UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004

                                    Form 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended March 31, 1999

                          Commission file number 1-9259


                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


       Delaware                                         94-3008908
- ------------------------                    ------------------------------------
(State of Incorporation)                    (I.R.S. Employer Identification No.)

555 California Street, 4th floor, San Francisco, CA                      94104
- ---------------------------------------------------                   ----------
(Address of principal executive offices)                              (Zip Code)


                                 (415) 765-1814
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No
                                             ---   ---



                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================







                                    I N D E X


                                                                        Page No.

Part I - Financial Information:

         Item 1.  Financial Statements

                  Balance Sheets --
                  March 31, 1999 and December 31, 1998......................3

                  Statements of Income --
                  Three months ended March 31, 1999 and 1998................4

                  Statements of Cash Flows
                  Three months ended March 31, 1999 and 1998................5

                  Notes to Financial Statements.............................6

         Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations.............7

Part II - Other Information:

         Item 6.  Exhibits and Reports on Form 8-K..........................9
                  Signatures...............................................10



                         PART I - FINANCIAL INFORMATION

                AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                ===============================================

                                 BALANCE SHEETS




                                               March 31,
                                                1999                December 31,
(In thousands except unit data)               (Unaudited)               1998
- --------------------------------------------------------------------------------
                                                              
ASSETS

Cash                                            $      3                $      9
Finance leases - net                              73,865                  75,443
Prepaid expenses and other assets                    346                     361
                                                --------                --------

          Total assets                          $ 74,214                $ 75,813
                                                ========                ========


LIABILITIES AND PARTNERS' EQUITY

LIABILITIES

Distribution payable to partners                $  1,915                $  1,915
Accounts payable and accrued liabilities             447                     393
Taxes Payable                                        175                     699
Long-term notes payable                           14,100                  14,505
                                                --------                --------

          Total liabilities                       16,637                  17,512
                                                --------                --------


COMMITMENTS AND CONTINGENCIES

PARTNERS' EQUITY

Limited partners (4,625,000 units outstanding)    57,001                  57,718
General partner                                      576                     583
                                                --------                --------

          Total partners' equity                  57,577                  58,301
                                                --------                --------

          Total liabilities and partners'
          equity                                $ 74,214                $ 75,813
                                                ========                ========




- -------------------------------------------
See NOTES TO CONDENSED FINANCIAL STATEMENTS


                                       3



                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================


                              STATEMENTS OF INCOME





                                                Three Months Ended
(Unaudited; in thousands                             March 31,
except per unit amounts)                      1999               1998
- --------------------------------------------------------------------------------
                                                           

REVENUES

Finance lease income                          $1,982             $2,170
                                              ------             ------

          Total revenues                       1,982              2,170
                                              ------             ------


EXPENSES

Interest                                         347                460
Management fee - general partner                 159                165
Investor reporting                                70                 52
General and administrative                        39                 37
Tax on gross income                              175                160
                                              ------             ------

          Total expenses                         790                874
                                              ------             ------


Net Income                                    $1,192             $1,296
                                              ======             ======

Net Income Allocated To:

General Partner                               $   12             $   13
                                              ======             ======

Limited Partners                              $1,180             $1,283
                                              ======             ======

Net Income Per Limited Partnership Unit       $ 0.26             $ 0.28
                                              ======             ======




- -------------------------------------------
See NOTES TO CONDENSED FINANCIAL STATEMENTS


                                       4




                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================


                            STATEMENTS OF CASH FLOWS





                                                Three Months Ended
                                                      March 31,
(Unaudited; in thousands)                     1999               1998
- --------------------------------------------------------------------------------
                                                           

CASH FLOWS FROM OPERATING ACTIVITIES
Net Income                                    $ 1,192            $ 1,296
Adjustments to reconcile net income to net
  cash provided by operating activities:
    Increase/(decrease) in accounts payable
      and accrued liabilities                      54                (91)
    Increase/(decrease) in taxes payable         (524)               160
    Decrease/(increase) in prepaid expenses
      and other assets                             15                (66)
                                              --------           --------
      Net cash provided by operating
        activities                                737              1,299
                                              --------           --------

CASH FLOWS FROM INVESTING ACTIVITIES

Rental receipts in excess of earned finance
  lease income                                  1,578              1,589
                                              --------           --------

Net cash provided by investing activities       1,578              1,589
                                              --------           --------


CASH FLOWS FROM FINANCING ACTIVITIES

Borrowings/(repayments) under lines of
  credit, net                                     (40)               770
Repayment of long-term notes payable             (365)            (1,506)
Distributions paid to partners                 (1,916)            (2,102)
                                              --------           --------

Net cash used by financing activities          (2,321)            (2,838)
                                              --------           --------

Increase (decrease) in cash                        (6)                50
Cash at beginning of period                         9                  1
                                              --------           --------

  Cash at end of period                       $     3            $    51
                                              ========           ========


ADDITIONAL INFORMATION

Interest paid                                 $   206            $   419
                                              ========           ========




- -------------------------------------------
See NOTES TO CONDENSED FINANCIAL STATEMENTS


                                       5




                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================


                          NOTES TO FINANCIAL STATEMENTS


1.   SIGNIFICANT ACCOUNTING POLICIES
     -------------------------------

     BASIS OF PRESENTATION - The  accompanying  unaudited  financial  statements
     reflect all adjustments  (consisting only of normal recurring  adjustments)
     which are, in the opinion of the Partnership's management,  necessary for a
     fair  presentation of the financial  position and results of operations for
     the presented  periods.  The results of operations for such interim periods
     are not  necessarily  indicative of results of operations  for a full year.
     The  December  31, 1998  balance  sheet  included  herein is taken from the
     audited financial  statements  included in the Partnership's  Annual Report
     and  incorporated by reference in the Form 10-K for the year ended December
     31,  1998.  The  statements   should  be  read  in  conjunction   with  the
     Organization  and  Significant  Accounting  Policies  and  other  notes  to
     financial  statements  included in the Partnership's  Annual Report for the
     year ended December 31, 1998.

2.   NET INCOME PER LIMITED PARTNERSHIP UNIT
     ---------------------------------------

     Net Income Per Limited  Partnership Unit is  computed  by dividing  the net
     income  allocated to the Limited  Partners by the  weighted  average of the
     units outstanding (4,625,000).

3.   INCOME TAXES
     ------------

     In January 1998, the Partnership made an election to pay an annual combined
     federal  and  state tax at the  Partnership  level of 4.5% tax on its gross
     income beginning January 1, 1998. The election was made in order to avoid a
     limitation on the public trading of the Partnership's units.


                                       6




                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP
                 ===============================================


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources
- -------------------------------

The  Partnership  presently has three  long-term debt  facilities.  At March 31,
1999,  the  following  amounts  were   outstanding:   $5.1  million  on  a  7.4%
non-recourse  note  collateralized by one aircraft leased to FedEx; $4.8 million
on a 9.35%  non-recourse  note  collateralized by one aircraft on lease to Trans
World  Airlines;  and $4.2 million on a long-term  variable rate  revolving loan
facility  guaranteed by the  Partnership and  collateralized  by two aircraft on
lease to  USAirways.  At March  31,  1999  approximately  $5.8  million  remains
available under the revolving loan facility.

In December 1998, the Partnership modified the fixed-rate loan collateralized by
the TWA aircraft. As a result of these modifications,  the principal on the loan
was paid down by $2 million and the  average  life of the loan was  reduced.  In
addition,  the  interest  rate  on  the  remaining  principal  of  $5.2  million
(principal balance at December 31, 1998) was reduced from 9.85% to 9.35%.

Also in December 1998, the Partnership expanded its variable-rate revolving loan
facility by $5 million,  $2 million of which was used to prepay the  higher-cost
TWA debt mentioned  above. In addition,  the interest rate on this loan facility
was reduced slightly.

At March 31, 1999,  long-term  borrowings of $14.1 million represented 11.6 % of
the original cost of the aircraft presently owned by the partnership,  including
capital expenditures for upgrades. The terms of the Partnership Agreement permit
debt to be at a level not exceeding 50% of such cost.

Cash distributions paid in the first three months of 1999 were $0.41 per limited
partnership   unit,   representing   the  regular   1998   fourth-quarter   cash
distribution.

In March 1999, the Partnership  declared a first-quarter  1999 cash distribution
of $0.41 per unit totaling $1,915,404 payable on May 14, 1999, to unitholders of
record on March 31,  1999.  Since this  distribution  was in excess of earnings,
Partnership  equity  declined to $57.6  million at March 31,  1999,  and limited
partner equity per unit declined to $12.32.  The portion of the  distribution in
excess of net income  constitutes  a return of capital.  The 1998  first-quarter
cash distribution was also $0.41 per unit.

Results of Operations
- ---------------------

Airlease earned $1,192,000 in the first quarter ended March 31, 1999, a decrease
of $104,000 or 8% from 1998 first quarter earnings of $1,296,000.  First-quarter
revenues were  $1,982,000,  compared with last year's first quarter  revenues of
$2,170,000 a decrease of $188,000 or 8.7%.

The revenue  reduction in the first three months of 1999 is primarily due to the
scheduled  decline in finance  lease income as the balances due from the lessees
declined (smaller assets base.)

Expenses for the first three months of 1999 were $790,000, a decrease of $84,000
or 9.6% from $874,000 for the comparable 1998 period. The decline in expenses is
primarily due to lower 1999 interest  expenses as a result of the  partnership's
reduced debt balances and lower interest rates.


                                       7



Portfolio Matters
- -----------------

As of March 31, 1999 the partnership's portfolio consisted entirely of Stage III
aircraft;  six are MD 82s and one is a 727-200 FH.  Stage-III  aircraft meet the
FAA noise compliance regulations for aircraft operated in the continental United
States after December 31, 1999.

Forward-Looking Statements
- --------------------------

The  information  set  forth  in  this  quarterly   report   contains   certain
forward-looking  statements,  which reflect the current view of the  partnership
with respect to future events and financial  performance.  The words,  "expect",
"intend", "believe",  "anticipate",  "likely" and "will" and similar expressions
generally identify forward-looking  statements.  These statements are subject to
certain risks and uncertainties, which could cause actual results, and events to
differ materially from those anticipated in the forward-looking statements.

Factors that could cause the partnership's actual results to differ from current
expectations include,  among others, changes in the aircraft or aircraft leasing
market,  economic  downturn in the airline  industry,  default by lessees  under
leases  causing  the  partnership  to incur  uncontemplated  expenses  or not to
receive  rental  income as and when  expected,  changes  in  interest  rates and
legislative or regulatory changes that adversely affect the value of aircraft.


                                       8



                           PART II. OTHER INFORMATION


Item 6.    EXHIBITS AND REPORTS ON FORM 8-K
           --------------------------------

           (a) Exhibits
               27.  Financial Data Schedule.


                                       9



                                   SIGNATURES
                                   ==========


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                 AIRLEASE LTD., A CALIFORNIA LIMITED PARTNERSHIP

                                 By:  Airlease Management Services, Inc.
                                           General Partner


May 4, 1999                      By:  /s/ DAVID B. GEBLER
- -----------                           -------------------
Date                                      David B. Gebler
                                          Chairman, Chief Executive Officer
                                          and President



May 4, 1999                      By:  /s/ RICHARD C. WALTER
- -----------                           ---------------------
Date                                      Richard C. Walter
                                          Chief Financial Officer


                                       10