UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D. C. 20549
                            Form 10-Q
(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended       June 30, 1995                

                               OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                

Commission file number          1-722                             

                     THE BROOKLYN UNION GAS COMPANY               
     (Exact name of Registrant as specified in its charter)

             New York                              11-0584613     
(State or other jurisdiction of                   (I.R.S. Employer 
  incorporation or organization)                   Identification
                                                   No.)

One MetroTech Center, Brooklyn, New York           11201-3851     
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including
 area code                                        (718) 403-2000  


                              NONE                                
(Former name, former address and former fiscal year, if changed   
 since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
                                          Yes  X   No    

              APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

   Class of Common Stock          Outstanding at July 11, 1995    
     $.33 1/3 par value                     48,515,098            
    


            THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                                 INDEX

Part I.   Financial Information                        Page No.
                                                           
          Condensed Consolidated Balance Sheet -
          June 30, 1995 and 1994, and September 30,
          1994                                               3

          Condensed Consolidated Statement of Income -
          Three, Nine and Twelve Months Ended June 30,
          1995 and 1994                                      4

          Condensed Consolidated Statement of Cash Flows -
          Nine and Twelve Months Ended June 30,
          1995 and 1994                                      5

          Notes to Condensed Consolidated Financial
          Statements                                         6

          Management's Discussion and Analysis of Results
          of Operations and Financial Condition             10

          Review of Independent Public Accountants          16

          Report of Independent Public Accountants          17

Part II.  Other Information

          Item 1 - Legal Proceedings                        18
          
          Item 5 - Other Information                        18

          Item 6 - Exhibits and Reports on Form 8-K         18

          Signatures                                        20
    
    


                                                       THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                                                              CONDENSED CONSOLIDATED BALANCE SHEET
                                                       June 30,                 June 30,              September 30,
                                                         1995                     1994                     1994
                                                     (Unaudited)              (Unaudited)               (Audited)
                                                                         (Thousands of Dollars)
    
                                                                                            
    Assets
    Property
      Utility, at cost                            $     1,661,550           $    1,574,897           $    1,599,452
      Accumulated depreciation                           (384,800)                (347,891)                (354,925)
      Gas exploration and production, at cost             340,576                  265,564                  276,659
      Accumulated depletion                              (133,006)                (110,701)                (115,890)
                                                        1,484,320                1,381,869                1,405,296
    
    Investments in Energy Services                        111,591                   91,256                   91,283
    Current Assets
      Cash                                                 16,724                   11,007                   11,610
      Temporary cash investments                          103,260                   91,385                   41,881
      Accounts receivable                                 196,042                  277,851                  193,130
      Allowance for uncollectible accounts                (17,981)                 (19,154)                 (14,963)
      Gas in storage, at average cost                      59,277                   63,697                   96,076
      Materials and supplies, at average cost              13,513                   11,672                   11,356
      Prepaid gas costs                                     4,381                    4,533                   14,667
      Other                                                14,684                    9,387                   31,441
                                                          389,900                  450,378                  385,198
    
    Deferred Charges                                      167,257                  143,755                  147,297
                                                  $     2,153,068           $    2,067,258           $    2,029,074
    Capitalization and Liabilities
    
    Capitalization
      Common stock, $.33 1/3 par value stated at  $       515,666           $      487,652           $      494,770
      Retained earnings                                   339,293                  316,067                  279,466
         Total common equity                              854,959                  803,719                  774,236
      Preferred stock, redeemable                           6,900                    7,200                    7,200
      Long-term debt                                      724,429                  705,193                  701,377
                                                        1,586,288                1,516,112                1,482,813
    Current Liabilities                              
      Accounts payable                                     93,651                  142,770                  132,491
      Dividends payable                                    17,456                   16,551                   16,609
      Taxes accrued                                        38,913                   42,194                   15,213
      Customer deposits                                    22,535                   22,582                   22,445
      Customer budget plan credits                              -                        -                   18,358
      Interest accrued and other                           32,818                   35,718                   45,807
                                                          205,373                  259,815                  250,923
    Deferred Credits
      Federal income tax                                  249,097                  229,252                  230,316
      Unamortized investment tax credit                    21,211                   22,214                   22,000
      Other                                                91,099                   39,865                   43,022
                                                          361,407                  291,331                  295,338
                                                  $     2,153,068           $    2,067,258           $    2,029,074
    
    See accompanying notes to condensed consolidated financial statements.
    
    
    
                                                                   THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                                                                       CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                                                                        (Unaudited)
                                             Three Months                    Nine Months                    Twelve Months
                                            Ended June 30,                  Ended June 30,                  Ended June 30,
                                          1995           1994            1995            1994            1995            1994
                                                                   (Thousands of Dollars)
    
                                                                                                   
    Operating Revenues
       Utility sales                 $     198,623   $   225,297   $     1,011,075   $  1,113,975   $    1,176,737   $  1,258,017
       Gas production and other             19,073        15,364            46,585         47,011           58,509         62,783
                                           217,696       240,661         1,057,660      1,160,986        1,235,246      1,320,800
    Operating Expenses
       Cost of gas                          74,947        99,992           399,578        492,298          467,929        549,071
       Operation and maintenance            94,583        92,270           288,050        295,901          378,413        387,708
       Depreciation and depletion           18,335        18,407            54,404         53,349           70,842         70,319
       General taxes                        28,263        29,819           113,217        124,774          139,185        149,103
       Federal income tax  (credit)         (4,758)       (3,912)           55,033         54,026           42,625         41,724
    Operating Income                         6,326         4,085           147,378        140,638          136,252        122,875
    Other Income (Expense)
       Gain on sale of investment
         in Canadian gas company               -              -                -               -               -           20,462
       Write-off of investment
         in propane gas company                -              -                -               -               -          (17,617)
       Income from equity investments        1,106         1,610             5,132          4,247            6,329          4,762
       Other, net                             (621)         (629)           (2,292)           772             (553)        (1,473)
       Federal income tax benefit              550           286               188            283              826            439
    Income Before Interest Charges           7,361         5,352           150,406        145,940          142,854        129,448
    Interest Charges
       Long-term debt                       12,054        11,599            36,104         34,972           48,052         46,711
       Other                                 1,412         1,357             3,929          2,855            5,159          3,763
                                            13,466        12,956            40,033         37,827           53,211         50,474
    Net Income  (Loss)                      (6,105)       (7,604)          110,373        108,113           89,643         78,974
    Dividends on Preferred Stock                83            86               254            265              340            354
    Income (Loss) Applicable to 
       Common Stock                  $      (6,188)  $    (7,690)    $     110,119   $    107,848   $       89,303   $     78,620
    
    Per Share of Common Stock        $       (0.13)  $     (0.16)    $        2.29   $       2.30   $         1.86   $       1.70
                                                                                                   
    Dividends Declared per Share                                                                   
       of Common Stock               $       0.348   $     0.338     $       1.043   $      1.013   $        1.380   $      1.343
    
    Average Common Shares
       Outstanding                      48,373,333    47,143,168        48,060,076     46,820,238       47,909,476     46,236,189
    
    See accompanying notes to condensed consolidated financial statements.
                                                        
     
     
                                                                           THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES     
                                                                                 CONSOLIDATED STATEMENT OF CASH FLOWS
                                                                                           (Unaudited)
     
                                                                               Nine Months                     Twelve Months
                                                                              Ended June 30,                   Ended June 30,
                                                                            1995           1994              1995          1994
                                                                                                       (Thousands of Dollars)
     
                                                                                                          
     CASH FLOWS FROM OPERATING ACTIVITIES
      Net income                                                       $   110,373     $   108,113     $     89,643   $    78,974
      Adjustments to reconcile net income                                                                                    
           to net cash provided by operating activities:
        Depreciation and depletion                                          58,728          57,568           76,743        75,794
        Deferred Federal income tax                                            962          10,730              794         5,271
        Gain on sale of investment in Canadian gas company                    -               -                -          (20,462)
        Write-off of investment in propane company                            -               -                -           17,617
        Amortization of investment tax credit                                 (789)           (860)          (1,003)       (1,128)
        Income from energy services investments                             (5,132)         (4,247)          (6,329)       (4,762)
        Dividends received from energy services investments                  3,145           2,545            4,920         3,739
        Allowance for equity funds used during construction                   (868)         (1,733)          (1,212)       (2,191)
        Change in accounts receivable, net                                   3,172         (49,523)          84,601       (23,918)
        Change in accounts payable                                         (36,592)        (14,349)         (55,941)       (1,278)
        Gas inventory and prepayments                                       47,085          48,011            4,572        (2,958)
        Other                                                               50,252          33,056           38,135         9,981
     Cash provided by operating activities                                 230,336         189,311          234,923       134,679
     CASH FLOWS FROM FINANCING ACTIVITIES
        Sale of common stock                                                21,067          22,672           28,224        75,058
        Common stock proceeds receivable                                     -              44,910            -             -
        Issuance of long-term debt                                          23,052          15,893           19,236        67,493
        Commercial paper                                                     -              62,000              -          62,000
                                                                            44,119         145,475           47,460       204,551
        Repayments
         Preferred stock                                                      (300)           (300)            (300)         (300)
         Long-term debt                                                        -               -                -         (55,000)
         Commercial paper                                                      -           (62,000)             -         (62,000)
                                                                            43,819          83,175           47,160        87,251
         Dividends paid                                                    (50,523)        (47,848)         (66,679)      (63,249)
         Other                                                                 (78)            113              207           313
     Cash (used in) provided by financing activities                        (6,782)         35,440          (19,312)       24,315
     CASH FLOWS FROM INVESTING ACTIVITIES
         Capital expenditures (excluding allowance                                                                           
           for equity funds used during construction)                     (161,210)       (154,598)        (204,107)     (211,662)
         Proceeds from sale of investment in Canadian gas company              -            11,691             -           41,718
         Other                                                               4,149            (711)           6,088        20,400
     Cash used in investing activities                                    (157,061)       (143,618)        (198,019)     (149,544)
     Change in Cash and Temporary Cash Investments                          66,493          81,133           17,592         9,540
     Cash and Temporary Cash Investments at Beginning of Period             53,491          21,259          102,392        92,942
     Cash and Temporary Cash Investments at End of Period              $   119,984     $   102,392     $    119,984   $   102,392
     Temporary cash investments are short-term marketable securities purchased with maturities of three months or less that are 
       carried at cost which approximates their fair value.
     Supplemental disclosures of cash flows 
        Income taxes                                                   $    23,500     $    22,900     $     37,500   $    32,900
        Interest                                                       $    42,504     $    40,654     $     52,174   $    50,917
     See accompanying notes to condensed consolidated financial statements.
                                                                           
                                                                   5

         THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   In the opinion of the Company, the accompanying unaudited
     Condensed Consolidated Financial Statements contain all
     adjustments necessary to present fairly the financial position
     of the Company as of June 30, 1995 and 1994 and September 30,
     1994, and the results of operations for the three, nine and
     twelve months ended June 30, 1995 and 1994, and cash flows for
     the nine and twelve months ended June 30, 1995 and 1994.
     Certain reclassifications were made to conform prior period
     financial statements with the current period financial
     statement presentation.  All other adjustments were of a
     normal, recurring nature.

     As permitted by the rules and regulations of the Securities
     and Exchange Commission, the Condensed Consolidated Financial
     Statements do not include all of the accounting information
     normally included with financial statements prepared in
     accordance with generally accepted accounting principles.
     Accordingly, the Condensed Consolidated Financial Statements
     should be read in conjunction with the financial statements
     and notes thereto included in the Company's Annual Report on
     Form 10-K for the fiscal year ended September 30, 1994.

2.   The Company's business is influenced by seasonal weather
     conditions. Annual revenues are substantially realized during
     the heating season (November 1 to April 30) as a result of the
     large proportion of residential heating sales compared with
     total sales. Accordingly, results of operations are
     historically most favorable in the second quarter (three
     months ended March 31) of the Company's fiscal year, with
     results of operations being next most favorable in the first
     quarter, while results for the third quarter are marginally
     unprofitable, and losses are incurred in the fourth quarter. 
     Also, results of operations are affected by the timing and
     comparative amounts of base tariff rate changes. Therefore,
     the interim Condensed Consolidated Statement of Income should
     not be taken as a prediction for any future period.
     
     The Company's tariff contains a weather normalization
     adjustment that requires recovery from or refund to firm
     customers of shortfalls or excesses of firm net revenues
     during a heating season due to variations from normal weather,
     which is the basis for projecting base tariff revenue
     requirements.  Effective October 1, 1994, the adjustment was
     modified to exclude weather variations of less than 2.2% from
     normal during each billing cycle.  




3.   Investment in Iroquois Pipeline

     A Company subsidiary, North East Transmission Co., Inc.
     (NETCO), owns an 11.4% interest in the Iroquois Gas
     Transmission System, L.P. (Iroquois), which partnership owns
     and operates a 375-mile pipeline from Canada to the Northeast.
     The subsidiary's investment in Iroquois was $23.0 million at
     June 30, 1995.

     In 1992, Iroquois was informed by the U.S. Attorneys' Offices
     of various districts of New York of a civil investigation of
     alleged violations of the U.S. Army Corps of Engineers (COE)
     permit, a related State Water Quality Certification and/or the
     Federal Clean Water Act.  Further, agency investigations of
     matters related to the construction of the Iroquois Pipeline
     have been commenced by the COE and the Federal Energy
     Regulatory Commission (FERC).  Iroquois also has received
     inquiries from the Federal Department of Transportation and
     the New York State Public Service Commission (PSC) concerning
     certain construction activities.  Civil penalties could be
     imposed if violations of Iroquois' governmental authorizations
     are shown to have occurred. No proceedings in connection with
     these investigations and inquiries have been commenced. 
     
     Also in 1992, a criminal investigation of Iroquois was
     initiated and is being conducted by Federal authorities
     pertaining to various matters related to the construction of
     the pipeline.  To date, no criminal charges have been filed. 
     Iroquois' management believes the pipeline construction and
     right-of-way activities were conducted in a responsible
     manner.  However, Iroquois deems it probable that indictments
     will be sought in connection with this investigation and, in
     them, substantial fines and other sanctions.
 
     The Company has been informed that Iroquois and its counsel
     have met and expect to continue to meet with those responsible
     for the civil and criminal investigations, from time to time,
     both to gain an informed understanding of the focus and
     direction of the investigations in order to defend itself and
     to explore possible resolutions that may be acceptable to all
     parties.  Although a comprehensive resolution of these matters
     could have a material adverse effect on Iroquois' financial
     condition, the amount of potential loss cannot be reasonably
     estimated at this time and no understandings or agreements
     have been reached that have led Iroquois to make provision for
     any liability associated with the potential disposition of
     these matters.  Based on information currently available, the
     Company does not believe that the resolution of these matters
     will have a material effect on its consolidated financial
     results for the fiscal year.  

    
4.   Environmental Matters

     Historically, the Company, or a predecessor entity to the
     Company, owned or operated several former manufactured gas
     plant (MGP) sites.  These sites have been identified for the
     New York State Department of Environmental Conservation (DEC)
     for inclusion on appropriate waste site inventories.  In
     certain circumstances former MGP sites can give rise to
     environmental cleanup responsibilities for the Company.

     Two MGP sites are under active consideration by the Company. 
     One site, which is located on property still owned by the
     Company, is the former Coney Island MGP facility located in
     Brooklyn, New York.  This site is the subject of continuing
     interim remedial action under the direction of the U.S. Coast
     Guard.  Moreover, the Company has recently executed a consent 
     order with DEC with respect to addressing the overall
     remediation of the Coney Island site in accordance with state
     law.  A schedule of investigative and cleanup activities is
     being developed, leading to a cleanup over the next several
     years.  The other site currently is owned by the City of New
     York (City).  The Company and the City are in the process of
     discussing a mutual approach to sharing potential
     environmental responsibility for this site.  The Company
     believes it is likely that, at a minimum,investigative costs
     will be incurred by the Company.
     
     The DEC is maintaining open files and requiring the Company to
     continue monitoring or related investigatory efforts at two
     other Company-owned properties.
     
     Except as described above, no administrative or judicial
     proceedings or claims involving other former MGP sites have
     been initiated.  Although the potential cost of cleanup with
     respect to these other sites may be material if the Company
     ever is compelled to address these sites, the Company cannot
     at this time determine the cost or extent of any cleanup
     efforts if cleanup ultimately should be required.
     
     Based upon the terms of the consent order for the Coney Island
     site and costs of investigation for the other MGP site under
     active consideration, the Company believes that the minimum
     cost of MGP-related environmental cleanup will be
     approximately $34 million, which, based upon current
     information, will be primarily for the Coney Island site. 
     This amount includes approximately $4.5 million of costs
     expended as of June 30, 1995.  The Company's actual MGP-
     related costs may be substantially higher, depending upon
     remediation experience, eventual end use of the sites, and
     environmental conditions not addressed in the consent order or
     current investigative plans.  Such potential additional costs
 
     are not subject to estimation at this time.

     As of June 30, 1995, the Company had an unpaid liability of
     $29.6 million and a related unamortized regulatory asset of
     $33.2 million.  By order issued February 16, 1995, the PSC
     approved the Company's July 1993 petition to defer the costs
     associated with environmental site investigation and
     remediation incurred in 1993 and thereafter.  Pursuant to that
     order, rates commencing in October 1994 reflect the recovery
     of $4.1 million of interim response costs deferred as of
     September 30, 1993 over a five-year period.  Commencing in
     October 1995 and 1996, the Company will reflect in rates
     increments to the deferred balance of environmental site
     investigation and remediation costs recorded as of September
     30, 1994 and 1995, respectively, each over a five-year period. 
     The recovery of these costs in rates is conditioned upon
     absence of a PSC determination that such costs have not been
     reasonably or prudently incurred.  In addition, the Company
     must demonstrate that it has taken all reasonable steps to
     obtain cost recovery from all available funding sources,
     including other responsible parties and insurance carriers.
     
5.   Regulatory Assets

     Statement of Financial Accounting Standards (SFAS) No. 121,
     issued in March 1995 and effective for 1996, establishes
     accounting standards for the impairment of long-lived assets. 
     The new standard requires impairment losses on long-lived
     assets to be recognized when an asset's book value exceeds its
     expected undiscounted future cash flows.  SFAS No. 121 also
     requires that regulatory assets which are no longer probable
     of recovery through future revenues be charged to earnings. 
     This statement is not expected to have an impact on the
     Company's financial condition or results of operations upon
     adoption.  Regulatory assets arise from the allocation of
     costs and revenues to accounting periods for ratemaking and
     regulatory purposes differently from bases generally applied
     by nonregulated companies in accordance with SFAS No. 71,
     "Accounting for Certain Types of Regulation."  

     The Company had net regulatory assets of $104.1 million as of
     June 30, 1995, which included $81.3 million related to Federal
     income taxes and $33.2 million related to deferred
     environmental costs, offset by net deferred credits of $10.4
     million.  These amounts are included in Deferred Charges and
     Deferred Credits-Other in the Condensed Consolidated Balance
     Sheet at June 30, 1995.  In the event that it was no longer
     subject to the provisions of SFAS No. 71, the Company
     estimates that the write-off of these net regulatory assets
     could result in a charge to net income of approximately $65
     million.
 
         THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Operating Results

The following is a summary of items affecting comparative earnings
and a discussion of the material changes in revenues and expenses
during the following periods:

(1)  Three Months ended June 30, 1995 vs. Three Months ended
     June 30, 1994.

(2)  Nine Months ended June 30, 1995 vs. Nine Months ended June 30,
     1994.

(3)  Twelve Months ended June 30, 1995 vs. Twelve Months ended June
     30, 1994.

Consolidated results in the third quarter of fiscal 1995 showed a
loss of $6.2 million, or 13 cents per share, compared to a loss of
$7.7 million, or 16 cents per share, in the third quarter of last
year.  The third quarter is typically unprofitable due to the
seasonal nature of gas heating sales, the principal source of
consolidated revenue.  Earnings for the nine months ended June 30,
1995 were $110.1 million, or $2.29 per share, compared to $107.8
million, or $2.30 per share, in the nine months ended June 30,
1994.  Consolidated earnings in the twelve months ended June 30,
1995 were $89.3 million, or $1.86 per share, compared to $78.6
million, or $1.70 per share, in the twelve months ended June 30,
1994.

Earnings for periods ended June 30, 1995 reflect higher utility
operating margins largely due to cost reduction efforts.  Revenues
from large-volume markets both within and outside our traditional
service area have increased in 1995.  Sales growth normalized for
weather has slackened from levels attained in recent years. 
Earnings in 1995 from gas exploration and production were lower
compared to 1994 due to lower production and pricing.  Also,
results in the current quarter include new Canadian operations.

The effect on utility revenues of the extreme variations in the
weather was largely offset by the weather normalization adjustment
included in the Company's tariff.  However, effective October 1,
1994, the adjustment was modified to exclude weather variations of
less than 2.2% from normal.  This modification resulted in an
increase in utility revenues of approximately $0.4 million for the
quarter ended June 30, 1995, but adversely affected revenues by
approximately $5.0 million for both the nine and twelve month 


periods ended June 30, 1995.

Based upon degree days, weather in the third quarter of fiscal 1995
was 22.2% colder than in the third quarter of last year.  Firm gas
sales in the quarter ended June 30, 1995 were 21,440 MDTH, compared
to 19,093 MDTH in the quarter ended June 30, 1994.  Firm gas sales
were 110,391 MDTH for the nine months ended June 30, 1995
representing a decrease of 8.3% from the same period last year,
which was 15.1% colder.  Weather in the twelve months ended June
30, 1995 was 11.4% warmer than normal and 15.8% warmer than it was
in the twelve months ended June 30, 1994.  Consequently, firm gas
sales of 123,558 MDTH decreased 7.1% compared with sales in the
corresponding period last year.

Total gas throughput from utility operations, which includes
deliveries to interruptible customers for gas and transportation
services, as well as to off-system customers, was 32,131 MDTH for
the third quarter of fiscal 1995 compared to 32,494 MDTH for the
third quarter last year.  Throughput was 153,821 MDTH for the nine-
month period ended June 30, 1995, compared to 153,524 MDTH in the
same period last year.  Total gas throughput for the twelve months
ended June 30, 1995 was 181,664 MDTH, an increase of 2,885 MDTH, or
1.6%, compared to throughput in the twelve months ended June 30,
1994.  The effect of warmer winter weather on firm gas sales
volumes was offset by increased activity of our New York Market
Hub.  Deliveries to off-system customers for the twelve months
ended June 30, 1995 were 44,244 MDTH compared to 32,780 MDTH for
the comparable period a year ago, an increase of 35%.

Net revenues (utility operating revenues less cost of gas of
utility sales) decreased 1.3%, 1.6% and .02%, respectively, for the
three, nine and twelve months ended June 30, 1995.  Decreases in
all periods were primarily attributable to the modification of the
weather normalization adjustment and provisions for revenue refunds
of rate settlement items made in the quarter ended June 30, 1995.

The Company and its gas exploration and production subsidiary
employ derivative financial instruments, principally natural gas
futures and swaps, and to a much lesser extent, options on futures,
for the purpose of risk management.  Hedging strategies are
independently managed.  In connection with utility operations, the
Company primarily uses derivative financial instruments to fix
margins on sales to large-volume customers to whom gas is sold at
a price indexed to the prevailing price of oil, their alternate
fuel.  Derivative financial instruments are used by the Company's
gas exploration and production subsidiary to manage the risk
associated with fluctuations in the price received for natural gas
production.  All the foregoing transactions meet the criteria for
hedge accounting under Statement of Financial Accounting Standards
No. 80, "Accounting for Futures Contracts."



Gas production and other revenues primarily reflect variations in
revenues from gas exploration and production operations in all
periods presented, principally due to the May 1995 acquisition of
a gas processing plant located in British Columbia, Canada by the
Company's Canadian affiliate.  The acquisition added $4.2 million
to revenues.  Otherwise, revenues from gas exploration and
production decreased 3.3%, 8.9% and 13.2% for the quarter, nine and
twelve month periods ended June 30, 1995, respectively, compared
with the corresponding periods last year, for the most part
reflecting lower gas production volumes largely due to weather-
related demand.  Wellhead prices prevailing during periods ended
June 30, 1995 were substantially lower than in the corresponding
periods ended June 30, 1994.  However, the use of derivative
financial instruments resulted in relatively stable effective
prices (average wellhead price received for production including
realized hedging gains and losses, expressed as dollars per
dekatherm) in all comparative periods.  Gas exploration and
production revenues for the quarter ended June 30, 1995 reflect a
0.7 billion cubic foot (BCF) decrease in production from off-shore
properties and an effective price of $1.72, which was 6.6% higher
than the corresponding quarter last year.  Gas production and
exploration revenues for the nine months ended June 30 reflect a
1.8 BCF decrease in production volume, predominantly off-shore and
an effective price of $1.76 in the nine months ended June 30, 1994. 
Revenues for the twelve months ended June 30, 1995 reflect a 4.4
BCF decrease in production volume, also predominantly off-shore. 
The effective price for the twelve months ended June 30, 1995 was
$1.70, an increase of 9.0% over the twelve months ended June 30,
1994.  Hedging increased gas exploration and production revenues by
$1.6 million, $4.4 million and $5.0 million, respectively, in the
quarter, nine and twelve month periods ended June 30, 1995. 
Portions of estimated future production are also covered by hedge
positions as the Company makes additions to its gas reserve base in
futherance of its business plans.

Operation and maintenance expense for the three, nine and twelve
month periods ended June 30, 1995 reflects ongoing productivity
savings and lower operating expense due to the warmer winter
weather.  The increase for the quarter ended June 30, 1995 reflects
operation and maintenance expense related to the acquisition of the
gas processing plant discussed above.   

Variations in depreciation and depletion expense primarily reflect
higher depreciation expense due to utility property additions,
while depletion expense reflects lower production by the Company's
gas exploration and production subsidiary. 

General taxes principally include state and city taxes on utility
revenue and property.  Decreases for the three, nine and twelve
month periods ended June 30, 1995 are primarily related to
decreases in utility revenues.   


Federal income tax expense in the three, nine and twelve month
periods reflects changes in pre-tax operating income.

Interest charges on long-term debt in all periods generally reflect
higher average subsidiary borrowings.  Other interest expense
reflects accruals related to regulatory settlement items.

Dividends on preferred stock reflect reductions in the level of
preferred stock outstanding due to sinking fund redemptions.  

Income from equity investments reflects continued positive results
from cogeneration, pipeline and storage projects. (See Notes to
Condensed Consolidated Financial Statements, Note 3., "Investment
in Iroquois Pipeline.")  Such income in the twelve months ended
June 30, 1994 included losses related to a propane investment which
was sold in September 1993.

Financial Condition

Cash provided by operating activities during periods ended June 30,
1995 remained strong and has been enhanced substantially by the
timing of utility net margin and gas cost recoveries, which have
been affected by dramatic swings in weather compared with prior
periods. Consolidated capital expenditures for the twelve months
ended June 30, 1995 were $205.3 million, of which $99.1 million was
related to non-utility activities.  Capital expenditures for fiscal
years 1995 and 1996 are estimated to be approximately $195 million
and $185 million, respectively, including $80 million in fiscal
1995, and $75 million in fiscal 1996, related to non-utility
activities.

The Company currently has bank lines of credit of $75 million,
which secure the issuance of commercial paper.  The lines can be
increased to $150 million by December 1995.  Related borrowings,
when necessary, are used primarily to finance seasonal working
capital requirements. In addition, two subsidiaries have credit
lines totaling $84 million, which for the most part support
borrowings under a revolving loan agreement.

Changes in current assets and liabilities at June 30, 1995 compared
to June 30, 1994 reflect the combination of the Company's gas
marketing activities with those of Pennzoil Gas Marketing Co., a
wholly-owned subsidiary of Pennzoil Corporation, in a limited
liability corporation, as of April 1, 1995.  Such combination is
being accounted for under the equity method.  Previously gas
marketing activities were included in consolidated operations of
the Company.  Changes in current assets and liabilities at June 30,
1995 compared to September 30, 1994 reflect the aforementioned
combination as well as seasonal variations.

The Company's 9% and 8.75% Gas Facilities Revenues Bonds became 


callable on May 15, 1995 and July 1, 1995, respectively, at
optional redemption prices of $102.  The Company is evaluating the
optimal form for the possible refunding of these bonds.

Rate Matters

Rate Settlement Plan:  In October 1994, the PSC approved a new
three-year rate settlement agreement which allows an 11.0% return
on common equity devoted to utility operations in fiscal 1995, the
first year of the new rate plan, compared to 12.1% in fiscal 1994. 
However, in 1995 improved incentive provisions are expected to
result in an earned rate of return in excess of the allowed return. 
The allowed return will be adjusted in each of the last two years
of the rate plan to reflect changes in interest rates.  

In addition to improved earnings sharing provisions, the plan
provides new incentives, more flexible pricing in the large-volume
competitive markets, and rate design modifications to improve the
Company's competitive position.  The Company is permitted to retain
100% of any earnings from discrete incentives (up to 100 basis
points on utility equity.)  With respect to earnings sharing
provisions, the Company can retain 75% of the first 100 basis
points of earnings in excess of the allowed return on utility
equity unrelated to discrete incentives, and 50% of any additional
earnings above that level.  In addition, the Company will retain
20% of margins above $1.8 million from "non-traditional" sales and
services (primarily off-system transactions).  The settlement
agreement provides for no base rate increase in 1995; however, the
Company is permitted to amortize to income approximately $1.3
million of previously deferred credits.  Base rate increases in
years two and three, if any, will be limited to the rate of
inflation and will be partially offset by the use of additional
available deferred credits.  See Notes to the Condensed
Consolidated Financial Statements, Note 5., "Regulatory Assets"

On July 15, 1995 the Company made its second stage rate filing in
connection with the three-year rate plan discussed above. 
Reflected in the filing is a total revenue requirement of $16.5
million.  This amount includes the amortization of $10.9 million in
previously deferred credits, principally made up of $7.1 million
related to excess margins collected in 1995.  As a result, the net
rate increase will be $5.6 million.  The rate of return on common
equity will be 10.65% for fiscal 1996, reflecting the reduction in
interest rates, and the incentive provisions currently in place
would continue and remain available to permit earned rates of
return above the allowed level.  Under the revised agreement, the
subsidiary royalty would be reduced from .75% of the capitalization
of the Company's unregulated subsidiaries to .58%.  Subject to
approval by the PSC, these revisions would go into effect on
October 1, 1995.



Restructuring Proceeding:  In December 1994, the PSC issued its
order in the gas industry restructuring case.  The proceeding was
instituted by the PSC in response to the restructuring of
interstate pipeline services by Federal Energy Regulatory
Commission Order 636, which took effect in November 1993.

The PSC order addresses incentives and margin-sharing issues in a
manner that is generally consistent with the Company's new rate
plan and provides utilities broad discretion to employ market-based
pricing (subject to caps) for services offered to large-volume, or
non-core, customers with dual-fuel capability.  The order, which is
pending on rehearing, allows the Company to continue to offer
customers a complete array of bundled sales services as well as
gas-supply pricing flexibility generally comparable to that offered
by unregulated competitors to large-volume customers. While the
order continues to prohibit the Company's gas marketing subsidiary
from operating within the Company's territory, the Company
understands that at its session held on June 28, 1995, the PSC
granted the Company's rehearing application on this issue and
determined to lift the restrictions.  The Company must offer core
customers, reliant solely on gas as a heating fuel, access to
available pipeline transportation and storage capacity with
provision for recovery of transition costs and full margin
transportation rates.  The order reduces the minimum transportation
service volume requirement for customers, while encouraging the
ultimate elimination of such a requirement.  Lastly, the order
initiated a new proceeding currently underway to evaluate gas
purchasing practices and revised gas cost recovery mechanisms and
invites proposals for providing service to small-volume customers
aggregated into gas purchasing groups.

The Company is fully prepared to meet the requirements of the PSC
order.  It has prepared tariffs applicable to both core and non-
core markets in compliance with the PSC order, and has proposed an
incentive gas cost recovery mechanism.  That mechanism is being
considered in the new proceeding described above. The PSC is
expected to act on this proposal by September 1, 1995.

Environmental Matters

The Company is subject to various Federal, state and local laws and
regulatory programs related to the environment.  These
environmental laws govern both the normal, ongoing operations of
the Company as well as the cleanup of historically contaminated
properties.  Ongoing environmental compliance activities, which
historically have not been material, are integrated with the
Company's regular operations and maintenance activities.  However,
as of June 30, 1995 the Company had an unamortized deferred balance
of $33.2 million representing its estimate of the minimum cost
associated with investigation and remediation at former MGP sites. 
Of this amount, $4.5 million was expended by June 30, 1995.  (See
Notes to Condensed Consolidated Financial Statements, Note 4.,
"Environmental Matters.")

            REVIEW OF INDEPENDENT PUBLIC ACCOUNTANTS


Arthur Andersen LLP has performed reviews in accordance with
standards established by the American Institute of Certified Public
Accountants of the Condensed Consolidated Financial Statements for
the periods set forth in their report shown on page 17.

            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To The Brooklyn Union Gas Company:


We have reviewed the accompanying condensed consolidated balance
sheets of The Brooklyn Union Gas Company (a New York corporation)
and subsidiaries as of June 30, 1995 and 1994, and the related
condensed consolidated statements of income for the three, nine and
twelve month periods ended June 30, 1995 and 1994, and the
condensed consolidated statements of cash flows for the nine and
twelve month periods ended June 30, 1995 and 1994. These financial
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants. A review of
interim financial information consists principally of applying
analytical procedures to financial data and making inquiries of
persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which
is the expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications
that should be made to the financial statements referred to above
for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet and consolidated
statement of capitalization of The Brooklyn Union Gas Company and
subsidiaries as of September 30, 1994, and the related consolidated
statements of income, retained earnings, and cash flows for the
year then ended (not presented herein) and, in our report dated
October 26, 1994, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information
set forth in the accompanying condensed consolidated balance sheet
as of September 30, 1994 is fairly stated, in all material
respects, in relation to the consolidated balance sheet from which
it has been derived.



                                   ARTHUR ANDERSEN LLP


New York, New York
July 26, 1995

Part II. Other Information

Item 1. Legal Proceedings

The Company has from time to time been named as a defendant in
various legal proceedings.  In the opinion of management, the
ultimate disposition of currently asserted claims will not have a
materially adverse impact on the Company's financial position or
results of operations.  For information regarding governmental
investigations of alleged environmental, civil and criminal
violations involving the Iroquois Pipeline, see the Notes to
Condensed Consolidated Financial Statements, Note 3., "Investment
in Iroquois Pipeline."  For information regarding environmental
matters affecting the Company, see Note 4., "Environmental
Matters."


Item 5. Other Information

Tentative Labor Settlement

On July 16, 1995, Local 3 of the International Brotherhood of
Electrical Workers, which represents approximately 200 employees in
Staten Island, agreed to a three-year labor contract with the
Company, subject to ratification by the membership.  The agreement
includes cost containment provisions, and provides for wage
increases of 2.75% in each of the first two years, and 3.00% in the
third year of the contract as well as certain incentive awards. 
The Company's contract with Local 101 of the Transport Worker's
Union, representing approximately 1,900 employees in Brooklyn and
Queens, expires on October 15, 1995. 

Holding Company Petition

Brooklyn Union intends to file a petition with the New York State
Public Service Commission to organize its consolidated utility
operations and those of its subsidiaries within a holding company. 
This form of corporate organization would provide the Company with
the flexibility to take advantage of timely investment and market-
entry opportunities and allow the Company to compete more
effectively against other energy providers.  

Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits

     (11) Statement re computation of per share earnings.

     (15) Letter re unaudited interim financial information.

     (27) Financial data schedule.





(b) Reports on Form 8-K

     There were no reports filed on Form 8-K for the quarter ended
June 30, 1995.

         THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
behalf of the undersigned thereunto duly authorized.



                                   THE BROOKLYN UNION GAS COMPANY
                                             (Registrant)



Date August  4, 1995               s/ V.D. Enright           
                                   V.D. Enright
                                   Senior Vice President and     
                                   Chief Financial Officer



Date August  4, 1995               s/ R.M. Desmond           
                                   R.M. Desmond
                                   Vice President, Comptroller and
                                   Chief Accounting Officer