UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K (x) ANNUAL REPORTS* PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES ACT OF 1934 (FEE REQUIRED) For the fiscal year ended MARCH 31, 1997 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED) For the transtion period from ............ to............ 0-2844 (Blue Ridge) Commission File No. 0-2843 (Big Boulder) BLUE RIDGE REAL ESTATE COMPANY ________________________ BIG BOULDER CORPORATION___________________________ (exact name of Registrants as specified in their charters) State or other jurisdiction of incorporation or organization: Pennsylvania 24-0854342 (Blue Ridge) I.R.S. Employer Identification Number: 24-0822326 (Big Boulder) Address of principal executive office: Blakeslee, Pennsylvania Zip Code: 18610 Registrants' telephone number, including area code: 717 - 443 - 8433 Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Common Stock, without par value, stated value $.30 per combined share* PAGE 1 Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days: Yes_X_ No___ Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be con- tained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. (X) The aggregate market value of common stock, without par value, stated value $.30 per combined share, held by non-affiliates at June 16, 1997, was $13,446,094. The market value per share is based upon the per share cost of shares as indicated by NASDAQ on March 31, 1997. There is no established public trading market for the Companies' stock. Number of shares outstanding of each of the issuer's classes of common stock. Class Outstanding June 16, 1997 Common Stock, without par value 1,992,014 Shares stated value $.30 per combined share DOCUMENTS INCORPORATED BY REFERENCE Specified portions of the Companies' 1997 Annual Report to Shareholders are incorporated by reference into Part II hereof. Specified portions of the Companies' definitive Proxy Statement for the 1997 Annual Meetings of Shareholders to be filed pursuant to Regulation 14A with the Securities and Exchange Commission not later than 120 days after the end of the fiscal year covered by this report and is incorporated herein by reference. ____________________ *Under a Security Combination Agreement between Blue Ridge Real Estate Company ("Blue Ridge") and Big Boulder Corporation ("Big Boulder") (the "Corporations") and under the By-Laws of the Corporations, shares of the Corporations are combined in unit certificates, each certificate repre- senting the same number of shares of each of the Corporations. Shares of each Corporation may be transferred only together with an equal number of shares of the other Corporation. For this reason, a combined Blue Ridge/ Big Boulder Form 10-K is being filed. Except as otherwise indicated, all information applies to both Corporations. PAGE 2 FORM 10-K PART I ITEM 1. BUSINESS 	BLUE RIDGE REAL ESTATE COMPANY Blue Ridge Real Estate Company ("Blue Ridge"), which was incorporated in Pennsylvania in 1911, is believed to be one of the largest owners of investment property in Northeastern Pennsylvania. It owns 18,852 acres of land which are predominately located in the Pocono Mountains. These lands are held entirely as investment property. Income is derived from these lands through leases, selective timbering by others, condemnation, sales, and other dispositions. Blue Ridge also owns the Jack Frost Mountain Ski Area which is leased to Jack Frost Mountain Company, a 205-site campground, a retail store leased to Wal-Mart and a shopping center. The ski area, campground retail store and shopping center are more fully described under Item 2. 	Jack Frost Mountain Company, a wholly-owned subsidiary of Blue Ridge was incorporated in Pennsylvania in 1980 and commenced operations on June 1, 1981. It was created to lease and operate the Jack Frost Mountain Ski Area and to provide certain services to other facilities, such as the Snow Ridge resort community, and to operate recreational facilities located within the Jack Frost Mountain tract. 	Northeast Land Company, a wholly owned subsidiary of Blue Ridge, was incorporated in Pennsylvania in 1967. The major assets of the company consist of 103 acres of land in Northeast Pennsylvania. Revenues are from managing the rental homes at Snow Ridge, Blue Heron, Laurelwoods and Midlake as resort accommodations, and from real estate commissions for the sale of homes at these resort communities, and from Trust and Condo fees for Services to these resort communities. Northeast Land Company also receives revenues from a land lease to a Burger King Franchise. 	BRRE Holdings, Inc., a wholly-owned subsidiary of Blue Ridge, was incorporated in Delaware in 1986. It was established for investment purposes. 	Blue Ridge employs 34 full-time employees. Jack Frost Mountain Company, which operates the Jack Frost Mountain Ski Area, has 25 full-time employees and during the skiing season there are approximately 500 additional employees. Northeast Land Company has 17 full-time employees. Page 3 ITEM 1. BUSINESS - (continued) 	BIG BOULDER CORPORATION 	Big Boulder Corporation ("Big Boulder") was incorporated in Pennsylvania in 1949. The major assets of the company are 929 acres of land, which includes a 175 acre lake, the Big Boulder Ski Area, and the Blue Heron Grille. The principal source of revenue for Big Boulder is derived from the Big Boulder Ski Area which is leased to Lake Mountain Company. 	Lake Mountain Company, a wholly-owned subsidiary of Big Boulder Corporation was incorporated in Pennsylvania in 1983 and commenced operations on June 1, 1983. It was created to lease and operate the Big Boulder Ski Area, to provide certain services to other facilities, such as the Blue Heron, Midlake and Laurelwoods resort communities, and operate the recreational facilities as they are located within the Big Boulder Lake tract. 	The Blue Heron Grille is currently being leased to a restaurant operator. 	BBC Holdings, Inc., a wholly-owned subsidiary of Big Boulder, was incorporated in Delaware in 1986. It was established for investment purposes. 	Big Boulder has no employees. Lake Mountain Company, which operates the Big Boulder Ski Area, no longer has any employees. The Lake Mountain Company has been merged with the payroll of Jack Frost Mountain Company. Big Boulder Ski area has 17 full-time employees. During the skiing season, there are approximately 525 additional employees. 	INDUSTRY SEGMENT INFORMATION 	Information with respect to industry segments is presented in Note 12 to the Registrants' financial statements included in Item 8. 	The quarterly results of operations for 1997, 1996 and 1995 reflect the cyclical nature of the Companies' business since (a) the Companies' two ski facilities operate principally during the months of December through March and (b) land dispositions occur sporadically and do not follow any pattern during the fiscal year. Costs and expenses, net of revenues received in advance attributable to the ski facilities for the months of June through November, are deferred and recognized as revenue and operating expenses, ratably, over the operating period. ITEM 2. PROPERTIES 	A.	BLUE RIDGE REAL ESTATE COMPANY 	The physical properties of Blue Ridge consist of approximately 18,955 acres owned by Blue Ridge and Northeast Land Company, the Jack Frost PAGE 4 Mountain Ski Area, the Fern Ridge Campground, the Wal-Mart Store, the Dreshertown Shopping Center, a sewage treatment facility, corporate headquarters building, and other miscellaneous facilities. 		SKI FACILITIES 	The Jack Frost Mountain Ski Area, under lease to Jack Frost Mountain Company since June 1, 1981, is located near White Haven, Carbon County, Pennsylvania, and commenced operations in December 1972. The Jack Frost Mountain Ski Area consists of twenty-one slopes and trails including a snowboard slope, snowmobile course, snowtubing hill, four double chairlifts, two triple chairlifts, one quad chairlift, and various buildings including a Summit Lodge with food service, a cocktail lounge, a ski shop, and a ski rental shop. The total lift capacity per hour is 10,800 skiers. These lifts are in good condition and are operated as needed during the ski season. These facilities are situated on approximately 473 acres owned by Blue Ridge and leased to Jack Frost Mountain Company. The total capital investment in the ski area is $18,263,254, the major portion of which represents the cost of the slopes and trails, chairlifts, snowmaking equipment, water supply, roads and parking areas, and all buildings including the Summit Lodge. The remainder is for furnishings and equipment for the Summit Lodge, trucks, maintenance equipment, and miscellaneous outside equipment. At March 31, 1997, the out-standing debt on Jack Frost Mountain Ski Area was $1,301,325. 		REAL ESTATE MANAGEMENT OPERATIONS 	The Wal-Mart Store located in Laurens, South Carolina, was acquired in September 1990 for cash consideration of $2,190,470 which was the total capital investment at March 31, 1997. The building consists of 70,000 square feet, located on 10.217 acres of land and is leased to Wal-Mart on a triple net basis through January 31, 2014. At March 31, 1997, a mortgage totaling $1,452,466 was outstanding on this property. 	The Dreshertown Plaza Shopping Center, Dresher, Montgomery County, Pennsylvania, was acquired in July, 1986 for consideration of $4,592,579. The center consists of approximately 99,233 square feet located on approximately 15 acres of land. On March 31, 1997, the center was 96% occupied under leases expiring on various dates from August 31, 1997 to October 31, 2011. The total capital investment in the shopping center is $5,405,513. At March 31, 1997, a mortgage totaling $5,363,074 was out-standing on this property. 	The Fern Ridge Campground is located at the intersection of Route 115 and Interstate 80 in Monroe County, Pennsylvania. This campground is built on 85 acres and consists of 205 campsites, 75 with water and electric, 5 with rustic cabins and the remaining 125 are wilderness sites. Its operating period is from April 1 through September 30. At March 31, 1997, the Company's investment in this facility was $369,417. PAGE 5 ITEM 2. PROPERTIES - (Continued) 	Blue Ridge owns 18,852 acres of land which are predominately located in the Pocono Mountains. The majority of this property is leased to various hunting clubs. Blue Ridge also owns several cottages in the area that are leased to private individuals. 	Blue Ridge owns and leases to Jack Frost Mountain Company a sewage treatment facility to serve the resort housing at Jack Frost Mountain. The total investment in this facility at March 31, 1997 was $1,197,050 with outstanding debt of $195,335. 	Blue Ridge also owns The Sports Complex at Jack Frost Mountain which consists of a swimming pool, fitness trail, tennis courts,In-line skate Park, A.T.V. (All Terrain Vehicle) Park and accompanying buildings. The Stretch is an exclusive fishing club. The Corporate Office Building is located on Route 940 and Mosey Wood Road. 	Northeast Land Company owns 103 acres of land which are located in the Pocono Mountains. 	For the fiscal year ended March 31, 1997, revenues from operations of Blue Ridge and its subsidiaries amounted to $8,880,248. Approximately 60% of this revenue or $5,343,562 was derived from the Jack Frost Mountain Ski Area which operated 108 days during the fiscal year. 	B.	BIG BOULDER CORPORATION 	The physical properties owned by Big Boulder consist of approximately 929 acres, the Big Boulder Ski Area, a sewage treatment facility, a 200 foot communications tower, and the Blue Heron Grille. 		SKI FACILITIES 	The Big Boulder Ski Area's physical properties have been leased to Lake Mountain Company since June 1, 1983, and are located in Kidder Township, Carbon County, Pennsylvania. Big Boulder Ski Area commenced operations in 1947. The Big Boulder Ski Area contains fourteen slopes and trails including a snowboard slope, five double chairlifts, two triple chairlifts, and various buildings including a base lodge, providing food service, a cocktail lounge, a ski shop and a ski rental service. The total lift capacity per hour is 9,600 skiers. These lifts are in good condition and are operated as needed during the ski season. These facilities are situated on approximately 90 acres owned by Big Boulder. The total capital investment in the ski area is $12, 696,009. At March 31, 1997, the outstanding debt on the Big Boulder Ski Area was $953,050. PAGE 6 					REAL ESTATE MANAGEMENT OPERATIONS 	A sewage treatment facility was constructed by Big Boulder Corporation to serve the resort housing within the Big Boulder tract. The facility has the capacity of treating 225,000 gallons per day and is leased to Lake Mountain Company for operation. The capital investment in the facility at March 31, 1997, was $1,700,719 with an outstanding debt of $513,181 at that date. 	Big Boulder Corporation constructed the Blue Heron Grille which consists of 8,800 square feet and is located on the east shore of Big Boulder Lake, Kidder Township, Carbon County, Pennsylvania. The facility, leased to a private operator, commenced operations in May 1986. The restaurant has dining capacity for 100 patrons with a nightclub. The capital investment in the facility at March 31, 1997 was $1,563,626. 	Big Boulder owns 929 acres of land which are located in the Pocono Mountains. The Big Boulder Lake Club includes a 175 acre lake, swimming pool, tennis courts, boat docks and accompanying buildings. 	For the fiscal year ended March 31, 1997, revenues from operations of Big Boulder amounted to $7,157,752. Approximately 82% of this revenue of $5,875,458 was derived from the Big Boulder Ski Area which operated 105 days during that fiscal year. ITEM 3.	LEGAL PROCEEDINGS 	Not applicable. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 	Not applicable. ITEM 4A.	EXECUTIVE OFFICERS OF THE REGISTRANTS 						 		Age Office Held Since 		Michael J. Flynn 62 1991 Chairman of the Board Gary A. Smith 54 1992 		President 		Melanie Murphy 37 1996 		Vice President-Operations 	All officers of the Registrants serve for a one-year period or until their election at the first meeting of the Board of Directors after the Annual Meeting of Shareholders. PAGE 7 	Michael J. Flynn was elected Chairman of the Board of the Registrants on July 11, 1991. He is Vice Chairman of the Board of Kimco Realty Corporation since January 1996. Mr. Flynn serves as a Director of Kimco Realty Corporation. Mr. Flynn was formerly Chairman of the Board and President of Slattery Associates, Inc. and Director of Slattery Group, Inc. From 1987 to December 1995. 	Gary A. Smith was appointed President in July, 1992. He has been employed by the Registrants on a full-time basis since September 1982; he was appointed Vice President and Treasurer in July 1983 and Senior Vice President in September 1987. 	Melanie Murphy was appointed Vice President-Operations in June, 1996. She has been employed by the Registrants on a full-time basis since July, 1984. ITEM 5.	MARKET FOR THE REGISTRANT'S COMMON STOCK AND _______RELATED STOCKHOLDER MATTERS__________ 				 	Information required with respect to Registrants' common stock and related shareholder matters is incorporated herein by reference to the caption entitled "Price Range of Common Shares and Dividend Information" on Page 13 of the Fiscal 1997 Annual Report to Shareholders. ITEM 6.	SELECTED FINANCIAL DATA	 	 	Information required with respect to the specified financial data is incorporated herein by reference to Page 13 of the Fiscal 1997 Annual Report to Shareholders. ITEM 7.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL ________CONDITION AND RESULTS OF OPERATIONS______ 	Information required with respect to Registrants' financial condition, changes in financial condition and results of operations is incorporated herein by reference to Pages 14 through 15 of the Fiscal 1997 Annual Report to Shareholders. ITEM 8.	FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 	 	The required financial statements are incorporated herein by reference to Pages 2 through 12 of the Fiscal 1997 Annual Report to Shareholders. ITEM 9.	CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS _ON ACCOUNTING AND FINANCIAL DISCLOSURES_____ 	Not applicable. PAGE 8 PART III ITEM 10.	DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANTS 	The information concerning Directors required by Item 10 of Form 10-K is set forth under the caption "Election of Directors" in the Registrants' definitive Proxy Statement for the 1997 Annual Meetings of Shareholders to be filed pursuant to Regulation 14A with the Securities and Exchange Commission not later than 120 days after the end of the fiscal year covered by this report and is incorporated herein by reference. 	The information concerning Executive Officers required by Item 10 of Form 10-K is set forth in Item 4A of this report. CERTAIN SIGNIFICANT EMPLOYEES OF THE REGISTRANTS Employed in Present Age __Position Since___ Carl V. Kerstetter 46 1991 Director of Marketing Eldon D. Dietterick 51 1996 Secretary of Corporations 		Carl V. Kerstetter and Eldon D. Dietterick have been employed by the Registrants on a full-time basis for more than five years. ITEM 11.	EXECUTIVE COMPENSATION 	The information concerning Executive Compensation required by Item 11 of Form 10-K is set forth under the caption "Remuneration of Executive Officers and Directors" in the registrant's definitive Proxy Statement for the 1997 Annual Meetings of Shareholders to be filed pursuant to Regulation 14A with the Securities and Exchange Commission not later than 120 days after the end of the fiscal year covered by this report and is incorporated herein by reference. ITEM 12.	SECURITY OWNERSHIP OF CERTAIN BENEFICIAL __________OWNERS AND MANAGEMENT_________ 	The information required by Item 12 of Form 10-K is set forth under the caption "Holdings of Common Stock" in the Registrants' definitive Proxy Statement for the 1997 Annual Meetings of Shareholders to be filed pursuant to Regulation 14A with the Securities and Exchange Commission not later than 120 days after the end of the fiscal year covered by this report and is incorporated herein by reference. ITEM 13.	CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 	Not applicable. PAGE 9 PART IV ITEM 14(a).	EXHIBITS, FINANCIAL STATEMENT SCHEDULES 	________AND REPORTS ON FORM 8-K________ 	Financial statements included in Registrants' Fiscal 1997 Annual Report to Shareholders on Pages 2 through 12 are incorporated by reference. The Report of Independent Accountants for the combined financial statements appears on Page 14 of this Form 10-K. (b)	Financial Statement Schedules 	 The following is a list of financial statement schedules filed as part of this Annual Report on Form 10-K. The report of Independent Accountants for the financial statement schedule appears on Page 28 of this Form 10-K. All other schedules omitted herein are so omitted because either (1) they are not applicable, (2) the required information is shown in the financial statements, or (3) conditions are present which permit their omission, as set forth in the instructions pertaining to the content of financial statements: Schedules: III. Real Estate and Accumulated Depreciation 	(c)		Reports on Form 8-K 	 		A Form 8-K was filed August 7, 1996, to report a change in the fiscal year end from May 31 to March 31, taking effect March 31, 1997. This change was approved by the Board of Directors on July 24, 1996. 	(d)		Exhibits, Including Those Incorporated by Reference 		The following is a list of Exhibits filed as part of this Annual Report on Form 10-K. Where so indicated by footnote, Exhibits that were previously filed are incorporated by reference. For Exhibits incorporated by reference, the location of the Exhibit in the previous filing is indicated in parentheses. 	 Legend for 	 Documents Incorporated Page 	 	 Articles of Incorporation and By-Laws By Reference Number 	 	 3( 1).1 Articles of Incorporation (1) 3( 1).4 Articles of Amendment (2) 3(ii).1 By-Laws of Blue Ridge Real Estate Company as amended through July 25, 1990 (9) 3(ii).2 By-Laws of Big Boulder Corporation as amended through July 25, 1990 (9) PAGE 10 ITEM 14.		EXHIBITS, FINANCIAL STATEMENT SCHEDULES 			 AND REPORTS ON FORM 8K 	 Legend for 						 					Documents Incorporated 		 By Reference Instruments Defining the Rights of Security Holders including Indentures 4.1 Specimen Certificate for Shares of (1) Common Stock 4.2 Security Combination Agreement (1) 4.3 Revised Specimen Unit Certificates 			 for shares of common stock (7) Material Contracts Financial Agreements 10.1.1 Mortgage Relating to the Construction of the Jack Frost Mountain Ski Area (2) 10.1.2 Construction Loan - Jack Frost Mountain Ski Area (3) 10.1.3 Loan from PNC Bank, Wilkes-Barre (4) 10.1.4 First Mortgage, Principal Mutual, Building leased to Wal-Mart (8) 10.1.15 First Mortgage, American International Life Assurance Company - Dreshertown Plaza Shopping Center (9) Acquisition of Properties 10.2.1 Acquisition of Dreshertown Plaza Shopping Center (6) 10.2.2 Acquisition of Building leased to Wal-Mart (8) Lease 10.3.1 Building leased to Wal-Mart Agreement with Executive Officers and Director 10.4.1 Stock Option - Michael J. Flynn (10) Subsidiaries of the Registrants 21.1 List of the Subsidiaries of the Registrants (6) (1) Filed September 23, 1966 as an Exhibit to Form 10 and incorporated herein by reference (2) Filed August 22, 1973 as an Exhibit to Form 10-K and incorporated herein by reference (3) Filed August 27, 1975 as an Exhibit to Form 10-K and incorporated herein by reference PAGE 11 ITEM 14.		EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K - (Continued) 	 Subsidiaries of the Registrants - (Continued) 21.1 List of the Subsidiaries of the Registrants (6) 			(4)	Filed February 7, 1975 as an Exhibit to Form 				 8-K and incorporated herein by reference 			(5)	Northeast Land Company - Incorporated in 				 Commonwealth of Pennsylvania 				Jack Frost Mountain Company - Incorporated 				 in Commonwealth of Pennsylvania 				Lake Mountain Company - Incorporated in 				 Commonwealth of Pennsylvania 				Big Boulder Lodge, Inc. - Incorporated in 				 Commonwealth of Pennsylvania 				BRRE Holdings, Inc. - Incorporated in 				 State of Delaware 				BBC Holdings, Inc. - Incorporated in 				 State of Delaware 	 			(6)	Filed August 28, 1987 as an Exhibit to Form 				 10-K and incorporated herein by reference 			(7)	Filed August 28, 1990 as an Exhibit to Form 				 10-K and incorporated herein by reference 			(8)	Filed August 26, 1991 as an Exhibit to Form 				 10-K and incorporated herein by reference 			(9)	Filed August 27, 1993 as an Exhibit to Form 				 10-K and incorporated herein by reference 	 (10) Filed August 26, 1994 as an Exhibit to Form 				 10-K and incorporated herein by reference (11) Filed August 29, 1995 as an Exhibit to Form 10-K and incorporated herein by reference. 			 			Copies of Exhibits are available to Shareholders by 			contacting Eldon D. Dietterick, Secretary, Blakeslee, 			PA 18610. A charge of $.25 per page to cover the 			Registrants' expenses will be made. PAGE 12 SIGNATURES 	Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrants have duly caused this report to be signed on their behalf by the undersigned, thereunto duly authorized. BLUE RIDGE REAL ESTATE COMPANY BLUE RIDGE REAL ESTATE COMPANY BIG BOULDER CORPORATION BIG BOULDER CORPORATION By:___________________________ By:___________________________ Gary A. Smith Cynthia A. Barron President Chief Accounting Officer Dated:________________________ Dated:________________________ 	Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrants and in the capacities and on the dates indicated. Each person in so signing also makes, constitutes and appoints Gary A. Smith, President, his true and lawful attorney-in-fact, in his name, place and stead to execute and cause to be filed with the Securities and Exchange Commission any or all amendments to this report. _______Signature_______ __________Title___________ ____Date___ _______________________ ___________ Michael J. Flynn Chairman of the Board Principal Executive Officer _______________________ __________ Gary A. Smith President Chief Operating Officer Principal Financial Officer ______________________ __________ Kieran E. Burke Director ______________________ __________ Milton Cooper Director ______________________ __________ Allen J. Model Director ______________________ J. Anthony V. Townsend Director ___________ PAGE 13 REPORT OF INDEPENDENT ACCOUNTANTS To the Shareholders of Blue Ridge Real Estate Company and Big Boulder Corporation Our report on the combined financial statements of Blue Ridge Real Estate Company and subsidiaries and Big Boulder Corporation and subsidiaries has been incorporated by reference in this Form 10-K from page 12 of the 1996 Annual Report to Shareholders of Blue Ridge Real Estate Company and subsidiaries and Big Boulder Corporation and subsidiaries. In connection with our audits of such financial statements, we have also audited the related financial statement schedules included on pages 15 to 16 inclusive of this Form 10-K. In our opinion, the financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly, in all material respects, the information required to be included therein. COOPERS & LYBRAND L.L.P. 2400 Eleven Penn Center Philadelphia, Pennsylvania June 12, 1997 PAGE 14 COMBINED SCHEDULE III. REAL ESTATE AND ACCUMULATED DEPRECIATION March 31, 1997 Column A Column B Column C Column D Initial Cost Cost Capitalized to Company Subsequent to Acquisition Encum- Buildings & Description brances Land Improvements Improvements Land located in N.E.Penna. including various improvements 1,867,766 49,915 7,196,696 Corporate Building 282,918 151,594 Buildings Leased to Others Eastern Penna. Exchanged Asset- Shopping Center 5,700,000 780,700 4,554,235 0 Other 0 0 0 403,450 Laurens,S.C. 1,600,000 276,000 1,914,470 0 TOTAL 7,300,000 2,924,466 6,801,538 7,751,740 Column E Column F Gross Amount at which Carried Land located at Close of Period (1)(2) in N.E.Penna. Build- Accumu- including ing & lated various Improve- Deprecia- improvements Land ments Total tion 1,867,766 7,246,611 9,114,377 4,096,597 Corporate Building 434,512 434,512 192,551 Buildings Leased to Others Eastern Penna. Exchanged Asset- Shopping Center 780,700 4,554,235 5,334,935 2,254,112 Other 0 403,450 403,450 69,715 Laurens, S.C. 276,000 1,914,470 2,190,470 404,165 TOTAL 2,924,466 14,553,278 17,477,744 7,029,213 PAGE 15 Column G Column H Column I Life on Date of which Depre- Construc- Date ciation in tion Acquired Latest income Statement is Computed Land located in N.E. PA including various improvements Various Various 5 to 30 Years Corporate Building 1982 10 to 30 Years Buildings leased to Others Others Eastern Penna. Exchanged Asset- Shopping N/A Various 5 to 30 Years Other N/A Various 5 to 30 Years Laurens, S.C. N/A Various 5 to 30 Years TOTAL (1) Activity for the fiscal years ended March 31, 1997, May 31, 1996 & May 31, 1995 is as follows: 1997 1996 1995 Balance at beginning of year 16,878,154 16,875,710 16,934,242 Additions during year: Improvements 599,590 181,260 0 (reclassify) (178,816) (54,845) 599,590 2,444 (54,845) 17,477,744 16,878,154 16,879,397 Deductions during year: Cost of real estate sold 0 0 3,687 Balance at end of year 17,477,744 16,878,154 16,875,710 (2) The aggregate cost for Federal Income Tax purposes at March 31, 1997 is $14,308,789 (3) Activity for the fiscal years ended March 31, 1997, May 31, 1996 & May 31, 1995 is as follows: 1997 1996 1995 Balance at beginning of year 6,602,457 5,996,856 5,334,921 Additions during year: Current year depreciation 426,756 605,601 661,935 Less retirements 0 0 0 Balance at end of year 7,029,213 6,602,457 5,996,856 PAGE 16