28

                          UNITED STATES
                                
               SECURITIES AND EXCHANGE COMMISSION
                                
                     WASHINGTON, D.C. 20549
                                
                            FORM 10-Q
                                

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

        For the Quarterly Period Ended December 28, 1997

                  Commission File Number 1-6560


                    HE FAIRCHILD CORPORATION
     (Exact name of Registrant as specified in its charter)
                                
Delaware                                        34-0728587
State or other jurisdiction of      (I.R.S. Employer Identification No.)
Incorporation or organization)
          
Washington Dulles International Airport
300 West Service Road, PO Box 10803
Chantilly, VA                                                20153
(Address of principal executive offices)                  (Zip Code)
          
Registrant's telephone number, including area code     (703) 478-5800
                                
Indicate  by check mark whether the Registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the Registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past ninety (90) days.

                           YES  X  NO
                              -----  -----
                                
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

                                              Outstanding at
               Title of Class                 December 28, 1997
     Class A Common Stock, $0.10 Par Value         17,047,167
     Class B Common Stock, $0.10 Par Value          2,624,716






     THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
                                
                              INDEX
                                
                                
                                
                                
                                                                         Page
PART 1.               FINANCIAL INFORMATION

  Item 1  Condensed Consolidated Balance Sheets as of December 28, 1997
          (Unaudited) and Jue 30, 1997...................................  3

          Consolidated Statements of  Earnings for the Three and
          Six Months ended December 28, 1997 and December 29, 1996
          (Unaudited)....................................................  5

          Condensed Consolidated Statements of Cash Flows for
          the Six Months ended December 28, 1997 and December 29, 1996
          (Unaudited)....................................................  6

          Notes to Condensed Consolidated Financial Statements
          (Unaudited)....................................................  7

  Item 2.  Management's Discussion and Analysis of Results of Operations
           and Financial Condition......................................  13

PART II.  OTHER INFORMATION

  Item 1.  Legal Information...........................................  19

  Item 4.  Submission of Matters to Vote of Security Holders...........  19

  Item 5.  Other Information...........................................  19

  Item 6.  Exhibits and Reports on Form 8-K............................  20

*  For  purposes of Part 1 and this Form 10-Q, the term "Company"
means  The  Fairchild  Corporation, and its subsidiaries,  unless
otherwise indicated.  For purposes of Part II, the term "Company"
means The Fairchild Corporation, unless otherwise indicated.

                 PART I:  FINANCIAL INFORMATION
                                
                  ITEM 1:  FINANCIAL STATEMENTS

                                
     THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS
         December 28, 1997 (Unaudited) and June 30, 1997
                         (In thousands)

                                
                                
                             ASSETS

                                       December 28,    June 30,  
                                          1997          1997 (*)  
                                       -----------   -----------
                                               
CURRENT ASSETS:
  Cash and cash equivalents, $30,687   $   38,907     $   19,420  
    and $4,830 restricted
  Short-term investments                    8,487         25,647  
  Accounts receivable-trade, less                               
    allowances of $9,921 and $8,103       181,576        168,163  
  Inventories:                                                  
     Finished goods                       335,015        297,223
     Work-in-process                       33,677         26,887  
     Raw materials                         24,438         18,626  
                                        ---------      ---------  
                                          393,130        342,736  
                                                               
  Prepaid expenses and other current
    assets                                 53,450         33,631  
                                        ---------      ---------  
  Total Current Assets                    675,550        589,597  
                                                               
  Property, plant and equipment, net                            
    of accumulated depreciation of
    $130,744 and $134,032                 132,917        128,712
                                                               
  Net assets held for sale                 26,447         26,147  
  Cost in excess of net assets                                  
    acquired (Goodwill), less
    accumulated amortization
    of $39,287 and $36,672                160,819        154,808  
  Investments and advances, affiliated
    companies                              22,282         55,678  
  Prepaid pension assets                   59,282         59,742  
  Deferred loan costs                      11,742          9,252  
  Long-term investments                     6,843          4,120  
  Other assets                             50,283         39,277  
                                        ---------      ---------  
  TOTAL ASSETS                         $1,146,165     $1,067,333
                                        =========      =========  
                                       =

*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are
an integral part of these statements.



     THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS
         December 28, 1997 (Unaudited) and June 30, 1997
                         (In thousands)
                                

                                
              LIABILITIES AND STOCKHOLDERS' EQUITY

                                      December 28,    June 30,  
                                         1997          1997 (*)  
                                      -----------   ---------- 
                                              
CURRENT LIABILITIES:
  Bank notes payable and current  
    maturities of long-term debt      $    92,443   $   47,422
  Accounts payable                         83,685       84,953  
  Other accrued liabilities                87,799      105,199  
  Income taxes                             16,297        5,881  
                                       ----------    ---------
  Total Current Liabilities               280,224      243,455  
                                                             
LONG-TERMLIABILITES:
  Long-term debt, less current
    maturities                            371,610      416,922  
  Other long-term liabilities              29,050       23,622  
  Retiree health care liabilities          42,402       43,387  
  Noncurrent income taxes                  47,388       42,013  
  Minority interest in subsidiaries        70,327       68,309  
                                         --------     --------
TOTAL LIABILITIES                         841,001      837,708  

STOCKHOLDERS' EQUITY:
  Class A common stock, 10 cents par
   value; authorized 40,000 shares,
   23,289 and 20,234 shares issued and
   17,047 and 13,992 shares
   outstanding                              2,329        2,023
  Class B common stock, 10 cents par                          
   value; authorized 20,000 shares, 2,625                           
   and 2,632 shares shares issued and
   outstanding                                263          263  
  Paid-in capital                         124,575       71,015  
  Retained earnings                       230,841      209,949  
  Cumulative translation adjustment        (1,398)     (1,860)
  Net unrealized holding gain (loss)
   on available-for-sale securities           273         (46)
  Treasury Stock, at cost, 6,242
   shares of Class  Common Stock         (51,719)    (51,719)
                                        --------    -------- 
TOTAL STOCKHOLDERS' EQUITY               305,164     229,625  
                                       ---------   --------- 
TOTAL LIABILITIES AND STICKHOLDERS'
  EQUITY                              $1,146,165  $1,067,333

*Condensed from audited financial statements

The accompanying Notes to Consolidated Financial Statements are
an integral part of these statements.



     THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
          CONDENSED STATEMENTS OF EARNINGS (Unaudited)
For The Three (3) and Six (6) Months Ended December 28, 1997 and
                        December 29, 1996
              (In thousands, except per share data)

                                
                                
                                 For the Three         For the Six              
                                 Months Ended          Months Ended
                               12/28/97   12/29/96  12/28/97   12/29/96  
                               -------------------  -------------------
                                                  
REVENUE:                                                                
  Net sales                   $236,686   $159,912  $450,447   $306,002
  Other income (expense), net   (2,737)       425     2,620        648
                               -------    -------   -------    -------
                               233,949    160,337   453,067    306,650  
COSTS AND EXPENSES:                                                     
  Cost of goods sold           171,637    121,137   333,336    227,417
  Selling, general &                                                    
   administrative               51,433     36,406    96,912     72,252
  Research and development         245         22       850         45
  Amortization of goodwill       1,392      1,113     2,615      2,229
                               -------    -------   -------    -------  
                               224,707    158,678   433,713    301,943  
                                                                        
OPERATING INCOME                 9,242      1,659    19,354      4,707  
                                                                        
Interest expense                15,695     11,468    28,683     26,140
Interest income                   (529)    (1,579)     (927)    (3,771)
                               -------    -------   -------    -------  
Net interest expense            15,166      9,889    27,756     22,369  
                                                                        
Investment income (loss), net   (7,077)     1,836    (5,180)     1,461
Equity in earnings (loss) of
  affiliates                       429       (263)    2,121      1,614
Minority interest               (1,087)      (776)   (1,875)    (1,561)
                               -------    -------   -------    ------- 
Loss from continuing
 operations before taxes       (13,659)    (7,433)   (13,336)   (16,148)
Income tax benefit              (6,546)    (3,795)    (6,656)    (7,458)
                               -------    -------    -------    -------
Loss from continuing
   operations                   (7,113)    (3,638)    (6,680)    (8,690)
Earnings from discontinued                                              
   operations, net                 563        661        622      1,095
Gain on disposal of                                                     
   discontinued operations, net 29,974          -     29,974          -
Extraordinary items, net        (3,024)         -     (3,024)         -
                               -------    -------    -------    ------- 
NET EARNINGS (LOSS)           $ 20,400   $ (2,977)  $ 20,892   $ (7,595)
                                                                        
Basic and Diluted Earnings Per Share:
Loss from continuing
  operations                  $  (0.42)  $  (0.22)  $  (0.40)  $  (0.53)
Earnings from discontinued                                              
  operations, net                 0.03       0.04       0.04       0.07
Gain on disposal of                                                     
  discontinued operations, net    1.76          -       1.78          -
Extraordinary items, net         (0.18)         -      (0.18)         -
                               -------    -------    -------    -------
Net earnings (loss)           $   1.19   $  (0.18)  $   1.24   $  (0.46)
                               =======    =======    =======    =======
Weighted average shares
outstanding                     17,088     16,551     16,864     16,489  
                               =======    =======    =======    =======

The accompanying notes to summarized financial information are an
integral part of these statements.



     THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 For The Six (6) Months Ended December 28, 1997 and December 29,
                              1996
                         (In thousands)


                                             For the Six Months Ended
                                             ------------------------
                                              12/28/97     12/29/96
                                             ---------    ---------  
                                                   
Cash flows from operating activities:                                
       Net earnings (loss)                   $   20,892  $   (7,595)
       Depreciation and amortization             13,157      10,304  
       Accretion of discount on long-term
         liabilities                              1,686       2,235  
       Net gain on the sale of discontinued
         operations                             (29,974)         --  
       Extraordinary items, net of cash
         payments                                 3,024          --  
       Distributed earnings of affiliates,
         net                                        344       1,906  
       Minority interest                          1,875       1,561  
       Changes in assets and liabilities       (104,883)    (62,313)
                                                -------     -------
       Net cash used for operating
         activities                             (93,879)    (53,902)
                                                                     
Cash flows from investing activities:                                
       Purchase of property, plant and
         equipment                              (19,083)     (5,233)
       Net proceeds received from (used for)
         investments                              5,786      (2,361)
       Acquisition of subsidiaries, net of
         cash acquired                          (11,774)         --  
       Net proceeds from the sale of
         discontinued operations                 84,733     173,719  
       Changes in net assets held for sale         (324)       (936)
       Other, net                                   179          21
                                                -------     -------    
       Net cash provided by investing
         activities                              59,517     165,210  
                                                                     
Cash flows from financing activities:                                
       Proceeds from issuance of debt           143,712      40,627  
       Debt repayments and repurchase of
         debemtires, net                       (145,130)    (94,394)
       Issuance of Class A common stock          53,921         859  
                                                -------     -------
       Net cash provided by (used for)
         financing activities                    52,503     (52,908)
                                                                     
      Effect of exchange rate changes on
        cash                                      1,346         274  
      Net increase in cash and cash
        equivalents                              19,487      58,674  
      Cash and cash equivalents, beginning
        of the year                              19,420      39,649  
                                                -------     ------- 
      Cash and cash equivalents, end of the
        period                                 $ 38,907    $ 98,323



The accompanying Notes to Consolidated Financial Statements are
an integral part of these statements.


     THE FAIRCHILD CORPORATION AND CONSOLIDATED SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
              (In thousands, except per share data)


1.  FINANCIAL STATMENTS

      The consolidated balance sheet as of December 28, 1997  and
the  consolidated statements of earnings and cash flows  for  the
three  months ended December 28, 1997 and December 29, 1996  have
been  prepared by the Company, without audit.  In the opinion  of
management,  all  adjustments  (consisting  of  normal  recurring
adjustments) necessary to present fairly the financial  position,
results  of operations and cash flows at December 28,  1997,  and
for all periods presented, have been made.  The balance sheet  at
June 30, 1997 was condensed from the audited financial statements
as of that date.

       Certain  information  and  footnote  disclosures  normally
included  in  financial statements prepared  in  accordance  with
generally  accepted accounting principles have been condensed  or
omitted.  These consolidated financial statements should be  read
in  conjunction with the financial statements and  notes  thereto
included  in  the  Company's June 30, 1997 Form 10-K  and  Banner
Aerospace,  Inc.'s  March 31, 1997 Form  10-K.   The  results  of
operations  for  the  period  ended December  28,  1997  are  not
necessarily  indicative of the operating  results  for  the  full
year.   Certain  amounts  in  prior  years'  quarterly  financial
statements  have  been  reclassified to conform  to  the  current
presentation.

2.  BUSINESS COMBINATIONS

      The  Company's acquisitions described in this section  have
been  accounted  for using the purchase method.   The  respective
purchase  price is assigned to the net assets acquired  based  on
the  fair  value of such assets and liabilities at the respective
acquisition dates.

      In  December 1997, the Company acquired AS+C GmbH, Aviation
Supply  + Consulting ("AS&C") in a business combination accounted
for as a purchase. The total cost of the acquisition was $13,245,
which  exceeded  the  fair value of the net  assets  of  AS&C  by
approximately $7,350, which is preliminarily being  allocated  as
goodwill  and  amortized using the straight-line method  over  40
years. The Company purchased AS&C with cash borrowed. AS&C is  an
aerospace  parts,  logistics, and distribution company  primarily
servicing the European OEM market.

      In  February 1997, the Company completed a transaction (the
"Simmonds  Acquisition") pursuant to which the  Company  acquired
common   shares  and  convertible  debt  representing  an   84.2%
interest,   on   a   fully  diluted  basis,  of   Simmonds   S.A.
("Simmonds").  The Company initiated a tender offer  to  purchase
the remaining shares and convertible debt held by the public.  By
June  30,  1997, the Company had purchased, or placed  sufficient
cash  in  escrow  to  purchase,  all  the  remaining  shares  and
convertible  debt  of  Simmonds.  The  total  purchase  price  of
Simmonds,  including  the assumption of debt,  was  approximately
$62,000,  which  the  Company  funded  with  available  cash  and
borrowings.   The  Company  recorded  approximately  $14,150   in
goodwill as a result of this acquisition, which will be amortized
using the straight-line method over 40 years. Simmonds is one  of
Europe's leading manufacturers and distributors of aerospace  and
automotive fasteners.

      In  January  1997,  Banner Aerospace,  Inc.  ("Banner"),  a
majority-owned  subsidiary of the Company,  acquired  PB  Herndon
Company ("PB Herndon") in a business combination accounted for as
a  purchase.  The  total  cost of the  acquisition  was  $16,000,
including  the assumption of $1,300 in debt, which  exceeded  the
fair  value  of  the  net assets of PB Herndon  by  approximately
$3,500,  which is being amortized using the straight-line  method
over  40  years. The Company purchased PB Herndon with  available
cash. PB Herndon is a distributor of specialty fastener lines and
similar aerospace related components.

      On  June  30,  1997, the Company sold all  the  patents  of
Fairchild  Scandinavian Bellyloading Company ("SBC") to  Teleflex
Incorporated ("Teleflex") for $5,000, and immediately  thereafter
sold  all  the  stock  of  SBC to a wholly  owned  subsidiary  of
Teleflex  for  $2,000.  The Company may also  receive  additional
proceeds  of  up  to $7,000 based on future net  sales  of  SBC's
patented products and services.

3.   DISCONTINUED OPERATIONS

      On  November  20, 1997, Shared Technologies Fairchild  Inc.
("STFI"),  a corporation in which the Company owned approximately
42%  of  the  outstanding common stock,  entered  into  a  merger
agreement  with  Intermedia  Communications  Inc.  ("Intermedia")
pursuant  to  which  holders of STFI common  stock  will  receive
$15.00  per  share in cash (the "STFI Merger"). The  Company  was
paid  approximately  $85,000  in cash  (before  tax  and  selling
expenses)  in exchange for preferred stock of STFI owned  by  the
Company,  and  expects to receive an additional $93,000  in  cash
(before  tax and selling expenses) in the first three  months  of
1998 in exchange for the 6,225,000 shares of common stock of STFI
owned by the Company. In the quarter ended December 28, 1997, the
Company  recorded  a  $29,974 gain, net of tax,  on  disposal  of
discontinued  operations,  from the  proceeds  received  for  the
preferred  stock of STFI. The results of STFI have been accounted
for as discontinued operations.

     Earnings from discontinued operations includes the Company's
equity  in  earnings of $622 and $1,095 from the STFI investments
during  the  six months ended December 28, 1997 and December  29,
1996, respectively.

4.  EQUITY SECURITIES

      On  December  19, 1997, the Company completed  a  secondary
offering  of  public securities.  The offering  consisted  of  an
issuance  of  3,000,000 shares of the Company's  Class  A  Common
Stock at $20.00 per share (the "Offering").

      The  Company had 17,047,167 shares of Class A common  stock
and  2,624,716  shares  of Class B common  stock  outstanding  at
December  28, 1997.  Class A common stock is traded on  both  the
New  York and Pacific Stock Exchanges.  There is no public market
for the Class B common stock.  Shares of Class A common stock are
entitled to one vote per share and cannot be exchanged for shares
of  Class  B  common stock.  Shares of Class B common  stock  are
entitled  to  ten  votes per share and can be exchanged,  at  any
time,  for  shares  of Class A common stock on a  share-for-share
basis.  For the six months ended December 28, 1997, 47,084 shares
of  Class  A Common Stock were issued as a result of the exercise
of  stock  options, and shareholders converted  7,800  shares  of
Class B common stock into Class A common stock.

5.  CREDIT AGREEMENT
      On  December 19, 1997, immediately following the  Offering,
the  Company  restructured its FHC and RHI Credit  Agreements  by
entering into a new credit facility to provide the Company with a
$300,000   senior   secured  credit  facility  (the   "Facility")
consisting  of  (i) a $75,000 revolving loan  with  a  letter  of
credit  sub-facility  of $30,000 and a $10,000  swing  loan  sub-
facility, and (ii) a $225,000 term loan. Advances made under  the
Facility  will  generally bear interest at  a  rate  of,  at  the
Company's option, either (i) 2% over the Citibank N.A. base rate,
or  (ii) 3% over the Eurodollar Rate ("LIBOR") for the first nine
months following closing, and is subject to change based upon the
Company's  financial  performance  thereafter.  The  Facility  is
subject to a non-use commitment fee of 1/2% of the aggregate unused
availability  for  the  first  nine months  post-closing  and  is
subject  to change based upon the Company's financial performance
thereafter.   Outstanding letters of credit are subject  to  fees
equivalent  to  the  LIBOR  margin  rate.  A  borrowing  base  is
calculated monthly to determine the amounts available  under  the
Facility.   The borrowing base is determined monthly  based  upon
(i)  the EBITDA of the Company's Aerospace Fastener business,  as
adjusted,  and  (ii) specified percentages of various  marketable
securities and cash equivalents. The Facility will mature on June
18,  2004.  The  term  loan  is subject to  mandatory  prepayment
requirements  and  optional prepayments. The  revolving  loan  is
subject   to  mandatory  prepayment  requirements  and   optional
commitment reductions. On December 28, 1997, the Company  was  in
compliance with all the covenants under its credit agreements.

      The Company recognized an extraordinary loss of $3,024, net
of  tax, to write-off the remaining deferred loan fees associated
with early extinguishment of FHC and RHI Credit Agreements.

      In  August  1997, the Company entered into a  delayed-start
swap   interest  rate  lock  hedge  agreement  (the  "FHC   Hedge
Agreement") to reduce its exposure to increases in interest rates
on  variable rate debt. In December 1997, the Company amended the
FHC  Hedge  Agreement. Beginning on February 17,  1998,  the  FHC
Hedge Agreement will provide interest rate protection on $100,000
of  variable  rate  debt  for  ten  years,  with  interest  being
calculated based on a fixed LIBOR rate of 6.715%. On January  14,
1998,  the  FHC  Hedge Agreement was further amended  to  provide
interest rate protection with interest being calculated based  on
a  fixed  LIBOR rate of 6.24% from February 17, 1998 to  February
17,  2003.  On February 17, 2003, the bank will have  a  one-time
option  to either (i) elect to cancel the ten-year agreement;  or
(ii)  do nothing and proceed with the transaction, using a  fixed
LIBOR rate of 6.715% for the period February 17, 2003 to February
19,   2008.  No  costs  were  incurred  as  a  result  of   these
transactions.

     On November 25, 1997, Banner amended its credit agreement to
increase its revolving credit facility by $50,000.

6.  RESTRICTED CASH

     The Company had restricted cash of approximately $30,687 and
$4,839 on December 28, 1997 and June 30, 1997, respectively,  all
of which is maintained as collateral for certain debt facilities.

7.  SUMMARIZED STATEMENT OF EARNINGS INFORMATION

     The following table presents summarized historical financial
information, on a combined 100% basis, of the Company's principal
investments, which are accounted for using the equity method.


                                           Six Months Ended
                                      December 28,     December 29,
                                         1997             1996
                                      ------------     ------------
                                                 
                                                                  
Net sales                             $    48,841     $    52,239
Gross profit                               18,191          20,096 
Earnings from continuing operations         8,132           5,036 
Net earnings                                8,132           5,036 


     The  Company  owns approximately 31.9% of Nacanco  Paketleme
common stock.  The Company recorded equity earnings of $2,584 and
$1,571 from this investment for the six months ended December 28,
1997 and December 29, 1996, respectively.

8.  MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

      On  December 28, 1997, the Company had $70,327 of  minority
interest,   of   which  $69,700  represents   Banner.    Minority
shareholders  hold  approximately  36%  of  Banner's  outstanding
common stock.

9.   EARNINGS PER SHARE

      Effective December 28, 1997, the Company adopted  Statement
of  Financial Accounting Standards No. 128, "Earnings per  Share"
(SFAS  128).  This  statement replaces  the  previously  reported
primary  and fully diluted earnings (loss) per share  with  basic
and  diluted  earnings (loss) per share. Unlike primary  earnings
(loss)  per  share, basic earnings (loss) per share excludes  any
diluted effects of options. Diluted earnings (loss) per share  is
very  similar  to the previously reported fully diluted  earnings
(loss)  per  share.  All  earnings (loss)  per  share  have  been
restated to conform to the requirements of SFAS 128.

     The following table illustrates the computation of basic and
diluted earnings (loss) per share:



                               For the Three       For the Six
                               Months Ended        Months Ended
                            12/28/97   12/29/96   12/28/97  12/29/96  
                                                 
Numerator:                                                         
    Loss from continuing   
      operations           $  (7,113) $(3,638)   $(6,680)   $(8,690)
                            ========   ======     ======     ======
                                                                   
Denominator:                                                       
Weighted average shares
    outstanding               17,088   16,551     16,864     16,489
                             =======  =======    =======    =======
   
Earnings (Loss) Per Share:                                         
Loss from continuing  
    operations              $  (0.42) $ (0.22)   $ (0.40)   $ (0.53)
                             =======   ======     ======     ======  


      The  computation of diluted loss per share for  the  three-
month  and six-month periods ended December 28, 1997 and December
29,  1996  excluded  the  effect  of  incremental  common  shares
attributable  to  the  potential exercise of  outstanding  common
stock options and outstanding warrants, because their effect  was
antidilutive.  These  shares  could  potentially   dilute   basic
earnings (loss) per share in the future. The Company entered into
an   agreement  subsequent  to  December  28,  1997,  which  upon
consummation,  would  increase the number of  shares  outstanding
(see Note 11).

10.  CONTINGENCIES

     Government Claims

       The  Corporate  Administrative  Contracting  Officer  (the
"ACO"),  based  upon  the  advice of the  United  States  Defense
Contract  Audit  Agency, has made a determination that  Fairchild
Industries, Inc. ("FII"), a former subsidiary of the Company, did
not   comply  with  Federal  Acquisition  Regulations  and   Cost
Accounting Standards in accounting for (i) the 1985 reversion  to
FII  of  certain  assets  of terminated defined  benefit  pension
plans,  and  (ii) pension costs upon the closing of  segments  of
FII's  business.  The ACO has directed FII to prepare cost impact
proposals relating to such plan terminations and segment closings
and,  following receipt of such cost impact proposals,  may  seek
adjustments to contract prices.  The ACO alleges that substantial
amounts  will  be due if such adjustments are made,  however,  an
estimate  of  the possible loss or range of loss from  the  ACO's
assertion  cannot be made.  The Company believes it has  properly
accounted  for the asset reversions in accordance with applicable
accounting standards.  The Company has held discussions with  the
government to attempt to resolve these pension accounting issues.

     Environmental Matters

     The Company's operations are subject to stringent Government
imposed  environmental  laws  and regulations  concerning,  among
other things, the discharge of materials into the environment and
the generation, handling, storage, transportation and disposal of
waste   and  hazardous  materials.   To  date,  such   laws   and
regulations  have  not  had a material effect  on  the  financial
condition,  results  of  operations, or net  cash  flows  of  the
Company,  although the Company has expended, and can be  expected
to expend in the future, significant amounts for investigation of
environmental   conditions  and  installation  of   environmental
control  facilities, remediation of environmental conditions  and
other  similar  matters, particularly in the Aerospace  Fasteners
segment.

      In  connection  with its plans to dispose of  certain  real
estate, the Company must investigate environmental conditions and
may  be  required  to  take certain corrective  action  prior  or
pursuant  to  any such disposition.  In addition, management  has
identified  several areas of potential contamination at  or  from
other facilities owned, or previously owned, by the Company, that
may  require the Company either to take corrective action  or  to
contribute  to  a clean-up.  The Company is also a  defendant  in
certain  lawsuits and proceedings seeking to require the  Company
to  pay for investigation or remediation of environmental matters
and  has  been alleged to be a potentially responsible  party  at
various  "Superfund" sites.  Management of the  Company  believes
that   it   has  recorded  adequate  reserves  in  its  financial
statements to complete such investigation and take any  necessary
corrective  actions  or  make  any necessary  contributions.   No
amounts  have been recorded as due from third parties,  including
insurers,  or  set  off against, any liability  of  the  Company,
unless such parties are contractually obligated to contribute and
are not disputing such liability.

      As  of  December 28, 1997, the consolidated total  recorded
liabilities of the Company for environmental matters approximated
$7,500,  which  represented the estimated probable exposures  for
these  matters.   It  is reasonably possible that  the  Company's
total  exposure for these matters could be approximately  $12,300
on an undiscounted basis.

     Other Matters

     The Company is involved in various other claims and lawsuits
incidental  to  its  business, some of which involve  substantial
amounts.  The Company, either on its own or through its insurance
carriers,  is  contesting  these  matters.   In  the  opinion  of
management,  the  ultimate resolution of the  legal  proceedings,
including those aforementioned, will not have a material  adverse
effect   on  the  financial  condition,  or  future  results   of
operations or net cash flows of the Company.

11.  SUBSEQUENT EVENTS

      On  January  13, 1998, certain subsidiaries  (the  "Selling
Subsidiaries"), of Banner Aerospace, Inc. ("Banner", a  majority-
owned subsidiary of the Registrant), completed the disposition of
substantially  all of the assets and certain liabilities  of  the
Selling   Subsidiaries  to  two  wholly-owned   subsidiaries   of
AlliedSignal  Inc. (the "Buyers"), in exchange  for  unregistered
shares of AlliedSignal Inc. common stock with an aggregate  value
equal to $345,000 (the "Banner Hardware Group Disposition").  The
purchase  price  received by the Selling Subsidiaries  ($345,000)
was  based  on  the  consolidated net worth as  reflected  on  an
estimated  closing  date  balance  sheet  for  the  assets   (and
liabilities) conveyed by the Selling Subsidiaries to the  Buyers.
Such estimated closing date balance sheet is subject to review by
the parties, and the purchase price will be adjusted (up or down)
based  on  the  net worth as reflected on the final closing  date
balance  sheet.  The  assets transferred to the  Buyers  consists
primarily   of  Banner's  hardware  group,  which  includes   the
distribution of bearings, nuts, bolts, screws, rivets  and  other
type  of  fasteners, and its PacAero unit. Approximately $170,000
of  the  common stock received from the Buyers was used to  repay
outstanding term loans of Banner's subsidiaries and related fees.
Banner   effected  the  Banner  Hardware  Group  Disposition   to
concentrate its efforts on the rotables and jet engine businesses
and  because  the Banner Hardware Group Disposition  presented  a
unique  opportunity  to  realize  a  significant  return  on  the
disposition of the hardware group.

      On  January  28, 1998, the Company entered  into  a  merger
agreement  to  acquire  Edwards and Lock Management  Corporation,
doing  business  as  Special-T  Fasteners  ("Special-T"),  in   a
business combination to be accounted for as a purchase. The total
cost  of the acquisition will be approximately $46,500, and  will
be  funded  with  approximately $23,000  of  available  cash  and
$23,500  of unregistered shares of the Company's Class  A  common
stock.  The acquisition is subject to usual regulatory approvals.
Special-T  distributes  precision fasteners  worldwide,  utilized
primarily  in  the  aerospace industry, to  both  government  and
commercial manufacturers.

     On February 3, 1998, with the proceeds of the Offering, term
loan  borrowings under the Facility, and the after  tax  proceeds
the   Company   has  already  received  from  the   STFI   Merger
(collectively,   the   "Refinancing"),  the  Company   refinanced
substantially  all  of  its  existing  indebtedness  (other  than
indebtedness of Banner), consisting of (i) $63,000 to redeem  the
11  7/8% Senior Debentures due 1999; (ii) $117,600 to redeem  the
12% Intermediate Debentures due 2001; (iii) $35,856 to redeem the
13  1/8% Subordinated Debentures due 2006; (iv) $25,063 to redeem
the  13% Junior Subordinated Debentures due 2007; and (v) accrued
interest of $10,562.

        ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION

      The  Fairchild Corporation (the "Company") was incorporated
in  October  1969, under the laws of the State of  Delaware.   On
November  15,  1990,  the Company changed its  name  from  Banner
Industries,  Inc.  to The Fairchild Corporation.   RHI  Holdings,
Inc.  ("RHI") is a direct subsidiary of the Company.  RHI is  the
100%  owner  of Fairchild Holding Corp. ("FHC") and the  majority
owner  of  Banner  Aerospace,  Inc.  ("Banner").   The  Company's
principal  operations are conducted through  RHI  and  FHC.   The
Company  also  holds  significant  equity  interests  in   Shared
Technologies  Fairchild  Inc.  ("STFI")  and  Nacanco   Paketleme
("Nacanco").

      The  following discussion and analysis provide  information
which   management  believes  is  relevant  to   assessment   and
understanding of the Company's consolidated results of operations
and  financial  condition.   The discussion  should  be  read  in
conjunction with the consolidated financial statements and  notes
thereto.

CAUTIONARY STATEMENT

      Certain statements in the financial discussion and analysis
by  management contain forward-looking information that  involves
risk   and  uncertainty,  including  current  trend  information,
projections for deliveries, backlog, and other trend projections.
Actual  future  results  may  differ materially  depending  on  a
variety of factors, including product demand; performance  issues
with  key  suppliers;  customer  satisfaction  and  qualification
issues;  labor disputes; governmental export and import policies;
worldwide   political  stability  and  economic   growth;   legal
proceedings; business combinations; investment risks; and acts of
nature.

RECENT DEVELOPMENTS

      The  Company has effected a series of transactions designed
to:  (i)  reduce  its  total  indebtedness  and  annual  interest
expense;  (ii)  increase the number of publicly  held  shares  of
Class  A Common Stock; and (iii) increase the Company's operating
and financial flexibility.

      On  November  20, 1997, STFI, a corporation  of  which  the
Company  owns approximately 42% of the outstanding common  stock,
entered  into  a merger agreement with Intermedia Communications,
Inc.  ("Intermedia")  pursuant to which holders  of  STFI  common
stock will receive $15.00 per share in cash. The Company was paid
approximately  $85  million  in  cash  (before  tax  and  selling
expenses)  in exchange for preferred stock of STFI owned  by  the
Company, and expects to receive an additional $93 million in cash
(before  tax and selling expenses) in the first three  months  of
1998 in exchange for the 6,225,000 shares of common stock of STFI
owned  by  the  Company. The Intermedia transaction  replaces  an
earlier  merger agreement with the Tel-Save Holdings, Inc.  under
which the Company would have received consideration primarily  in
common stock of Tel-Save Holdings, Inc. Consummation of the  STFI
Merger is subject to certain conditions.

      On  December  19, 1997, the Company completed  a  secondary
offering  of  public securities.  The offering  consisted  of  an
issuance  of  3,000,000 shares of the Company's  Class  A  Common
Stock at $20.00 per share (the "Offering").

      On  December 19, 1997, immediately following the  Offering,
the  Company  restructured its FHC and RHI Credit  Agreements  by
entering  into  a  new  six-and-a-half-year  credit  facility  to
provide  the  Company with a $300 million senior  secured  credit
facility  (the  "Facility")  consisting  of  (i)  a  $75  million
revolving  loan  with  a  letter of credit  sub-facility  of  $30
million  and a $10 million swing loan sub-facility,  and  (ii)  a
$225 million term loan.

      On  January  13, 1998, certain subsidiaries  (the  "Selling
Subsidiaries"), of Banner Aerospace, Inc. ("Banner", a  majority-
owned subsidiary of the Registrant), completed the disposition of
substantially  all of the assets and certain liabilities  of  the
Selling   Subsidiaries  to  two  wholly-owned   subsidiaries   of
AlliedSignal  Inc. (the "Buyers"), in exchange  for  unregistered
shares of AlliedSignal Inc. common stock with an aggregate  value
equal  to $345 million (the "Banner Hardware Group Disposition").
The  purchase  price  received by the Selling Subsidiaries  ($345
million) was based on the consolidated net worth as reflected  on
an  estimated  closing date balance sheet  for  the  assets  (and
liabilities) conveyed by the Selling Subsidiaries to the  Buyers.
Such estimated closing date balance sheet is subject to review by
the parties, and the purchase price will be adjusted (up or down)
based  on  the  net worth as reflected on the final Closing  Date
Balance  Sheet.  The  assets transferred to the  Buyers  consists
primarily   of  Banner's  hardware  group,  which  includes   the
distribution of bearings, nuts, bolts, screws, rivets  and  other
type  of  fasteners,  and  its PacAero Unit.  Approximately  $170
million of the common stock received from the Buyers was used  to
repay outstanding term loans of Banner's subsidiaries and related
fees.  Banner  effected the Banner Hardware Group Disposition  to
concentrate its efforts on the rotables and jet engine businesses
and  because  the Banner Hardware Group Disposition  presented  a
unique  opportunity  to  realize  a  significant  return  on  the
disposition of the hardware group.

     On February 3, 1998, with the proceeds of the Offering, term
loan  borrowings under the Facility, and the after  tax  proceeds
the   Company   has  already  received  from  the   STFI   Merger
(collectively,   the   "Refinancing"),  the  Company   refinanced
substantially  all  of  its  existing  indebtedness  (other  than
indebtedness  of  Banner), consisting of  (i)  $63.0  million  to
redeem  the  11  7/8%  Senior Debentures due  1999;  (ii)  $117.6
million to redeem the 12% Intermediate Debentures due 2001; (iii)
$35.9  million to redeem the 13 1/8% Subordinated Debentures  due
2006;  (iv)  $25.1 million to redeem the 13% Junior  Subordinated
Debentures due 2007; and (vi) accrued interest of $10.6 million.

      In  December 1997, the Company acquired AS+C GmbH, Aviation
Supply  + Consulting ("AS&C") in a business combination accounted
for as a purchase. The total cost of the acquisition was $13,245,
which  exceeded  the  fair value of the net  assets  of  AS&C  by
approximately $7,350, which is preliminarily being  allocated  as
goodwill  and  amortized using the straight-line method  over  40
years. The Company purchased AS&C with cash borrowed. AS&C is  an
aerospace  parts,  logistics, and distribution company  primarily
servicing the European OEM market.

RESULTS OF OPERATIONS

      The  Company  currently reports in two  principal  business
segments:  Aerospace  Fasteners and Aerospace  Distribution.  The
results  of Fairchild Technologies, together with the results  of
Gas  Springs and SBC (for the prior year period) are included  in
the  Corporate  and  Other classification.  The  following  table
illustrates  the  historical sales and operating  income  of  the
Company's operations for the three months and six ended  December
28, 1997 and December 29, 1996, respectively.



(In thousands)
                       Three Months Ended     Six Months Ended
                       ------------------     ----------------
                       December   December    December   December
                          28,        28,         28,        28,
                         1997       1996        1997       1996
                       --------   --------    --------   --------

                                             
 Sales by Segment:                                               
   Aerospace Fasteners $ 91,014   $ 56,494    $167,861   $111,541
   Aerospace                                                     
     Distribution       119,614     96,985     242,528    181,092
   Corporate and Other   31,346     10,290      50,193     19,944
   Eliminations (a)      (5,288)    (3,857)    (10,135)    (6,575)
                        -------    -------     -------    -------
 Total Sales           $236,686   $159,912    $450,447   $306,002
                                                                 
 Operating Income                                                
(Loss) by Segment:
   Aerospace Fasteners $  6,382   $  2,156    $  8,892   $  4,264
   Aerospace                                                     
     Distribution         7,714      6,072      17,085     12,053
   Corporate and Other   (4,854)    (6,569)     (6,623)   (11,610)
                        -------    -------     -------    -------
 Total Operating
   Income              $  9,242   $  1,659    $ 19,354   $  4,707

 (a) Represents intersegment sales from the Aerospace Fasteners
segment to the Aerospace Distribution segment.



CONSOLIDATED RESULTS

      Net sales of $236.7 million in the second quarter of Fiscal
1998 improved significantly by $76.8 million, or 48%, compared to
sales of $159.9 million in the second quarter of Fiscal 1997. Net
Sales  of  $450.4  million in the Fiscal  1998  six-month  period
improved  by $137.8 million, or 46%, compared to sales of  $306.0
million in the first six months of Fiscal 1997.  Sales growth was
stimulated  by  the  resurgent  commercial  aerospace   industry,
together with the effects that recent acquisitions contributed in
the   current   periods,  and  increased   sales   at   Fairchild
Technologies.

     Gross Margin as a percentage of sales was 27.5% and 24.2% in
the  second  quarter of Fiscal 1998 and 1997,  respectively,  and
26.0%  and 25.7% in the six-month period of Fiscal 1998 and 1997,
respectively.  The increased margin in the Fiscal 1998 periods is
attributable to improving efficiencies associated with  increased
production  performances contributed by an improving skills  base
in  the  work  force, and a reduction in the payment of  overtime
within  the Aerospace Fasteners segment, and a change in  product
mix and decreased price competition in the Aerospace Distribution
segment.

     Selling, General & Administrative expense as a percentage of
sales  was  21.7% and 22.8% in the second quarter of Fiscal  1998
and  1997,  respectively, and 21.5% and 23.6%  in  the  six-month
period of Fiscal 1998 and 1997, respectively. The improvement  in
the   Fiscal   1998   periods   is  attributable   primarily   to
administrative efficiencies relative to increasing sales.

      Research  and Development expense increased in  the  Fiscal
1998 periods, compared to the prior year periods, as a result  of
product  development  within Fairchild Technologies.   Additional
research and development expenses will be incurred in the future.

     Other income increased $2.0 million in the current six-month
period,  compared  to  the  prior  year  six-month  period,   due
primarily  to  the  sale  of air rights over  a  portion  of  the
property  the Company owns and is developing in Farmingdale,  New
York.

      Operating  income of $9.2 million in the second quarter  of
Fiscal  1998 increased $7.6 million, compared to operating income
of  $1.7 million in the second quarter of Fiscal 1997.  Operating
income  of $19.4 million in the six months period ended  December
28,  1997,  improved by $14.7 million, compared to the six  month
period  ended December 29, 1996. The increase in operating income
was  due  to  the  improved  results provided  by  the  Company's
aerospace operations.

      Investment income (loss), net, decreased by $8.9 million in
the  second quarter and $6.6 million in the first six  months  of
Fiscal  1998, due to recognizing unrealized losses  on  the  fair
market  adjustments  of trading securities  in  the  Fiscal  1998
periods  while recording unrealized gains from trading securities
in  the  Fiscal 1997 periods. The Company's portfolio of  trading
securities  is  small,  varied, and subject  to  fluctuations  in
market  value. Trading securities are marked to market  value  in
the statement of earnings.

     Equity in earnings of affiliates increased slightly in the
second quarter and six months of Fiscal 1998, compared to the
first quarter of Fiscal 1997, due to improved earnings by
Nacanco.

      Income  taxes  included a $6.7 million tax benefit  in  the
first  six  months  of Fiscal 1998, on pre-tax  losses  of  $13.7
million.  The tax benefit was higher than the statutory rate  due
primarily to larger losses generated by domestic operations.

      Included  in earnings from discontinued operations  is  the
Company's equity in earnings of STFI, which was slightly lower in
the Fiscal 1998 periods.

     The $30.0 million after-tax gain on disposal of discontinued
operations  in  the Fiscal 1998 periods, includes  the  Company's
disposition of its preferred stock positions as a result  of  the
STFI Merger.

      The  extraordinary  loss, net, in the Fiscal  1998  periods
includes the write-off of deferred loan fees associated with  the
early  extinguishment of the FHC and RHI credit facilities  which
were replaced as part of the Refinancing.

      Net earnings of $20.4 million in the first six months ended
December 28, 1997, improved by $28.5 million compared to the $7.6
million  net  loss recorded in the six months ended December  29,
1996.  This  improvement  is  attributable  to  a  $14.6  million
increase in operating income; and the $30.0 million gain  on  the
disposition  of  discontinued operations, offset partially  by  a
$6.6  million decrease in investment income and the $3.0  million
extraordinary loss.

SEGMENT  RESULTS:

AEROSPACE FASTENERS SEGMENT

      Sales in the Aerospace Fasteners segment increased by $34.5
million  in  the second quarter and $56.3 million for the  Fiscal
1998  six-month  period,  reflecting significant  growth  in  the
commercial  aerospace industry combined with the  effect  of  the
Simmonds  acquisition.  New  orders  have  continued  to   exceed
reported  sales,  resulting  in a  backlog  of  $207  million  at
December  28,  1997,  up  from $196 million  at  June  30,  1997.
Excluding sales contributed by acquisitions, sales increased  22%
and  19%  for the three and six months ended December  28,  1997,
respectively, compared to the same periods in the prior year.

      Operating income improved by $4.2 million, or 196%, in  the
second quarter and $4.6 million, or 109%, in the Fiscal 1998 six-
month  period, compared to the Fiscal 1997 periods.  Acquisitions
and  marketing  changes were contributors  to  this  improvement.
Excluding the results provided by acquisitions, operating  income
increased  by  116% in the second quarter and  11%  for  the  six
months of Fiscal 1998, compared to the same periods in the  prior
year. The Company anticipates that productivity efficiencies will
further improve operating income in the coming months.

AEROSPACE DISTRIBUTION SEGMENT

      Aerospace Distribution sales were up $22.6 million, or  23%
in the second quarter and $61.4 million, or 34%, in the first six
months  of Fiscal 1998, compared to the corresponding periods  of
the prior year. The improvement in the Fiscal 1998 periods is due
to  increased  sales  to commercial airlines, original  equipment
manufacturers, and other distributors as well as increased  sales
of  turbine  parts and engine management services.  In  addition,
incremental sales provided by PB Herndon also contributed to  the
increase.

      Operating income was up $1.6 million, or 27%, in the second
quarter  and  $5.0 million, or 42% for the first  six  months  of
Fiscal  1998, compared to the same period of the prior year,  due
primarily  to the increase in sales and the related economies  of
scale. This segment has benefited from the extended service lives
of  existing  aircraft,  growth from  acquisitions  and  internal
growth, which has increased its overall market share.

CORPORATE AND OTHER

     The Corporate and Other classification includes Fairchild
Technologies, Gas Springs Division and corporate activities. The
results of SBC, which was sold at Fiscal 1997 year-end, are
included in the prior period results.  The group reported an
increase in sales of $21.1 million, or 205%, in the second
quarter and $30.2 million, or 155%, in the first six months of
Fiscal 1998, as compared to the same periods in Fiscal 1997, due
primarily to an improvement in sales of Fairchild Technologies
advanced semiconductor manufacturing equipment products. The
operating loss decreased by $1.7 million, or 26%, in the second
quarter and $5.0, or 43%, in the first six months of Fiscal 1998,
compared to the Fiscal 1997 periods, as a result of an increase
in other income and a decline in legal expenses, partially offset
by increased losses at Fairchild Technologies. The operating
results classified under Corporate and Other are affected by the
operations of Fairchild Technologies Division ("The Division"),
which may fluctuate because of industry cyclicality, the volume
and timing of orders, the timing of new product shipments,
customer's capital spending, and pricing changes by The Division
and its competition. The Division has experienced a reduction of
its backlog, and margin compression during the past six months,
which combined with the existing cost base, may impact future
earnings from the Division.


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      Cash  and cash equivalents increased by $19.5 million  from
$19.4  million at June 30, 1997 to $38.9 million at December  28,
1997.  Cash  received form the STFI Merger and the  Offering  was
partially  offset by cash used for operations of  $93.9  million,
net   capital  expenditures,  including  acquisitions  of   $30.9
million.  The Company's principal cash requirements include  debt
service, capital expenditures, acquisitions, and payment of other
liabilities.  Other  liabilities that require  the  use  of  cash
include  post-employment  benefits  for  retirees,  environmental
investigation   and  remediation  obligations,   and   litigation
settlements  and  related  costs. The  Company  maintains  credit
agreements with a consortium of banks, which provide a term  loan
and  revolving credit facilities to the Company, and  a  separate
revolving  credit facility and term loans to Banner. The  Company
anticipates that existing capital resources, cash generated  from
operations,  and  cash from borrowings and asset  sales  will  be
adequate to maintain the Company's current level of operations.

      With  the  proceeds of the Offering, borrowings  under  the
Facility  and  the  after tax proceeds the  Company  has  already
received   from   the   STFI  Merger,  the   Company   refinanced
substantially  all  of  its  existing  indebtedness  (other  than
indebtedness  at  Banner),  consisting  of  the  11  7/8%  Senior
Debentures  due 1999, the 12% Intermediate Debentures  due  2001,
the  13  1/8%  Subordinated Debentures due 2006, the  13%  Junior
Subordinated   debentures  due  2007  and   its   existing   bank
indebtedness.  The  Refinancing reduced the Company's  total  net
indebtedness  by  approximately  $132  million  and  reduced  the
Company's  annual  interest expense, on a  pro  forma  basis,  by
approximately $21 million. The completion of the STFI Merger will
reduce the Company's annual interest expense by approximately  $3
million.  In addition, a portion of the proceeds from the  Banner
Hardware  Group  Disposition were used to repay all  of  Banner's
outstanding  bank  indebtedness, which will  further  reduce  the
Company's annual interest expense by an additional $14 million.

      The  increase  in  the  Company's shareholders'  equity  is
expected  to  be approximately $40 million resulting a  projected
gain  of $103 million to be recorded at the closing of the Banner
Hardware Group Disposition, and an estimated tax provision of $43
million  and  a  minority interest effect of  $20  million.   The
operating  income  of  the subsidiaries included  in  the  Banner
Hardware Group Disposition was $6.1 million and $14.1 million for
the  three  and six months ended December 28, 1997, respectively.
Whereas the Company will no longer benefit from the operations of
the disposed Banner subsidiaries it expects to benefit from lower
interest expense and dividends paid on the AlliedSignal stock.

      In order to focus its operations on the aerospace industry,
the  Company is considering distributing (the "Spin-Off") to  its
shareholders all of the stock of a subsidiary to be formed ("Spin-
Co"),  which  would own substantially all of the  Company's  non-
aerospace  assets. Although the Company's ability to  effect  the
Spin-Off  is  uncertain, the Company may  effect  a  spin-off  of
certain   non-aerospace  assets  as  soon  as  it  is  reasonably
practicable  following receipt of a solvency opinion relating  to
Spin-Co and all necessary governmental and third party approvals.
In  order  to effect the Spin-Off, approval is required from  the
board  of directors of the Company, however, shareholder approval
is   not   required.  In  addition,  the  Company  may  encounter
unexpected delays in effecting the Spin-Off, and the Company  can
make no assurance as to the timing thereof. In addition, prior to
the   consummation  of  the  Spin-Off,  the  Company  may   sell,
restructure  or otherwise change the assets and liabilities  that
will  be in Spin-Co, or for other reasons elect not to consummate
the  Spin-Off. Consequently, there can be no assurance  that  the
Spin-Off will occur.

      In connection with the Spin-Off, it is anticipated that the
Company will enter into an indemnification agreement pursuant  to
which Spin-Co will assume and be solely responsible for all known
and  unknown  past, present and future claims and liabilities  of
any  nature  relating  to  the  pension  matter  described  under
"Business--Legal Proceedings"; certain environmental  liabilities
currently  recorded  as  $7.5  million,  but  for  which  it   is
reasonably  possible the total expense could be $12.3 million  on
an   undiscounted  basis;  certain  retiree  medical   cost   and
liabilities  related  to discontinued operations  for  which  the
Company  has  accrued approximately $31.3 million as of  December
28,  1997  (see  Note 11 to the Company's Consolidated  Financial
Statements); and certain tax liabilities. In addition, the  Spin-
Co  would also be responsible for all liabilities relating to the
Technologies  business and an allocation of  corporate  expenses.
Responsibility  for  such liabilities would  require  significant
commitments.

      Should the Spin-Off, as presently contemplated, occur prior
to  June  of 1999, the Spin-Off will be a taxable transaction  to
shareholders  of the Company and could result in a  material  tax
liability to the Company and its shareholders. The amount of  the
tax  to the Company and its shareholders is uncertain, and if the
tax  is  material to the Company, the Company may  elect  not  to
consummate  the  Spin-Off. Because circumstances may  change  and
because  provisions  of the Internal Revenue  Code  of  1986,  as
amended,  may be further amended from time to time,  the  Company
may,  depending  on  various factors, restructure  or  delay  the
timing  of the Spin-Off to minimize the tax consequences  thereof
to the Company and its shareholders.

     With the year 2000 approaching, the Company is preparing all
of  its computer systems to be Year 2000 compliant. Substantially
all  of  the  systems within the Aerospace Fasteners segment  are
currently Year 2000 compliant. The Company expects to replace and
upgrade  some systems, which are not Year 2000 compliant,  within
the Aerospace Distribution segment and at Fairchild Technologies.
The  Company  expects  all  of its  systems  will  be  Year  2000
compliant  on a timely basis. However, there can be no  assurance
that  the  systems  of  other companies, on which  the  Company's
systems  rely,  will  also  be timely  converted.  Management  is
currently evaluating the cost of ensuring that all of its systems
are Year 2000 compliant.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      In June 1997, FASB issued two pronouncements, Statement  of
Financial  Accounting Standards No. 130 ("SFAS  130")  "Reporting
Comprehensive  Income",  and Statement  of  Financial  Accounting
Standards No. 131 ("SFAS 131") "Disclosures about Segments of  an
Enterprise   and  Related  Information".   SFAS  130  establishes
standards  for reporting and display of comprehensive income  and
its  components in the financial statements.  SFAS 131 supersedes
Statement  of  Financial Accounting Standards No.  14  "Financial
Reporting  for  Segments of a Business Enterprise"  and  requires
that  a  public  company  report certain  information  about  its
operating segments in annual and interim financial reports.   The
Company will adopt SFAS 130 and SFAS 131 in Fiscal 1999.
PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

      Reference  is  made  to  Note 10 of Notes  to  Consolidated
Financial Statements.

Item 4.  Submission of Matters to a vote of Security Holders.

      The  Annual Meeting of Stockholders of the Company was held
on November 20, 1997.  Four matters of business were held to vote
for   the  following  purposes:  (1)  the  election  of  thirteen
directors of the Company for the ensuing year ("Proposal 1"); (2)
the  amendments  to  the 1986 Non-Qualified and  Incentive  Stock
Option  Plan ("Proposal 2"); (3) the approval of grants of  stock
options  to  certain executive officers and employees  under  the
1986  Non-Qualified  and Incentive Stock Option  Plan  ("Proposal
3");  and  (4) the approval of the material terms of  performance
goals  for  Fiscal  1998  Incentive Compensation  award  for  the
Company's  Chief Executive Officer ("Proposal 4").  The following
tables  provides the shareholder election results  in  number  of
shares:

Proposal 1



Directors                 Votes For        Votes Withheld
- ------------------        -------------    -----------------
                                    
 Michael T. Alcox         38,456,208       539,985
 Melville R. Barlow       38,456,084       540,109
 Mortimer M. Caplin       38,425,786       570,407
 Colin M. Cohen           38,456,961       539,232
 Philip David             38,456,284       539,909
 Harold J. Harris         38,456,584       539,609
 Daniel Lebard            38,455,584       540,609
 Jacques S. Moskovic      38,455,581       540,612
 Herbert S. Richey        38,428,284       657,909
 Moshe Sanbar             38,462,496       533,697
 Robert A. Sharpe         38,456,984       539,209
 Eric I. Steiner          38,455,275       540,918
 Jeffrey J. Steiner       38,456,661       539,532




                      Votes For        Votes Against  Abstain     Non-Vote
                      ----------       -------------  -------     ---------
                                                      
 Proposal 2           37,857,321       898,573         35,597      204,702
 Proposal 3           37,884,760       859,277         47,454      204,702
 Proposal 4           38,442,527       319,400         29,564      204,702

Item 5.  Other Information

      Articles  have  appeared in the French press  reporting  an
inquiry  by  a French magistrate into certain allegedly  improper
business   transactions  involving  Elf  Acquitaine,   a   French
petroleum company, its former chairman and various third parties,
including  Maurice Bidermann.  In connection with  this  inquiry,
the   magistrate   has  made  inquiry  into  allegedly   improper
transactions between Mr. Steiner and that petroleum company.   In
response  to the magistrate's request that Mr. Steiner appear  in
France  as a witness, Mr. Steiner submitted statements concerning
the  transactions and has offered to appear in person if  certain
arrangements  were  made.  According to  the  French  press,  the
magistrate also requested permission to commence an inquiry  into
transactions involving another French petroleum company, but  her
request  was  not granted. If the magistrate were  to  renew  her
request,  and  if  it  were  granted, inquiry  into  transactions
between such company and Mr. Steiner, could ensue.

      Mr.  Steiner has recently been cited by a French prosecutor
to appear on May 18, 1998, before the Tribunal de Grande Instance
de  Paris,  to answer a charge of knowingly benefiting  in  1990,
from  a  misuse by Mr. Bidermann of corporate assets  of  Societe
Generale Mobiliere et Immobiliere, a French corporation in  which
Mr. Bidermann is believed to have been the sole shareholder.

Item 6.  Exhibits and Reports on Form 8-K

 (a)  Exhibits:

          *  10(y)(iv)  Amendment No. 3 dated as of December  19,
1997, to the  Credit Agreement dated as of May 27, 1996.
 
          *  10(ag)(ii) Amendment No. 2 dated as of December  23,
1997, to the Interest Rate Hedge Agreement between
Registrant and Citibank, N.A.  dated as of August 19, 1997.
 
       * 27 Financial Data Schedules.

       *  99  (a)(i)     Financial  statements,  related  notes
thereto,  including exhibits, of Banner Aerospace, Inc.  for  the
nine months   ended  December  31,   1997 (incorporated by reference
to the Banner Aerospace Inc. Form 10-Q for the nine months ended December 31,
1997).

     (b) Reports on Form 8-K:

            No  reports on Form 8-K were filed during the quarter
ended December 28, 1997.
                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this report to the signed on
its behalf by the undersigned hereunto duly authorized.



                         For THE FAIRCHILD CORPORATION
                         (Registrant) and as its Chief
                         Financial Officer:



                         By:  Colin M. Cohen
                              Senior Vice President and
                              Chief Financial Officer




Date:                    February 11, 1998