UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934
For the quarterly period ended                September 26, 2004
                              --------------------------------------------------
                                       or
[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934
For the transition period from                        to
                              -----------------------    -----------------------

Commission File Number:                          1-1553
                       ---------------------------------------------------------


                         THE BLACK & DECKER CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Maryland                                     52-0248090
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

701 East Joppa Road                 Towson, Maryland                 21286
- --------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

                                 (410) 716-3900
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------
(Former name, former address, and former fiscal year, if changed since last
 report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.   X  YES       NO
                                   -----     -----

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).   X  YES       NO
                                            -----     -----

The  number of shares  of Common  Stock  outstanding  as of  October  24,  2004:
80,740,042
- ----------

The exhibit  index as required by item 601(a) of  Regulation  S-K is included in
this report.





                                       -2-

                         THE BLACK & DECKER CORPORATION

                                INDEX - FORM 10-Q

                               September 26, 2004

                                                                            Page

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

    Consolidated Statement of Earnings (Unaudited)
      For the Three Months and Nine Months Ended September 26, 2004 and
      September 28, 2003.......................................................3

    Consolidated Balance Sheet
      September 26, 2004 (Unaudited) and December 31, 2003.....................4

    Consolidated Statement of Stockholders' Equity (Unaudited)
      For the Nine Months Ended September 26, 2004 and September 28, 2003......5

    Consolidated Statement of Cash Flows (Unaudited)
      For the Nine Months Ended September 26, 2004 and September 28, 2003......6

    Notes to Consolidated Financial Statements (Unaudited).....................7

Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations.................................................19

Item 3. Quantitative and Qualitative Disclosures about Market Risk............32

Item 4. Controls and Procedures...............................................32

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.....................................................33

Item 6. Exhibits..............................................................34

SIGNATURES....................................................................35


                                      -3-

PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS



CONSOLIDATED STATEMENT OF EARNINGS (Unaudited)
The Black & Decker Corporation and Subsidiaries
(Dollars in Millions Except Per Share Amounts)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            Three Months Ended               Nine Months Ended
                                                                      September 26,   September 28,    September 26,  September 28,
                                                                               2004            2003             2004           2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Sales                                                                      $1,282.5        $1,115.8         $3,673.0       $3,145.1
   Cost of goods sold                                                         809.2           720.2          2,309.3        2,023.5
   Selling, general, and administrative expenses                              315.3           266.9            926.4          810.3
   Restructuring and exit costs                                                   -            21.0                -           21.6
- ------------------------------------------------------------------------------------------------------------------------------------
Operating Income                                                              158.0           107.7            437.3          289.7
   Interest expense (net of interest income)                                    4.1             7.6             13.8           27.4
   Other expense                                                                1.4              .3              2.4            2.6
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings from Continuing Operations
   Before Income Taxes                                                        152.5            99.8            421.1          259.7
   Income taxes                                                                41.2            26.6            113.7           68.7
- ------------------------------------------------------------------------------------------------------------------------------------
Net Earnings from Continuing Operations                                       111.3            73.2            307.4          191.0
Discontinued Operations (Net of Income Taxes):
   Earnings of discontinued operations                                           .2             1.2               .6            2.5
   Gain on sale of discontinued operations (Note 2)                             1.0               -             12.7              -
- ------------------------------------------------------------------------------------------------------------------------------------
Net Earnings from Discontinued Operations                                       1.2             1.2             13.3            2.5
- ------------------------------------------------------------------------------------------------------------------------------------
Net Earnings                                                               $  112.5        $   74.4         $  320.7       $  193.5
====================================================================================================================================

Basic Earnings Per Common Share
   Continuing Operations                                                   $   1.38        $    .94         $   3.88       $   2.45
   Discontinued Operations                                                      .02             .02              .16            .03
- ------------------------------------------------------------------------------------------------------------------------------------
Net Earnings Per Common Share - Basic                                      $   1.40        $    .96         $   4.04       $   2.48
====================================================================================================================================
Shares Used in Computing Basic Earnings Per
   Share (in Millions)                                                         80.1            77.7             79.3           77.9
====================================================================================================================================

Diluted Earnings Per Common Share
   Continuing Operations                                                   $   1.35        $    .94         $   3.80       $   2.45
   Discontinued Operations                                                      .02             .01              .16            .03
- ------------------------------------------------------------------------------------------------------------------------------------
Net Earnings Per Common Share - Assuming
   Dilution                                                                $   1.37        $    .95         $   3.96       $   2.48
====================================================================================================================================
Shares Used in Computing Diluted Earnings Per
   Share (in Millions)                                                         82.3            78.0             80.9           78.1
====================================================================================================================================

Dividends Per Common Share                                                 $    .21        $    .12         $    .63       $    .36
====================================================================================================================================
<FN>
See Notes to Consolidated Financial Statements (Unaudited).
</FN>


                                      -4-

CONSOLIDATED BALANCE SHEET
The Black & Decker Corporation and Subsidiaries
(Dollars in Millions Except Per Share Amount)

- --------------------------------------------------------------------------------
                                                 September 26,
                                                          2004     December 31,
                                                   (Unaudited)             2003
- --------------------------------------------------------------------------------
Assets
Cash and cash equivalents                             $  626.4         $  308.2
Trade receivables                                        982.7            808.6
Inventories                                              903.4            709.9
Current assets of discontinued operations                 66.3            160.2
Other current assets                                     179.8            216.1
- --------------------------------------------------------------------------------
   Total Current Assets                                2,758.6          2,203.0
- --------------------------------------------------------------------------------
Property, Plant, and Equipment                           613.9            660.2
Goodwill                                                 786.6            771.7
Other Assets                                             578.8            587.6
- --------------------------------------------------------------------------------
                                                      $4,737.9         $4,222.5
================================================================================

Liabilities and Stockholders' Equity
Short-term borrowings                                 $    2.8         $     .1
Current maturities of long-term debt                        .4               .4
Trade accounts payable                                   508.1            379.8
Current liabilities of discontinued operations            29.8             38.0
Other accrued liabilities                                880.2            893.8
- --------------------------------------------------------------------------------
   Total Current Liabilities                           1,421.3          1,312.1
- --------------------------------------------------------------------------------
Long-Term Debt                                           909.8            915.6
Deferred Income Taxes                                    180.8            179.8
Postretirement Benefits                                  460.7            451.9
Other Long-Term Liabilities                              506.7            516.6
Stockholders' Equity
Common stock, par value $.50 per share                    40.3             39.0
Capital in excess of par value                           616.4            486.7
Unearned restricted stock compensation                   (12.2)              --
Retained earnings                                      1,043.4            773.0
Accumulated other comprehensive income (loss)           (429.3)          (452.2)
- --------------------------------------------------------------------------------
   Total Stockholders' Equity                          1,258.6            846.5
- --------------------------------------------------------------------------------
                                                      $4,737.9         $4,222.5
================================================================================
See Notes to Consolidated Financial Statements (Unaudited).


                                      -5-



CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited)
The Black & Decker Corporation and Subsidiaries
(Dollars in Millions Except Per Share Data)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        Accumulated
                                                        Outstanding           Capital in                      Other           Total
                                                             Common     Par    Excess of   Retained   Comprehensive   Stockholders'
                                                             Shares   Value    Par Value   Earnings   Income (Loss)          Equity
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Balance at December 31, 2002                             79,604,786   $39.8       $550.1    $ 524.3        $(514.6)          $599.6
Comprehensive income:
   Net earnings                                                  --      --           --      193.5             --            193.5
   Net loss on derivative
     instruments (net of tax)                                    --      --           --         --           (2.0)            (2.0)
   Foreign currency translation
     adjustments, less effect of
     hedging activities (net of tax)                             --      --           --         --           (3.1)            (3.1)
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income                                             --      --           --      193.5           (5.1)           188.4
- ------------------------------------------------------------------------------------------------------------------------------------
Cash dividends ($.36 per share)                                  --      --           --      (28.0)            --            (28.0)
Purchase and retirement of
   common stock                                          (2,011,570)   (1.0)       (76.5)        --             --            (77.5)
Common stock issued under
   employee benefit plans                                   127,798      .1          4.7         --             --              4.8
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at September 28, 2003                            77,721,014   $38.9       $478.3     $689.8        $(519.7)          $687.3
====================================================================================================================================




- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                Unearned                Accumulated
                                         Outstanding           Capital in     Restricted                      Other           Total
                                              Common     Par    Excess of          Stock   Retained   Comprehensive   Stockholders'
                                              Shares   Value    Par Value   Compensation   Earnings   Income (Loss)          Equity
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Balance at December 31, 2003              77,933,464   $39.0       $486.7         $   --     $773.0        $(452.2)        $  846.5
Comprehensive income:
   Net earnings                                   --      --           --             --      320.7             --            320.7
   Net gain on derivative
     instruments (net of tax)                     --      --           --             --         --           17.9             17.9
   Foreign currency translation
     adjustments, less effect of
     hedging activities (net of tax)              --      --           --             --         --           33.7             33.7
   Write-off of accumulated
     foreign currency translation
     adjustments due to sale
     of businesses                                --      --           --             --         --          (28.7)           (28.7)
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income                              --      --           --             --      320.7           22.9            343.6
- ------------------------------------------------------------------------------------------------------------------------------------
Cash dividends ($.63 per share)                   --      --           --             --      (50.3)            --            (50.3)
Restricted stock grants                      255,296      .1         14.0          (14.1)        --             --               --
Restricted stock amortization, net
   of forfeitures                             (3,700)     --          (.2)           1.9         --             --              1.7
Purchase and retirement of
   common stock                              (66,100)     --         (3.6)            --         --             --             (3.6)
Common stock issued under
   employee benefit plans                  2,511,770     1.2        119.5             --         --             --            120.7
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at September 26, 2004             80,630,730   $40.3       $616.4         $(12.2)  $1,043.4        $(429.3)        $1,258.6
====================================================================================================================================
<FN>
See Notes to Consolidated Financial Statements (Unaudited).
</FN>



                                      -6-

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
The Black & Decker Corporation and Subsidiaries
(Dollars in Millions)
- --------------------------------------------------------------------------------
                                                       Nine Months Ended
                                                September 26,     September 28,
                                                         2004              2003
- --------------------------------------------------------------------------------
Operating Activities
Net earnings                                          $ 320.7           $ 193.5
Adjustments to reconcile net earnings to cash
   flow from operating activities of continuing
   operations:
   Earnings of discontinued operations                    (.6)             (2.5)
   Gain on sale of discontinued operations
      (net of impairment charge)                        (12.7)                -
   Non-cash charges and credits:
     Depreciation and amortization                      103.0             100.7
     Restructuring and exit costs                           -              21.6
     Other                                                (.5)             (4.8)
   Changes in selected working capital items:
     Trade receivables                                 (167.9)           (110.8)
     Inventories                                       (188.0)             (3.4)
     Trade accounts payable                             126.8              72.6
   Restructuring spending                               (19.5)            (31.0)
   Other assets and liabilities                         100.0             (78.8)
- --------------------------------------------------------------------------------
   Cash flow from operating activities of
      continuing operations                             261.3             157.1
   Cash flow from operating activities of
      discontinued operations                             3.0               3.0
- --------------------------------------------------------------------------------
   Cash Flow From Operating Activities                  264.3             160.1
- --------------------------------------------------------------------------------
Investing Activities
Proceeds from disposal of assets                         15.8               9.7
Proceeds from sale of discontinued operations,
   net of cash transferred                               77.5                 -
Capital expenditures                                    (74.0)            (77.8)
Purchase of businesses, net of cash acquired            (12.6)                -
Investing activities of discontinued operations           (.9)             (1.7)
Cash inflow from hedging activities                       4.2                 -
Cash outflow from hedging activities                     (7.0)                -
Other investing activities, net                             -              (1.0)
- --------------------------------------------------------------------------------
   Cash Flow From Investing Activities                    3.0             (70.8)
- --------------------------------------------------------------------------------
Financing Activities
Net (decrease) increase in short-term borrowings         (1.7)              5.3
Payments on long-term debt                                (.4)           (310.5)
Purchase of common stock                                 (3.6)            (77.5)
Issuance of common stock                                105.2               4.0
Cash dividends                                          (50.3)            (28.0)
- --------------------------------------------------------------------------------
   Cash Flow From Financing Activities                   49.2            (406.7)
Effect of exchange rate changes on cash                   1.7               2.2
- --------------------------------------------------------------------------------
Increase (Decrease) In Cash And Cash Equivalents        318.2            (315.2)
Cash and cash equivalents at beginning of period        308.2             517.1
- --------------------------------------------------------------------------------
Cash And Cash Equivalents At End Of Period            $ 626.4           $ 201.9
================================================================================
See Notes to Consolidated Financial Statements (Unaudited).


                                      -7-

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The Black & Decker Corporation and Subsidiaries

NOTE 1: ACCOUNTING POLICIES

Basis of Presentation
The  accompanying  unaudited  consolidated  financial  statements of The Black &
Decker Corporation  (collectively  with its subsidiaries,  the Corporation) have
been  prepared  in  accordance  with the  instructions  to Form  10-Q and do not
include  all  the  information  and  notes  required  by  accounting  principles
generally  accepted in the United States for complete financial  statements.  In
the opinion of  management,  the  unaudited  consolidated  financial  statements
include  all  adjustments,   consisting  only  of  normal  recurring   accruals,
considered  necessary for a fair presentation of the financial  position and the
results of operations.
     Operating results for the three- and nine-month periods ended September 26,
2004, are not  necessarily  indicative of the results that may be expected for a
full fiscal year. For further information,  refer to the consolidated  financial
statements  and notes included in the  Corporation's  Annual Report on Form 10-K
for the year ended December 31, 2003.
     Certain amounts presented for the three and nine months ended September 28,
2003, have been reclassified to conform to the 2004 presentation.
     Statement  of  Financial  Accounting  Standards  (SFAS) No. 130,  Reporting
Comprehensive  Income,  requires  that,  as  part  of a full  set  of  financial
statements,  entities must present comprehensive income, which is the sum of net
income and other comprehensive  income.  Other  comprehensive  income represents
total non-stockholder changes in equity. For the nine months ended September 26,
2004, and September 28, 2003, the Corporation has presented comprehensive income
in  the   accompanying   Consolidated   Statement   of   Stockholders'   Equity.
Comprehensive income for the three months ended September 26, 2004 and September
28, 2003, was $142.7 million and $43.3 million, respectively.

Stock-Based Compensation
As more fully  disclosed  in Notes 1 and 16 of Notes to  Consolidated  Financial
Statements  included in Item 8 of the  Corporation's  Annual Report on Form 10-K
for the year ended  December 31,  2003,  the  Corporation  has elected to follow
Accounting  Principles  Board  Opinion No. 25,  Accounting  for Stock  Issued to
Employees,  and  related  interpretations  in  accounting  for  its  stock-based
compensation.  In addition,  the  Corporation  provides pro forma  disclosure of
stock-based  compensation expense, as measured under the fair value requirements
of SFAS No.  123,  Accounting  for  Stock-Based  Compensation.  These  pro forma
disclosures  are  provided  as  required  under  SFAS No.  148,  Accounting  for
Stock-Based  Compensation--Transition  and Disclosure.  A reconciliation  of the
Corporation's net earnings to pro forma net earnings,  and the related pro forma
earnings  per  share  amounts,  for the  three-  and  nine-month  periods  ended
September 26, 2004 and September 28, 2003, is provided below.


                                      -8-



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         Three Months Ended                  Nine Months Ended
(Amounts in Millions Except Per Share Data)                        September 26,    September 28,     September 26,   September 28,
                                                                            2004             2003              2004            2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Net earnings                                                             $ 112.5           $ 74.4           $ 320.7         $ 193.5
Adjustments to net earnings for:
   Stock-based compensation expense
     included in net earnings, net of tax                                    3.5               .4               7.8             1.6

   Pro forma stock-based compensation
     (expense), net of tax                                                  (5.8)            (4.3)            (16.6)          (15.5)
- ------------------------------------------------------------------------------------------------------------------------------------
Pro forma net earnings                                                   $ 110.2           $ 70.5           $ 311.9         $ 179.6
====================================================================================================================================
Pro forma net earnings per common share - basic                          $  1.37           $  .91           $  3.93         $  2.31
====================================================================================================================================
Pro forma net earnings per common share
   - assuming dilution                                                   $  1.35           $  .91           $  3.88         $  2.31
====================================================================================================================================


New Accounting Pronouncements
On  December  8,  2003,  the  Medicare   Prescription   Drug,   Improvement  and
Modernization  Act of 2003 (the Act) was signed into law.  The Act  introduced a
prescription drug benefit under Medicare  (Medicare Part D) as well as a federal
subsidy to sponsors of retiree  health care benefit plans that provide a benefit
that is at least actuarially equivalent to Medicare Part D. In January 2004, the
FASB issued FASB Staff Position  (FSP) No. FAS 106-1,  Accounting and Disclosure
Requirements  Related  to  the  Medicare  Prescription  Drug,   Improvement  and
Modernization  Act of 2003. As provided under FSP No. FAS 106-1, the Corporation
elected  to defer  accounting  for the  effects  of the Act until  authoritative
guidance  on the  accounting  for the  federal  subsidy  was  issued  or until a
significant  event occured that ordinarily  would call for the  remeasurement of
the postretirement benefit plan's obligations.
     In May 2004,  the FASB issued FSP No. FAS 106-2,  Accounting and Disclosure
Requirements  Related  to  the  Medicare  Prescription  Drug,   Improvement  and
Modernization Act of 2003. The provisions of FSP No. FAS 106-2 are effective for
the first interim or annual period  beginning  after June 15, 2004, and as such,
the  Corporation  prospectively  accounted  for the effects of the Act as of the
beginning of its third quarter of 2004. The accrued  benefit  obligation and the
net  periodic   postretirement  cost  included  in  the  consolidated  financial
statements,  for the periods  prior to the date of adoption,  do not reflect the
effects  of the  Act on  the  Corporation's  postretirement  benefit  plan.  The
adoption did not have a material impact on the Corporation's  financial position
or results of operations.

NOTE 2: DISCONTINUED OPERATIONS
As more fully described in Note 3 of Notes to Consolidated  Financial Statements
included in Item 8 of its Annual Report on Form 10-K for the year ended December
31, 2003, the Corporation met the requirements to classify its European security
hardware  business as  discontinued  operations at the end of 2003. The European
security hardware business, consisting of the NEMEF, Corbin, and DOM businesses,
was  previously  included in the  Corporation's  Hardware  and Home  Improvement
segment.


                                      -9-

     In January 2004, the Corporation completed the sale of the NEMEF and Corbin
businesses to Assa Abloy and received cash proceeds, net of cash transferred, of
$74.6 million.  In September  2004, the  Corporation  received  additional  cash
proceeds of $2.9  million.  These  additional  cash  proceeds  reflect the final
adjustment  to the  purchase  price for the net  assets of the NEMEF and  Corbin
businesses at the date of closing. Also, in January 2004, the Corporation signed
an agreement with Assa Abloy to sell its remaining  European  security  hardware
business,   DOM,  for  $28.0  million.  The  DOM  sales  contract  provides  the
Corporation  with the right to  terminate  the sales  contract in the event that
regulatory  approval is not obtained by December 31, 2004.  In August 2004,  the
German  Federal  Cartel Office  indicated its  disapproval of the sale of DOM to
Assa Abloy.  Therefore, it is unlikely that the sale to Assa Abloy will occur by
December  31, 2004 as  required by the sales  contract.  If the  Corporation  is
unable to sell the DOM business to Assa Abloy by December  31, 2004,  it intends
to market the business for sale to other potential buyers.  During the three and
nine months ended September 26, 2004, the Corporation  recognized a $1.0 million
and $12.7 million gain on the sale of the discontinued operations, respectively.
The gain recognized during the nine months ended September 26, 2004 consisted of
a $37.1  million  gain on the sale of the NEMEF and  Corbin  businesses,  less a
$24.4 million goodwill  impairment charge associated with the remaining European
security hardware business,  DOM. That goodwill impairment charge was determined
as the excess of the carrying value of goodwill associated with the DOM business
over its implied fair value inherent in the contractual value of $28.0 million.
    The European  security  hardware  business  discussed  above is reported as
discontinued  operations  in the  consolidated  financial  statements  and prior
periods  presented  have been adjusted to reflect this  presentation.  Sales and
earnings before income taxes of the  discontinued  operations were $15.7 million
and $.5 million, respectively, and $47.0 million and $1.3 million, respectively,
for the three and nine months ended  September  26, 2004,  and $27.9 million and
$2.0 million,  respectively,  and $86.6 million and $5.2 million,  respectively,
for the three and nine  months  ended  September  28,  2003.  The results of the
discontinued  operations do not reflect any expense for interest allocated by or
management fees charged by the Corporation.
     The major classes of assets and liabilities of  discontinued  operations in
the  Consolidated  Balance  Sheet  at the end of each  period,  in  millions  of
dollars, were as follows:

- --------------------------------------------------------------------------------
                                       September 26, 2004     December 31, 2003
- --------------------------------------------------------------------------------
Trade receivables                                  $  8.1               $  16.1
Inventories                                          11.6                  28.4
Property, plant, and equipment                       15.8                  27.9
Goodwill                                             25.7                  82.7
Other assets                                          5.1                   5.1
- --------------------------------------------------------------------------------
   Total assets                                      66.3                 160.2
- --------------------------------------------------------------------------------
Trade accounts payable                                4.0                   8.5
Other accrued liabilities                             8.7                  11.5
Postretirement benefits and
   other long-term liabilities                       17.1                  18.0
- --------------------------------------------------------------------------------
   Total liabilities                                 29.8                  38.0
- --------------------------------------------------------------------------------
   Net assets                                      $ 36.5               $ 122.2
================================================================================


                                      -10-

NOTE 3: INVENTORIES
The  classification  of  inventories  at the end of each period,  in millions of
dollars, was as follows:

- --------------------------------------------------------------------------------
                                          September 26, 2004  December 31, 2003
- --------------------------------------------------------------------------------
FIFO cost
   Raw materials and work-in-process                 $ 218.3            $ 186.3
   Finished products                                   670.5              510.3
- --------------------------------------------------------------------------------
                                                       888.8              696.6
Adjustment to arrive at LIFO inventory value            14.6               13.3
- --------------------------------------------------------------------------------
                                                     $ 903.4            $ 709.9
================================================================================

     Inventories  are stated at the lower of cost or market.  The cost of United
States  inventories is based primarily on the last-in,  first-out (LIFO) method;
all other inventories are based on the first-in, first-out (FIFO) method.

NOTE 4: SHORT-TERM BORROWINGS AND LONG-TERM DEBT
In September 2004, the Corporation  increased the maximum amount  authorized for
issuance under its  commercial  paper program from $500 million to $1.0 billion.
The  Corporation's  commercial paper program,  which has been in existence since
2002,  allows the  Corporation  to issue, at market rates, commercial paper with
maturities of up to 365 days.
     The Corporation's average borrowings outstanding under its commercial paper
program and its unsecured  revolving  credit  facility  were $278.5  million and
$401.6 million for the nine-month periods ended September 26, 2004 and September
28, 2003, respectively.
     Indebtedness of subsidiaries of the Corporation in the aggregate  principal
amounts of $303.8 million and $301.3  million were included in the  Consolidated
Balance  Sheet at September  26, 2004 and December  31,  2003,  respectively, in
short-term borrowings, current maturities of long-term debt, and long-term debt.

NOTE 5: INTEREST EXPENSE (NET OF INTEREST INCOME)
Interest  expense  (net of  interest  income)  for each  period,  in millions of
dollars, was as follows:

- --------------------------------------------------------------------------------
                         Three Months Ended             Nine Months Ended
                    September 26,  September 28,   September 26,  September 28,
                             2004           2003            2004           2003
- --------------------------------------------------------------------------------
Interest expense           $ 13.7         $ 13.4          $ 40.2         $ 45.7
Interest (income)            (9.6)          (5.8)          (26.4)         (18.3)
- --------------------------------------------------------------------------------
                           $  4.1         $  7.6          $ 13.8         $ 27.4
================================================================================


                                      -11-

NOTE 6: BUSINESS SEGMENTS
The following  table  provides  selected  financial  data for the  Corporation's
reportable business segments (in millions of dollars):



- ------------------------------------------------------------------------------------------------------------------------------------
                                                  Reportable Business Segments
                                         -----------------------------------------------
                                               Power     Hardware   Fastening                Currency      Corporate,
                                             Tools &       & Home  & Assembly             Translation    Adjustments,
Three Months Ended September 26, 2004    Accessories  Improvement     Systems      Total  Adjustments  & Eliminations  Consolidated
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Sales to unaffiliated customers            $   854.4      $ 248.3     $ 142.4   $1,245.1      $  37.4          $    -     $ 1,282.5
Segment profit (loss) (for Consoli-
     dated, operating income)                  121.2         38.0        17.5      176.7          4.1           (22.8)        158.0
Depreciation and amortization                   20.4          6.1         4.2       30.7           .9             2.2          33.8
Capital expenditures                            14.9          8.9         3.7       27.5           .7              .1          28.3

Three Months Ended September 28, 2003
- ------------------------------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers            $   808.5      $ 174.3     $ 126.3   $1,109.1      $   6.7          $    -     $ 1,115.8
Segment profit (loss) (for Consoli-
     dated, operating income before
     restructuring and exit costs)              98.1         25.1        17.2      140.4          (.4)          (11.3)        128.7
Depreciation and amortization                   21.2          4.7         3.9       29.8           .2              .8          30.8
Capital expenditures                            23.0           .8         3.1       26.9           .4              .2          27.5

Nine Months Ended September 26, 2004
- ------------------------------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers            $ 2,420.3      $ 704.6     $ 432.8   $3,557.7      $ 115.3          $    -     $ 3,673.0
Segment profit (loss) (for Consoli-
     dated, operating income)                  320.2        111.3        57.8      489.3         10.9           (62.9)        437.3
Depreciation and amortization                   59.1         21.3        12.5       92.9          2.9             7.2         103.0
Capital expenditures                            46.0         17.2         8.2       71.4          1.9              .7          74.0

Nine Months Ended September 28, 2003
- ------------------------------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers            $ 2,261.1      $ 486.5     $ 391.5   $3,139.1      $   6.0          $    -     $ 3,145.1
Segment profit (loss) (for Consoli-
     dated, operating income before
     restructuring and exit costs)             244.9         55.0        55.8      355.7           .4           (44.8)        311.3
Depreciation and amortization                   61.5         18.2        11.7       91.4           .3             9.0         100.7
Capital expenditures                            53.9         13.2         9.7       76.8           .3              .7          77.8


     The Corporation operates in three reportable business segments: Power Tools
and  Accessories,  Hardware and Home  Improvement,  and  Fastening  and Assembly
Systems.  The Power Tools and Accessories  segment has worldwide  responsibility
for the  manufacture  and sale of  consumer  and  professional  power  tools and
accessories,  electric  cleaning and lighting  products,  and electric  lawn and
garden tools, as well as for product service.  In addition,  the Power Tools and
Accessories  segment has  responsibility  for the sale of  security  hardware to
customers in Mexico, Central America, the Caribbean,  and South America; for the
sale of plumbing products to customers outside the United States and Canada; and
for sales of household  products.  The Hardware and Home Improvement segment has
worldwide  responsibility  for the  manufacture  and sale of  security  hardware
(except  for the sale of  security  hardware  in Mexico,  Central  America,  the
Caribbean,  and South America).  On September 30, 2003, the Corporation acquired
Baldwin Hardware  Corporation and Weiser Lock Corporation  (Baldwin and Weiser).
These  acquired  businesses  are included in the  Hardware and Home  Improvement
segment.  The Hardware and Home Improvement  segment also has responsibility for
the  manufacture of plumbing  products and for the sale of plumbing  products to
customers in the United States and Canada.  The  Fastening and Assembly  Systems
segment has worldwide  responsibility  for the manufacture and sale of fastening
and assembly systems.


                                      -12-

     As more fully  described  in Note 2, the  Corporation's  European  security
hardware business has been classified as discontinued operations. Sales, segment
profit, depreciation and amortization, and capital expenditures set forth in the
preceding table exclude the results of discontinued operations.
     The  Corporation  assesses  the  performance  of  its  reportable  business
segments based upon a number of factors,  including  segment profit. In general,
segments  follow the same  accounting  policies as those  described in Note 1 of
Notes  to  Consolidated   Financial   Statements  included  in  Item  8  of  the
Corporation's  Annual Report on Form 10-K for the year ended  December 31, 2003,
except  with  respect  to  foreign  currency  translation  and except as further
indicated below. The financial statements of a segment's operating units located
outside  of  the  United  States,   except  those  units   operating  in  highly
inflationary  economies,  are generally measured using the local currency as the
functional  currency.  For these  units  located  outside of the United  States,
segment  assets and elements of segment  profit are  translated  using  budgeted
rates of exchange. Budgeted rates of exchange are established annually and, once
established,  all prior  period  segment data is restated to reflect the current
year's budgeted rates of exchange.  The amounts  included in the preceding table
under the captions "Reportable Business Segments" and "Corporate, Adjustments, &
Eliminations" are reflected at the Corporation's  budgeted rates of exchange for
2004. The amounts  included in the preceding  table under the caption  "Currency
Translation  Adjustments"  represent the difference between consolidated amounts
determined  using those  budgeted rates of exchange and those  determined  based
upon the rates of exchange  applicable  under  accounting  principles  generally
accepted in the United States.
     Segment profit excludes interest income and expense,  non-operating  income
and expense,  adjustments  to eliminate  intercompany  profit in inventory,  and
income tax expense. In addition,  segment profit excludes restructuring and exit
costs.  In determining  segment profit,  expenses  relating to pension and other
postretirement benefits are based solely upon estimated service costs. Corporate
expenses,  as well as certain centrally managed expenses,  are allocated to each
reportable  segment  based upon  budgeted  amounts.  While  sales and  transfers
between segments are accounted for at cost plus a reasonable profit, the effects
of  intersegment  sales are excluded  from the  computation  of segment  profit.
Intercompany  profit  in  inventory  is  excluded  from  segment  assets  and is
recognized as a reduction of cost of goods sold by the selling  segment when the
related inventory is sold to an unaffiliated  customer.  Because the Corporation
compensates  the  management of its various  businesses on, among other factors,
segment  profit,  the  Corporation  may elect to record certain  segment-related
expense items of an unusual or non-recurring nature in consolidation rather than
reflect such items in segment profit. In addition, certain segment-related items
of  income or  expense  may be  recorded  in  consolidation  in one  period  and
transferred to the various segments in a later period.


                                      -13-

     The  reconciliation  of segment profit to the  Corporation's  earnings from
continuing  operations  before  income  taxes for each  period,  in  millions of
dollars, is as follows:



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three Months Ended                  Nine Months Ended
                                                                   September 26,    September 28,     September 26,   September 28,
                                                                            2004             2003              2004            2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Segment profit for total reportable business segments                    $ 176.7          $ 140.4           $ 489.3         $ 355.7
Items excluded from segment profit:
   Adjustment of budgeted foreign exchange rates
     to actual rates                                                         4.1              (.4)             10.9              .4
   Depreciation of Corporate property                                        (.3)             (.3)             (1.0)            (.8)
   Adjustment to businesses' postretirement benefit
     expenses booked in consolidation                                         .1              3.8                .4            11.5
   Other adjustments booked in consolidation directly
     related to reportable business segments                                (3.1)             1.0              (8.6)           (9.0)
Amounts allocated to businesses in arriving at segment profit
   in excess of (less than) Corporate center operating expenses,
   eliminations, and other amounts identified above                        (19.5)           (15.8)            (53.7)          (46.5)
- ------------------------------------------------------------------------------------------------------------------------------------
   Operating income before restructuring and exit costs                    158.0            128.7             437.3           311.3
Restructuring and exit costs                                                   -             21.0                 -            21.6
- ------------------------------------------------------------------------------------------------------------------------------------
   Operating income                                                        158.0            107.7             437.3           289.7
Interest expense, net of interest income                                     4.1              7.6              13.8            27.4
Other expense                                                                1.4               .3               2.4             2.6
- ------------------------------------------------------------------------------------------------------------------------------------
   Earnings from continuing operations before income taxes               $ 152.5           $ 99.8           $ 421.1         $ 259.7
====================================================================================================================================



                                      -14-

NOTE 7: EARNINGS PER SHARE
The  computations of basic and diluted earnings per share for each period are as
follows:



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three Months Ended                  Nine Months Ended
                                                                   September 26,    September 28,     September 26,   September 28,
(Amounts in Millions Except Per Share Data)                                 2004             2003              2004            2003
- ------------------------------------------------------------------------------------------------------------------------------------
Numerator:
                                                                                                                
   Net earnings from continuing operations                               $ 111.3           $ 73.2           $ 307.4         $ 191.0
   Net earnings of discontinued operations                                   1.2              1.2              13.3             2.5
- ------------------------------------------------------------------------------------------------------------------------------------
   Net earnings                                                          $ 112.5           $ 74.4           $ 320.7         $ 193.5
====================================================================================================================================
Denominator:
   Denominator for basic earnings per share -
     weighted-average shares                                                80.1             77.7              79.3            77.9
   Employee stock options                                                    2.2               .3               1.6              .2
- ------------------------------------------------------------------------------------------------------------------------------------
   Denominator for diluted earnings per share
     - adjusted weighted-average shares and
     assumed conversions                                                    82.3             78.0              80.9            78.1
====================================================================================================================================
Basic earnings per share
   Continuing operations                                                 $  1.38           $  .94           $  3.88         $  2.45
   Discontinued operations                                                   .02              .02               .16             .03
- ------------------------------------------------------------------------------------------------------------------------------------
Basic earnings per share                                                 $  1.40           $  .96           $  4.04         $  2.48
====================================================================================================================================
Diluted earnings per share
   Continuing operations                                                 $  1.35           $  .94           $  3.80         $  2.45
   Discontinued operations                                                   .02              .01               .16             .03
- ------------------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share                                               $  1.37           $  .95           $  3.96         $  2.48
====================================================================================================================================


As of September 26, 2004, there were no anti-dilutive options outstanding.

NOTE 8: RESTRUCTURING ACTIVITY
The Corporation's  restructuring  activities are more fully disclosed in Note 19
of  Notes  to  Consolidated  Financial  Statements  included  in  Item  8 of the
Corporation's Annual Report on Form 10-K for the year ended December 31, 2003. A
summary of restructuring  activity during the nine-month  period ended September
26, 2004, is set forth below (in millions of dollars):


                                      -15-

- --------------------------------------------------------------------------------
                                              Write-down to
                                                 Fair Value
                                              Less Costs to
                                            Sell of Certain
                                Severance        Long-lived      Other
                                 Benefits            Assets    Charges    Total
- --------------------------------------------------------------------------------
Restructuring reserve at
   December 31, 2003               $ 42.6             $   -     $  1.1   $ 43.7
Reserves established in 2004          5.2                 -         .2      5.4
Reversal of reserves                 (4.0)                -          -     (4.0)
Proceeds received in excess
   of the adjusted carrying
   value of long-lived assets           -              (1.4)         -     (1.4)
Utilization of reserves:
   Cash                             (19.4)                -        (.1)   (19.5)
   Non-cash                             -               1.4          -      1.4
- --------------------------------------------------------------------------------
Restructuring reserve at
   September 26, 2004              $ 24.4             $   -     $  1.2   $ 25.6
================================================================================

     During the  nine-month  period ended  September 26, 2004,  the  Corporation
recognized  $5.4  million of  pre-tax  restructuring  and exit costs  related to
actions  taken in its Power Tools and  Accessories  segment.  The  restructuring
actions taken in 2004 principally reflect severance  benefits.  The $5.4 million
charge  recognized  during the  nine-month  period ended  September 26, 2004 was
offset,  however,  by  the  reversal  of  $4.0  million  of  severance  accruals
established as part of previously provided  restructuring  reserves that were no
longer required and $1.4 million representing the excess of proceeds received on
the sale of long-lived  assets,  written down as part of restructuring  actions,
over their adjusted carrying values.
     Of the $25.6 million  restructuring accrual as of September 26, 2004, $12.7
million -- principally  associated with actions by the Corporation's Power Tools
and Accessories segment -- relates to the restructuring plan that was formulated
by the  Corporation in the fourth quarter of 2001. The  Corporation  anticipates
that these  restructuring  actions will be substantially  completed during 2004;
however, payments under certain severance actions will continue into 2005. Also,
$8.7 million relates to restructuring  actions  associated with the closure of a
manufacturing  facility  in the  Corporation's  Hardware  and  Home  Improvement
segment as a result of the acquisition of the Baldwin and Weiser businesses. The
Corporation  anticipates  that these  restructuring  actions  will be  completed
during 2005. The remaining $4.2 million  relates to  restructuring  actions that
were  recognized  in the  second quarter  of 2004  and are  associated  with the
Corporation's Power Tools and Accessories segment.  The Corporation  anticipates
that these restructuring actions will be completed during 2005.

NOTE 9: POSTRETIREMENT BENEFITS
The Corporation's pension and other postretirement  benefit plans are more fully
disclosed  in  Notes 1 and 12 of  Notes  to  Consolidated  Financial  Statements
included in Item 8 of the Corporation's  Annual Report on Form 10-K for the year
ended  December 31, 2003.  The following  tables  present the  components of the
Corporation's net periodic cost (benefit) related to its defined benefit pension
plans for the three and nine months ended  September  26, 2004 and September 28,
2003 (in millions of dollars):


                                      -16-



- ------------------------------------------------------------------------------------------------------------------
                                                  Pension Benefits Plans               Pension Benefits Plans
                                                   In the United States             Outside of the United States
                                             --------------------------------     --------------------------------
                                                    Three Months Ended                   Three Months Ended
                                              September 26,    September 28,       September 26,    September 28,
                                                       2004             2003                2004             2003
- ------------------------------------------------------------------------------------------------------------------
                                                                                               
Service cost                                        $   4.7          $   4.1              $  3.4           $  3.8
Interest cost                                          13.7             14.6                 8.9              6.8
Expected return on plan assets                        (20.6)           (21.7)               (8.8)            (7.7)
Amortization of prior service cost                       .3               .3                  .3               .3
Amortization of net actuarial loss                      4.1              1.9                 2.6              1.1
- ------------------------------------------------------------------------------------------------------------------
Net periodic cost (benefit)                         $   2.2          $   (.8)             $  6.4           $  4.3
==================================================================================================================




- ------------------------------------------------------------------------------------------------------------------
                                                  Pension Benefits Plans               Pension Benefits Plans
                                                   In the United States             Outside of the United States
                                             --------------------------------     --------------------------------
                                                    Nine Months Ended                     Nine Months Ended
                                              September 26,    September 28,       September 26,    September 28,
                                                       2004             2003                2004             2003
- ------------------------------------------------------------------------------------------------------------------
                                                                                              
Service cost                                        $  14.1          $  12.3             $  10.4          $  10.6
Interest cost                                          41.1             43.8                26.5             20.4
Expected return on plan assets                        (61.8)           (65.1)              (26.1)           (23.3)
Amortization of prior service cost                       .9               .9                 1.0               .9
Amortization of net actuarial loss                     12.1              5.7                 7.6              3.4
- ------------------------------------------------------------------------------------------------------------------
Net periodic cost (benefit)                         $   6.4          $  (2.4)            $  19.4          $  12.0
==================================================================================================================


     The Corporation's  defined benefit  postretirement plans consist of several
unfunded health care plans that provide certain postretirement medical,  dental,
and life insurance benefits for most United States employees. The postretirement
medical  benefits are contributory  and include certain  cost-sharing  features,
such as deductibles and co-payments.
     The  following  table  presents the  components  of the  Corporation's  net
periodic cost related to its defined benefit  postretirement plans for the three
and nine months ended  September 26, 2004 and September 28, 2003 (in millions of
dollars):



- ------------------------------------------------------------------------------------------------------------------
                                                       Three Months Ended                 Nine Months Ended
                                                 September 26,    September 28,     September 26,   September 28,
                                                          2004             2003              2004            2003
- ------------------------------------------------------------------------------------------------------------------
                                                                                                
Service cost                                             $  .2            $  .3            $   .6           $  .7
Interest cost                                              2.1              2.7               6.7             8.1
Amortization of prior service cost                         (.5)             (.6)             (1.5)           (1.8)
Amortization of net actuarial loss                          .2               .5               1.0             1.5
- ------------------------------------------------------------------------------------------------------------------
Net periodic cost                                        $ 2.0            $ 2.9            $  6.8           $ 8.5
==================================================================================================================


     As more fully described in Note 1, the  Corporation  adopted the provisions
of FSP No.  FAS 106-2 as of the  beginning  of its third  quarter  of 2004.  Net
periodic cost of the Corporation's defined benefit  postretirement plans for the
three  months  ended  September  26, 2004  reflects  the adoption of FSP No. FAS
106-2, which was not material.


                                      -17-

NOTE 10: LITIGATION AND CONTINGENT LIABILITIES
As more fully disclosed in Note 20 of Notes to Consolidated Financial Statements
included in Item 8 of the Corporation's  Annual Report on Form 10-K for the year
ended December 31, 2003, the Corporation is involved in various  lawsuits in the
ordinary course of business. These lawsuits primarily involve claims for damages
arising out of the use of the Corporation's products,  allegations of patent and
trademark infringement,  and litigation and administrative  proceedings relating
to employment matters and commercial disputes.  In addition,  the Corporation is
party to  litigation  and  administrative  proceedings  with  respect  to claims
involving the discharge of hazardous substances into the environment.
     The  Corporation's  estimate of the costs associated with product liability
claims,  environmental  exposures, and other legal proceedings is accrued if, in
management's  judgment,  the  likelihood of a loss is probable and the amount of
the  loss  can be  reasonably  estimated.  These  accrued  liabilities  are  not
discounted.
     During 2003, the Corporation  received notices of proposed adjustments from
the United States  Internal  Revenue  Service (IRS) in connection with audits of
the tax years 1998 through 2000.  The principal  adjustment  proposed by the IRS
consists  of  the  disallowance  of  a  capital  loss  deduction  taken  in  the
Corporation's  tax  returns  and  interest on the  deficiency.  The  Corporation
intends to  vigorously  dispute the  position  taken by the IRS in this  matter.
Prior to  receiving  the  notices  of  proposed  adjustments  from the IRS,  the
Corporation  filed a petition  against the IRS in the Federal  District Court of
Maryland  (the  Court)  seeking  refunds  of  approximately  $57  million,  plus
interest.  The Corporation's refund claim is for a carryback of a portion of the
aforementioned capital loss deduction. The IRS subsequently filed a counterclaim
to  the  Corporation's   petition.  In  October  2004,  the  Court  granted  the
Corporation's  motion for summary judgment on its complaint  against the IRS and
dismissed  the  IRS  counterclaim.  In  its  opinion,  the  Court  ruled  in the
Corporation's favor that the capital losses cannot be disallowed by the IRS. The
Corporation expects that the IRS will appeal this decision.  The Corporation has
provided   adequate  reserves  in  the  event  that  the  IRS  prevails  in  its
disallowance  of the  previously  described  capital loss and the  imposition of
related interest. Should the IRS prevail in its disallowance of the capital loss
deduction and imposition of related interest,  it would result in a cash outflow
by the Corporation of approximately $140 million.  The Corporation believes that
any such cash outflow is unlikely to occur until 2005 or later.
     In the opinion of  management,  amounts  accrued for exposures  relating to
product liability claims, environmental matters, and other legal proceedings are
adequate  and,  accordingly,  the ultimate  resolution  of these  matters is not
expected to have a material  adverse  effect on the  Corporation's  consolidated
financial  statements.  As of September 26, 2004, the  Corporation  had no known
probable  but  inestimable  exposures  relating  to  product  liability  claims,
environmental  matters,  or other legal  proceedings that are expected to have a
material adverse effect on the Corporation.  There can be no assurance, however,
that  unanticipated  events  will not require the  Corporation  to increase  the
amount it has  accrued  for any matter or accrue for a matter  that has not been
previously accrued because it was not considered probable.


                                      -18-

NOTE 11: SUBSEQUENT EVENTS
On October 4, 2004, the Corporation acquired the Tools Group from Pentair,  Inc.
(the Tools Group). The cash purchase price for the transaction was approximately
$775 million.  Based upon the estimated  increase in the net assets of the Tools
Group, the Corporation paid an additional $21.8 million, on a preliminary basis,
to Pentair,  Inc. The final purchase  price is subject to customary  adjustments
based upon  changes in the net assets of the Tools  Group  through  the  closing
date. The Corporation is in the process of evaluating and finalizing its plan to
integrate the acquired businesses into its Power Tools and Accessories  segment.
The  Corporation's  plan  will  eliminate  excess  costs and  capacity  from the
combined  businesses.  The Corporation has initiated  certain actions under this
integration  plan and intends to continue to formulate  and finalize  additional
actions under the  integration  plan over the next year.  The business  acquired
will be  included  in the  consolidated  financial  statements  from the date of
acquisition.
     On October 18, 2004, the Corporation  issued senior  unsecured notes in the
principal  amount of $300.0 million.  The notes bear interest at a fixed rate of
4.75%  and  are  due  in  2014.  Concurrently,   the  Corporation  entered  into
fixed-to-variable  interest rate swap agreements with notional  amounts totaling
$200.0  million.  Under the new swap  agreements,  the  Corporation  receives  a
weighted-average  fixed rate of 4.70% and pays at  variable  rates  based on the
six-month London Interbank Offered Rate (LIBOR).  The Corporation has designated
these  swap  agreements  as  fair  value  hedges  of the  underlying  fixed-rate
obligations.
     On October 29, 2004, the  Corporation  replaced its $1.0 billion  unsecured
revolving  credit facility (the Former Credit  Facility) that would have expired
in April 2006 with a $1.0  billion  unsecured  revolving  credit  facility  (the
Credit Facility) that expires in October 2009.  Under the Credit  Facility,  the
Corporation has the option of borrowing at LIBOR plus a specified percentage, or
at other variable rates set forth therein. The Credit Facility provides that the
interest  rate margin over LIBOR,  initially  set at .375%,  will increase (by a
maximum  amount of .625%) or decrease (by a maximum  amount of .115%) based upon
changes in the ratings of the Corporation's long-term senior unsecured debt.
     In addition to interest  payable on the  principal  amount of  indebtedness
outstanding  from time to time under the Credit  Facility,  the  Corporation  is
required to pay an annual facility fee,  initially equal to .125%, of the amount
of the Credit Facility's commitment,  whether used or unused. The Corporation is
also required to pay a utilization fee, initially equal to .125%, applied to the
outstanding  balance when borrowings under the Credit Facility exceed 50% of the
Credit Facility. The Credit Facility provides that both the facility fee and the
utilization  fee will increase or decrease  based upon changes in the ratings of
the Corporation's  long-term senior unsecured debt. The Credit Facility includes
various  customary  covenants.  Some of the  covenants  limit the ability of the
Corporation  and its  subsidiaries  to pledge  assets or incur  liens on assets.
Other  financial  covenants  require  the  Corporation  to  maintain a specified
leverage ratio and interest coverage ratio.
     The  terms of the  Corporation's  Former  Credit  Facility  are more  fully
disclosed in Note 7 of Notes to Consolidated  Financial  Statements  included in
Item 8 of the  Corporation's  Annual  Report  on Form  10-K for the  year  ended
December 31, 2003.


                                      -19-

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

OVERVIEW
The  Corporation  is a global  manufacturer  and  marketer  of power  tools  and
accessories,  hardware  and  home  improvement  products,  and  technology-based
fastening  systems.  As more fully  described in Note 6 of Notes to Consolidated
Financial  Statements,  the Corporation  operates in three  reportable  business
segments -- Power Tools and  Accessories,  Hardware  and Home  Improvement,  and
Fastening  and  Assembly  Systems -- with  these  business  segments  comprising
approximately 68%, 19% and 13%, respectively, of the Corporation's sales for the
nine-month period ended September 26, 2004.
     The  Corporation  markets its products and services in over 100  countries.
During 2003,  approximately 63%, 25% and 12% of its sales were made to customers
in the United States,  in Europe  (including the United  Kingdom),  and in other
geographic regions,  respectively.  The Power Tools and Accessories and Hardware
and Home Improvement  segments are subject to general economic conditions in the
countries  in  which  they  operate  as well as to the  strength  of the  retail
economies and industrial  demand.  The Fastening and Assembly Systems segment is
also  subject  to  general  economic  conditions  in the  countries  in which it
operates as well as to automotive and industrial demand.
     The Corporation reported net earnings from continuing  operations of $111.3
million, or $1.35 per share on a diluted basis, for the three-month period ended
September 26, 2004, compared to net earnings from continuing operations of $73.2
million,  or $.94 per share on a diluted basis, for the three-month period ended
September  28, 2003.  The  Corporation  reported net  earnings  from  continuing
operations of $307.4  million,  or $3.80 per share on a diluted  basis,  for the
nine-month  period  ended  September  26, 2004,  compared to net  earnings  from
continuing  operations of $191.0 million, or $2.45 per share on a diluted basis,
for the nine-month  period ended  September 28, 2003.  During the three and nine
months  ended   September  28,  2003,   the   Corporation   recognized   pre-tax
restructuring  and exit costs of $21.0  million  ($15.3  million net of tax) and
$21.6 million ($15.6 million net of tax), respectively.
     The Corporation reported net earnings of $112.5 million, or $1.37 per share
on a diluted  basis,  for the  three-month  period  ended  September  26,  2004,
compared to net earnings of $74.4 million, or $.95 per share on a diluted basis,
for the corresponding  period in 2003. The Corporation  reported net earnings of
$320.7 million, or $3.96 per share on a diluted basis, for the nine-month period
ended September 26, 2004,  compared to net earnings of $193.5 million,  or $2.48
per share on a diluted  basis,  for the  nine-month  period ended  September 28,
2003.  As more  fully  described  in Note 2 of Notes to  Consolidated  Financial
Statements, net earnings for the three and nine months ended September 26, 2004,
included a gain on sale of  discontinued  operations  of $1.0  million and $12.7
million,  respectively.  For the nine months ended September 26, 2004, that gain
was net of a $24.4 million  impairment  charge  associated with the component of
the discontinued security hardware business that is held for sale.
     Total  consolidated  sales of $1,282.5  million for the three  months ended
September 26, 2004,  increased by 15% over the corresponding  period in 2003. Of
that 15% increase, 7% was attributable to an increase in unit volume of existing
businesses (in the following discussion "existing businesses" are defined as the
Corporation's  businesses excluding the Baldwin, Weiser and MasterFix businesses
acquired in the past year), 6% was attributable to the incremental  sales of the
Baldwin,  Weiser and MasterFix  businesses acquired in the past year, and 3% was



                                      -20-

attributable to the favorable impact of foreign currency translation,  offset by
1%  attributable  to the  negative  effect of pricing  actions.  During the nine
months ended September 26, 2004, total  consolidated sales increased by 17% over
the  corresponding  period in the prior year to  $3,673.0  million.  Of that 17%
increase,  10% was  attributable  to an  increase  in unit  volume  of  existing
businesses, 6% was attributable to the incremental sales of the Baldwin, Weiser,
and MasterFix  businesses  acquired in the past year, and 3% was attributable to
the favorable impact of foreign currency translation,  offset by 2% attributable
to the negative effect of pricing actions.
     Operating  income for the three months ended September 26, 2004,  increased
to $158.0 million, or 12.3% of sales, from $107.7 million, or 9.7% of sales, for
the  corresponding  period of 2003. That $107.7 million of operating  income for
the third quarter of 2003 was reduced by $21.0 million of restructuring and exit
costs.  Operating income for the nine months ended September 26, 2004, increased
to $437.3 million, or 11.9% of sales, from $289.7 million, or 9.2% of sales, for
the  corresponding  period of 2003. That $289.7 million of operating  income for
the nine months  ended  September  28,  2003,  was  reduced by $21.6  million of
restructuring  and exit costs. The increases in operating income as a percentage
of sales  during both the third  quarter  and the first nine months of 2004,  as
compared to the corresponding periods in the prior year, primarily resulted from
restructuring  and exit costs in 2003 and improved gross margins in 2004.  Gross
margin as a percentage  of sales  increased  from 35.5% in the third  quarter of
2003 to 36.9% in the comparable  period in 2004 and from 35.7% in the first nine
months of 2003 to 37.1% in the  comparable  period in 2004.  Those  improvements
were mainly  attributable  to the positive  effects of  restructuring  and other
productivity  initiatives  as well as of  favorable  foreign  currency  exchange
rates,  partially  offset by the negative  effect of pricing  actions.  Selling,
general,  and  administrative  expenses for both the three and nine months ended
September 26, 2004,  increased over the prior year's levels,  principally due to
incremental expenses of the businesses acquired in the past year, the effects of
foreign currency  translation,  increased promotional and marketing expenses and
higher  Corporate   expenses   associated  with  stock-based   compensation  and
compliance with Section 404 of the Sarbanes-Oxley Act.
     Earnings from continuing  operations before income taxes increased over the
2003  levels by $52.7  million and $161.4  million to $152.5  million and $421.1
million  for the  three  months  and  nine  months  ended  September  26,  2004,
respectively.  In addition to the  improvements  in operating  income  described
above, pre-tax earnings from continuing operations benefited from a $3.5 million
and $13.6 million  reduction from the 2003 levels of net interest expense during
the three and nine months ended September 26, 2004, respectively.
     As  discussed  further  in Note 11 of Notes to the  Consolidated  Financial
Statements,  on October 4, 2004, the  Corporation  acquired the Tools Group from
Pentair,  Inc. for a purchase price of approximately $775 million in cash. Based
upon  the  estimated  increase  in the  net  assets  of  the  Tools  Group,  the
Corporation  paid an  additional  $21.8  million,  on a  preliminary  basis,  to
Pentair, Inc. The final purchase price is subject to customary adjustments based
upon changes in the net assets of the Tools Group through the closing date.  The
Tools  Group  business  will be included  in the  Corporation's  Power Tools and
Accessories  segment. The Corporation believes that its acquisition of the Tools
Group was both strategically and financially compelling.  The acquisition of the
Tools Group has added well-respected  brands to the Corporation's  portfolio and
expands  offerings in product lines where the  Corporation  has  relatively  low
market share,  including woodworking equipment,  compressors,  pressure washers,
and  nailers.  In  addition,  the  acquisition  of the Tools Group will give the
Corporation a stronger presence  throughout its distribution  network.  Finally,
the acquisition of the Tools Group provides the Corporation with



                                      -21-

the opportunity to achieve cost synergies as it integrates the acquired business
into its existing professional power tools business.
     In the  discussion  and  analysis  of  financial  condition  and results of
operations that follows, the Corporation generally attempts to list contributing
factors in order of significance to the point being addressed.

RESULTS OF OPERATIONS

SALES
The following chart sets forth an analysis of the consolidated  changes in sales
for the three- and nine-month periods ended September 26, 2004 and September 28,
2003:



                                   ANALYSIS OF CHANGES IN SALES
- --------------------------------------------------------------------------------------------------
                                       Three Months Ended                Nine Months Ended
                                  September 26,   September 28,     September 26,  September 28,
(Dollars in Millions)                      2004            2003              2004           2003
- --------------------------------------------------------------------------------------------------
                                                                           
Total sales                           $ 1,282.5       $ 1,115.8         $ 3,673.0      $ 3,145.1
- --------------------------------------------------------------------------------------------------
Unit volume - existing (a)                    7 %             4 %              10 %            - %
Unit volume - acquired (b)                    6 %             - %               6 %            - %
Price                                        (1)%            (2)%              (2)%           (2)%
Currency                                      3 %             3 %               3 %            4 %
- --------------------------------------------------------------------------------------------------
Change in total sales                        15 %             5 %              17 %            2 %
==================================================================================================
<FN>
     (a)  Represents  change in unit volume for  businesses  where  year-to-year
comparability exists.
     (b) Represents  change in unit volume for businesses that were acquired and
were not included in prior period results.
</FN>


     Total  consolidated sales for the three and nine months ended September 26,
2004 increased by 15% and 17%,  respectively,  over sales for the  corresponding
2003 periods.  Excluding the Baldwin,  Weiser, and MasterFix businesses acquired
in the past  year,  total unit  volume  increased  by 7% and 10%,  respectively,
during  the  three  and  nine  months  ended   September  26,  2004,   over  the
corresponding  periods in 2003.  The  improvement  in both periods was primarily
attributable to the Corporation's North American businesses.  As compared to the
corresponding  periods in 2003,  a  double-digit  increase  in sales  volume was
experienced  by both  the  professional  power  tools  and  accessories  and the
plumbing  products  businesses in North America  during both the quarter and the
nine months ended  September 26, 2004. Unit volume of the Baldwin,  Weiser,  and
MasterFix  businesses  acquired  in the past  year  contributed  6% to the sales
growth  for  both  the  three  and  nine  months  ended   September   26,  2004,
respectively,  over the 2003 levels.  Pricing actions in response to competitive
conditions  had a 1%  and 2%  negative  effect  on  sales  for  the  three-  and
nine-month  periods ended September 26, 2004,  respectively,  as compared to the
corresponding  periods in 2003. In addition to pricing actions taken in response
to competitive conditions,  the impact of pricing in non-U.S. markets during the
first nine months of 2004 as a result of the favorable  currency effects of U.S.
dollar-sourced  products also  negatively  impacted the  comparison to 2003. The
effects of a weaker U.S. dollar compared to other  currencies,  particularly the
euro and, to a lesser degree,  the pound  sterling,  caused a 3% increase in the
Corporation's  consolidated  sales during both the three- and nine-month periods
ended September 26, 2004, respectively, as compared to the corresponding periods
in 2003.


                                      -22-

EARNINGS
The Corporation  reported  consolidated  operating income of $158.0 million,  or
12.3% of sales, during the three months ended September 26, 2004, as compared to
operating  income of $107.7  million,  or 9.7% of sales,  for the  corresponding
period in 2003. That $107.7 million of operating income for the third quarter of
2003 was reduced by $21.0  million of  restructuring  and exit costs.  Operating
income for the nine months ended September 26, 2004 was $437.3 million, or 11.9%
of sales,  compared to operating income of $289.7 million, or 9.2% of sales, for
the  corresponding  period in 2003. That $289.7 million of operating  income for
the nine months  ended  September  28,  2003,  was  reduced by $21.6  million of
restructuring and exit costs.
     Consolidated  gross margin as a percentage of sales was 36.9% and 35.5% for
the  three-month  periods  ended  September  26, 2004 and  September  28,  2003,
respectively, and was 37.1% and 35.7% for the nine-month periods ended September
26, 2004 and September 28, 2003, respectively.  The results of restructuring and
other  productivity   initiatives  and,  in  Europe,  foreign  currency  effects
favorably affected gross margin as a percentage of sales. These positive factors
were partially  offset by negative  pricing  actions taken by the Corporation as
previously described.
     Consolidated selling,  general, and administrative expenses as a percentage
of sales  were  24.6% and 25.2% for the  three-  and  nine-month  periods  ended
September 26, 2004, respectively, compared to 23.9% and 25.8%, respectively, for
the corresponding  three- and nine-month periods in 2003. Selling,  general, and
administrative  expenses  increased by $48.4 million and $116.1  million for the
three and nine months  ended  September  26, 2004,  respectively,  over the 2003
levels.  The  incremental  expenses  of  the  Baldwin,   Weiser,  and  MasterFix
businesses  acquired in the past year accounted for approximately 30% and 35% of
those  increases in selling,  general,  and  administrative  expenses during the
three- and  nine-month  periods  ended  September  26,  2004,  respectively.  In
addition,   the  effects  of  foreign   currency   translation   accounted   for
approximately  20% and 30% of those  increases  during the three and nine months
ended  September  26,  2004,  respectively.  Higher  promotional  and  marketing
expenses,  particularly  in the  North  American  power  tools  and  accessories
business,  and higher  Corporate  expenses  accounted  for much of the remaining
increase in selling,  general, and administrative  expenses during the three and
nine months ended September 26, 2004.
     Net interest expense  (interest expense less interest income) for the three
months ended  September  26, 2004,  was $4.1  million,  compared to net interest
expense of $7.6 million for the comparable 2003 period. Net interest expense was
$13.8  million for the nine months ended  September  26,  2004,  compared to net
interest  expense of $27.4  million for the  corresponding  period in 2003.  The
decrease in net  interest  expense for the both the three and nine months  ended
September  26,  2004,  from the 2003 levels was  primarily  the result of higher
interest  income  associated  with the  Corporation's  foreign  cash  investment
activities in the 2004 periods,  coupled with lower borrowing levels,  including
the effects of a bond repayment in April 2003.
     Other  expense  was $1.4  million  and $2.4  million for the three and nine
months ended September 26, 2004, respectively,  compared to $.3 million and $2.6
million for the corresponding periods in 2003.
     Income tax expense of $41.2  million and $113.7  million was  recognized on
the  Corporation's  earnings from continuing  operations  before income taxes of
$152.5 million and $421.1  million for the three- and  nine-month  periods ended
September  26,  2004,  respectively.  Consolidated  income tax  expense of $26.6
million and $68.7  million was  recognized  on the  Corporation's



                                      -23-

earnings  from  continuing  operations  before income taxes of $99.8 million and
$259.7 million for the three- and nine-month  periods ended  September 28, 2003,
respectively. The Corporation's effective tax rate of 27% for both the three and
nine months ended September 26, 2004, approximated the 27% and 26% effective tax
rates for the  corresponding  periods  in 2003.  The  Corporation's  income  tax
expense and  resultant  effective tax rate,  for both the three- and  nine-month
periods ended  September  26, 2004 and  September 28, 2003,  were based upon the
estimated effective tax rates applicable for the full years, after giving effect
to any significant items related specifically to interim periods.
     The Corporation reported net earnings from continuing  operations of $111.3
million,  or $1.35 per  share on a diluted  basis,  for the three  months  ended
September 26, 2004, compared to net earnings from continuing operations of $73.2
million,  or $.94 per share on a diluted basis, for the corresponding  period in
2003. The Corporation reported net earnings from continuing operations of $307.4
million,  or $3.80 per  share on a  diluted  basis,  for the nine  months  ended
September 26, 2004,  compared to $191.0 million, or $2.45 per share on a diluted
basis, for the corresponding period in 2003.
     The Corporation reported net earnings from discontinued  operations of $1.2
million  and $13.3  million  during  the  three- and  nine-month  periods  ended
September  26, 2004,  as compared to $1.2  million and $2.5  million  during the
corresponding  periods of 2003.  The  discontinued  European  security  hardware
business  consists  of the  NEMEF,  Corbin,  and DOM  businesses.  As more fully
described in Note 2 of Notes to Consolidated Financial Statements,  net earnings
from  discontinued  operations for the three and nine months ended September 26,
2004, included a $1.0 and $12.7 million gain on sale of discontinued operations,
respectively.  The  $12.7  million  gain  recognized  in the nine  months  ended
September  26,  2004,  consisted  of a $37.1  million  gain  on the  sale of two
discontinued  businesses (NEMEF and Corbin) in early 2004, partially offset by a
$24.4  million  goodwill   impairment   charge  associated  with  the  remaining
discontinued  business  (DOM).  The sale of the DOM  business,  currently  under
contract for $28.0  million,  is subject to regulatory  approval.  The DOM sales
contract provides the Corporation with the right to terminate the sales contract
in the event that  regulatory  approval is not obtained by December 31, 2004. In
August 2004, the German Federal Cartel Office  indicated its  disapproval of the
sale of DOM to Assa Abloy. Therefore, it is unlikely that the sale to Assa Abloy
will occur by  December  31,  2004 as  required  by the sales  contract.  If the
Corporation  is unable to sell the DOM  business to Assa Abloy by  December  31,
2004, it intends to market the business for sale to other potential buyers.
     The Corporation reported net earnings of $112.5 million, or $1.37 per share
on a diluted  basis,  for the  three-month  period ended  September 26, 2004, as
compared to net earnings of $74.4 million, or $.95 per share on a diluted basis,
for the corresponding  period in 2003. The Corporation  reported net earnings of
$320.7 million, or $3.96 per share on a diluted basis, for the nine-month period
ended September 26, 2004,  compared to $193.5  million,  or $2.48 per share on a
diluted basis, for the corresponding period in 2003.

BUSINESS SEGMENTS
As more fully described in Note 6 of Notes to Consolidated Financial Statements,
the Corporation operates in three reportable business segments:  Power Tools and
Accessories, Hardware and Home Improvement, and Fastening and Assembly Systems.


                                      -24-

Power Tools and Accessories
Segment sales and profit for the Power Tools and Accessories segment, determined
on the basis described in Note 6 of Notes to Consolidated  Financial Statements,
were as follows (in millions of dollars):



- ---------------------------------------------------------------------------------------------------
                                        Three Months Ended                 Nine Months Ended
                                   September 26,   September 28,     September 26,   September 28,
                                            2004            2003              2004            2003
- ---------------------------------------------------------------------------------------------------
                                                                             
Sales to unaffiliated customers          $ 854.4         $ 808.5         $ 2,420.3       $ 2,261.1
Segment profit                             121.2            98.1             320.2           244.9
- ---------------------------------------------------------------------------------------------------


     Sales to unaffiliated  customers in the Power Tools and Accessories segment
during the third quarter of 2004 increased 6% over the 2003 level.
     Sales in North  America  during the third  quarter of 2004  increased  at a
mid-single-digit  rate over the prior year's level.  Sales of professional power
tools  and  accessories  increased  at  a  double-digit  rate,  reflecting  both
continued strong power tool demand as well as the effects of new products. Sales
of consumer power tools and accessories  decreased at a high  single-digit  rate
due to the timing of orders.  A greater  percentage of the sales of products for
the holiday  season are expected to occur in the fourth quarter in 2004 compared
to the third quarter in 2003.
     Sales in Europe  increased  at a  mid-single-digit  rate  during  the third
quarter of 2004 over the corresponding period in 2003, led by a mid-single-digit
rate of  increase  in sales of  professional  power  tools and  accessories.  In
comparison to the third quarter of 2003, sales of European  consumer power tools
and accessories  increased at a low single-digit rate during the comparable 2004
period,  as  increases in sales of home  products and consumer  power tools were
partially offset by decreases in sales of outdoor products.
     Sales in other  geographic  areas  increased at a double-digit  rate in the
third quarter of 2004, as compared to the prior year's level, as sales increased
at a double-digit rate in Asia and in Central and South America.
     Segment profit as a percentage of sales for the Power Tools and Accessories
segment  increased from 12.1% in the third quarter of 2003 to 14.2% in the third
quarter of 2004. That increase resulted from gross margin improvement, which was
predominantly  attributable to the positive results of  restructuring  and other
productivity  initiatives and foreign currency effects,  partially offset by the
negative  effects  of  pricing  actions.  Selling,  general  and  administrative
expenses as a percentage of sales increased  slightly due to higher  promotional
and  marketing  expenses  during the three  months  ended  September  26,  2004,
compared to the corresponding period in the prior year.
     Sales to unaffiliated  customers in the Power Tools and Accessories segment
during the nine  months  ended  September  26, 2004  increased  7% over the 2003
level.
     Sales in North America  increased at a  double-digit  rate during the first
nine months of 2004 over the prior year's  level.  Sales of  professional  power
tools and accessories  increased at a double-digit  rate as sales increases were
experienced in all major  channels and product  lines.  Consumer power tools and
accessories sales grew at a low single-digit rate during the nine-month  period,
compared to the corresponding period in the prior year, as increases in sales of
consumer power tools and outdoor  products were partially offset by decreases in
sales of accessories and cleaning and lighting products.
     Sales  in  Europe   during  the  nine  months  ended   September  26,  2004
approximated  the prior year's level as a  mid-single-digit  rate of increase in
sales  of   professional   power   tools  and


                                      -25-

accessories  was  offset  by a  mid-single-digit  rate of  decrease  in sales of
consumer  power  tools and  accessories  largely  as a result of lower  sales of
outdoor products.
     Sales in other geographic areas increased at a double-digit rate during the
first nine  months of 2004,  as  compared to the prior  year's  level,  as sales
increased  at a  double-digit  rate in Asia,  Central  and  South  America,  and
Australia.
     Segment profit as a percentage of sales for the Power Tools and Accessories
segment  improved  from 10.8% for the nine months  ended  September  28, 2003 to
13.2% for the  corresponding  period in 2004. That increase  primarily  resulted
from an  increase  in gross  margin and a reduction  in  selling,  general,  and
administrative  expenses,  both as a percentage of sales.  Improvements in gross
margin  as  a  percentage  of  sales  were  due  to  the  positive   results  of
restructuring and other  productivity  initiatives and foreign currency effects,
partially offset by the negative  effects of pricing  actions.  The reduction in
selling,  general, and administrative  expenses as a percentage of sales was due
to the leverage of expenses over higher sales volume.

Hardware and Home Improvement
Segment  sales  and  profit  for the  Hardware  and  Home  Improvement  segment,
determined on the basis described in Note 6 of Notes to  Consolidated  Financial
Statements, were as follows (in millions of dollars):



- ---------------------------------------------------------------------------------------------------
                                        Three Months Ended                 Nine Months Ended
                                   September 26,   September 28,     September 26,   September 28,
                                            2004            2003              2004            2003
- ---------------------------------------------------------------------------------------------------
                                                                               
Sales to unaffiliated customers          $ 248.3         $ 174.3           $ 704.6         $ 486.5
Segment profit                              38.0            25.1             111.3            55.0
- ---------------------------------------------------------------------------------------------------


     Sales to  unaffiliated  customers  in the  Hardware  and  Home  Improvement
segment  increased 42% and 45% during the three months and the nine months ended
September 26, 2004, respectively, over the corresponding periods in 2003. During
the three months ended September 26, 2004,  incremental sales of the Baldwin and
Weiser businesses accounted for 35 percentage points of the 42% increase,  while
higher  sales of the  Price  Pfister  plumbing  products  and  Kwikset  security
hardware businesses accounted for the remaining 7 percentage points.  During the
nine months  ended  September  26,  2004,  incremental  sales of the Baldwin and
Weiser businesses accounted for 35 percentage points of the 45% increase,  while
higher  sales of the Price  Pfister and  Kwikset  businesses  accounted  for the
remaining  10  percentage  points.  Sales of plumbing  products  increased  at a
double-digit  rate  during both the three and nine months  ended  September  26,
2004,  reflecting  the  expansion  of listings at a key retailer  that  occurred
during the third quarter of 2003.  Sales of Kwikset security  hardware  products
increased over the  corresponding  periods in 2003 at a low single-digit rate in
the  third  quarter  of  2004,  with  gains in  nearly  all  channels,  and at a
mid-single-digit  rate during the first nine months of 2004 due to strong retail
sales.
     Segment  profit  as a  percentage  of  sales  for  the  Hardware  and  Home
Improvement  segment  was 15.3% and  15.8% for the three and nine  months  ended
September 26, 2004,  respectively,  as compared to 14.4% and 11.3% for the three
and nine months ended  September  28, 2003,  respectively.  Segment  profit as a
percentage of sales for the three- and  nine-month  periods ended  September 26,
2004,  benefited from significant  gross margin  improvement.  That gross margin
improvement  was primarily  driven by  productivity  improvements,  and, for the
nine-month period,


                                      -26-

restructuring  actions.  The  acquisition  of Baldwin  and Weiser did not have a
significant  effect on segment  profit as a percentage of sales during the third
quarter or the first nine months of 2004.

Fastening and Assembly Systems
Segment  sales and  profit  for the  Fastening  and  Assembly  Systems  segment,
determined on the basis described in Note 6 of Notes to  Consolidated  Financial
Statements, were as follows (in millions of dollars):



- ---------------------------------------------------------------------------------------------------
                                        Three Months Ended                 Nine Months Ended
                                   September 26,   September 28,     September 26,   September 28,
                                            2004            2003              2004            2003
- ---------------------------------------------------------------------------------------------------
                                                                               
Sales to unaffiliated customers          $ 142.4         $ 126.3           $ 432.8         $ 391.5
Segment profit                              17.5            17.2              57.8            55.8
- ---------------------------------------------------------------------------------------------------


     Sales to  unaffiliated  customers in the  Fastening  and  Assembly  Systems
segment  increased by 13% in the third quarter of 2004 and 11% in the first nine
months of 2004 over the  corresponding  2003  periods.  During  March 2004,  the
Corporation  completed the  acquisition  of the MasterFix B.V.  (MasterFix),  an
industrial  fastening  company with  operations in Europe and Asia.  Incremental
sales of the MasterFix  business  accounted  for 4 percentage  points of the 13%
sales increase  during the third quarter of 2004 and 3 percentage  points of the
11% sales increase during the first nine months of 2004.  Sales in North America
during the three and nine  months  ended  September  26,  2004,  increased  at a
double-digit and a high  single-digit  rate,  respectively,  over the comparable
2003 periods with  increases in both the  industrial  and  automotive  channels.
Sales in Europe  during  the three and nine  months  ended  September  26,  2004
increased  over  the  prior  year's  levels  at  a  mid-single-digit   and  high
single-digit  rate,  respectively,  due largely to the incremental  sales of the
MasterFix  business.  The Corporation's  existing European  industrial  business
experienced a high single-digit and  mid-single-digit  rate of growth during the
three- and  nine-month  periods  ended  September  26, 2004,  as compared to the
corresponding  periods  in 2003,  but were  partially  offset by a  double-digit
decline in European automotive sales during the three months ended September 26,
2004. Sales in Asia increased at a double-digit  rate during both the three- and
nine-month  periods ended  September  26, 2004 as compared to the  corresponding
periods in 2003.
     Segment  profit as a  percentage  of sales for the  Fastening  and Assembly
Systems segment declined from 13.6% in the third quarter of 2003 to 12.3% in the
third quarter of 2004, and from 14.3% in the first nine  months of 2003 to 13.4%
in the  corresponding  period in 2004.  Those  declines  in segment  profit as a
percentage of sales were primarily due to increased materials costs but, for the
nine-month  period ended  September 26, 2004,  were also affected by unfavorable
product mix and costs  associated  with the transfer of production  from a small
manufacturing facility. The incremental impact of the MasterFix business did not
have a  significant  effect on segment  profit as a  percentage  of sales of the
Fastening and Assembly  Systems  segment  during either the third quarter or the
first nine months of 2004.

Other Segment-Related Matters
As more fully described in Note 6 of Notes to Consolidated Financial Statements,
in  determining   segment  profit,   expenses  relating  to  pension  and  other
postretirement  benefits are based solely upon estimated service costs. Also, as
more fully  described in the  Corporation's  Annual  Report on Form 10-K for the
year ended December 31, 2003, in Item 7 under the caption "Financial Condition",
the


                                      -27-

Corporation  anticipates that the expense recognized relating to its pension and
other postretirement  benefits plans in 2004 will increase over the 2003 levels.
The Corporation  anticipates that its expense recognized relating to its pension
and other  postretirement  benefit  plans will  increase  by  approximately  $20
million  over the 2003 levels.  A similar  increase is expected in 2005 over the
2004 levels. The adjustment to businesses' postretirement benefit expense booked
in consolidation as identified in the final table included in Note 6 of Notes to
Consolidated Financial Statements was income of $.1 million and $3.8 million for
the three months ended September 26, 2004 and September 28, 2003,  respectively.
The  adjustment  to  businesses'   postretirement   benefit  expense  booked  in
consolidation  as identified  in the final table  included in Note 6 of Notes to
Consolidated  Financial  Statements  was income of $.4 million and $11.5 million
for  the  nine  months  ended   September  26,  2004  and  September  28,  2003,
respectively. These decreases reflect the impact excluded from the Corporation's
reportable   business   segments   of  that   increase   in  pension  and  other
postretirement benefits expense.
     Expenses (income)  directly related to reportable  business segments booked
in  consolidation  and,  thus,  excluded from segment  profit for the reportable
business  segments  were  $3.1  million  and $8.6  million  for the  three-  and
nine-month  periods ended September 26, 2004,  respectively,  and $(1.0) million
and $9.0 million for the three- and nine-month periods ended September 28, 2003,
respectively.  The principal  item that  contributed to the increase in expenses
between  the  three-month  periods was a higher  level of  restructuring-related
expenses (associated with the Hardware and Home Improvement segment) and certain
reversals of expenses  recorded by the Power Tools and Accessories and Fastening
and Assembly Systems segments in the third quarter of 2003 that did not recur in
2004.  The principal item that  contributed to the decrease in expenses  between
the  nine-month  periods was a higher  level of  restructuring-related  expenses
(associated with the Power Tools and Accessories segment) that was recognized in
the 2003 period.
     Amounts  allocated to businesses in arriving at segment profit in excess of
(less than) Corporate center operating expenses, eliminations, and other amounts
identified  in the  final  table  included  in Note 6 of Notes  to  Consolidated
financial statements were $(19.5) million and $(53.7) million for the three- and
nine-month periods ended September 26, 2004,  respectively,  and $(15.8) million
and $(46.5)  million for the three- and nine-month  periods ended  September 28,
2003,  respectively.   The  increases  in  these  unallocated  Corporate  center
operating  expenses for the three and nine months ended  September  26, 2004, as
compared to the prior year's levels,  were  primarily due to higher  stock-based
compensation  expense  not  allocated  directly  to the  Corporation's  business
segments as well as costs  associated  with  compliance  with Section 404 of the
Sarbanes-Oxley Act, partially offset by lower legal, environmental, and employee
medical expenses.


RESTRUCTURING ACTIVITY
The Corporation's restructuring activities are more fully discussed in Note 8 of
Notes to  Consolidated  Financial  Statements  and in the  Corporation's  Annual
Report on Form 10-K for the year ended  December  31,  2003 in both Item 7 under
the  caption  "Restructuring  Actions"  and  Item  8 in  Note  19  of  Notes  to
Consolidated Financial Statements.
     The Corporation  realized incremental benefits of approximately $16 million
and $58  million  during the three and nine months  ended  September  26,  2004,
respectively,  net of  restructuring-related  expenses.  Of those  restructuring
savings,  approximately 85% benefited gross margin,  with the remainder realized
through a reduction of selling, general, and administrative expenses.
     The Corporation  expects that incremental  pre-tax savings  associated with
the  restructuring  plan that was  formulated in the fourth quarter of 2001 will
benefit  results by  approximately


                                      -28-

$65  million  in 2004  and $10  million  in 2005,  net of  restructuring-related
expenses.  The Corporation expects that, of those incremental pre-tax savings in
2004  and  2005,  approximately  80-85%  will  benefit  gross  margin,  with the
remainder realized through a reduction of selling,  general,  and administrative
expenses.
     The Corporation  expects that the  restructuring-related  costs  associated
with the  integration of Baldwin and Weiser into its Kwikset  security  hardware
business will have an adverse  pre-tax  impact of  approximately  $15 million in
2004. The Corporation  expects that incremental  pre-tax savings associated with
these restructuring actions will benefit results by approximately $20 million in
2005 and $20 million in 2006, net of restructuring-related  expenses,  resulting
in annual savings of approximately $25 million.
     The  Corporation is committed to continuous  productivity  improvement  and
continues to evaluate  opportunities to reduce fixed costs,  simplify or improve
processes,  and eliminate  excess capacity.  As discussed  further in Note 11 of
Notes to Consolidated Financial Statements, the Corporation is in the process of
evaluating  and  finalizing  its plan to integrate the acquired Tools Group into
its power tools and accessories business.  The Corporation's plan will eliminate
excess costs and capacity  from the combined  businesses.  The  Corporation  has
initiated certain actions under this integration plan and intends to continue to
formulate and finalize  additional  actions under the integration  plan over the
next year.
     Ultimate  savings realized from  restructuring  actions may be mitigated by
such  factors  as  economic  weakness  and  competitive  pressures,  as  well as
decisions  to  increase  costs  in  areas  such as  promotion  or  research  and
development above levels that were otherwise assumed.

FINANCIAL CONDITION
Operating  activities  provided cash of $264.3 million for the nine months ended
September  26,  2004,  as  compared  to $160.1  million of cash  provided in the
corresponding  period  in 2003.  Cash flow from  operating  activities  included
positive  cash flow from  discontinued  operations  of $3.0 million for both the
nine months ended  September 26, 2004 and  September  28, 2003.  The increase in
cash provided by operating activities during the nine months ended September 26,
2004, as compared to the prior year's level, was primarily a result of increased
earnings from continuing  operations and lower cash usage  associated with other
assets and  liabilities.  Increases in accounts  receivable  and  inventories  -
associated with the higher level of sales, and, for inventory, to achieve higher
service  levels  -  exceeded  the  increase  in  accounts  payable  and  accrued
liabilities  -  associated  with  higher  production  levels - in the first nine
months of 2004 as compared to the corresponding 2003 period. The increase during
the first nine months of 2004 from the prior  year's  level in cash  provided by
operating activities  associated with other assets and liabilities was due to an
increase in cash proceeds  associated with foreign currency  hedging  activities
and lower value added tax payments.
     As part of its capital management,  the Corporation reviews certain working
capital metrics. For example, the Corporation  evaluates its accounts receivable
and inventory  levels  through the  computation  of days sales  outstanding  and
inventory turnover ratio, respectively.  The number of days sales outstanding at
September 26, 2004, increased modestly from the number of days sales outstanding
at September 28, 2003. Average inventory turns at September 26, 2004,  increased
modestly in comparison to the same period in 2003. Average inventory turns as of
September 28, 2003 were affected by safety stock that the Corporation maintained
during 2003  related to the  Corporation's  restructuring  program as well as to
lower-than-expected sales in the first half of 2003.


                                      -29-

     Investing activities for the nine months ended September 26, 2004, provided
cash of $3.0  million  as  compared  to $70.8  million  of cash used  during the
corresponding period in 2003. The increase in cash provided was primarily due to
$77.5 million of net proceeds from the sale of two of the discontinued  European
security   hardware   businesses   and  proceeds  from  the  sale  of  a  former
manufacturing site. Investing activities for the nine months ended September 26,
2004 included a payment of $7.9 million,  net of cash  acquired,  related to the
purchase of MasterFix.  The results of MasterFix,  included in the  consolidated
financial  statements  from the date of  acquisition,  were not material.  While
there was a reduction  in capital  expenditures  during the first nine months of
2004 as compared to 2003, the Corporation  anticipates that its capital spending
in 2004 will  approximate $110 million -- an increase from the $102.5 million of
capital expenditures incurred in 2003.
     In January 2004,  the  Corporation  signed an agreement  with Assa Abloy to
sell its remaining European security hardware business,  DOM, for $28.0 million.
The DOM sales contract  provides the Corporation with the right to terminate the
sales contract in the event that regulatory approval is not obtained by December
31,  2004.  In August 2004,  the German  Federal  Cartel  Office  indicated  its
disapproval of the sale of DOM to Assa Abloy. Therefore, it is unlikely that the
sale to Assa Abloy will occur by  December  31,  2004 as  required  by the sales
contract. If the Corporation is unable to sell the DOM business to Assa Abloy by
December 31, 2004, it intends to market the business for sale to other potential
buyers.
     As  discussed  further  in Note 11 of Notes to the  Consolidated  Financial
Statements,  on October 4, 2004, the  Corporation  acquired the Tools Group from
Pentair, Inc. The cash purchase price for the transaction was approximately $775
million. Based upon the estimated increase in the net assets of the Tools Group,
the Corporation  paid an additional  $21.8 million,  on a preliminary  basis, to
Pentair, Inc. The final purchase price is subject to customary adjustments based
upon changes in the net assets of the Tools Group through the closing date.
     Financing  activities  provided cash of $49.2 million during the nine-month
period  ended  September  26, 2004,  as compared to cash used of $406.7  million
during the corresponding  period in 2003. Cash provided by financing  activities
for the 2004 period was  principally  attributable to $105.2 million in proceeds
received on the issuance of common stock under  employee  benefit  plans,  which
exceeded cash dividends of $50.3 million.  Cash provided by financing activities
in the 2004 period were reduced by the Corporation's  dividend  payments,  which
increased  -- on a per share  basis -- from $.36 during the first nine months of
2003 to $.63  during  the  first  nine  months of 2004.  Cash used by  financing
activities for the 2003 period was principally  attributable to the repayment of
$309.5 million of debt that was repaid on April 1, 2003.  During the nine months
ended  September  26, 2004,  the  Corporation  repurchased  66,100 shares of its
common  stock at an aggregate  cost of $3.6  million.  During the  corresponding
period in 2003, the Corporation repurchased 2,011,570 shares of its common stock
at an aggregate cost of $77.5 million. As of September 26, 2004, the Corporation
had remaining  authorization from its Board of Directors to repurchase 2,845,495
shares of its common stock.
     The  variable-rate  debt to total debt ratio,  after taking  interest  rate
hedges into account,  was 47% at both  September 26, 2004 and December 31, 2003.
Average debt maturity was 8.0 years at September 26, 2004, compared to 8.8 years
at December 31, 2003.
     As  discussed  further  in Note 11 of Notes to the  Consolidated  Financial
Statements, on October 18, 2004, the Corporation issued $300.0 million of 4 3/4%
Senior   Notes  Due   2014.   Concurrently,   the   Corporation   entered   into
fixed-to-variable  interest rate swap agreements with notional  amounts totaling
$200.0  million.  Also, on October 29, 2004, the  Corporation  replaced its


                                      -30-

$1.0 billion unsecured revolving credit facility that expired in April 2006 with
a $1.0 billion unsecured revolving credit facility that expires in October 2009.
     During 2003, the Corporation  received notices of proposed adjustments from
the United States  Internal  Revenue  Service (IRS) in connection with audits of
the tax years 1998 through 2000.  The principal  adjustment  proposed by the IRS
consists  of  the  disallowance  of  a  capital  loss  deduction  taken  in  the
Corporation's  tax  returns  and  interest on the  deficiency.  The  Corporation
intends to  vigorously  dispute the  position  taken by the IRS in this  matter.
Prior to  receiving  the  notices  of  proposed  adjustments  from the IRS,  the
Corporation  filed a petition  against the IRS in the Federal  District Court of
Maryland  (the  Court)  seeking  refunds  of  approximately  $57  million,  plus
interest.  The Corporation's refund claim is for a carryback of a portion of the
aforementioned capital loss deduction. The IRS subsequently filed a counterclaim
to  the  Corporation's   petition.  In  October  2004,  the  Court  granted  the
Corporation's  motion for summary judgment on its complaint  against the IRS and
dismissed  the  IRS  counterclaim.  In  its  opinion,  the  Court  ruled  in the
Corporation's favor that the capital losses cannot be disallowed by the IRS. The
Corporation expects that the IRS will appeal this decision.  The Corporation has
provided   adequate  reserves  in  the  event  that  the  IRS  prevails  in  its
disallowance  of the  previously  described  capital loss and the  imposition of
related interest. Should the IRS prevail in its disallowance of the capital loss
deduction and imposition of related interest,  it would result in a cash outflow
by the Corporation of approximately $140 million.  The Corporation believes that
any such cash outflow is unlikely to occur until 2005 or later.
     The Corporation will continue to have cash requirements to support seasonal
working  capital needs and capital  expenditures,  to pay  interest,  to service
debt,  and to complete the  integration  and  restructuring  actions  previously
described.  In order to meet its cash requirements,  the Corporation  intends to
use its  existing  cash,  internally  generated  funds,  and  borrow  under  its
unsecured  revolving credit facility or under short-term  borrowing  facilities.
The Corporation  believes that cash provided from these sources will be adequate
to meet its cash requirements over the next twelve months.


FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 (the Reform Act) provides a
safe  harbor  for  forward-looking  statements  made  by or  on  behalf  of  the
Corporation.  The  Corporation and its  representatives  may, from time to time,
make  written  or  verbal  forward-looking   statements,   including  statements
contained  in  the  Corporation's  filings  with  the  Securities  and  Exchange
Commission and in its reports to stockholders.  Generally,  the inclusion of the
words  "believe,"  "expect,"  "intend,"  "estimate,"  "anticipate,"  "will," and
similar  expressions   identify  statements  that  constitute   "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934 and that are intended to come
within the safe harbor  protection  provided by those  sections.  All statements
addressing operating  performance,  events, or developments that the Corporation
expects or anticipates will occur in the future,  including  statements relating
to sales  growth,  earnings or earnings per share growth,  and market share,  as
well as  statements  expressing  optimism or pessimism  about  future  operating
results,  are  forward-looking  statements within the meaning of the Reform Act.
The  forward-looking   statements  are  and  will  be  based  upon  management's
then-current  views  and  assumptions  regarding  future  events  and  operating
performance,  and are applicable  only as of the dates of such  statements.  The
Corporation  undertakes no  obligation  to update or revise any  forward-looking
statements, whether as a result of new information, future events, or otherwise.


                                      -31-

     By  their  nature,  all   forward-looking   statements  involve  risks  and
uncertainties.  Actual results may differ materially from those  contemplated by
the  forward-looking  statements  for a number  of  reasons,  including  but not
limited to those factors  identified in Item 1(g) of Part I of the Corporation's
Annual Report on Form 10-K for the year ended December 31, 2003. Additional risk
factors  that should be  considered  include:  (i) the  ability to  successfully
integrate the  operations  of  businesses or companies  acquired and realize the
anticipated  costs  savings,  synergies,  and  other  benefits  relating  to the
acquisitions  of such  businesses;  and (ii)  increases  in  pension  and  other
postretirement  benefit  costs in 2005 that are  expected to be in excess of the
costs recognized in 2004.


                                      -32-

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Information  required  under this Item is contained  under the caption  "Hedging
Activities",  included in Item 7, and in Notes 1 and 9 of Notes to  Consolidated
Financial Statements,  included in Item 8, of the Corporation's Annual Report on
Form 10-K for the year ended December 31, 2003, and is incorporated by reference
herein. As of September 26, 2004, there were no material changes in the reported
market risks since the end of the most recent fiscal year.
     As  discussed  further  in Note 11 of Notes to the  Consolidated  Financial
Statements, on October 18, 2004, the Corporation issued $300.0 million of 4 3/4%
Senior   Notes  Due   2014.   Concurrently,   the   Corporation   entered   into
fixed-to-variable  interest rate swap agreements with notional  amounts totaling
$200.0 million.  On October 29, 2004, the Corporation  replaced its $1.0 billion
unsecured  revolving  credit  facility  that  expired  in April 2006 with a $1.0
billion unsecured revolving credit facility that expires in October 2009.

ITEM 4. CONTROLS AND PROCEDURES
     (a) Under the supervision and with the  participation of the  Corporation's
management,  including  the  Corporation's  Chief  Executive  Officer  and Chief
Financial   Officer,   the   Corporation   carried  out  an  evaluation  of  the
effectiveness  of the  design  and  operation  of the  Corporation's  disclosure
controls and procedures as of September 26, 2004,  pursuant to Exchange Act Rule
13a-15.  Based upon that evaluation,  the Corporation's  Chief Executive Officer
and Chief  Financial  Officer have concluded that the  Corporation's  disclosure
controls and procedures are effective.
     (b) There have been no changes in the Corporation's  internal controls over
financial  reporting  during the quarterly period ended September 26, 2004, that
have materially  affected,  or are reasonably likely to materially  affect,  the
Corporation's internal control over financial reporting.


                                      -33-

                         THE BLACK & DECKER CORPORATION

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS
The  Corporation  is involved  in various  lawsuits  in the  ordinary  course of
business. These lawsuits primarily involve claims for damages arising out of the
use of the  Corporation's  products  and  allegations  of patent  and  trademark
infringement.  The Corporation also is involved in litigation and administrative
proceedings involving employment matters and commercial disputes.  Some of these
lawsuits  include  claims for  punitive  as well as  compensatory  damages.  The
Corporation, using current product sales data and historical trends, actuarially
calculates the estimate of its exposure for product  liability.  The Corporation
is insured for  product  liability  claims for amounts in excess of  established
deductibles and accrues for the estimated liability as described above up to the
limits of the  deductibles.  All other  claims  and  lawsuits  are  handled on a
case-by-case basis.
     Pursuant  to  authority  granted  under  the  Comprehensive   Environmental
Response,  Compensation  and Liability Act of 1980  (CERCLA),  the United States
Environmental  Protection Agency (EPA) has issued a National Priority List (NPL)
of sites at which  action  is to be taken to  mitigate  the risk of  release  of
hazardous  substances  into the  environment.  The  Corporation  is  engaged  in
continuing  activities  with regard to various  sites on the NPL and other sites
covered under CERCLA. The Corporation also is engaged in site investigations and
remedial activities to address environmental  contamination from past operations
at current and former manufacturing  facilities in the United States and abroad.
To minimize the Corporation's  potential  liability with respect to these sites,
management has undertaken,  when appropriate,  active  participation in steering
committees  established  at the sites  and has  agreed  to  remediation  through
consent orders with the appropriate government agencies. Due to uncertainty over
the  Corporation's  involvement  in  some of the  sites,  uncertainty  over  the
remedial  measures,  and the fact that imposition of joint and several liability
with the right of  contribution  is  possible  under  CERCLA  and other laws and
regulations,  the liability of the Corporation with respect to any site at which
remedial  measures have not been completed cannot be established with certainty.
On the basis of periodic reviews conducted with respect to these sites, however,
the Corporation has established appropriate liability accruals.
     The  Corporation's  estimate of costs  associated  with  product  liability
claims,  environmental  matters,  and other legal  proceedings is accrued if, in
management's  judgment,  the  likelihood of a loss is probable and the amount of
the  loss  can be  reasonably  estimated.  These  accrued  liabilities  are  not
discounted.
     In the opinion of  management,  amounts  accrued for exposures  relating to
product liability claims, environmental matters, and other legal proceedings are
adequate  and,  accordingly,  the ultimate  resolution  of these  matters is not
expected to have a material  adverse  effect on the  Corporation's  consolidated
financial  statements.  As of September 26, 2004, the  Corporation  had no known
probable  but  inestimable  exposures  relating  to  product  liability  claims,
environmental  matters,  or other legal  proceedings that are expected to have a
material adverse effect on the Corporation.  There can be no assurance, however,
that  unanticipated  events  will not require the  Corporation  to increase  the
amount it has  accrued  for any matter or accrue for a matter  that has not been
previously accrued because it was not considered probable.


                                      -34-

ITEM 6. EXHIBITS

     Exhibit No.     Description

             4.1     Indenture,  dated as of October 18, 2004, between The Black
                     & Decker  Corporation and The Bank of New York, as Trustee,
                     included in the  Corporation's  Current  Report on Form 8-K
                     filed  with  the   Commission   on  October  20,  2004,  is
                     incorporated herein by reference.

             4.2     Form of 4 3/4%  Senior Note Due 2014  (included  in Exhibit
                     4.1), included in the Corporation's  Current Report on Form
                     8-K filed with the  Commission  on  October  20,  2004,  is
                     incorporated herein by reference.

             4.3     Exchange and  Registration  Rights  Agreement,  dated as of
                     October 18, 2004, among The Black & Decker  Corporation and
                     J.P. Morgan  Securities  Inc.,  Banc of America  Securities
                     LLC,  Citigroup  Global  Markets Inc. and the other initial
                     purchasers  named  therein,  included in the  Corporation's
                     Current  Report on Form 8-K filed  with the  Commission  on
                     October 20, 2004, is incorporated herein by reference.

             4.4     Credit Agreement, dated as of October 29, 2004, between The
                     Black  &  Decker   Corporation   and   Citibank,   N.A.  as
                     administrative  agent,  JPMorgan  Chase Bank as syndication
                     agent,  Bank of America,  N.A., BNP Paribas and Commerzbank
                     AG as  co-documentation  agents, and a syndicate of lenders
                     identified therein,  included in the Corporation's  Current
                     Report on Form 8-K filed with the Commission on November 4,
                     2004, is incorporated herein by reference.

            31.1     Chief Executive  Officer's  Certification  Pursuant to Rule
                     13a-14(a)/15d-14(a)  and  Pursuant  to  Section  302 of the
                     Sarbanes-Oxley Act of 2002.

            31.2     Chief Financial  Officer's  Certification  Pursuant to Rule
                     13a-14(a)/15d-14(a)  and  Pursuant  to  Section  302 of the
                     Sarbanes-Oxley Act of 2002.

            32.1     Chief  Executive  Officer's  Certification  Pursuant  to 18
                     U.S.C.  Section 1350, as Adopted Pursuant to Section 906 of
                     the Sarbanes-Oxley Act of 2002.

            32.2     Chief  Financial  Officer's  Certification  Pursuant  to 18
                     U.S.C.  Section 1350, as Adopted Pursuant to Section 906 of
                     the Sarbanes-Oxley Act of 2002.


All other items were not applicable.


                                      -35-

                         THE BLACK & DECKER CORPORATION


                               S I G N A T U R E S



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                            THE BLACK & DECKER CORPORATION

                                            By /s/ MICHAEL D. MANGAN
                                               ---------------------------------
                                                   Michael D. Mangan
                                                   Senior Vice President and
                                                   Chief Financial Officer



                                            Principal Accounting Officer

                                            By /s/ CHRISTINA M. MCMULLEN
                                               ---------------------------------
                                                   Christina M. McMullen
                                                   Vice President and Controller




Date:  November 4, 2004



                                                                    Exhibit 31.1

                         THE BLACK & DECKER CORPORATION


                           C E R T I F I C A T I O N S

I, Nolan D. Archibald, certify that:
     1. I have reviewed this quarterly report on Form 10-Q of The Black & Decker
Corporation;
     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;
     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;
     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a)   Designed such disclosure controls and procedures, or caused such disclosure
     controls and  procedures to be designed  under our  supervision,  to ensure
     that  material  information  relating  to  the  registrant,  including  its
     consolidated  subsidiaries,  is made  known to us by  others  within  those
     entities,  particularly  during the  period in which  this  report is being
     prepared;
b)   Evaluated the  effectiveness  of the registrant's  disclosure  controls and
     procedures  and  presented  in  this  report  our  conclusions   about  the
     effectiveness of the disclosure  controls and procedures,  as of the end of
     the period covered by this report based on such evaluation; and
c)   Disclosed in this report any change in the  registrant's  internal  control
     over financial  reporting that occurred during the registrant's most recent
     fiscal  quarter (the  registrant's  fourth fiscal quarter in the case of an
     annual report) that has  materially  affected,  or is reasonably  likely to
     materially  affect,  the  registrant's   internal  control  over  financial
     reporting; and
     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):
a)   All  significant  deficiencies  and  material  weaknesses  in the design or
     operation of internal control over financial reporting which are reasonably
     likely to adversely  affect the  registrant's  ability to record,  process,
     summarize and report financial information; and
b)   Any fraud,  whether or not  material,  that  involves  management  or other
     employees who have a significant role in the registrant's  internal control
     over financial reporting.

/s/ NOLAN D. ARCHIBALD
- ------------------------------------------------
Nolan D. Archibald
Chairman, President, and Chief Executive Officer
November 4, 2004




                                                                    Exhibit 31.2

                         THE BLACK & DECKER CORPORATION


                           C E R T I F I C A T I O N S

I, Michael D. Mangan, certify that:
     1. I have reviewed this quarterly report on Form 10-Q of The Black & Decker
Corporation;
     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;
     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;
     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a)   Designed such disclosure controls and procedures, or caused such disclosure
     controls and  procedures to be designed  under our  supervision,  to ensure
     that  material  information  relating  to  the  registrant,  including  its
     consolidated  subsidiaries,  is made  known to us by  others  within  those
     entities,  particularly  during the  period in which  this  report is being
     prepared;
b)   Evaluated the  effectiveness  of the registrant's  disclosure  controls and
     procedures  and  presented  in  this  report  our  conclusions   about  the
     effectiveness of the disclosure  controls and procedures,  as of the end of
     the period covered by this report based on such evaluation; and
c)   Disclosed in this report any change in the  registrant's  internal  control
     over financial  reporting that occurred during the registrant's most recent
     fiscal  quarter (the  registrant's  fourth fiscal quarter in the case of an
     annual report) that has  materially  affected,  or is reasonably  likely to
     materially  affect,  the  registrant's   internal  control  over  financial
     reporting; and
     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):
a)   All  significant  deficiencies  and  material  weaknesses  in the design or
     operation of internal control over financial reporting which are reasonably
     likely to adversely  affect the  registrant's  ability to record,  process,
     summarize and report financial information; and
b)   Any fraud,  whether or not  material,  that  involves  management  or other
     employees who have a significant role in the registrant's  internal control
     over financial reporting.


/s/ MICHAEL D. MANGAN
- -------------------------------------------------
Michael D. Mangan
Senior Vice President and Chief Financial Officer
November 4, 2004


                                                                    Exhibit 32.1


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  Report of The Black & Decker  Corporation (the
"Corporation")  on Form 10-Q for the period ended  September  26, 2004, as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Nolan D. Archibald,  Chief  Executive  Officer of the  Corporation,  certify,
pursuant  to 18  U.S.C.  ss.  1350,  as  adopted  pursuant  to  ss.  906  of the
Sarbanes-Oxley Act of 2002, to my knowledge, that:

     (1) The Report fully  complies  with the  requirements  of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and results of operations of the
Corporation.

/s/ NOLAN D. ARCHIBALD
- -----------------------
Nolan D. Archibald
Chief Executive Officer
November 4, 2004









                                                                    Exhibit 32.2


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  Report of The Black & Decker  Corporation (the
"Corporation")  on Form 10-Q for the period ended  September  26, 2004, as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Michael D.  Mangan,  Chief  Financial  Officer of the  Corporation,  certify,
pursuant  to 18  U.S.C.  ss.  1350,  as  adopted  pursuant  to  ss.  906  of the
Sarbanes-Oxley Act of 2002, to my knowledge, that:

     (1) The Report fully  complies  with the  requirements  of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and results of operations of the
Corporation.

/s/ MICHAEL D. MANGAN
- -----------------------
Michael D. Mangan
Chief Financial Officer
November 4, 2004