UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
For the quarterly period ended   September 29, 1996
                                       or
[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 
For the transition period from                    to

Commission File Number:    1-1553


                         THE BLACK & DECKER CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Maryland                                                52-0248090
- --------------------------------------------------------------------------------
(State or other jurisdiction of            (I.R.S.  Employer Identification No.)
 incorporation or organization)                


701 East Joppa Road              Towson, Maryland                   21286
- --------------------------------------------------------------------------------
(Address of principal executive offices)                          (Zip Code)

                                 (410) 716-3900
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------
(Former name, former address, and former fiscal year, if changed since last 
 report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. X YES   NO

The number of shares of Common Stock outstanding as of 
 September 29, 1996:     87,826,621


The exhibit index as required by item 601(a) of Regulation S-K is included in
this report.





                 THE BLACK & DECKER CORPORATION AND SUBSIDIARIES


                                INDEX - FORM 10-Q


                               September 29, 1996





                                                                            Page

PART I - FINANCIAL INFORMATION

Consolidated Statement of Earnings (Unaudited) For the Three Months and
   Nine Months Ended September 29, 1996 and October 1, 1995                   3
                                                          

Consolidated Balance Sheet
   September 29, 1996 (Unaudited) and December 31, 1995                       4
                                                      

Consolidated Statement of Cash Flows (Unaudited)
   For the Nine Months Ended September 29, 1996 and October 1, 1995           5
                                                                

Notes to Consolidated Financial Statements (Unaudited)                        6
                                                      

Management's Discussion and Analysis of Financial Condition
   and Results of Operations                                                 11


PART II - OTHER INFORMATION                                                  20


SIGNATURES                                                                   23







CONSOLIDATED STATEMENT OF EARNINGS (Unaudited)
The Black & Decker Corporation and Subsidiaries
(Dollars in Millions Except Per Share Amounts)


- -------------------------------------------------------------------------------------------------------------------
                                                   Three Months Ended                    Nine Months Ended
                                        September 29, 1996  October 1, 1995    September 29, 1996   October 1, 1995
- -------------------------------------------------------------------------------------------------------------------
                                                                                                   
Revenues                                         $1,186.7          $1,168.9              $3,459.6         $3,325.7
   Cost of goods sold                               757.5             744.8               2,209.5          2,103.5
   Marketing and administrative expenses            315.1             320.7                 943.5            944.6
   Restructuring costs                                -                 -                    81.6                -
- -------------------------------------------------------------------------------------------------------------------
Operating Income                                    114.1             103.4                 225.0            277.6
   Interest expense (net of interest income)         32.5              47.7                 106.3            142.0
   Other expense                                      5.3               5.9                  14.5             12.4
- -------------------------------------------------------------------------------------------------------------------
Earnings From Continuing Operations
   Before Income Taxes                               76.3              49.8                 104.2            123.2
   Income taxes                                      20.6              17.5                  35.6             43.7
- -------------------------------------------------------------------------------------------------------------------
Earnings From Continuing Operations                  55.7              32.3                  68.6             79.5
   Earnings from discontinued
     operations (net of income taxes)                 -                11.2                  70.4             24.5
- -------------------------------------------------------------------------------------------------------------------
Net Earnings                                     $   55.7          $   43.5              $  139.0         $  104.0
===================================================================================================================




- -------------------------------------------------------------------------------------------------------------------
Net Earnings Applicable to Common
  Shares                                         $   52.8          $   40.6              $  130.3         $   95.3
===================================================================================================================

Net Earnings Per Common and Common
  Equivalent Share:
- -------------------------------------------------------------------------------------------------------------------
Primary:
   Earnings from continuing operations           $    .59          $    .33              $    .67         $    .81
   Earnings from discontinued operations               -                .13                   .78              .28
- -------------------------------------------------------------------------------------------------------------------
   Primary Earnings Per Share                    $    .59          $    .46              $   1.45         $   1.09
===================================================================================================================
Shares Used in Computing Primary Earnings
   Per Share (in Millions)                           90.2              88.5                  89.9             87.7
===================================================================================================================
Assuming Full Dilution:
   Earnings from continuing operations           $    .58          $    .34              $    .71         $    .80
   Earnings from discontinued operations               -                .12                   .73              .28
- -------------------------------------------------------------------------------------------------------------------
   Fully Diluted Earnings Per Share              $    .58          $    .46              $   1.44         $   1.08
===================================================================================================================
Shares Used in Computing Fully Diluted
   Earnings Per Share (in Millions)                  96.6              95.1                  96.4             88.2
===================================================================================================================

Dividends Per Common Share                       $    .12          $    .10              $    .36         $    .30
===================================================================================================================


See Notes to Consolidated Financial Statements (Unaudited)






CONSOLIDATED BALANCE SHEET
The Black & Decker Corporation and Subsidiaries
(Millions of Dollars Except Per Share Amount)



- -------------------------------------------------------------------------------------------------------------------
                                                                     September 29, 1996
                                                                            (Unaudited)         December 31, 1995
- -------------------------------------------------------------------------------------------------------------------
                                                                                                    
Assets
Cash and cash equivalents                                                      $  122.7                  $  131.6
Trade receivables                                                                 678.2                     651.3
Inventories                                                                       828.2                     855.7
Net assets of discontinued operations                                                -                      302.4
Other current assets                                                              168.9                     165.6
- -------------------------------------------------------------------------------------------------------------------
   Total Current Assets                                                         1,798.0                   2,106.6
- -------------------------------------------------------------------------------------------------------------------
Property, Plant and Equipment                                                     856.8                     866.8
Goodwill                                                                        2,062.4                   2,142.0
Other Assets                                                                      431.3                     429.9
- -------------------------------------------------------------------------------------------------------------------
                                                                               $5,148.5                  $5,545.3
===================================================================================================================

Liabilities and Stockholders' Equity
Short-term borrowings                                                          $  260.1                  $  599.2
Current maturities of long-term debt                                               43.6                      48.0
Trade accounts payable                                                            368.4                     396.7
Other accrued liabilities                                                         732.1                     743.0
- -------------------------------------------------------------------------------------------------------------------
   Total Current Liabilities                                                    1,404.2                   1,786.9
- -------------------------------------------------------------------------------------------------------------------
Long-Term Debt                                                                  1,624.0                   1,704.5
Deferred Income Taxes                                                              55.8                      52.8
Postretirement Benefits                                                           312.2                     307.8
Other Long-Term Liabilities                                                       229.2                     270.1
Stockholders' Equity
Convertible preferred stock, no par value
   (outstanding: September 29, 1996 and
   December 31, 1995--150,000 shares)                                             150.0                     150.0
Common stock, par value $.50 per share
   (outstanding: September 29, 1996--87,826,621 shares;
   December 31, 1995--86,447,588 shares)                                           43.9                      43.2
Capital in excess of par value                                                  1,113.5                   1,084.5
Retained earnings                                                                 301.4                     202.6
Equity adjustment from translation                                                (85.7)                    (57.1)
- -------------------------------------------------------------------------------------------------------------------
   Total Stockholders' Equity                                                   1,523.1                   1,423.2
- -------------------------------------------------------------------------------------------------------------------
                                                                               $5,148.5                  $5,545.3
===================================================================================================================


See Notes to Consolidated Financial Statements (Unaudited)





CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
The Black & Decker Corporation and Subsidiaries
(Millions of Dollars)


- -------------------------------------------------------------------------------------------------------------------
                                                                                    Nine Months Ended
                                                                         September 29, 1996       October 1, 1995
- -------------------------------------------------------------------------------------------------------------------
                                                                                                         
Operating Activities
Net earnings                                                                        $139.0                 $104.0
Adjustments to reconcile net earnings to cash flow from
   operating activities of continuing operations:
   Non-cash charges and credits:
     Restructuring charges                                                            81.6                     -
     Depreciation and amortization                                                   159.3                  155.1
     Other                                                                             8.7                   15.1
   Earnings of discontinued operations                                               (70.4)                 (24.5)
   Changes in selected working capital items:
     Trade receivables                                                                 4.9                    9.5
     Inventories                                                                      22.5                 (208.0)
     Trade accounts payable                                                          (28.4)                  93.1
   Restructuring                                                                     (21.0)                    -
   Other assets and liabilities                                                     (138.7)                 (36.6)
   Net decrease in receivables sold                                                  (39.0)                 (48.0)
- -------------------------------------------------------------------------------------------------------------------
   Cash flow from operating activities of continuing operations                      118.5                   59.7
   Cash flow from operating activities of discontinued operations                    (12.3)                 (12.9)
- -------------------------------------------------------------------------------------------------------------------
   Cash Flow From Operating Activities                                               106.2                   46.8
- -------------------------------------------------------------------------------------------------------------------
Investing Activities
Proceeds from partial sale of discontinued operations                                413.8                   95.5
Investing activities of discontinued operations                                         -                    (7.3)
Proceeds from disposal of assets                                                      29.7                   10.1
Capital expenditures                                                                (122.9)                (122.7)
Cash inflow from hedging activities                                                  324.0                  425.1
Cash outflow from hedging activities                                                (325.2)                (420.9)
- -------------------------------------------------------------------------------------------------------------------
   Cash Flow From Investing Activities                                               319.4                  (20.2)
- -------------------------------------------------------------------------------------------------------------------
   Cash Flow Before Financing Activities                                             425.6                   26.6
Financing Activities
Net decrease in short-term borrowings                                               (336.8)                 (51.2)
Proceeds from long-term debt (including revolving credit facility)                   471.8                  234.5
Payments on long-term debt (including revolving credit facility)                    (550.2)                (148.3)
Issuance of common stock                                                              20.9                   16.7
Cash dividends                                                                       (40.2)                 (34.4)
- -------------------------------------------------------------------------------------------------------------------
   Cash Flow From Financing Activities                                              (434.5)                  17.3
Effect of exchange rate changes on cash                                                 -                     1.5
- -------------------------------------------------------------------------------------------------------------------
(Decrease) Increase In Cash And Cash Equivalents                                      (8.9)                  45.4
Cash and cash equivalents at beginning of period                                     131.6                   65.0
- -------------------------------------------------------------------------------------------------------------------
Cash And Cash Equivalents At End Of Period                                          $122.7                 $110.4
===================================================================================================================


See Notes to Consolidated Financial Statements (Unaudited)




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The Black & Decker Corporation and Subsidiaries


NOTE 1: BASIS OF PRESENTATION
The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with the  instructions  to Form 10-Q and do not  include all the
information and notes required by generally accepted  accounting  principles for
complete  financial  statements.  In the opinion of  management,  the  unaudited
consolidated  financial  statements  include all adjustments  consisting only of
normal recurring  accruals  considered  necessary for a fair presentation of the
financial position and the results of operations.  The accompanying Consolidated
Statement of Earnings for the three and nine months ended  October 1, 1995,  and
Consolidated  Statement of Cash Flows for the nine months ended October 1, 1995,
have been reclassified to identify separately the results of operations and cash
flows of the  Corporation's  discontinued  information  technology  and services
segment (see Note 2). Certain prior year amounts in the  consolidated  financial
statements have been reclassified to conform to the presentation used for 1996.
     Operating results for the three- and nine-month periods ended September 29,
1996, are not  necessarily  indicative of the results that may be expected for a
full fiscal year. For further information,  refer to the consolidated  financial
statements  and notes included in the  Corporation's  Annual Report on Form 10-K
for the year ended December 31, 1995.

NOTE 2: DISCONTINUED OPERATIONS
The  accompanying  Consolidated  Statement  of  Earnings reflects the net income
attributable  to  the  Corporation's  discontinued  information  technology  and
services (PRC) segment as earnings from discontinued operations. Revenues of the
discontinued  PRC  segment  are  excluded  from  revenues  as  reported  in  the
accompanying Consolidated Statement of Earnings. The results of the discontinued
operations  of PRC do not  reflect  any expense  for  interest  allocated  by or
management fees charged by the Corporation.
     On February 16, 1996, the  Corporation  announced that it had completed the
previously  announced sale of PRC Inc. for $425.0 million to Litton  Industries,
Inc. No earnings from  discontinued  operations were recognized during the three
months ended September 29, 1996. Earnings from discontinued  operations of $70.4
million for the nine months ended September 29, 1996,  consist  primarily of the
gain on the sale of PRC Inc.,  net of applicable  income taxes of $55.6 million.
Revenues and  operating  income of PRC Inc. for the period from January 1, 1996,
through  February 15, 1996, were not  significant.  The terms of the sale of PRC
Inc.  provide for an adjustment to the sales price,  expected to be finalized in
late 1996 or early  1997,  based upon the  changes in the net assets of PRC Inc.
through February 15, 1996.
     The Corporation  sold PRC Realty Systems, Inc. (RSI) on March 31, 1995, and
sold PRC  Environmental  Management,  Inc.  (EMI) on  September  15,  1995,  for
proceeds of $60.0 million and $35.5 million,  respectively.  Together, PRC Inc.,
RSI  and  EMI  comprised  the  discontinued  PRC  segment.   Earnings  from  the
discontinued  PRC segment amounted to $11.2 and $24.5 million for the three- and
nine-month periods ended October 1, 1995, net of applicable income taxes of $1.1
million and $8.1 million,  respectively. The pre-tax gain on the sale of RSI and
EMI  recognized  during the nine months ended October 1, 1995, was offset by tax
expense  associated with the sale.  Revenues of the discontinued PRC segment for
the three- and nine-month periods ended October 1, 1995, were $207.9 million and
$579.9 million, respectively.

NOTE 3: RESTRUCTURING
During the three  months  ended  March 31,  1996,  the  Corporation  commenced a
restructuring  of certain of its operations and recorded a restructuring  charge
of $81.6  million.  During  the three  months  ended  September  29,  1996,  the
Corporation,  as a result of changed business conditions and the insights of new
management in certain  businesses,  modified portions of the restructuring  plan
announced  earlier  in the  year.  The net  effect of the  modifications  to the
initial restructuring plan, together with changes in estimates to the components
of the initial plan, was to eliminate  approximately  200 additional  positions,
while the original restructuring charge of $81.6 million remained unchanged.
    The major component of the restructuring charge, as modified, relates to the
Corporation's  elimination of  approximately  1,300 positions.  As a result,  an
accrual  of  $67.5  million  for  severance,  principally  associated  with  the
Corporation's  European  Consumer  businesses,  is included in the restructuring
charge.
    In connection with the modified  restructuring  plan, the  Corporation  will
also take actions to rationalize  certain  manufacturing and service operations.
Such  rationalization,  principally  associated with the Corporation's  Consumer
businesses  in the  United  States,  will  include  the  outsourcing  of certain
products  currently  manufactured  by the Corporation and the closure of several
small  manufacturing  facilities.  As a result,  the  restructuring  charge also
includes a $6.6 million  write-down to net realizable  value of certain land and
buildings.   The  remaining   restructuring  charge  primarily  relates  to  the
write-down  to net  realizable  value of  certain  equipment  made  obsolete  or
redundant  due to the  Corporation's  decision to close  certain  facilities  or
outsource certain production.

NOTE 4: SALE OF RECEIVABLES
At September 29, 1996,  under its sale of receivables  program,  the Corporation
had sold $191.0  million of  receivables  compared to $230.0 million at December
31, 1995. The discount on sale of receivables is included in "Other expense."

NOTE 5: INVENTORIES
The  components of inventory at the end of each period,  in millions of dollars,
consisted of the following:



                                                                September 29, 1996             December 31, 1995
- -------------------------------------------------------------------------------------------------------------------
                                                                                                      
FIFO Cost 
   Raw materials and work-in-process                                        $228.7                        $231.6
   Finished products                                                         643.1                         665.0
- -------------------------------------------------------------------------------------------------------------------
                                                                             871.8                         896.6
Excess of FIFO cost over LIFO inventory value                                (43.6)                        (40.9)
- -------------------------------------------------------------------------------------------------------------------
                                                                            $828.2                        $855.7
===================================================================================================================


    Inventories  are stated at the lower of cost or  market.  The cost of United
States  inventories is based primarily on the last-in,  first-out (LIFO) method;
all other inventories are based on the first-in, first-out (FIFO) method.

NOTE 6: GOODWILL
Goodwill at the end of each period, in millions of dollars, was as follows:



                                                                September 29, 1996             December 31, 1995
- -------------------------------------------------------------------------------------------------------------------
                                                                                                       
Goodwill                                                                  $2,605.2                      $2,635.0
Less accumulated amortization                                                542.8                         493.0
- -------------------------------------------------------------------------------------------------------------------
                                                                          $2,062.4                      $2,142.0
===================================================================================================================


NOTE 7: LONG-TERM DEBT
In April 1996, the Corporation  replaced its former  unsecured  revolving credit
facility,  which was scheduled to expire in 1997, with a new unsecured revolving
credit  facility  (the Credit  Facility),  which will expire in 2001.  Under the
Credit Facility,  which consists of two individual  facilities,  the Corporation
may borrow up to $1.0 billion.
     Borrowing  options  under the Credit  Facility are at the London  Interbank
Offered Rate (LIBOR) plus a specified percentage, or at other variable rates set
forth therein.  The Credit Facility  provides that the interest rate margin over
LIBOR,  initially set at .15% and .25% for the two individual  facilities,  will
increase or  decrease  based upon  changes in the  ratings of the  Corporation's
long-term senior unsecured debt. The Corporation also is able to borrow by means
of competitive  bid rate loans under the Credit  Facility.  Competitive bid rate
loans will be made through an auction process at  then-current  market rates. In
addition to interest payable on the principal amount of indebtedness outstanding
from time to time under the Credit Facility, the Corporation is also required to
pay an annual facility fee to each bank,  initially equal to .125% of the amount
of each bank's commitment,  whether used or unused. The Credit Facility provides
that the facility fee also will  increase or decrease  based upon changes in the
ratings of the Corporation's long-term senior unsecured debt.
     The  Credit  Facility  includes  various  customary  covenants,   including
covenants limiting the ability of the Corporation and its subsidiaries to pledge
assets  or  incur  liens  on  assets,  and  financial  covenants  requiring  the
Corporation  to  maintain a  specified  leverage  ratio and to achieve a certain
level of cash flow to fixed  expense  coverage.  As of September  29, 1996,  the
Corporation  was in  compliance  with all terms  and  conditions  of the  Credit
Facility.  The Corporation  expects to continue to meet the covenants imposed by
the Credit Facility.  Meeting the cash flow coverage ratio is dependent upon the
level  of  future  earnings  and  interest  rates,  each  of  which  can  have a
significant impact on the ratio.
    Indebtedness of  subsidiaries of the Corporation in the aggregate  principal
amounts of $643.0 million and $759.1  million were included in the  Consolidated
Balance Sheet at September 29, 1996, and December 31, 1995, respectively,  under
the captions  short-term  borrowings,  current maturities of long-term debt, and
long-term debt.

NOTE 8: INTEREST EXPENSE (NET OF INTEREST INCOME)
Interest  expense  (net of  interest  income)  for each  period,  in millions of
dollars, consisted of the following:



                                             Three Months Ended                         Nine Months Ended
                                   September 29, 1996   October 1, 1995      September 29, 1996  October 1, 1995
- -------------------------------------------------------------------------------------------------------------------
                                                                                                 
Interest expense                                $34.0            $49.5                   $111.6           $147.8
Interest (income)                                (1.5)            (1.8)                    (5.3)            (5.8)
- -------------------------------------------------------------------------------------------------------------------
                                                $32.5            $47.7                   $106.3           $142.0
===================================================================================================================


NOTE 9: STOCKHOLDERS' EQUITY
As more fully described in the Corporation's  Annual Report on Form 10-K for the
year ended  December 31, 1995,  the  Corporation  had a Stockholder  Rights Plan
pursuant to which, under certain conditions, each stockholder had share purchase
rights  for each  outstanding  share of  common  stock and  Series B  Cumulative
Convertible  Preferred  Stock of the  Corporation.  At December  31,  1995,  the
Corporation  had  reserved 1.5 million  shares of Series A Junior  Participating
Preferred Stock for possible  issuance upon exercise of the rights. In 1996, the
Corporation's  Stockholder  Rights  Plan  expired in  accordance  with its terms
without the  issuance of any shares of Series A Junior  Participating  Preferred
Stock.

NOTE 10: NET EARNINGS PER COMMON SHARE
Primary earnings per common and common equivalent share are computed by dividing
net earnings, after deducting preferred stock dividends, by the weighted average
number of common  shares  outstanding  during each  period plus the  incremental
shares that would have been outstanding under certain employee benefit plans and
upon the assumed exercise of dilutive stock options.
     Preferred  dividends were $2.9 million for the three months ended September
29,  1996 and  October 1,  1995,  and $8.7  million  for the nine  months  ended
September 29, 1996 and October 1, 1995.
     Fully  diluted  earnings  per share for the three- and  nine-month  periods
ended  September 29, 1996 and for the  three-month  period ended October 1, 1995
are computed by dividing net earnings by the weighted  average  number of common
shares outstanding during the period plus the incremental shares that would have
been  outstanding  under  certain  employee  benefit  plans and upon the assumed
exercise of dilutive stock options and conversion of the preferred  shares.  For
the nine-month period ended October 1, 1995,  conversion of the preferred shares
is anti-dilutive and is,  therefore,  not considered in the computation of fully
diluted earnings per share. Fully diluted earnings per share for the nine months
ended  October 1, 1995,  are  computed by dividing net  earnings  applicable  to
common  shares,  which are after  preferred  stock  dividends,  by the  weighted
average number of common shares  outstanding  plus the  incremental  shares that
would have been  outstanding  under certain  employee benefit plans and upon the
assumed exercise of dilutive stock options.

NOTE 11: SUBSEQUENT EVENT
As more fully described in Note 14 of Notes to Consolidated Financial Statements
included  in the  Corporation's  Annual  Report on Form 10-K for the year  ended
December 31, 1995, the  Corporation  had the option,  after  September  1996, to
require the conversion of its Series B Cumulative  Convertible  Preferred  Stock
(Series B) into shares of common stock if the current market price of the shares
of common stock  equaled or exceeded  $39.45 per share for a period of 20 out of
30 consecutive trading days. On October 14, 1996, the Corporation  exercised its
conversion  option,  issuing 6.35 million shares of common stock in exchange for
all previously outstanding shares of Series B stock.
     In connection with the original sale of the Series B stock, the Corporation
and the purchaser of the Series B stock entered into a standstill agreement that
included, among other things,  provisions limiting the purchaser's ownership and
voting of shares of the Corporation's capital stock, provisions limiting actions
by the  purchaser  with respect to the  Corporation,  and  provisions  generally
restricting  the  purchaser's  equity  interest in the  Corporation  to 15%. The
standstill agreement, which expires in September 2001, continues to apply to the
shares of common stock held by the  purchaser  of the Series B stock,  including
those common shares issued upon the conversion of the Series B stock.
     As more fully described in Note 10, the 6.35 million shares of common stock
issued  upon  conversion  of the  Series B stock  have  been  considered  in the
Corporation's computation of fully diluted earnings per share for the three- and
nine-month  periods  ended  September  29, 1996 and October 1, 1995.  Those 6.35
million  shares  of  common  stock  will  be  considered  in  the  Corporation's
computation  of  primary  earnings  per  share  for  periods  subsequent  to the
conversion  date.  On a pro forma basis  assuming  that the 6.35 million  common
shares had been issued upon  conversion of the Series B stock as of July 1, 1996
and January 1, 1996,  primary  earnings  per share for the three and nine months
ended September 29, 1996, would have been $.58 and $1.44, respectively.






MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


OVERVIEW

The  Corporation  reported net earnings of $55.7  million or $.58 per share on a
fully  diluted  basis for the  three-month  period  ended  September  29,  1996,
compared to net earnings of $43.5  million or $.46 per share on a fully  diluted
basis for the three-month period ended October 1, 1995. Earnings from continuing
operations increased to $55.7 million or $.58 per share on a fully diluted basis
for the three-month  period ended September 29, 1996, from $32.3 million or $.34
per share on a fully diluted basis for the  three-month  period ended October 1,
1995.
    The  Corporation  reported net earnings of $139.0 million or $1.44 per share
on a fully diluted  basis for the  nine-month  period ended  September 29, 1996,
compared to net earnings of $104.0 million or $1.08 per share on a fully diluted
basis for the nine-month period ended October 1, 1995.  Excluding the effects of
the  restructuring  charge of $81.6 million ($67.0 million after tax) recognized
in the first quarter of 1996, earnings from continuing  operations  increased to
$135.6  million  ($1.41  per share on a fully  diluted  basis) in the first nine
months of 1996 from $79.5 million  ($.80 per share on a fully diluted  basis) in
the first nine months of 1995.
    These  improvements in earnings from continuing  operations during the three
and nine months ended  September  29, 1996,  were  attributable  to higher sales
volume,  the continuing  effects of cost reduction  initiatives,  lower interest
expense due primarily to reduced debt levels,  and a lower effective  income tax
rate.


DISCONTINUED OPERATIONS

Discontinued  operations consist of the results of PRC Inc., PRC Realty Systems,
Inc. (RSI) and PRC Environmental Management, Inc. (EMI). Together, PRC Inc., RSI
and EMI comprised the Corporation's  former information  technology and services
(PRC) segment.
    On February 16, 1996,  the  Corporation  announced that it had completed the
previously   announced  sale  of  PRC  Inc.,  the  remaining   business  in  the
discontinued PRC segment, to Litton Industries,  Inc. Proceeds of $425.0 million
from the sale of PRC Inc.,  less cash  selling  expenses of $11.2  million  paid
during the nine months ended September 29, 1996, were used to reduce  short-term
borrowings. As a result of the sale of PRC Inc. in the first quarter of 1996, no
earnings from  discontinued  operations were recognized during the quarter ended
September 29, 1996.  Earnings from  discontinued  operations of $70.4 million or
$.73  per  share  on a fully  diluted  basis  for the  nine-month  period  ended
September 29, 1996,  consist  primarily of the gain on the sale of PRC Inc., net
of applicable  income taxes of $55.6 million.  The gain is net of provisions for
adjustment to the sales price and retained  liabilities.  Revenues and operating
income of PRC Inc. for the period from January 1, 1996, through the date of sale
were not significant.
     Earnings from  discontinued  operations  amounted to $11.2 million,  net of
income taxes of $1.1 million, or $.12 per share on a fully diluted basis for the
three months ended October 1, 1995,  and $24.5  million,  net of income taxes of
$8.1  million,  or $.28 per share on a fully  diluted  basis for the nine months
ended October 1, 1995.  The  Corporation  sold RSI on March 31, 1995, and EMI on
September  15,  1995,   for  proceeds  of  $60.0  million  and  $35.5   million,
respectively.  The pre-tax gains on the sales of RSI and EMI  recognized  during
the nine months ended October 1, 1995, were substantially  offset by tax expense
associated with the sales.
    The results of the discontinued operations of the PRC segment do not reflect
any expense for interest expense  allocated by or management fees charged by the
Corporation.


CONTINUING OPERATIONS

RESTRUCTURING
The  Corporation  actively seeks to identify  opportunities  to improve its cost
structure.   These  opportunities  may  involve  the  closure  of  manufacturing
facilities or the reorganization of other operations.
    The  Corporation  has  undertaken  restructuring  actions  in the past which
improved its cost structure; those improvements, however, are subject to erosion
over time as competitive  pressures  intensify or commodity prices increase.  In
order  to  preserve  those  improvements,  the  Corporation  continuously  seeks
opportunities  to improve  its cost  structure.  Based upon a number of factors,
including  the weak retail  environment  in Europe  which began to soften in the
latter part of 1995,  the  Corporation  decided to intensify its cost  reduction
efforts during the first quarter of 1996. Accordingly, the Corporation commenced
a  restructuring  of certain of its operations  during the first quarter of 1996
and  recorded  a  restructuring  charge in the  amount of $81.6  million  ($67.0
million after tax).
    As initially  established,  the major component of the restructuring  charge
related to the Corporation's  elimination of approximately  1,100 positions,  of
which approximately  1,000 were in its Consumer segment. As a result,  severance
benefits totaling $62.8 million,  principally  associated with the Corporation's
European  Consumer  businesses,  were accrued in the restructuring  charge.  The
balance of the  restructuring  charge  primarily  represented  non-cash  charges
associated with the Corporation's  decision to rationalize certain manufacturing
and service operations,  principally in the Corporation's Consumer businesses in
the  United  States.  Such   rationalization  was  anticipated  to  include  the
outsourcing of certain  products  currently  manufactured by the Corporation and
the closure of several  small  manufacturing  facilities  as well as a number of
service  centers.  The principal  non-cash  charge  consisted of an $8.9 million
write-down to net realizable value of certain land and buildings affected by the
rationalization.  The remaining  restructuring  charge primarily  related to the
write-down  to net  realizable  value of  certain  equipment  made  obsolete  or
redundant  due to the  Corporation's  decision to close  facilities or outsource
certain production.
    During the quarter ended September 29, 1996, the Corporation, as a result of
changed  business  conditions  and the  insight  of new  management  in  certain
businesses, modified portions of the restructuring plan announced earlier in the
year.  Under the  modified  plan,  the  Corporation  has decided to continue its
manufacturing at one of its smaller  facilities in the United States rather than
closing the  facility  and  outsourcing  production,  and to continue to operate
several service and  distribution  centers that had been slated for closure.  In
connection with its review of the changing business environment, the Corporation
also  determined  that it was  appropriate to further  reduce  employment in its
Consumer  businesses.  The net  effect  of these  modifications  to the  initial
restructuring  plan, together with changes in estimates of the components of the
original plan, is to eliminate  approximately 200 additional positions while the
amount of the restructuring charge remained unchanged at $81.6 million.
    A summary of the Corporation's  restructuring activity through September 29,
1996, follows:



- -------------------------------------------------------------------------------------------------------------------
                                   Reserve As                                         Reversal of
                               Established in                                    Previous Reserve          Reserve
                            the First Quarter           Utilization of Reserve     and Accrual of       at Septem-
(Dollars in Millions)                 of 1996             Cash        Non-Cash        New Reserve     ber 29, 1996
- -------------------------------------------------------------------------------------------------------------------
                                                                                             
Severance benefits                      $62.8            $(20.9)       $    -             $ 4.7           $46.6
Write-down of land and
  buildings to net realizable
  value                                   8.9                 -          (6.4)             (2.3)             .2
Other charges                             9.9               (.1)         (5.9)             (2.4)            1.5
- -------------------------------------------------------------------------------------------------------------------
  Total                                 $81.6            $(21.0)       $(12.3)            $  -            $48.3
===================================================================================================================


    The  Corporation  anticipates  that the remaining  restructuring  reserve of
$48.3 million as of September 29, 1996, will be spent during the balance of 1996
and in 1997 as certain  severance  actions taken in the  Corporation's  European
Consumer  businesses are subject to scheduled  pay-outs mandated by local custom
or governmental regulation.
    Based on current market conditions, the changes discussed above, and the net
effect of delays or  accelerations  of  components  of the  original  plan,  the
Corporation  estimates  that savings from the modified  restructuring  plan will
approximate  $10 million in 1996, $40 million in 1997, and $50 million  annually
thereafter.
    The Corporation is committed to continuous productivity  improvement and, as
part of its annual strategic planning review,  continues to evaluate  additional
opportunities  for cost reduction.  As part of this commitment,  the Corporation
has  embarked  on  the   specific   actions   included  in  the   aforementioned
restructuring   plan.   Many  of  these  actions   involve  the   relocation  or
consolidation  of production  processes.  Realization of the savings  identified
above is dependent upon the effectiveness and timing of these actions.

REVENUES
The  following  chart  sets forth an  analysis  of the  consolidated  changes in
revenues for the three- and  nine-month  periods  ended  September  29, 1996 and
October 1, 1995.

            ANALYSIS OF CHANGES IN REVENUES OF CONTINUING OPERATIONS


- -------------------------------------------------------------------------------------------------------------------
                                           For the Three Months Ended                For the Nine Months Ended
(Dollars in Millions)                September 29, 1996   October 1, 1995      September 29, 1996   October 1, 1995
- -------------------------------------------------------------------------------------------------------------------
                                                                                                   
Total revenues                                 $1,186.7          $1,168.9                $3,459.6         $3,325.7
Unit volume - existing (1)                            3%                4%                      5%               6%
            - disposed (2)                            -%                -%                      -%               -%
Price                                                 -%                1%                      -%               1%
Currency                                             (1)%               2%                     (1)%              4%
- -------------------------------------------------------------------------------------------------------------------
Change in total revenues                              2%                7%                      4%              11%
===================================================================================================================


In the following  chart and  throughout  the remainder of this  discussion,  the
following  definitions  apply:  
(1) Existing - Reflects  the change in volume  for businesses  where  period-to-
               period  comparability exists. 
(2) Disposed - Reflects the change in total revenues from  continuing operations
               for  businesses  that  were  included  in prior year results, but
               subsequently have been sold.

    The  Corporation  operates  in two  business  segments:  Consumer  and  Home
Improvement Products (Consumer), including consumer and professional power tools
and  accessories,   household  products,  security  hardware,  outdoor  products
(composed of electric lawn and garden tools and recreational products), plumbing
products,   and  product  service;   and  Commercial  and  Industrial   Products
(Commercial), including fastening systems and glass container-making equipment.
    The  following  chart sets forth an  analysis  of the change in  revenues of
continuing  operations  for the three and nine months ended  September 29, 1996,
compared to the three and nine months ended October 1, 1995, by geographic  area
for each business segment.

            ANALYSIS OF CHANGES IN REVENUES OF CONTINUING OPERATIONS
             FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 29, 1996



- -----------------------------------------------------------------------------------------------------------------------
                             United States              Europe                  Other                     Total
(Dollars in Millions)    3 Months    9 Months     3 Months   9 Months     3 Months  9 Months       3 Months   9 Months
- -----------------------------------------------------------------------------------------------------------------------
                                                                                      
Consumer
Total Revenues             $606.3    $1,690.9       $264.6    $ 838.6       $152.2    $409.7       $1,023.1   $2,939.2
Existing unit volume            5%         10%          (1)%       (1)%          2%       (1)%            3%         5%
Price                          (1)%        (1)%         (1)%       (1)%          2%        4%             -%         -%
Currency                        -%          -%          (2)%       (2)%         (2)%      (2)%           (1)%       (1)%
- -----------------------------------------------------------------------------------------------------------------------
                                4%          9%          (4)%       (4)%          2%        1%             2%         4%
- -----------------------------------------------------------------------------------------------------------------------
Commercial
Total Revenues             $ 61.8    $  196.9       $ 74.2    $  227.9      $ 27.6    $ 95.6       $  163.6   $  520.4
Existing unit volume            2%          1%           7%          7%          3%       16%             4%         6%
Price                           1%          1%           1%          1%          -%        -%             1%         1%
Currency                        -%          -%          (3)%        (3)%       (14)%     (13)%           (4)%       (3)%
- -----------------------------------------------------------------------------------------------------------------------
                                3%          2%           5%          5%        (11)%       3%             1%         4%
- -----------------------------------------------------------------------------------------------------------------------
Consolidated
Total Revenues             $668.1    $1,887.8       $338.8    $1,066.5      $179.8    $505.3       $1,186.7   $3,459.6
Existing unit volume            5%          9%           1%          -%          2%        3%             3%         5%
Price                          (1)%         -%          (1)%         -%          2%        3%             -%         -%
Currency                        -%          -%          (2)%        (2)%        (4)%      (4)%           (1)%       (1)%
- -----------------------------------------------------------------------------------------------------------------------
Change in Total Revenues        4%          9%          (2)%        (2)%         -%        2%             2%         4%
=======================================================================================================================


     Existing  unit  volume  grew by 3% and 5% for  the  three-  and  nine-month
periods  ended  September  29, 1996,  over the prior year  levels.  The negative
effects  of a stronger  United  States  dollar  compared  to most major  foreign
currencies  caused a 1% decrease in revenues from the prior year levels for both
the three and nine months ended September 29, 1996.  Pricing actions had minimal
effect on  revenues  for the three and nine  months  ended  September  29,  1996
compared to the corresponding periods in 1995.
     Existing unit volume in the Consumer segment increased by 3% and 5% for the
three- and  nine-month  periods ended  September 29, 1996,  compared to the same
periods in 1995.
    Revenues in the Consumer  businesses  in the United States grew by 4% and 9%
over prior year levels for the three- and nine-month periods ended September 29,
1996.  The  domestic  Consumer  businesses'  price  reductions  of 1% during the
quarter and nine months ended September 29, 1996, were taken to reduce levels of
excess  inventories  and in response to  competitive  pressures.  Existing  unit
volume in the three and nine months ended September 29, 1996, exceeded the prior
year levels for all  domestic  Consumer  businesses,  with the  exception of the
household   products   business   where  sales  were  sharply   lower  than  the
corresponding  quarter in 1995 and were  essentially  flat to the  corresponding
nine-month  period in 1995.  The sharp decrease in domestic  household  products
sales during the quarter ended September 29, 1996, was primarily attributable to
several  factors.  A generally weak retail  environment for household  products,
coupled  with the  continued  effects of the  business'  efforts to exit certain
lower margin product lines,  depressed  sales for the third quarter of 1996. The
most significant factor impacting the year-over-year sales comparison,  however,
was the sharply lower level of sales of the SnakeLightTM  flexible flashlight in
the quarter ended September 29, 1996. The Corporation  believes that these lower
sales resulted from a change in the timing of SnakeLight orders. During the 1994
Christmas  season,  retail  shortages of the newly  introduced  SnakeLight  were
widespread. Despite increased SnakeLight production in 1995, demand continued to
outstrip  supply and,  in order to ensure  availability  for the 1995  Christmas
season, retailers ordered SnakeLights for delivery in the third quarter of 1995.
By  mid-1996,   the  household  products  business  had  sufficiently  increased
production to fully satisfy  SnakeLight  demand,  as a result of which retailers
exited the second  quarter of 1996 with  significant  quantities  of  SnakeLight
inventory on hand. This fact,  coupled with the  normalization of the SnakeLight
Christmas  order pattern from the third quarter of 1995 to the fourth quarter of
1996,  resulted in sharply  lower  SnakeLight  sales  during the  quarter  ended
September 29, 1996, compared to the corresponding quarter in 1995.
    For the quarter ended September 29, 1996,  double-digit rates of growth over
the prior year level were  experienced  in the domestic power tools and security
hardware  businesses,  while the  domestic  accessories  and  plumbing  products
businesses  also  experienced  strong rates of growth over the prior year level.
Strong revenue growth in the domestic power tools business  during the three and
nine  months  ended  September  29,  1996,  was  experienced  across all product
categories,  with the exception of the consumer power tools line which,  for the
nine months ended September 29, 1996,  increased  moderately over the prior year
level.  For the quarter ended  September 29, 1996, the consumer power tools line
was down  from  the  prior  year  level,  suffering  from  the  comparison  to a
particularly  strong  third  quarter  of 1995 that  benefited  from that  year's
successful introduction of the cordless VERSAPAK TM line.
    Excluding the negative effect of changes in foreign exchange rates, revenues
in the Corporation's  Consumer  businesses in Europe declined by 2% for both the
three  and  nine  months  ended  September  29,  1996,  respectively,  from  the
corresponding   periods  in  1995.  The  European  Consumer   businesses'  price
reductions of 1% during the three and nine months ended September 29, 1996, were
in response to competitive pressures. The retail environment in Europe continued
to be difficult in the third  quarter of 1996,  with mixed  results  experienced
throughout Europe.  These mixed results were the product of revenue increases in
a number of European  countries  more than  offset by revenue  declines in other
countries,  most notably in Germany where sales have significantly declined from
the prior year level. Sales in Europe of consumer power tools,  outdoor lawn and
garden tools,  accessories,  household products,  and security hardware declined
during the three and nine months ended  September  29, 1996, as compared to 1995
levels,  while sales of professional  power tools experienced an increase during
these periods in 1996 over the corresponding periods in 1995.
    Excluding the negative effect of changes in foreign exchange rates, revenues
in the Corporation's Consumer businesses in Other geographic areas for the three
and nine months ended September 29, 1996,  increased by 4% and 3%, respectively,
over 1995  levels.  Included in these  increases  were the  positive  effects of
pricing actions taken during the three and nine months ended September 29, 1996,
most significantly in the Corporation's businesses in Latin America.
    Excluding the negative effect of changes in foreign exchange rates, revenues
in the  Corporation's  Commercial  businesses  during the three  months and nine
months ended September 29, 1996, increased by 5% and 7%, respectively,  over the
corresponding  periods in 1995.  For the three months ended  September 29, 1996,
this overall  improvement  was  experienced in both the  glass-container  making
equipment and fastening systems businesses.  For the nine months ended September
29, 1996, this  improvement  was driven by strong revenues in the  Corporation's
glass-container  making  equipment  business  while  revenues  in the  fastening
systems business were also ahead of the prior year levels.

EARNINGS
Operating income for the three months ended September 29, 1996, increased by 10%
to $114.1 million,  compared to $103.4 million for the  corresponding  period in
1995. Operating income as a percentage of revenues was 9.6% for the three months
ended September 29, 1996,  compared to 8.8% for the comparable  quarter in 1995.
This improvement in operating income as a percentage of revenues was experienced
in the  Corporation's  domestic  plumbing  products  business,  in its  Consumer
businesses in Europe and Latin America, and in its Commercial businesses.
    Operating  income for the nine months ended  September 29, 1996,  was $225.0
million,  compared  to  $277.6  million  for the  corresponding  period in 1995.
Excluding the effects of the $81.6 million  restructuring  charge  recognized in
the first  quarter of 1996,  operating  income for the first nine months of 1996
increased  10% to $306.6  million,  compared  to $277.6  million  for first nine
months of 1995. Excluding the 1996 restructuring  charge,  operating income as a
percentage  of revenues  would have been 8.9% for the  nine-month  period  ended
September 29, 1996, compared to 8.3% for the corresponding  period in 1995. This
improvement in operating  income as a percentage of revenues was  experienced in
the Corporation's  domestic power tools,  security hardware,  plumbing products,
and  household  products  businesses  as well as in the  Corporation's  Consumer
businesses in Latin America and in its Commercial businesses.
    Gross margin as a percentage  of revenues was 36.2% and 36.1% for the three-
and nine-month periods ended September 29, 1996, compared to 36.3% and 36.8% for
the corresponding  periods in 1995. This decrease in gross margin percentage was
primarily  attributable  to  several  factors.   First,  actions  taken  by  the
Corporation  in 1996 to reduce  inventory  levels  resulted in lower  production
levels  during 1996 and the  associated  lower  overhead  absorption  negatively
impacted gross margin.  Also,  excess  inventories  were  liquidated  during the
period, often at reduced margin.  Second,  competitive  pressures did not permit
the  Corporation's  businesses to institute certain price increases and, in some
cases,  caused the businesses to reduce prices from prior year levels.  Finally,
gross margin was negatively affected by changes in the mix of products sold.
    Decreases in gross margin as a percentage  of revenues  during the three and
nine months ended  September 29, 1996,  were more than offset by improvements in
marketing and administrative expenses.  Marketing and administrative expenses as
a percentage  of total  revenues  for the three- and  nine-month  periods  ended
September  29, 1996,  were 26.6% and 27.3%,  compared to 27.4% and 28.4% for the
comparable  periods in 1995 as the benefits of the Corporation's  cost reduction
initiatives and the realization of the leverage  effects of higher sales volumes
on fixed and semi-fixed costs continued to be recognized.
    Net interest expense  (interest expense less interest income) for the three-
and  nine-month  periods ended  September 29, 1996, was $32.5 million and $106.3
million,  respectively,  compared to $47.7  million  and $142.0  million for the
three- and  nine-month  periods ended October 1, 1995,  respectively.  The lower
level of net interest expense was primarily the result of reduced debt levels in
1996 as compared to 1995 as the Corporation  used the proceeds from the sales of
its discontinued operations and cash generated by operations to repay debt.
    The Corporation maintains a portfolio of interest rate hedge instruments for
the purpose of managing  interest  rate  exposure.  During the nine months ended
September  29,  1996,  the  Corporation  decreased  its  portfolio  through  the
termination  of a variable  to fixed rate  interest  rate swap of $50.0  million
notional  amount and through the scheduled  maturity of a rate basis swap with a
notional  principal  amount of $50.0  million.  Deferred gains and losses on the
early  termination  of interest  rate swaps as of September  29, 1996,  were not
significant.  In addition,  during the nine months ended September 29, 1996, the
Corporation  entered  into an  additional  $250.0  million  notional  amount  of
interest rate swaps, maturing in 1999, that swap from United States dollars into
foreign currencies.  Of that amount,  $100.0 million swap from fixed rate United
States  dollars  (with a weighted  average  fixed rate of 6.66%) into fixed rate
Japanese yen (with a weighted average fixed rate of 1.99%),  $100.0 million swap
from fixed rate United  States  dollars  (with a weighted  average fixed rate of
6.64%) into fixed rate  Deutsche  marks (with a weighted  average  fixed rate of
4.73%),  and $50.0  million swap from fixed rate United  States  dollars (with a
weighted  average  fixed rate of 6.77%) into fixed rate Dutch  guilders  (with a
weighted average fixed rate of 4.58%).
    The repayment of short-term  borrowings during the first nine months of 1996
with the proceeds  from the sale of PRC Inc. and other  reductions in borrowings
during that period,  coupled with the changes in the Corporation's interest rate
hedge portfolio  described above, had the effect of decreasing the Corporation's
variable  rate debt to total debt ratio from 43% at December 31, 1995, to 40% at
September 29, 1996.
     For the three months ended September 29, 1996,  income tax expense of $20.6
million was recognized on the  Corporation's  pre-tax  earnings from  continuing
operations of $76.3 million,  compared to income tax expense of $17.5 million on
pre-tax   earnings  from   continuing   operations  of  $49.8  million  for  the
corresponding  quarter in 1995.  For the nine months ended  September  29, 1996,
income tax expense of $35.6 million was recognized on the Corporation's  pre-tax
earnings from continuing  operations of $104.2  million,  compared to income tax
expense of $43.7  million on pre-tax  earnings  from  continuing  operations  of
$123.2 million for the corresponding period in 1995. The Corporation's  reported
tax rate on its continuing  operations  was 27% for the quarter ended  September
29, 1996, as compared to 35% for the  corresponding  quarter in 1995.  Excluding
the income tax benefit of $14.6 million  recognized on the restructuring  charge
of $81.6  million  recognized in the first  quarter of 1996,  the  Corporation's
reported  tax  rate on its  continuing  operations  for the  nine  months  ended
September  29,  1996,  would have been 27% compared to a tax rate of 35% for the
corresponding period in 1995.
     The lower rate for the three and nine months ended  September  29, 1996, as
compared  to  1995  is due to two  factors.  First,  the  reported  tax  rate on
continuing operations of 35% for the three- and nine-month periods ended October
1, 1995,  was  abnormally  high due to the  effects of the  allocation  of taxes
associated with PRC to discontinued operations. Because the Corporation recorded
income tax expense  during the first three quarters of 1995 based upon estimated
taxable  earnings  that  included  PRC,  the  allocation  of income tax  expense
attributable  to  PRC  to  earnings  from  discontinued  operations  caused  the
Corporation's tax rate on continuing  operations to fluctuate during each of the
quarters in the year ended  December 31, 1995.  Excluding the effects of the tax
benefit that  resulted  from the  reduction of its deferred tax asset  valuation
allowance in the fourth quarter of 1995, the Corporation's  reported tax rate on
continuing  operations  was 33% for the year ended  December 31,  1995.  Second,
higher  taxable  earnings  in the  United  States  and a  change  in the  mix of
operating  income  outside the United States from those  subsidiaries  in higher
rate tax jurisdictions to those  subsidiaries in lower rate tax jurisdictions or
subsidiaries   that  profit  from  the   utilization   of  net  operating   loss
carryforwards  also  contributed  to a lower tax rate on  continuing  operations
during the three- and nine-month  periods ended September 29, 1996,  compared to
the corresponding periods in 1995.

FINANCIAL CONDITION
Operating  activities of continuing  operations  before the sale of  receivables
generated cash of $157.5  million for the nine months ended  September 29, 1996,
compared to $107.7  million of cash  generated for the nine months ended October
1, 1995. This  improvement was primarily  attributable to three factors.  First,
the  Corporation's  focus  on  reducing  inventories  during  1996  resulted  in
inventories  which  were  lower  than  the  prior  year  end,  compared  to  the
significant  build in  inventories  experienced  during the first nine months of
1995  when the  Corporation  repositioned  its  global  power  tools  line.  The
improvement in inventory management  experienced in 1996 was partially offset by
the timing and amount of certain accrual and expense payments. In particular,  a
decrease was experienced in the level of trade accounts payable at September 29,
1996,  from the prior year end,  compared to the increase  that  occurred in the
corresponding  period in 1995 when the  Corporation  sought to  increase  vendor
terms to improve operating cash flow. In addition, the significantly larger cash
usage that resulted from changes in other assets and liabilities during the nine
months  ended  September  29,  1996,  compared  to that of the  prior  year  was
attributable, to a large extent, to the lower levels of interest and tax expense
experienced  during  1996 coupled with the timing of interest and tax payments 
in 1996 as compared to the prior year.  Finally, excluding the non-cash  effects
of   the  Corporation's  1996  restructuring,  improved  operating  income  from
continuing operations   during  the  nine  months  ended   September  29,  1996,
over  the corresponding period in 1995 contributed to increased cash generation.
     Investing  activities  for  the  nine  months  ended  September  29,  1996,
generated cash of $319.4 million  compared to $20.2 million of cash usage in the
corresponding  period in 1995.  The  improvement  in cash  flow  from  investing
activities is primarily attributable to the receipt of proceeds from the sale of
PRC Inc., net of cash selling  expenses paid, in the amount of $413.8 million in
the first nine months of 1996 compared to the receipt of proceeds from the sales
of RSI and EMI in the  amount of $95.5  million in the  corresponding  period in
1995. PRC Inc., RSI, and EMI were components of the  Corporation's  discontinued
PRC segment.
     Financing  activities used cash of $434.5 million for the nine months ended
September  29, 1996,  compared to cash  generated of $17.3  million in the first
nine  months of 1995.  The  additional  use of cash  associated  with  financing
activities in the first nine months of 1996  compared to 1995 relates  primarily
to two factors.  First, the Corporation  reduced short-term  borrowings with the
net proceeds received from the sale of PRC Inc. Second,  improved operating cash
flow enabled the  Corporation's net reduction of long-term debt by $78.4 million
during the nine months ended September 29, 1996, as compared to the net increase
in long-term debt of $86.2 million which occurred in the corresponding period in
1995.  Due, in part, to the  Corporation's  replacement of its former  revolving
credit facility with the new unsecured credit facility,  more fully described in
Note 7 of Notes to  Consolidated  Financial  Statements,  average debt  maturity
increased  to 4.7 years at September  29,  1996,  from 4.0 years at December 31,
1995.
     In addition to measuring its cash flow  generation and usage based upon the
operating, investing, and financing classifications included in the Consolidated
Statement of Cash Flows,  the Corporation also measures its free cash flow. Free
cash flow, a measure  commonly  employed by bond rating  agencies and banks,  is
defined by the  Corporation  as cash  available  for debt  reduction  (including
short-term  borrowings),  prior to the effects of cash  received  from  divested
businesses,  equity offerings, and sales of receivables.  Free cash flow, a more
inclusive measure of the Corporation's  cash flow generation than cash flow from
operating  activities  included  in the  Consolidated  Statement  of Cash Flows,
considers  items such as cash used for capital  expenditures  and dividends,  as
well as net cash inflows or outflows  from hedging  activities.  During the nine
months ended September 29, 1996, the Corporation  experienced positive free cash
flow of $16.6  million  compared to negative free cash flow of $80.4 million for
the corresponding  period in 1995. This $97.0 million increase in free cash flow
during the  first nine months of 1996 over the 1995  level was  primarily  the 
result of improved cash flows from operating activities.
     As more  fully  described  in Note 11 of  Notes to  Consolidated  Financial
Statements,  on October 14,  1996,  the  Corporation  exercised  its  conversion
option,  issuing 6.35 million shares of common stock in exchange for the 150,000
shares  of  Series  B  cumulative   convertible   preferred   stock   previously
outstanding.  As  more  fully  described  in Note 10 of  Notes  to  Consolidated
Financial Statements, the 6.35 million common shares issued upon conversion have
been considered in the  Corporation's  computation of fully diluted earnings per
share for the three- and  nine-month  periods  ended  September  29,  1996,  and
October 1, 1995. The 6.35 million common shares issued upon  conversion  will be
considered in the  Corporation's  computation of primary  earnings per share for
periods ending after October 14, 1996. Because the dividend rate on common stock
is lower than that which was paid on the preferred  stock,  the conversion  will
result  in  annualized   cash  savings,   at  the  current   dividend  rate,  of
approximately $8.6 million for the Corporation.
     As more  fully  described  in Note 7 of  Notes  to  Consolidated  Financial
Statements,  in April  1996,  the  Corporation  replaced  its  former  unsecured
revolving credit facility, which expired in 1997, with a new unsecured revolving
credit  facility (the Credit  Facility),  expiring in 2001. The Credit  Facility
consists of two separate unsecured  revolving credit  facilities,  both of which
include certain covenants that require the Corporation to meet specified minimum
cash flow coverage and maximum leverage (debt to equity) ratios. As of September
29, 1996, the Corporation was well within the limits specified for the cash flow
coverage and leverage  ratios and was in compliance with all other covenants and
provisions of the Credit Facility.
     The Corporation will continue to have cash requirements to support seasonal
working  capital needs and capital  expenditures,  to pay  interest,  to service
debt, and to complete previously announced restructuring plans. In order to meet
these cash  requirements,  the Corporation  intends to use internally  generated
funds and to borrow  under the Credit  Facility  or under  short-term  borrowing
facilities.  Management  believes that cash generated from these sources will be
adequate to meet the Corporation's cash requirements over the next 12 months.






                         THE BLACK & DECKER CORPORATION

PART II - OTHER INFORMATION

ITEM 1     LEGAL PROCEEDINGS

The  Corporation  is involved  in various  lawsuits  in the  ordinary  course of
business. These lawsuits primarily involve claims for damages arising out of the
use of the  Corporation's  products  and  allegations  of patent  and  trademark
infringement.  The Corporation is also involved in litigation and administrative
proceedings involving employment matters and commercial disputes.  Some of these
lawsuits  include  claims for  punitive  as well as  compensatory  damages.  The
Corporation, using current product sales data and historical trends, actuarially
calculates the estimate of its current exposure for product liability claims for
amounts in excess of  established  deductibles  and  accrues  for the  estimated
liability  as  described  above up to the limits of the  deductibles.  All other
claims and lawsuits are handled on a case-by-case basis.
     The Corporation also is involved in lawsuits and administrative proceedings
with respect to claims involving the discharge of hazardous  substances into the
environment.  Certain of these claims assert  damages and liability for remedial
investigations  and cleanup costs with respect to sites at which the Corporation
has been identified as a potentially  responsible  party under federal and state
environmental laws and regulations (off-site).  Other matters involve sites that
the  Corporation  currently owns and operates or has previously  sold (on-site).
For off-site  claims,  the Corporation  makes an assessment of the cost involved
based on  environmental  studies,  prior  experience at similar  sites,  and the
experience of other named parties. The Corporation also considers the ability of
other  parties to share costs,  the  percentage  of the  Corporation's  exposure
relative to all other parties,  and the effects of inflation on these  estimated
costs.  For on-site  matters  associated  with  properties  currently  owned, an
assessment  is made as to  whether an  investigation  and  remediation  would be
required under applicable federal and state laws. For on-site matters associated
with properties  previously sold, the Corporation considers the terms of sale as
well as applicable  federal and state laws to determine if the  Corporation  has
any remaining  liability.  If the  Corporation  is determined to have  potential
liability for properties currently owned or previously sold, an estimate is made
of the total cost of  investigation  and  remediation  and other potential costs
associated with the site.
     The  Corporation's  estimate of the costs  associated  with legal,  product
liability,  and environmental exposures is accrued if, in management's judgment,
the  likelihood  of a loss  is  probable.  These  accrued  liabilities  are  not
discounted. Insurance recoveries for environmental and certain general liability
claims are not recognized until realized.
     As of  September  29,  1996,  the  Corporation  has no known  probable  but
inestimable   exposures  for  awards  and   assessments   in   connection   with
environmental  matters and other litigation and administrative  proceedings that
could have a material effect on the Corporation.
     Management  is of the  opinion  that the  amounts  accrued  for  awards  or
assessments in connection with the  environmental  matters and other  litigation
and administrative  proceedings to which the Corporation is a party are adequate
and, accordingly,  ultimate resolution of these matters will not have a material
adverse effect on the Corporation.


ITEM 5     OTHER INFORMATION

AMENDMENT TO BYLAWS
The  Board  of  Directors of the Corporation amended certain  provisions  of the
Bylaws of the  Corporation  at its meeting on October 17, 1996.  The  amendments
included changes to certain provisions  governing the transaction of business at
the annual  meeting of  stockholders  of the  Corporation  and the nomination of
persons for election as directors.
     Set forth  below is a summary  of  certain  provisions  of the  Bylaws,  as
amended (the "Amended Bylaws").  The summary does not purport to be complete, is
subject to, and is qualified in its entirety by reference to the  provisions  of
the  Amended  Bylaws,  a copy of which is filed as an exhibit to this  Quarterly
Report on Form 10-Q.
     The Amended  Bylaws  provide that, to be properly  brought before an annual
meeting of stockholders,  business must be either (a) specified in the notice of
meeting (or any supplement thereto) given by or at the direction of the Board of
Directors,  (b)  otherwise  properly  brought  before  the  meeting by or at the
direction of the Board of Directors,  or (c) otherwise  properly  brought before
the meeting by a stockholder.  In addition to any other applicable requirements,
for business to be properly  brought  before the meeting by a  stockholder,  the
stockholder  must have given written notice  thereof  delivered to or mailed and
received by the Secretary of the Corporation at the principal  executive offices
of the  Corporation,  not less than 70 days nor more  than 90 days  prior to the
meeting; provided,  however, that in the event that less than 80 days' notice or
prior  public  disclosure  of the  date  of the  meeting  is  given  or  made to
stockholders,  notice by the stockholder  must be so received not later than the
close of business on the 10th day  following  the day on which the notice of the
date of the  meeting  was mailed or the public  disclosure  was made,  whichever
first occurred.  A  stockholder's  notice to the Secretary shall set forth as to
each matter the  stockholder  proposes  to bring  before the meeting (a) a brief
description  of the  business  desired to be brought  before the meeting and the
reasons for  conducting  such  business at the meeting,  (b) the name and record
address of the stockholder proposing such business,  (c) the class and number of
shares of Common Stock of the  Corporation  that are  beneficially  owned by the
stockholder, and (d) any material interest of the stockholder in such business.
     Notwithstanding anything in the Amended Bylaws to the contrary, no business
shall be conducted at an annual  meeting of  stockholders  except in  accordance
with the procedures  set forth in the preceding  paragraph;  provided,  however,
that nothing in that  paragraph  shall be deemed to preclude  discussion  by any
stockholder of any business properly brought before the meeting. The Chairman of
the meeting shall,  if the facts  warrant,  determine and declare to the meeting
that business was not properly brought before the meeting in accordance with the
provisions of the Amended Bylaws,  and if the Chairman  should so determine,  he
shall so declare to the meeting,  and any such  business  not  properly  brought
before the meeting shall not be transacted.
     The Amended  Bylaws also provide that only persons  nominated in accordance
with the  following  procedures  shall be eligible  for  election as  directors.
Nominations of persons for election as directors may be made at a meeting by, or
at the direction of the Board of Directors by any nominating committee or person
appointed by the Board,  or by any  stockholder of the  Corporation  entitled to
vote for the election of  directors  at a meeting who  complies  with the notice
procedures set forth below.
     Nominations,  other than those  made by or at the  direction  of the Board,
shall be made pursuant to written notice  delivered to or mailed to and received
by the Secretary of the  Corporation  at the principal executive  offices of the
Corporation  not less than 70 days nor more than 90 days  prior to the  meeting;
provided,  however, that, in the event less than 80 days' notice or prior public
disclosure of the date of the meeting is given or made to  stockholders,  notice
by the  stockholder  must be so received not later than the close of business on
the 10th day  following  the day on which the notice of the date of the  meeting
was mailed or the public  disclosure was made,  whichever  first  occurred.  The
notice  to the  Secretary  shall  set  forth  (a) as to  each  person  whom  the
stockholder proposes to nominate for election or re-election as a director,  (i)
the name, age, business address,  and residence address of the person,  (ii) the
principal  occupation or employment of the person, (iii) the class and number of
shares of capital stock of the Corporation  that are  beneficially  owned by the
person,  and (iv) any other information  relating to the person that is required
to be disclosed in solicitations for proxies for election of directors  pursuant
to Rule  14a  under  the  Securities  Exchange  Act of  1934;  and (b) as to the
stockholder giving the notice (i) the name and record address of the stockholder
and (ii) the class and number of shares of capital stock of the Corporation that
are  beneficially  owned by the  stockholder.  The  Corporation  may require any
proposed nominee to furnish such other information as may reasonably be required
by the Corporation to determine the eligibility of the proposed nominee to serve
as a director of the Corporation.
     The Chairman of the meeting  shall,  if the facts  warrant,  determine  and
declare to the meeting that a  nomination  was not made in  accordance  with the
foregoing procedure, and the defective nomination shall be disregarded.
     The 1997 Annual Meeting of  Stockholders  of the Corporation is expected to
be held on April 22, 1997.

DELISTING OF BLACK & DECKER COMMON STOCK ON FOREIGN STOCK EXCHANGES
The  Corporation  recently  completed a review of the costs and benefits  to the
continued listing of its Common  Stock on the London, Frankfurt, and Swiss Stock
Exchanges.  Based  on  that  review,  the Corporation has decided to  delist its
shares of Common Stock on those exchanges.  It is presently anticipated that the
delisting  of  the  Common  Stock  on the  London, Frankfurt,  and  Swiss  Stock
Exchanges will be finalized by the end of the year.

ITEM 6     EXHIBITS AND REPORTS ON FORM 8-K

Exhibit No.                         Description

      3(ii)           Bylaws of the Corporation, as amended on October 17, 1996.

     11               Computation of Earnings Per Share.

     12               Computation of Ratios.

     27               Financial Data Schedule.

     99               Unaudited Consolidated Balance Sheet as of October 1, 1995
                      of   The   Black  &  Decker  Corporation  and Subsidiaries
                      (reclassified to identify separately the net assets of the
                      Corporation's  discontinued  information   technology  and
                      services segment).

The  Corporation  did not file any  reports on Form 8-K  during the  three-month
period ended September 29, 1996.

All other items were not applicable.

                         THE BLACK & DECKER CORPORATION


                               S I G N A T U R E S



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                         THE BLACK & DECKER CORPORATION

                         By    /s/ THOMAS M. SCHOEWE
                                   Thomas M. Schoewe
                                   Vice President and Chief Financial Officer




                         Principal Accounting Officer

                         By    /s/ STEPHEN F. REEVES
                                   Stephen F. Reeves
                                   Vice President and Controller




Date: November 13, 1996