UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             --------------------
                                   FORM 10-Q
                             --------------------

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended December 29, 1996

                        Commission File Number:  1-6560


                          THE FAIRCHILD CORPORATION
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

          Delaware                                     34-0728587
- -------------------------------                    -------------------
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                     Identification No.)

                   Washington Dulles International Airport
                    300 West Service Road, P.O. Box 10803
                          Chantilly, Virginia 20153
                   ----------------------------------------
                   (Address of principal executive offices)
                                  (Zip Code)

                                (703) 478-5800
             ----------------------------------------------------
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                                       Yes  X  No
                                                          ----   ----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                                         Outstanding at
Class                                                  December 29, 1996
- -----                                                  -----------------
Class A Common Stock, $.10 Par Value                       13,938,572
Class B Common Stock, $.10 Par Value                        2,632,690
                                                           ----------
                                                           16,571,262


          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES*

                                    INDEX

PART I.     FINANCIAL INFORMATION                                       Page

            Item 1.    Financial Statements

                       Condensed Consolidated Balance Sheets
                       as of December 29, 1996 (Unaudited)
                       and June 30, 1996                                 3

                       Consolidated Statements of Earnings
                       for the Three and Six Months Ended 
                       December 29, 1996 and December 31, 1995
                       (Unaudited)                                       5

                       Condensed Consolidated Statements of Cash
                       Flows for the Six Months Ended
                       December 29, 1996 and December 31, 1995
                       (Unaudited)                                       7

                       Notes to Condensed Consolidated Financial
                       Statements (Unaudited)                            8

            Item 2.    Management's Discussion and Analysis
                       of Results of Operations and Financial
                       Condition                                        15


PART II.    OTHER INFORMATION

            Item 1.    Legal Proceedings                                23

            Item 4.    Submission of Matters to Vote of
                       Secruity Holders                                 23

            Item 5.    Other Information                                23

            Item 6.    Exhibits and Reports on Form 8-K                 24



*For purposes of Part I of this Form 10-Q, the term "Company" means The
Fairchild Corporation, and its subsidiaries, unless otherwise indicated.  For
purposes of Part II, the term "Company" means The Fairchild Corporation
unless otherwise indicated.


                       PART 1.  FINANCIAL INFORMATION

Item 1.  Financial Statements

         THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                             (In thousands)

                                               December 29,      June 30,
ASSETS                                             1996            1996
- ------                                         -------------    -----------
                                                (Unaudited)         (*)
                                                          
Current Assets:
Cash and cash equivalents, $7,265 and $8,224
  restricted.................................   $   98,323      $   39,649
Short-term investments.......................       11,194          10,498
Accounts receivable-trade, less allowances
  of $6,623 and $6,327.......................       98,360          98,694
Notes receivable.............................         --           170,384
Inventories:
   Finished goods............................      254,314         236,263
   Work-in-process...........................       21,118          16,294
   Raw materials.............................       15,169          18,586
                                                 ---------       ---------
                                                   290,601         271,143

Prepaid expenses and other current assets....       23,537          19,275
                                                 ---------       ---------
Total Current Assets.........................      522,015         609,643

Property, plant and equipment, net of
  accumulated depreciation of $85,411 and
  $79,273....................................       86,175          87,956

Net assets held for sale.....................       46,787          45,405
Cost in excess of net assets acquired,
 (Goodwill) less accumulated amortization of
 $34,141 and $31,912.........................      137,579         140,201
Investments and advances, affiliated
 companies...................................       51,381          53,471
Prepaid pension assets.......................       57,774          57,660
Deferred loan costs..........................       10,228           7,825
Other assets.................................        7,939           7,777
                                                 ---------       ---------
Total Assets.................................   $  919,878      $1,009,938
                                                 =========       =========


*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.


         THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                              (In thousands)

                                                December 29,      June 30,
LIABILITIES AND STOCKHOLDERS' EQUITY                1996            1996
- -------------------------------------           -------------    ----------
                                                 (Unaudited)         (*)
                                                           
Current Liabilities:
Bank notes payable and current maturities
 of long-term debt...........................    $    9,408     $   84,892
Accounts payable.............................        52,653         65,478
Other accrued liabilities....................        77,950         81,757
Income taxes.................................         9,753         24,635
                                                  ---------      ---------
Total Current Liabilities....................       149,764        256,762

Long-term debt, less current maturities......       390,851        368,589
Other long-term liabilities..................        19,793         18,605
Retiree health care liabilities..............        42,432         44,452
Noncurrent income taxes......................        32,145         31,737
Minority interest in subsidiaries............        60,246         58,625
                                                  ---------      ---------
Total Liabilities............................       695,231        778,770

Stockholders' Equity:

Class A common stock, 10 cents par value;
  authorized 40,000,000 shares, 20,180,168
  shares issued (19,997,756 in June) and
  13,938,572 shares outstanding (13,756,160
  in June)...................................         2,018          2,000
Class B common stock, 10 cents par value;
  authorized 20,000,000 shares, 2,632,690
  shares issued and outstanding (2,633,704
  in June)...................................           263            263
Paid-in capital..............................        70,208         69,366
Retained earnings............................       201,023        208,618
Cumulative translation adjustment............         2,974          2,760
Net unrealized holding loss on available-for-
  sale securities............................          (120)          (120)
Treasury Stock, at cost, 6,241,596 shares of
  Class A Common Stock.......................       (51,719)       (51,719)
                                                  ---------      ---------
Total Stockholders' Equity...................       224,647        231,168
                                                  ---------      ---------
Total Liabilities and Stockholders' Equity...    $  919,878     $1,009,938
                                                  =========      =========
*Condensed from audited financial statements.

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.


            THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)
                     (In thousands, except per share data)

                                        Three Months Ended          Six Months Ended
                                    December 29,  December 31,  December 29,  December 31,
                                       1996          1995          1996          1995
                                    ------------  ------------  ------------  ------------
                                                                  
Revenue:
  Net sales of products.............  $159,912      $ 76,814      $306,002      $157,633
  Revenues from services............      --          26,636          --          53,743
  Other income (expense), net.......       425            (9)          648           136
                                       -------       -------       -------       -------
                                       160,337       103,441       306,650       211,512
Costs and Expenses:
  Cost of goods sold................   121,137        61,175       227,417       125,572
  Cost of services..................      --          19,239          --          39,177
  Selling, general & administrative.    36,406        20,279        72,252        41,274
  Research and development..........        22            23            45            44
  Amortization of goodwill..........     1,113         1,168         2,229         2,378
  Restructuring.....................      --             285          --             285
                                       -------       -------       -------       -------
                                       158,678       102,169       301,943       208,730

Operating income....................     1,659         1,272         4,707         2,782

Interest expense....................    11,468        17,720        26,140        36,047
Interest income.....................    (1,579)         (401)       (3,771)       (1,279)
                                       -------       -------       -------       -------
Net interest expense................     9,889        17,319        22,369        34,768

Investment income (loss), net.......     1,836           (83)        1,461         1,912
Equity in earnings of affiliates....       398          (169)        2,709         1,889
Minority interest...................      (776)         (544)       (1,561)       (1,085)
                                       -------       -------       -------       -------
Loss from continuing operations       
 before taxes.......................    (6,772)      (16,843)      (15,053)      (29,270)

Income tax benefit..................     3,795         7,827         7,458        10,968  
                                       -------       -------       -------       -------
Loss from continuing operations.....    (2,977)       (9,016)       (7,595)      (18,302)

Earnings from discontinued
 operations, net....................      --           3,420          --           7,290
Loss on disposal of discontinued
  operations, net...................      --              (7)         --             (27)
                                       -------       -------       -------       -------
Net loss............................  $ (2,977)     $ (5,603)     $ (7,595)     $(11,039)
                                       =======       =======       =======       =======








The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.


            THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)
                     (In thousands, except per share data)

                                            Three Months Ended        Six Months Ended
                                        December 29,  December 31,  December 29,  December 31,
                                           1996           1995         1996          1995
                                        -----------   -----------   ------------  -----------
                                                                      
Primary and Fully Diluted
 Earnings Per Share:
  Loss from continuing operations.......  $  (.18)     $  (.56)        $  (.46)      $ (1.13)
  Earnings from discontinued operations,
    net.................................      --           .21             --            .45
                                           -------      -------         -------       -------
  Net loss..............................  $  (.18)     $  (.35)        $  (.46)      $  (.68)
                                           =======      =======         =======       =======

  Weighted average number of shares used
    in computing earnings per share.....    16,551       16,130          16,489        16,122








































The accompanying Notes to Consolidated Financial Statements are an integral part of these
statements.


          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                              (In thousands)

                                                          Six Months Ended
                                                      December 29,    December 31,
                                                          1996           1995
                                                      -------------   -----------
                                                                
Cash flows provided by (used for)
  Operations:
   Net loss.........................................   $ (7,595)      $(11,039)
    Depreciation and amortization...................     10,304         16,179
    Accretion of discount on long-term liabilities..      2,235          2,132
    Distributed (undistributed) earnings of
      affiliates, net...............................      1,906         (1,106)
    Minority interest...............................      1,561          1,085
    Changes in assets and liabilities...............    (62,313)       (23,845)
    Non-cash charges and working capital changes of
      discontinued operations.......................       --            3,524
                                                        -------        -------
    Net cash used for operations....................    (53,902)       (13,070)

  Investments:
    Collections on notes receivable from operations
      sold..........................................    173,719           --
    Purchase of property, plant and equipment.......     (5,233)        (6,873)
    Changes in investments..........................     (2,361)        (1,297)
    Changes in net assets held for sale.............       (936)          (913)
    Other, net......................................         21              9          
    Investing activities of discontinued operations.       --             (875)
                                                        -------        -------
    Net cash provided by (used for) investments.....    165,210         (9,949)

  Financing:
    Proceeds from issuance of debt..................     40,627         17,119
    Debt repayments and repurchase of debentures,
      net...........................................    (94,394)       (22,118)
    Issuance of Class A common stock................        859            328
                                                        -------        -------
    Net cash used for financing.....................    (52,908)        (4,671)

Effect of exchange rate changes on cash.............        274           (525)
Net increase (decrease) in cash.....................     58,674        (28,215)
Cash and cash equivalents, beginning of period......     39,649         71,182
                                                        -------        -------
Cash and cash equivalents, end of period............   $ 98,323       $ 42,967
                                                        =======        =======










The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

          THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                   (In thousands, except per share data)

Note 1 - Financial Statements

     The consolidated balance sheet as of December 29, 1996 and the
consolidated statements of earnings and cash flows for the six months ended
December 29, 1996 and December 31, 1995 have been prepared by the Company,
without audit.  In the opinion of management, all adjustments (consisting of
normal recurring adjustments) necessary to present fairly the financial
position, results of operations and cash flows at December 29, 1996 and for
all periods presented, have been made.  The balance sheet at June 30, 1996
was also condensed from the audited financial statements as of that date.

     Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted.  These consolidated
financial statements should be read in conjunction with the financial
statements and notes thereto included in the Company's June 30, 1996 Form
10-K and Banner Aerospace, Inc.'s March 31, 1996 Form 10-K.  The results of
operations for the period ended December 29, 1996 are not necessarily
indicative of the operating results for the full year.  Certain amounts in
prior years' quarterly financial statements have been reclassified to conform
to the current presentation.

Note 2 - Merger Agreement

     The Company, RHI Holdings, Inc. ("RHI"), a wholly owned subsidiary of
the Company, and Fairchild Industries, Inc. ("FII"), RHI's subsidiary,
entered into an Agreement and Plan of Merger dated as of November 9, 1995 (as
amended, the "Merger Agreement") with Shared Technologies Inc. ("STI").  On
March 13, 1996, in accordance with the Merger Agreement, STI succeeded to the
telecommunications systems and services business operated by the Company's
Fairchild Communications Services Company ("FCSC").

     The transaction was effected by a Merger of FII with and into  STI (the
"Merger") with the surviving company renamed Shared Technologies Fairchild
Inc. ("STFI").  Prior to the Merger, FII transferred all of its assets to,
and all of its liabilities were assumed by Fairchild Holding Corp. ("FHC"),
a wholly owned subsidiary of RHI, except for the assets and liabilities of
FCSC, and $223,500 of the FII's existing debt and preferred stock.  As a
result of the Merger, the Company received shares of Common Stock and
Preferred Stock of STFI representing approximately a 41% ownership interest
in STFI.

Note 3 - Discontinued Operations

     On February 22, 1996, pursuant to an Asset Purchase Agreement dated
January 26, 1996, the Company, through one of its subsidiaries, completed the
sale of certain assets, liabilities and the business of the D-M-E Company
("DME") to Cincinnati Milacron Inc. ("CMI"), for a sales price of
approximately $244,331, as adjusted.  The sales price consisted of $74,000 in
cash, and two 8% promissory notes in the aggregate principal amount of
$170,331 (together, the "8% CMI Notes").  On July 29, 1996, CMI paid in full
the 8% CMI Notes.

     On January 27, 1996, FII completed the sale of Fairchild Data
Corporation ("Data") to SSE Telecom, Inc. ("SSE") for book value of
approximately $4,400 and 100,000 shares of SSE's common stock valued at $9.06
per share, or $906, at January 26, 1996, and warrants to purchase an
additional 50,000 shares of SSE's common stock at $11.09 per share.  In
addition, the Company has an opportunity to earn an additional 100,000 shares
based on the future performance of SSE during the twelve months following the
date of sale.

     Accordingly, DME and Data have been accounted for as discontinued
operations.  The  combined net sales of DME and Data totaled $45,475 and
$91,342 for the second quarter and first six months of Fiscal 1996,
respectively.  Net earnings from discontinued operations was $3,420 in the
second quarter of Fiscal 1996 and $7,290 for the six months ended December
31, 1995.

Note 4 - Majority Interest Business Combination

     Effective February 25, 1996, the Company completed a transfer of the
Company's Harco Division ("Harco") to Banner Aerospace, Inc. ("Banner") in
exchange for 5,386,477 shares of Banner common stock.  The exchange has
increased the Company's ownership of Banner common stock from approximately
47.2% to 59.3%, resulting in the Company becoming the majority shareholder of
Banner.  Accordingly, the Company consolidated Banner on February 25, 1996. 
Banner is a leading international supplier to the aerospace industry as a
distributor, providing a wide range of aircraft parts and related support
services.  Harco is a distributor of precision fasteners to the aerospace
industry.

Note 5 - Pro forma Financial Statements

     The following unaudited pro forma information for the six months ended
December 31, 1995, provides the results of the Company's operations as though
(i) the disposition of DME and Data, (ii) the Merger of FCSC, and (iii) the
transfer of Harco to Banner, resulting in the consolidation of Banner, had
been in effect since the beginning of the period.  The pro forma information
is based on the historical financial statements of the Company, DME, Data,
FCSC and Banner, giving effect to the aforementioned transactions.  In
preparing the pro forma data, certain assumptions and adjustments have been
made which (i) reduce interest expense for revised debt structures, (ii)
increase interest income for notes receivable, (iii) reduce minority interest
to exclude Series C Preferred Stock of FII redeemed, and (iv) adjust equity
in earnings of affiliates to include the estimated results of STFI.

     The following unaudited pro forma financial information is not
necessarily indicative of the results of operations that actually would have
occurred if the transactions had been in effect since the beginning of the
Fiscal 1996 period, nor is it necessarily indicative of future results of the
Company.



                                            Six Months Ended
                                            December 31, 1995
                                           ------------------
                                        
Sales...................................       $ 284,860
Loss from continuing operations.........         (11,331)
  Loss from continuing operations
    per share...........................            (.70)
Net loss................................         (11,404)
  Net loss per share....................            (.71)

     The pro forma financial information has not been adjusted for non-
recurring income or expense and gains from disposal of discontinued
operations that have been or are expected to be incurred from these
transactions within the ensuing year.

Note 6 - Summarized Statement of Earnings Information

     The following table presents summarized historical financial
information, on a combined 100% basis, of the Company's principal
investments, which are accounted for using the equity method.


                                                    Six Months Ended
                                               ---------------------------
                                               December 29,  December 31,
                                                   1996           1995
                                               ------------   ------------
                                                        
Net sales.................................       $147,657       $189,684
Gross profit..............................         64,487         55,232
Earnings from continuing operations.......          3,199          7,228
Net earnings..............................          3,199          7,228

     The Company owns approximately 31.9% of Nacanco common stock.  The
Company recorded equity earnings of $1,571 and $2,037 from this investment
for the six months ended December 29, 1996 and December 31, 1995,
respectively.
 
    Since March 13, 1996, as a result of the Merger in which the Company
received a 41% interest in STFI, the Company has accounted for its investment
in STFI using the equity method.  Prior to March 13, 1996, the Company
consolidated the results of FCSC, which was merged into STFI (see Note 2). 
The Company recorded equity earnings of $1,095 during the six months ended
December 29, 1996.

     On December 29, 1996, the Company's investments in STFI consisted of (i)
$21,174 carrying value for the $25,000 face value 6% cumulative Convertible
Preferred Stock, (ii) $10,136 carrying value for the $20,000 face value
Special Preferred Stock, and (iii) $(406) carrying value for 6,200,000 shares
of common stock of STFI.  At the close of trading on December 27, 1996,
STFI's common stock was quoted at $9.125 per share.  Based on this price, the
Company's investment in STFI common stock had an approximate market value of
$56,575.

     Effective February 25, 1996, the Company increased its percentage of
ownership of Banner Common Stock from 47.2% to approximately 59.3%.  Since
February 25, 1996, the Company has consolidated Banner's results.  Prior to
February 25, 1996, the Company accounted for its investment in Banner using
the equity method and held its investment in Banner as part of investments
and advances, affiliated companies.  The Company recorded equity earnings of
$375 from this investment for the six months ended December 31, 1995.

     In connection with the Company's December 23, 1993 sale of its interest
in Rexnord Corporation to BTR Dunlop Holdings, Inc. ("BTR"), the Company
placed shares of Banner, with a fair market value of $5,000, in escrow to
secure the Company's remaining indemnification of BTR against a contingent
liability.  Once the contingent liability is resolved, the escrow will be
released.

Note 7 - Restricted Cash

     The Company had approximately $7,265 and $8,224 of restricted cash on
December 29, 1996 and June 30, 1996, respectively, all of which is maintained
as collateral for certain debt facilities.

Note 8 - Credit Agreements

     Prior to July 29, 1996, the Company through RHI's subsidiary Fairchild
Holding Corp. ("FHC"), borrowed under an Interim Credit Agreement (the
"Interim Credit Agreement") with a consortium of banks.  The Interim Credit
Agreement at FHC matured on July 29, 1996, at which time the Company repaid
in full the loans made under the Interim Credit Agreement.  On July 26, 1996,
the Company amended and restated the terms and provisions of the Interim
Credit Agreement, in their entirety (the "Restated Credit Agreement").  The
Restated Credit Agreement extends to July 28, 2000, the maturity of FHC's
revolving credit facility (the "FHC Revolver").  The FHC Revolver has a
borrowing limit of $52,000 and requires a borrowing base to determine
availability under the limit.  The borrowing base is determined monthly based
upon specified percentages of FHC's accounts receivable, inventories and the
appraised value of equipment and real property.   The FHC Revolver consists
of up to $40,000 available in the United States and $12,000 available in
Europe.  The FHC Revolver generally bears interest at a base rate of 1 1/2%
over the greater of (i) Citibank New York's base rate, or (ii) the Federal
Funds Rate plus 1/2% for domestic borrowings and at 2 1/2% over Citibank
London's base rate for foreign borrowings.  FHC's Revolver is subject to a
non-use commitment fee of 1/2% on the average unused availability; and
outstanding letters of credit are subject to fees of 2 3/4% per annum.

     The Restated Credit Agreement requires FHC to comply with certain
financial and non-financial loan covenants, including maintaining a minimum
net worth of $150,000 and maintaining certain interest and fixed charge
coverage ratios at the end of each Fiscal Quarter.  Additionally, the
Restated Credit Agreement restricts the FHC's annual capital expenditures to
$12,000.  Substantially all of FHC's assets are pledged as collateral under
the Restated Credit Agreement.  At December 29, 1996, FHC was in compliance
with all the covenants under the Restated Credit Agreement.

     FHC may transfer available cash as dividends to the Company.

     On July 1, 1996, Banner amended its credit agreement (the "Banner Credit
Agreement") which provides Banner and its subsidiaries with funds for working
capital and potential acquisitions. The Banner Credit Agreement consists of
a $55,000 term loan and a $71,500 revolving credit facility, both of which
initially bear interest at prime plus 1 1/4% or LIBOR plus 2 1/2%, and a
$30,000 seven-year term loan ("Tranche B Loan"), and requires that loans made
to Banner do not exceed a defined borrowing base, which is based upon a
percentage of inventories and accounts receivable.  The Tranche B Loan bears
interest at Prime plus 1 3/4% or LIBOR plus 3%. Banner's term loans require
certain semiannual loan payments. Interest rates on Banner's borrowings
whether computed at the prime rate or LIBOR may increase by 1/4% or decrease
by up to 1% based upon certain performance criteria.  On December 31, 1996,
Banner's performance level resulted in borrowings  under the Banner Credit
Agreement being at an interest rate of prime plus 1% and LIBOR plus 2 1/4%
for the quarter ending March 31, 1997.  Banner's revolving credit facility is
subject to a non-use fee of 1/2% of the unused availability. Substantially
all of Banner's assets are pledged as collateral under the Banner Credit
Agreement.

     The Banner Credit Agreement requires quarterly compliance with  various
financial and non-financial loan covenants, including maintenance of minimum
net worth, and minimum ratios of interest coverage, fixed charge coverage,
and debt to earnings before interest, taxes, depreciation and amortization. 
Banner also has certain limitations on the incurrence of additional debt.  As
of December 29, 1996, Banner was in compliance with all covenants under the
Banner Credit Agreement.

     Banner has several interest rate hedge agreements ("Hedge Agreements")
to manage its exposure to increases in interest rates on its variable rate
debt.  The Hedge Agreements provide interest rate protection on $60,000 of
debt through September 2000, by providing a cap of 7% if the 90-day LIBOR
rate exceeds 7%.  If the 90-day LIBOR rate drops below 5%, Banner will be
required to pay a floor rate of approximately 6%.

     In November 1996, Banner entered into an additional hedge agreement
("Additional Hedge Agreement") with one of its major lenders to provide
interest rate protection on $20,000 of debt for a period of three years. 
Effectively, the Additional Hedge Agreement provides for a cap of 7 1/4% if
the 90 day LIBOR exceeds 7 1/4%.  If the 90 day LIBOR drops below 5%, Banner
will be required to pay interest at a floor rate of approximately 6%.  No
cash outlay was required to obtain the Additional Hedge Agreement as the cost
of the cap was offset by the sale of the floor.



Note 9 - Minority Interests in Consolidated Subsidiaries

     Included in the Company's $60,246 of minority interest at December 29,
1996, is $59,975 representing approximately 40.7% of Banner's common stock
effectively outstanding on a consolidated basis.


Note 10 - Equity Securities

     The Company had 13,938,572 shares of Class A Common Stock and 2,632,690
shares of Class B Common Stock outstanding at December 29, 1996.  During the
first six months of Fiscal 1997, 181,398 shares of Class A Common Stock were
issued as a result of the exercise of stock options.  Class A Common Stock is
traded on both the New York and Pacific Stock Exchanges while there is no
public market for the Class B Common Stock.  Shares of Class A Common Stock
are entitled to one vote per share and cannot be exchanged for Class B Common
Stock.  Shares of Class B Common Stock are entitled to ten votes per share
and can be exchanged, at any time, for shares of Class A Common Stock, on a
share for share basis.  During the six months ended December 29, 1996, 1,014
shares of Class B Common Stock were exchanged for Class A Common Stock.

Note 11 - Earnings Per Share

     Primary and fully diluted earnings per share are computed by dividing
net income available to common stockholders by the weighted average number of
shares and share equivalents outstanding during the period.  To compute the
incremental shares resulting from stock options and warrants for primary
earnings per share, the average market price of the Company's stock during
the period is used.  To compute the incremental shares resulting from stock 
options and warrants for fully diluted earnings per share, the greater of the
ending market price or the average market price of the Company's stock is
used.  In computing primary and fully diluted earnings per share for the six
months ended December 29, 1996 and December 31, 1995, the conversion of
options and warrants was not assumed, as the effect was antidilutive.

Note 12 - Commitments and Contingencies

CL Motor Freight ("CL") Litigation
- ----------------------------------

     The Workers Compensation Bureau of the State of Ohio is seeking
reimbursement from the Company for up to $5,400,000 for CL workers
compensation claims which were insured under a self-insured program of CL. 
The Company has contested a significant portion of this claim.

Government Claims
- -----------------

     The Corporate Administrative Contracting Officer (the "ACO"), based upon
the advice of the United States Defense Contract Audit Agency, has made a
determination that FII did not comply with Federal Acquisition Regulations
and Cost Accounting Standards in accounting for (i) the 1985 reversion to FII
of certain assets of terminated defined benefit pension plans, and (ii)
pension costs upon the closing of segments of FII's business.  The ACO has
directed FII to prepare cost impact proposals relating to such plan
terminations and segment closings and, following receipt of such cost impact
proposals, may seek adjustments to contract prices.  The ACO alleges that
substantial amounts will be due if such adjustments are made.  The Company
believes it has properly accounted for the asset reversions in accordance
with applicable accounting standards.  The Company has held discussions with
the government to attempt to resolve these pension accounting issues.

Environmental Matters
- ---------------------

     The Company and other aerospace fastener and industrial product
manufacturers are subject to stringent Federal, state and local environmental
laws and regulations concerning, among other things, the discharge of
materials into the environment and the generation, handling, storage,
transportation and disposal of waste and hazardous materials.  To date, such
laws and regulations have not had a material effect on the financial
condition, results of operations, or net cash flows of the Company, although
the Company has expended, and can be expected to expend in the future,
significant amounts for investigation of environmental conditions and
installation of environmental control facilities, remediation of
environmental conditions and other similar matters, particularly in the
Aerospace Fasteners segment.

     In connection with its plans to dispose of certain real estate, the
Company must investigate environmental conditions and may be required to take
certain corrective action prior or pursuant to any such disposition.  In
addition, management has identified several areas of potential contamination
at or from other facilities owned, or previously owned, by the Company, that
may require the Company either to take corrective action or to contribute to
a cleanup.  The Company is also a defendant in certain lawsuits and
proceedings seeking to require the Company to pay for investigation or
remediation of environmental matters and has been alleged to be a potentially
responsible party at various "Superfund" sites.  Management of the Company
believes that it has recorded adequate reserves in its financial statements
to complete such investigation and take any necessary corrective actions or
make any necessary contributions.  No amounts have been recorded as due from
third parties, including insurers, or set off against, any liability of the
Company, unless such parties are contractually obligated to contribute and
are not disputing such liability.

     As of December 29, 1996, the consolidated total recorded liabilities of
the Company for environmental matters approximated $9,655, which represented
the estimated probable exposures for these matters.  It is reasonably
possible that the Company's total exposure for these matters could be
approximately $17,486.


Other Matters
- -------------

     The Company is involved in various other claims and lawsuits incidental
to its business, some of which involve substantial amounts.  The Company,
either on its own or through its insurance carriers, is contesting these
matters.

     In the opinion of management, the ultimate resolution of the legal
proceedings, including those discussed above, will not have a material
adverse effect on the financial condition, or future results of operations or
net cash flows of the Company.

Note 13 - Subsequent Events

     On January 16, 1997, Banner, through its subsidiary, Dallas Aerospace,
Inc., consummated the acquisition of 100% of the outstanding stock of PB
Herndon Company ("PB Herndon") for approximately $14,700.  In addition,
Banner paid approximately $1,300 to repay certain loans of PB Herndon. 
Banner  recorded approximately $3,451 of goodwill as a result of this
acquisition.  Banner financed this transaction by borrowing $16,000 from RHI. 
PB Herndon is a distributor of a specialty fastener lines and other aerospace
related components.

     On January 23, 1997, the Company's Aerospace Fasteners Segment acquired
an exclusive call option to purchase a majority interest in Simmonds, SA
("Simmonds") for approximately $21,000 and the assumption of approximately
$35,500 in debt.  The transaction, which is contingent upon receipt of
necessary approvals, gives the Company the right to purchase common shares
and convertible notes representing approximately 84.2% of Simmonds on a fully
diluted basis.  The Company is in the process of completing due dilligence
prior to exercise of its call option.  Simmonds is one of Europe's leading
manufacturers and distributors of aerospace and automotive fasteners.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- -------------------------------------------------
     RESULTS OF OPERATIONS AND FINANCIAL CONDITION
     ---------------------------------------------

     The Fairchild Corporation (the "Company") was incorporated in October
1969, under the laws of the State of Delaware.  On November, 15, 1990, the
Company changed its name from Banner Industries, Inc. to The Fairchild
Corporation.  RHI Holdings, Inc. ("RHI") is a direct subsidiary of the
Company.  RHI is the 100% owner of Fairchild Holding Corp. ("FHC") and the
majority owner of Banner Aerospace, Inc. ("Banner").  The Company's principal
operations are conducted through RHI and FHC.  The Company also holds
significant equity interests in Shared Technologies Fairchild Inc. ("STFI")
and Nacanco Paketleme ("Nacanco").

FISCAL 1996 SIGNIFICANT TRANSACTIONS

     The Company, RHI and Fairchild Industries, Inc. ("FII") the Company's
former subsidiary, entered into an Agreement and Plan of Merger dated as of
November 9, 1995 (as amended, the "Merger Agreement") with Shared
Technologies Inc. ("STI").  On March 13, 1996, in accordance with the Merger
Agreement, STI succeeded to the telecommunications systems and services
business operated by the Company's Fairchild Communications Services Company
("FCSC").

     The transaction was effected by a Merger of FII with and into  STI (the
"Merger") with the surviving company renamed STFI.  Prior to the Merger, FII
transferred all of its assets to, and all of its liabilities were assumed by
FHC, except for the assets and liabilities of FCSC, and $223.5 million of the
FII's existing debt and preferred stock.  As a result of the Merger, the
Company received shares of Common Stock and Preferred Stock of STFI,
representing approximately a 41% ownership interest in STFI.

     On February 22, 1996, pursuant to the Asset Purchase Agreement dated
January 26, 1996, the Company, through its subsidiaries, completed the sale
of certain assets,  liabilities and the business of the  D-M-E Company
("DME") to Cincinnati Milacron Inc. ("CMI"), for a sales price of
approximately $244.3 million, as adjusted.  The sales price consists of $74.0
million in cash, and two 8% promissory notes in the aggregate principal
amount of $170.3 million (together, the "8% CMI Notes").  On July 29, 1996,
CMI paid in full the 8% CMI Notes.

     On January 27, 1996, FII completed the sale of Fairchild Data
Corporation ("Data") to SSE Telecom, Inc. ("SSE") for book value of
approximately $4.4 million and 100,000 shares of SSE's common stock valued at
$9.06 per share, or $.9 million, at January 26, 1996, and warrants to
purchase an additional 50,000 shares of SSE's common stock at $11.09 per
share.  In addition, the Company has an opportunity to earn an additional
100,000 shares based on the future performance of SSE during the twelve
months following the date of sale.

     Accordingly, DME and Data have been accounted for as discontinued
operations.  The  combined net sales of DME and Data totaled $45.5 million
and $91.3 million for the second quarter and first six months of Fiscal 1996,
respectively.  Net earnings from discontinued operations was $3.4 million in
the second quarter of Fiscal 1996 and $7.3 million for the six months ended
December 31, 1995.

     Effective February 25, 1996, the Company completed the transfer of Harco
to Banner in exchange for 5,386,477 shares of Banner common stock.  The
exchange has increased the Company's ownership of Banner common stock from
approximately 47.2% to 59.3%, resulting in the Company becoming the majority
shareholder of Banner.  Accordingly, the Company consolidated Banner on
February 25, 1996.  Banner is a leading international supplier to the
aerospace industry as a distributor, providing a wide range of aircraft parts
and related support services.  Harco is a distributor of precision fasteners
to the aerospace industry.


RESULTS OF OPERATIONS

     The Company currently operates in three principal business segments: 
Aerospace Fasteners, Aerospace Distribution (Banner) and Technology Products
(formerly Industrial Products). For the six months ended December 31, 1995,
the Company consolidated operations in the Communications Services segment
and did not consolidate operations in the Aerospace Distribution segment. 
The following table illustrates the historical sales and operating income of
the Company's continuing operations for the three and six month periods ended
December 29, 1996 and December 31, 1995.


(In thousands)                              Three Months Ended          Six Months Ended
                                         December 29,  December 31,   December 29,   December 31,
                                            1996          1995           1996           1995
                                          --------     --------        --------      --------
                                                                         
Sales by Business Segment:
   Aerospace Fasteners................... $ 56,494     $ 55,794        $111,541      $107,990
   Aerospace Distribution (a)............   96,985         --           181,092          --
   Technology Products...................   10,290       15,625          19,944        38,358
   Communications Services (b)...........     --         32,031            --          65,028
   Eliminations (c)......................   (3,857)        --            (6,575)         --
                                           -------      -------         -------       -------
Total.................................... $159,912     $103,450        $306,002      $211,376
                                           =======      =======         =======       =======
Operating Income (Loss) by Business
 Segment:
   Aerospace Fasteners................... $  2,156     $    639        $  4,264      $   (916)
   Aerospace Distribution (a)............    6,072         --            12,053          --
   Technology Products...................   (2,272)        (527)         (4,434)        1,643
   Communications Services (b)...........     --          4,862            --           9,771
                                           -------      -------         -------       -------
Total....................................    5,956        4,974          11,883        10,498

   Corporate administrative expense......   (4,067)      (3,395)         (6,997)       (7,252)
   Other corporate expense...............     (230)        (307)           (179)         (464)
                                           -------      -------         -------       -------
Operating income.........................    1,659        1,272           4,707         2,782

Net interest expense.....................   (9,889)     (17,319)        (22,369)      (34,768)
Investment income (loss), net............    1,836          (83)          1,461         1,912
Equity in earnings (loss) of affiliates..      398         (169)          2,709         1,889
Minority interest........................     (776)        (544)         (1,561)       (1,085)
                                           -------      -------         -------       -------
Loss from continuing operations before
   income taxes..........................   (6,772)     (16,843)        (15,053)      (29,270)
Income tax benefit.......................    3,795        7,827           7,458        10,968
                                           -------      -------         -------       -------
Loss from continuing operations.......... $ (2,977)    $ (9,016)       $ (7,595)     $(18,302)
                                           =======      =======         =======       =======

(a) The Company became the majority shareholder of Banner Aerospace, Inc. in
February 1996 and accordingly, began consolidating their results as of then.

(b) Effective March 13, 1996, the Company's investment in the Communications
Services segment was recorded using the equity method.


(c) Intersegment eliminations includes $6.5 million of sales from the
Aerospace Fasteners segment to the Aerospace Distribution segment for the six
months ended December 29, 1996.

General
- -------

     Overall sales increased by $56.5 million in the second quarter and $94.6
million for the Fiscal 1997 six month period, which reflected strong sales
performances from the Aerospace Fasteners and Aerospace Distribution business
segments compared to sales for the same periods in Fiscal 1996.  Operating
income increased $.4 million in the second quarter and $1.9 million in the
Fiscal 1997 six month period, compared to operating income for the same
periods in Fiscal 1996.  The first six months of Fiscal 1997 includes sales
and operating income from the Aerospace Distribution segment, offset
partially by the exclusion of sales and operating income from the
Communications Services segment which was unconsolidated effective March 13,
1996, as a result of the Merger into STI.  (See discussion above).

Aerospace Fasteners
- -------------------

     Sales in the Aerospace Fasteners segment increased $.7 million in the
second quarter and $3.6 million in the Fiscal 1997 six month period, compared
to the corresponding Fiscal 1996 periods, reflecting the continued growth
that was anticipated in this industry.  New orders have been strong in recent
months.  The Harco division was transferred to the Aerospace Distribution
segment on February 25, 1996.  Excluding Harco's sales of $14.7 million in
the prior year six months, sales actually increased 19.5% in the Fiscal 1997
six month period.

     Operating income in the Aerospace Fasteners segment increased $1.5
million in the second quarter and $5.2 million in the Fiscal 1997 six month
period, compared to the Fiscal 1996 periods.  Excluding Harco's operating
income in the prior year six month period, operating income increased $7.1
million.  Management intends to continue to implement productivity
improvements and reduce costs.

Aerospace Distribution
- ----------------------

     The Aerospace Distribution segment reported sales of $97.0 million in
the second quarter and $181.1 million for the six month period ended December
29, 1996.  Operating income was $6.1 million in the second quarter and $12.1
million for the six month period ended December 29, 1996.

     As a result of the transfer of Harco to Banner, effective February 25,
1996, Harco's sales and operating income for the three and six months ended
December 29, 1996, are now being reported as part of the Aerospace
Distribution segment.


Technology Products
- -------------------

     Sales in the Technology Products segment, which primarily includes
Fairchild Technologies, decreased $5.3 million in the second quarter and
$18.4 million in the first six months of Fiscal 1997, compared to the Fiscal
1996  periods.  This differential resulted primarily from a lower level of
shipments during the first six months of Fiscal 1997, while sales during the
first six months of the prior year benefitted from the shipment of a major
order. During the first six months of Fiscal 1997, Fairchild Technologies
received new orders totaling approximately $55.1 million, including several
multimillion dollar orders recently received which are scheduled to be
shipped during the second half of Fiscal 1997.

     An operating loss of $2.1 million in the second quarter and $3.9 million 
for the six months ended December 29, 1996, was recorded at Fairchild
Technologies in the Technology Products segment in the current periods,
partially due to the low level of sales, but also due to expansion of the
sales staff into the Far East.  The Scandinavian Bellyloading Company ("SBC")
had a six month operating loss of $.5 million, consistent with the prior year
loss while SBC continues to be in a start up mode.  SBC recently announced
$15 million of orders which are scheduled to be shipped over the next twelve
months, at which time the operation should become profitable.  The Technology
Products segment reported an operating loss of $.5 million in the Fiscal 1996
second quarter and operating income of $1.6 million in the Fiscal 1996 first
six months.

Communications Services
- -----------------------

     As a result of the Merger of the Communications Services segment into
STI on March 13, 1996, the Company is accounting for its current investment
in STFI, the merged company, using the equity method.  For the three and six
months ended December 31, 1995, this segment reported sales of $32.0 million
and $65.0 million, respectively, and operating profit of $4.9 million and
$9.8 million, respectively.

Other Expenses/Income
- ---------------------

     Corporate administrative expense decreased 3.5% in the first six month
period of Fiscal 1997, compared to the same periods in Fiscal 1996. The
decrease in the current six months period was due primarily to a reduction in
staff.

     Net interest expense decreased 42.9% in the second quarter and 35.7% in
the six month period ended December 29, 1996, compared to the prior year
periods, due primarily to lower debt, as a result of the sale of DME and the
Merger, and higher interest income earned on higher cash and notes receivable
balances during the Fiscal 1997 first six months.


     Investment income, net decreased $.5 million in the first six months of
Fiscal 1997, principally as a result of recording lower unrealized gains on
the fair market value adjustments of trading securities in the Fiscal 1997
period, compared to the Fiscal 1996 period.

     Income taxes - The tax benefit from the continuing operations loss was
$7.5 million for the first six months of Fiscal 1997.

     Earnings from discontinued operations, net, of $3.4 million in the
Fiscal 1996 second quarter and $7.3 million for the six months ended 
December 31, 1995, includes the earnings, net of tax, from DME and Data.

     The net loss of $7.6 million in the first six months of Fiscal 1997,
decreased by $3.4 million, compared to the first six months of Fiscal 1996,
after recognizing:  (i) a $1.9 million increase in operating income, (ii) a
$12.4 million decrease in net interest expense, offset by (iii) a $3.5
million decrease in the tax benefit, and (iv) $7.3 million in earnings from
discontinued operations recorded in the prior period.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

     Working capital at December 29, 1996, was $372.3 million, which was
$19.4 million higher than at June 30, 1996.  The principal reasons for this
increase included an increase in cash of $58.7 million and a $75.5 million
reduction in short-term notes payable.  Other contributions to the increase
in working capital included a $19.5 million increase in inventories and
decreases in accounts payable of $12.8 million and other accrued liabilities,
including taxes, of $18.7 million.  Partially offsetting the increase in
working capital was a $170.4 million decrease in notes receivable.

     The Company's principal sources of liquidity are cash on hand, cash
generated from operations and borrowings under its credit agreement.  The
Company also expects to generate cash from the sale of certain assets and
liquidation of investments.  Net assets held for sale at December 29, 1996,
had a book value of $46.8 million and included two parcels of real estate in
California, a 68-acre parcel of real estate located in Farmingdale, New York,
two landfills in Pennsylvania, a real estate joint venture in California, and
several other parcels elsewhere, which the Company plans to sell, lease or
develop, subject to market conditions or, with respect to certain of the
parcels, the resolution of environmental matters.

     The Company's principal cash requirements include debt service, capital
expenditures, acquisitions, and payment of other liabilities.  Other
liabilities that require the use of cash include post-employment benefits for
retirees, environmental investigation and remediation obligations, litigation
settlements and related costs.

     The Company maintains credit agreements (the "Credit Agreements") with
a consortium of banks, which provides revolving credit facilities to RHI, FHC
and Banner and term loans to Banner (collectively the "Credit Facilities").


     Prior to July 29, 1996, the Company through FHC, borrowed under an
Interim Credit Agreement (the "Interim Credit Agreement") with a consortium
of banks.  The Interim Credit Agreement at FHC matured on July 29, 1996, at
which time the Company repaid in full the loans made under the Interim Credit
Agreement.  On July 26, 1996, the Company amended and restated the terms and
provisions of the Interim Credit Agreement in their entirety (the "Restated
Credit Agreement").  The Restated Credit Agreement extends to July 28, 2000,
the maturity of FHC's revolving credit facility (the "FHC Revolver").  The
FHC Revolver has a borrowing limit of $52.0 million and requires a borrowing
base to determine availability under the limit.  The borrowing base is
determined monthly based upon specified percentages of FHC's accounts
receivable, inventories and the appraised value of equipment and real
property.  The FHC Revolver consists of up to $40.0 million available in the
United States and $12.0 million available in Europe.   The FHC Revolver
generally bears interest at a base rate of 1 1/2% over the greater of (i)
Citibank New York's base rate, or (ii) the Federal Funds Rate plus 1/2% for
domestic borrowings and at 2 1/2% over Citibank London's base rate for
foreign borrowings.  FHC's Revolver is subject to a non-use commitment fee of
1/2% on the average unused availability; and outstanding letters of credit
are subject to fees of 2 3/4% per annum.

     The Restated Credit Agreement requires FHC to comply with certain
financial and non-financial loan covenants, including maintaining a minimum
net worth of $150.0 million and maintaining certain interest and fixed charge
coverage ratios at the end of each Fiscal Quarter.  Additionally, the
Restated Credit Agreement restricts the FHC's annual capital expenditures to
$12.0 million.  Substantially all of FHC's assets are pledged as collateral
under the Restated Credit Agreement.  At December 29, 1996, FHC was in
compliance with all the covenants under the Restated Credit Agreement.

     FHC may transfer available cash as dividends to the Company.

     RHI's Credit Agreement provides a $4.3 million revolving credit facility
(the "RHI Credit Agreement") which generally bears a base interest rate of
1/2% over the prime rate, requires  a commitment fee of 1/2%, and matures on
May 26, 1998.  RHI's Credit Agreement requires RHI to comply with specified
covenants and maintain a consolidated net worth of $175.0 million. 
Additionally, RHI's capital expenditures are restricted, except for certain
leasehold improvements, to $2.0 million per Fiscal Year plus the selling
price of fixed assets for such Fiscal Year.  At December 29, 1996, the
Company was in compliance with all the covenants under RHI's Credit
Agreement.

     Banner has a credit agreement (the "Banner Credit Agreement") which
provides Banner and its subsidiaries with funds for working capital and
potential acquisitions. The Banner Credit Agreement consists of a $55.0
million term loan and a $71.5 million revolving credit facility, both of
which initially bear interest at prime plus 1 1/4% or LIBOR plus 2 1/2%, and
a $30.0 million seven-year term loan ("Tranche B Loan"), and requires that
loans made to Banner do not exceed a defined borrowing base, which is based
upon a percentage of inventories and accounts receivable.  The Tranche B Loan
bears interest at Prime plus 1 3/4% or LIBOR plus 3%. Banner's term loans
require certain semiannual loan payments. Interest rates on Banner's
borrowings whether computed at the prime rate or LIBOR may increase by 1/4%
or decrease by up to 1% based upon certain performance criteria.  On December
31, 1996, Banner's performance level resulted in borrowings  under the Banner
Credit Agreement being at an interest rate of prime plus 1% and LIBOR plus 
2 1/4% for the quarter ending March 31, 1997.  Banner's revolving credit
facility is subject to a non-use fee of 1/2% of the unused availability.
Substantially all of Banner's assets are pledged as collateral under the
Banner Credit Agreement.  The Banner Credit Agreement matures August 2001.

     The Banner Credit Agreement requires quarterly compliance with  various
financial and non-financial loan covenants, including maintenance of minimum
net worth, and minimum ratios of interest coverage, fixed charge coverage,
and debt to earnings before interest, taxes, depreciation and amortization. 
Banner also has certain limitations on the incurrence of additional debt.  As
of December 29, 1996, Banner was in compliance with all covenants under the
Banner Credit Agreement.

     Banner has several interest rate hedge agreements ("Hedge Agreements")
to manage its exposure to increases in interest rates on its variable rate
debt.  The Hedge Agreements provide interest rate protection on $60.0 million
of debt through September 2000, by providing a cap of 7% if the 90-day LIBOR
rate exceeds 7%.  If the 90-day LIBOR rate drops below 5%, Banner will be
required to pay a floor rate of approximately 6%.

     In November 1996, Banner entered into an additional hedge agreement
("Additional Hedge Agreement") with one of its major lenders to provide
interest rate protection on $20.0 million of debt for a period of three
years.  Effectively,  the Additional Hedge Agreement provides  for a cap of
7 1/4% if the 90 day LIBOR exceeds 7 1/4%.  If the 90 day LIBOR drops below
5%, Banner will be required to pay interest at a floor rate of approximately
6%.  No cash outlay was required to obtain the Additional Hedge Agreement as
the cost of the cap was offset by the sale of the floor.


                          PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

     Reference is made to Note 12 of Notes to Consolidated Financial
Statements.

Item 4.  Submission of Matters to a Vote of Security Holders

     The Annual Meeting of Stockholders of the Company was held on November
21, 1996.  Six matters of business were held to vote for the following
purposes: (1) the election of twelve directors of the Company for the ensuing
year("Proposal 1"); (2) the amendment of the 1986 Non-Qualified and Incentive
Stock Option Plan("Proposal 2"); (3) the approval of the grant of options
under the 1986 Non-Qualified and Incentive Stock Option Plan ("Proposal 3");
(4) the approval of the 1996 Non-Employee Directors Stock Option Plan
("Proposal 4"); (5) the approval of the material terms of the performance
goals for the fiscal 1997 incentive compensation award for the Company's
Chief Executive Officer ("Proposal 5"); and (6)the approval of material terms
of the performance goals for the fiscal years 1997, 1999, 2000 and 2001
incentive compensation award for the President and General Manager of
Fairchild Technologies, GmbH ("Proposal 6").  The following tables provides
the shareholder election results in number of shares:


Proposal 1

   Directors                       For       Withheld
- --------------------            ----------   --------
                                       
Michael T. Alcox                37,970,823    835,089
Melville R. Barlow              37,967,823    838,089
Mortimer M. Caplin              37,969,889    836,023
Colin M. Cohen                  37,969,613    836,299
Philip David                    37,967,923    837,989
Harold J. Harris                37,970,323    835,589
Daniel Lebard                   37,969,823    836,089
Samuel J. Krasney               37,970,481    835,431
Herbert S. Richey               37,968,391    837,521
Robert A. Sharpe II             37,968,826    837,089
Eric I. Steiner                 37,963,298    842,614
Jeffrey J. Steiner              37,964,169    841,743



                          For       Against    Abstain   Non-Vote
                      ----------  ----------  ---------  ---------
                                             
Proposal 2            36,059,782   1,204,356     48,892  1,492,882
Proposal 3            36,231,251   1,042,250     39,529  1,492,882
Proposal 4            36,123,796   1,178,553     10,681  1,492,882
Proposal 5            36,763,006     322,703    227,321  1,492,882
Proposal 6             8,208,036  29,088,250     16,744  1,492,882


Item 5.  Other Information

     Articles have appeared in the French press reporting an investigation by
a French magistrate into certain allegedly improper business transactions
involving Elf Acquitaine, its former chairman and various third parties,
including Maurice Bidermann.  In connection with this investigation, the
magistrate has made inquiry into allegedly improper transactions between
Jeffrey Steiner and that petroleum company.  In response to the magistrate's
request that Mr. Steiner appear in France as a witness, Mr. Steiner submitted
a written statement concerning the transactions and has offered to appear in
person if certain arrangements were made.  According to the French press, the
magistrate has also requested permission to investigate other
allegedly improper transactions involving another French petrolelum company
and, if granted, inquiry into transactions between Mr. Steiner and such company
could ensue.  The Board of Directors of the Company has formed a special
committee of outside directors to advise it with respect to these matters,
and the special committee has retained counsel.


Item 6.  Exhibits and Reports on Form 8-K

     (a) Exhibits
         --------
        (i) Registrant's Amended and Restated Bylaws(as amended as of       
            November 21, 1996).

        (ii) Financial Data Schedules

     (b) Reports on Form 8-K
         -------------------
         No reports on Form 8-K were filed during the quarter.


                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                       For THE FAIRCHILD CORPORATION
                       (Registrant) and as its Chief
                       Financial Officer:



                       By:  Colin M. Cohen
                            Senior Vice President and
                            Chief Financial Officer



                       By:  William B. Hamilton
                            Controller


Date:  February 12, 1996