  acquisitions.  The  Constellation  Companies  plan to meet  their
capital  requirements with a combination of debt and internal generation of cash
from their  operations.  Additionally,  from time to time, BGE may make loans to
Constellation  Holdings,  Inc.,  or  contribute  equity to enhance  the  capital
structure of Constellation Holdings, Inc.

     Historically,  Constellation's  energy  projects  have  been in the  United
States.  Over the last year,  Constellation has pursued energy projects in Latin
America.  As of June 30, 1996, one of the  Constellation  Companies had invested
about $17.5  million and  committed  another $6.4  million in power  projects in
Latin  America.  Constellation's  future energy  business  expansion may include
domestic and international projects.

Diversified Businesses Capital Requirements
- -------------------------------------------

Debt and Liquidity
- ------------------

     The  Constellation   Companies  intend  to  meet  capital  requirements  by
refinancing  debt as it comes due and through  internally  generated cash. These
internal  sources  include cash that may be generated from  operations,  sale of
assets,  and  cash  generated  by  tax  benefits  earned  by  the  Constellation
Companies.  In the event the Constellation Companies can obtain reasonable value
for real estate  properties,  additional cash may become  available  through the
sale of projects  (for  additional  information  see the  discussion of the real
estate business and market on pages 23 and 24 under the heading "Diversified

                                       26


Businesses  Earnings").  The ability of the  Constellation  Companies to sell or
liquidate  assets  described  above  will  depend on market  conditions,  and no
assurances can be given that such sales or  liquidations  can be made.  Also, to
provide  additional  liquidity to meet interim  financial  needs,  CHI has a $75
million  revolving  credit agreement of which $10 million was outstanding at the
date of this Report.

Investment Requirements
- -----------------------

     The investment  requirements  of the  Constellation  Companies  include its
portion of equity funding to committed  projects under  development,  as well as
net loans made to project  partnerships.  Investment  requirements for the years
1996 through 1998 reflect the Constellation  Companies'  estimate of funding for
ongoing  and  anticipated  projects  and are  subject to  continuous  review and
modification.  Actual investment  requirements may vary  significantly  from the
estimates  on page 25 because of the type and number of  projects  selected  for
development,  the impact of market conditions on those projects,  the ability to
obtain  financing,  and the  availability  of  internally  generated  cash.  The
Constellation  Companies  have met  their  investment  requirements  in the past
through  the  internal   generation   of  cash  and  through   borrowings   from
institutional lenders.

                                       27


                           PART II. OTHER INFORMATION
                           --------------------------

ITEM 1.  Legal Proceedings
- --------------------------

Asbestos
- --------

     Since 1993, BGE has been served in several actions concerning asbestos. The
actions are collectively  titled In re Baltimore City Personal Injuries Asbestos
Cases in the Circuit Court for Baltimore City,  Maryland.  The actions are based
upon the theory of "premises  liability,"  alleging that BGE knew of and exposed
individuals to an asbestos hazard. The actions relate to two types of claims.

     The first type,  direct  claims by  individuals  exposed to asbestos,  were
described in a Report on Form 8-K filed August 20, 1993.  BGE and  approximately
70 other defendants are involved. Approximately 516 non-employee plaintiffs each
claim $6 million in damages ($2 million  compensatory and $4 million  punitive).
BGE does not know the specific  facts  necessary for BGE to assess its potential
liability for these type claims,  such as the identity of the BGE  facilities at
which  the  plaintiffs  allegedly  worked  as  contractors,  the  names  of  the
plaintiffs' employers, and the date on which the exposure allegedly occurred.

     The second type are claims by one manufacturer - Pittsburgh Corning Corp. -
against BGE and  approximately  eight others, as third-party  defendants.  These
claims relate to approximately  1,500 individual  plaintiffs.  BGE does not know
the specific facts necessary for BGE to assess its potential liability for these
type  claims,  such  as the  identity  of  BGE  facilities  containing  asbestos
manufactured  by the  manufacturer,  the  relationship  (if  any) of each of the
individual  plaintiffs  to  BGE,  the  settlement  amounts  for  any  individual
plaintiffs  who are shown to have had a  relationship  to BGE,  and the dates on
which/places at which the exposure allegedly occurred.

     Until the relevant facts for both type claims are determined, BGE is unable
to estimate what its liability,  if any, might be.  Although  insurance and hold
harmless  agreements  from  contractors  who employed the plaintiffs may cover a
portion of any ultimate awards in the actions,  BGE's potential  liability could
be material.

Environmental Matters
- ---------------------

     The Company's potential environmental liabilities and pending environmental
actions are listed in Item 1. Business Environmental Matters of the Form 10-K.

                                       28


                     PART II. OTHER INFORMATION (Continued)
                     --------------------------------------

ITEM 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

     On April 23, 1996,  BGE held its annual  meeting of  shareholders.  At that
meeting, the following matters were voted upon:

1.   All of the Directors nominated by BGE were selected as follows:

                                       COMMON SHARES CAST:
                                       -------------------
                                  For        Against      Abstain
                                  ---        -------      -------
     H. Furlong Baldwin       117,922,276   1,666,403    1,920,304
     Beverly B. Byron         118,935,404     653,274    1,920,304
     J. Owen Cole             119,013,587     575,091    1,920,304
     Dan A. Colussy           119,269,742     318,937    1,920,304
     Edward A. Crooke         119,044,212     544,466    1,920,304
     James R. Curtiss         119,082,342     506,337    1,920,304
     Jerome W. Geckle         119,106,791     481,887    1,920,304
     Martin L. Grass          113,244,519   6,344,160    1,920,304
     Freeman A. Hrabowski     118,922,415     666,263    1,920,304
     Nancy Lampton            119,249,626     339,052    1,920,304
     George V. McGowan        118,931,006     657,672    1,920,304
     Christian H. Poindexter  118,527,115   1,061,563    1,920,304
     George L. Russell, Jr.   117,639,936   1,948,743    1,920,304
     Michael D. Sullivan      118,677,449     911,229    1,920,304

2.   Coopers & Lybrand,  L.L.P.  was reelected as independent  accountants,  and
     with respect to holders of common stock,  the number of  affirmative  votes
     cast were  119,603,070.  The number of negative votes cast were  1,195,725,
     and the number of abstentions were 1,229,082.

3.   The shareholder  proposal  requesting  that the Board of Directors  refrain
     from providing  retirement benefits to non- employee directors,  unless the
     benefits are submitted for shareholder approval, was defeated. With respect
     to holders of common stock,  the number of  affirmative  votes cast for the
     proposal was 43,028,042, the number of negative votes cast for the proposal
     was 57,056,382 and the number of abstentions was 4,767,559.

                                       29


                     PART II. OTHER INFORMATION (Continued)
                     --------------------------------------

ITEM 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

(a)  Exhibit No. 2*           Registration Statement on Form S-4 of
                              Constellation Energy Corporation,
                              as amended, which became effective
                              February 9, 1996, Registration No 
                              33-64799
 
     Exhibit No. 4            Supplemental Indenture between Baltimore 
                              Gas and Electric Company and Bankers Trust
                              Company, as Trustee, dated as of
                              June 15, 1996.

     Exhibit No. 10(a)        Baltimore Gas and Electric Company
                              Nonqualified Deferred Compensation
                              Plan which became effective
                              June 1, 1996.

     Exhibit No. 10(b)        Grantor Trust Agreement dated as of 
                              June 1, 1996 between Baltimore Gas and
                              Electric Company and T. Rowe Price
                              Trust Company.

     Exhibit No. 12           Computation of Ratio of Earnings to 
                              Fixed Charges and Computation of Ratio of
                              Earnings to Combined Fixed Charges
                              and Preferred and Preference
                              Dividend Requirements.

     Exhibit No. 27           Financial Data Schedule.

*Incorporated by Reference.



(b)  Form 8-K                 None


                                    SIGNATURE
                                    ---------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                 BALTIMORE GAS AND ELECTRIC COMPANY
                                 ----------------------------------
                                            (Registrant)



Date  August 13, 1996                  /s/ C.W. Shivery
      ---------------                  ----------------

                                   C. W. Shivery, Vice President
                                  on behalf of the Registrant and
                                   as Principal Financial Officer

                                       30


                                  EXHIBIT INDEX

      Exhibit
       Number

          2*             Registration Statement on
                         Form S-4 of Constellation Energy
                         Corporation, as amended, which became
                         effective  February 9, 1996,
                         Registration No. 33-64799.

          4              Supplemental Indenture
                         between Baltimore Gas and Electric
                         Company and Bankers Trust Company, as
                         Trustee, dated as of June 15, 1996.

        10(a)            Baltimore Gas and Electric Company 
                         Nonqualified Deferred Compensation Plan 
                         which became effective June 1, 1996.

        10(b)            Grantor Trust Agreement dated as of    
                         June 1, 1996 between Baltimore Gas and Electric
                         Company and T. Rowe Price Trust Company.

         12              Computation of Ratio of
                         Earnings to Fixed Charges and
                         Computation of Ratio of Earnings to
                         Combined Fixed Charges and Preferred and
                         Preference Dividend Requirements.

         27              Financial Data Schedule.



   *Incorporated by Reference.


                                       31