UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                        Washington, D. C. 20549
                                               Form 10-Q
(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended       March 31, 1996               

                                                  OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                

Commission file number          1-722                             

                     THE BROOKLYN UNION GAS COMPANY               
                        (Exact name of Registrant as specified in its charter)

             New York                           11-0584613     
(State or other jurisdiction of                 (I.R.S. Employer  
 incorporation or organization)                  Identification
                                                 No.)

One MetroTech Center, Brooklyn, New York          11201-3851     
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including
 area code                                       (718) 403-2000  


                              NONE                                
(Former name, former address and former fiscal year, if changed   
 since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
                                          Yes  X   No    

                                 APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

   Class of Common Stock           Outstanding at May 1, 1996      

        $.33 1/3 par value               49,572,527         
 
                            THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                                                 INDEX

Part I.         Financial Information                              Page No.

                Condensed Consolidated Balance Sheet -
                March 31, 1996 and 1995, and September 30,
                1995                                                   3

                Condensed Consolidated Statement of Income -
                Three, Six and Twelve Months Ended March 31,
                1996 and 1995                                           4

                Condensed Consolidated Statement of Cash Flows -
                Six and Twelve Months Ended March 31,
                1996 and 1995                                           5

                Notes to Condensed Consolidated Financial
                Statements                                              6

                Management's Discussion and Analysis of Results
                of Operations and Financial Condition                  11 

                Review of Independent Public Accountants               18

                Report of Independent Public Accountants               19

Part II.        Other Information

                Item 1 - Legal Proceedings                             20

                Item 5 - Other Information                             20

                Item 6 - Exhibits and Reports on Form 8-K              21


Signatures                                                             22
    
    
                                                 THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                                                   CONDENSED CONSOLIDATED BALANCE SHEET
                                                      March 31,                March 31,               September 30,
                                                         1996                     1995                      1995
                                                     (Unaudited)              (Unaudited)               (Audited)
                                                                         (Thousands of Dollars)
    
                                                                                               
    Assets
    Property
      Utility, at cost                            $     1,714,416           $    1,634,326           $    1,690,193
      Accumulated depreciation                           (409,645)                (375,295)                (393,263)
      Gas exploration and production, at cost             390,880                  316,182                  353,847
      Accumulated depletion                              (149,501)                (127,277)                (138,136)
                                                        1,546,150                1,447,936                1,512,641
    Investments in Energy Services                        124,247                  107,423                  121,023
    Current Assets
      Cash                                                 12,809                   12,858                   15,992
      Temporary cash investments                           31,407                   64,435                   24,550
      Accounts receivable                                 412,645                  342,265                  146,018
      Allowance for uncollectible accounts                (20,736)                 (18,682)                 (13,730)
      Gas in storage, at average cost                      16,141                   39,089                   88,810
      Materials and supplies, at average cost              14,225                   12,370                   13,203
      Prepaid gas costs and other                          27,752                   26,958                   35,581
                                                          494,243                  479,293                  310,424
    Deferred Charges                                      156,042                  168,491                  172,834
                                                  $     2,320,682           $    2,203,143           $    2,116,922
    Capitalization and Liabilities
    Capitalization
      Common stock, $.33 1/3 par value stated at  $       537,366           $      508,875           $      522,581
      Retained earnings                                   387,793                  362,352                  303,709
         Total common equity                              925,159                  871,227                  826,290
      Preferred stock, redeemable                           6,600                    6,900                    6,900
      Long-term debt                                      724,652                  714,759                  720,569
                                                        1,656,411                1,592,886                1,553,759
    Current Liabilities                              
      Accounts payable                                    142,312                  128,753                  103,705
      Dividends payable                                    18,131                   17,176                   17,536
      Taxes accrued                                        65,572                   57,096                    3,635
      Customer deposits                                    22,122                   22,748                   22,252
      Customer budget plan credits                           -                        -                      24,790
      Interest accrued and other                           50,628                   40,135                   39,438
                                                          298,765                  265,908                  211,356
    Deferred Credits and Other Liabilities
      Federal income tax                                  258,729                  245,240                  247,882
      Unamortized investment tax credit                    20,475                   21,474                   20,948
      Other                                                86,302                   77,635                   82,977
                                                          365,506                  344,349                  351,807
                                                  $     2,320,682           $    2,203,143           $    2,116,922
     See accompanying notes to condensed consolidated financial statements.    
    
    
    
                                                    THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                                                       CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                                                        (Unaudited)
                                            Three Months                Six Months                   Twelve Months
                                            Ended March 31,           Ended March 31,               Ended March 31,
                                          1996           1995        1996         1995            1996            1995
                                                                   (Thousands of Dollars)
    
                                                                                          
    Operating Revenues
       Utility sales                 $   575,812   $   468,271   $  954,008   $  812,451   $    1,293,888   $  1,203,411
       Gas production and other           19,626        13,344       39,628       27,512           76,069         54,763
                                         595,438       481,615      993,636      839,963        1,369,957      1,258,174
    Operating Expenses
       Cost of gas                       287,310       189,505      447,613      324,630          569,542        493,003
       Operation and maintenance         108,627       102,107      208,915      193,469          396,641        376,436
       Depreciation and depletion         18,641        17,756       36,723       36,069           72,674         70,846
       General taxes                      51,034        48,176       89,637       84,954          139,401        140,742
       Federal income tax                 39,109        38,169       61,898       59,791           45,391         40,044
    Operating Income                      90,717        85,902      148,850      141,050          146,308        137,103
    Other Income (Expense)
       Income from equity investments        (24)        2,402        1,606        4,022            7,202          6,831
       Other, net                         (2,754)       (1,042)      (4,596)      (1,862)          (7,428)        (3,637)
       Federal income tax                   (588)         (196)        (650)        (362)             955            562
    Income Before Interest Charges        87,351        87,066      145,210      142,848          147,037        140,859
    Interest Charges
       Long-term debt                     11,614        11,992       23,662       23,854           47,522         47,577
       Other                               1,242         1,434        2,347        2,516            4,958          5,137
                                          12,856        13,426       26,009       26,370           52,480         52,714
    Net Income                            74,495        73,640      119,201      116,478           94,557         88,145
    Dividends on Preferred Stock              82            85          164          171              330            344
    Income Available for 
       Common Stock                  $    74,413   $    73,555   $  119,037   $  116,307   $       94,227   $     87,801
    
    Per Share of Common Stock        $      1.51   $      1.53   $     2.43   $     2.43   $         1.93   $       1.84
                                                                    
    Dividends Declared per Share                                    
       of Common Stock               $     0.355   $     0.348   $    0.703   $    0.695   $        1.398   $      1.370
    
    Average Common Shares
       Outstanding                    49,226,883    48,056,163   49,086,888   47,903,448       48,802,940     47,601,934
    
    See accompanying notes to condensed consolidated financial statements.
                                       
 
 
                                                           THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                                                           CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                                              (Unaudited)
                                                                  Six Months             Twelve Months
                                                                Ended March 31,         Ended March 31,
                                                                1996        1995        1996          1995
                                                                         (Thousands of Dollars)
 
                                                                                    
 OPERATING ACTIVITIES
  Net income                                               $  119,201  $  116,478  $    94,557  $    88,145
  Adjustments to reconcile net income                                                                  
       to net cash provided by operating activities:
    Depreciation and depletion                                 38,697      38,965       76,881       76,078
    Deferred Federal income tax                                (1,521)     (3,653)      14,979       (1,609)
    Amortization of investment tax credit                        (473)       (526)        (999)      (1,012)
    Income from energy services investments                    (1,606)     (4,022)      (7,202)      (6,831)
    Dividends received from energy services investments         1,756       1,366        3,985        3,321
    Allowance for equity funds used during construction          (640)       (518)      (1,396)      (1,528)
    Change in accounts receivable, net                       (261,084)   (144,286)     (72,086)     124,957
    Change in accounts payable                                 38,439       1,584        6,152      (42,517)
    Gas inventory and prepayments                              90,977      69,902       27,283       (9,956)
    Other                                                      66,180      55,502       25,594       15,226
 Cash provided by operating activities                         89,926     130,792      167,748      244,274
 FINANCING ACTIVITIES
    Sale of common stock                                       14,858      14,197       28,645       29,004
    Issuance of long-term debt                                159,111      13,382      164,921       11,917
                                                              173,969      27,579      193,566       40,921
    Repayments
     Long-term debt                                          (153,500)        -       (153,500)         -     
     Preferred stock                                             (300)       (300)        (300)        (300)
                                                               20,169      27,279       39,766       40,621
     Dividends paid                                           (35,116)    (33,580)     (69,101)     (65,792)
     Other                                                          4         (27)         (18)         252
 Cash used in financing activities                             (14,943)     (6,328)    (29,353)    (24,919)
 INVESTING ACTIVITIES
     Capital expenditures (excluding allowance                                                         
       for equity funds used during construction)             (76,344)    (96,729)    (192,347)    (185,211)
     Other                                                      5,035      (3,933)      20,875       (7,288)
 Cash used in investing activities                            (71,309)   (100,662)    (171,472)    (192,499)
 Change in Cash and Temporary Cash Investments                  3,674      23,802      (33,077)      26,856
 Cash and Temporary Cash Investments at Beginning of Period    40,542      53,491       77,293       50,437
 Cash and Temporary Cash Investments at End of Period      $   44,216  $   77,293  $    44,216  $    77,293
 Temporary cash investments are short-term marketable securities purchased with maturities of three months or less 
   that are carried at cost which approximates their fair value.
 Supplemental disclosures of cash flows 
    Income taxes                                           $   13,000   $  22,500  $    26,500  $    42,000
    Interest                                               $   28,902   $  26,431  $    53,959  $    51,373
 See accompanying notes to condensed consolidated financial statements.
 



                            THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.      In the opinion of the Company, the accompanying unaudited
        Condensed Consolidated Financial Statements contain all
        adjustments necessary to present fairly the financial position
        of the Company as of March 31, 1996 and 1995, and the results
        of operations for the three, six and twelve months ended March
        31, 1996 and 1995, and cash flows for the six and twelve
        months ended March 31, 1996 and 1995. Certain
        reclassifications were made to conform prior period financial
        statements with the current period financial statement
        presentation.  All other adjustments were of a normal,
        recurring nature.

        As permitted by the rules and regulations of the Securities
        and Exchange Commission, the Condensed Consolidated Financial
        Statements do not include all of the accounting information
        normally included with financial statements prepared in
        accordance with generally accepted accounting principles.
        Accordingly, the Condensed Consolidated Financial Statements
        should be read in conjunction with the financial statements
        and notes thereto included in the Company's Annual Report on
        Form 10-K for the fiscal year ended September 30, 1995.


2.      The Company's business is influenced by seasonal weather
        conditions. Annual revenues are substantially realized during
        the heating season (November 1 to April 30) as a result of the
        large proportion of residential heating sales compared with
        total sales. Accordingly, results of operations are
        historically most favorable in the second quarter (three
        months ended March 31) of the Company's fiscal year, with
        results of operations being next most favorable in the first
        quarter, while results for the third quarter are marginally
        unprofitable, and losses are incurred in the fourth quarter. 
        Also, results of operations are affected by the timing and
        comparative amounts of base tariff rate changes.  Therefore,
        the interim Condensed Consolidated Statement of Income should
        not be taken as a prediction for any future period. 

        The Company's tariff contains a weather normalization
        adjustment that requires recovery from or refund to firm
        customers of shortfalls or excesses of firm net revenues
        during a heating season due to variations from normal weather,
        which is the basis for projecting base tariff revenue
        requirements.  The adjustment operates when weather varies
        more than 2.2% from normal (positive or negative) during a
        billing cycle.

3.      INVESTMENT IN IROQUOIS PIPELINE

        A Company subsidiary, North East Transmission Co., Inc.
        (NETCO), owns a partnership interest in Iroquois Gas
        Transmission System, L.P. (Iroquois).  Iroquois owns a 375-
        mile pipeline from Canada to the Northeast United States.  By
        purchase transactions completed in April 1996, NETCO increased
        its partnership interest in Iroquois from 11.4% to 19.4%. 
        NETCO's investment in Iroquois was $22.3 million at March 31,
        1996.

        In 1992, Iroquois was informed by the U.S. Attorneys' Offices
        of various districts of a civil investigation of alleged
        violations of the U.S. Army Corps of Engineers (COE) permit
        and/or the Federal Clean Water Act.  Further, agency
        investigations of matters related to the construction of the
        Iroquois pipeline have been commenced by COE, the Federal
        Energy Regulatory Commission, the Federal Department of
        Transportation, and the New York Public Service Commission
        (PSC).  In April 1996, the PSC referred certain matters
        relating to construction of the pipeline to its office of
        general counsel for consideration of a penalty action.  Civil
        penalties could be imposed if violations of governmental
        authorizations or requirements are shown to have occurred.

        Also in 1992, a criminal investigation of Iroquois was
        initiated and is being conducted by Federal authorities
        pertaining to various matters related to the construction of
        the pipeline.  To date, no criminal charges have been filed. 
        Iroquois deems it probable that indictments will be sought in
        connection with this investigation and in them substantial
        fines and other sanctions.

        The Company has been informed that Iroquois and its counsel
        are continuing to meet with those responsible for the civil
        and criminal investigations to discuss possible resolutions
        that may be acceptable to all parties.  The Company is advised
        that a comprehensive resolution of these matters is likely,
        and could have a material adverse effect on Iroquois'
        financial condition.  Based on discussions with Iroquois'
        management, in the fourth quarter of fiscal 1995 a provision
        was recorded to cover NETCO's share of estimated costs related
        to these investigations. The ultimate resolution of these
        matters is not expected to result in the incurrence of costs
        that will materially affect the Company's results of
        operations or financial position.

4.      ENVIRONMENTAL MATTERS

        Historically, the Company, or predecessor entities to the
        Company, owned or operated several former manufactured gas
        plant (MGP) sites.  These sites have been identified for the
        New York State Department of Environmental Conservation (DEC)
        for inclusion on appropriate waste site inventories.  In
        certain circumstances former MGP sites can give rise to
        environmental cleanup responsibilities for the Company.

        Two MGP sites are under active consideration by the Company. 
        One site, which is located on property still owned by the
        Company, is the former Coney Island MGP facility located in
        Brooklyn, New York.  This site is the subject of continuing
        interim remedial action under the direction of the U.S. Coast
        Guard.  Moreover, the Company has recently executed a consent 
        order with the DEC with respect to addressing the overall
        remediation of the Coney Island site in accordance with state
        law.  A schedule of investigative and cleanup activities is
        being developed, leading to a cleanup over the next several
        years.  The other site currently is owned by the City of New
        York (City).  The Company and the City are in the process of
        discussing a mutual approach to sharing potential
        environmental responsibility for this site.  The Company
        believes it is likely that, at a minimum,investigative costs
        will be incurred by the Company with respect to that site.
        
        The DEC is maintaining open files and requiring the Company to
        continue monitoring or related investigatory efforts at two
        other Company-owned properties.
        
        Except as described above, no administrative or judicial
        proceedings or claims involving other former MGP sites have
        been initiated.  Although the potential cost of cleanup with
        respect to these other sites may be material if the Company
        ever is compelled to address these sites, the Company cannot
        at this time determine the cost or extent of any cleanup
        efforts if cleanup ultimately should be required.
        
        Based upon the terms of the consent order for the Coney Island
        site and costs of investigation for the other MGP site under
        active consideration, the Company believes that the minimum
        cost of MGP-related environmental cleanup will be
        approximately $34 million, which, based upon current
        information, primarily will be for the Coney Island site. 
        This amount includes approximately $5.1 million of costs
        expended as of March 31, 1996.  The Company's actual MGP-
        related costs may be substantially higher, depending upon
        remediation experience, eventual end use of the sites, and
        environmental conditions not addressed in the consent order or
        current investigative plans.  Such potential additional costs
        are not subject to estimation at this time.

        As of March 31, 1996, the Company had an accrued liability of
        $29.0 million and a related unamortized regulatory asset of
        $31.9 million.  By order issued February 16, 1995, the PSC
        approved the Company's July 1993 petition to defer the costs
        associated with environmental site investigation and
        remediation incurred in 1993 and thereafter.  Initial recovery
        of these costs began in fiscal year 1995.  The recovery of
        these costs in rates is conditioned upon absence of a PSC
        determination that such costs have not been reasonably or
        prudently incurred.  In addition, the Company must demonstrate
        that it has taken all reasonable steps to obtain cost recovery
        from all available funding sources, including other
        responsible parties.  The PSC has initiated a generic
        proceeding to assess the extent of the potential liability for
        cleanup of MGP sites by the State's gas utilities and has
        indicated that it may consider in that proceeding generic
        policies regarding the recovery of such costs through gas
        utility rates.  Any such policies may affect the Company's
        ability to reflect such costs in rates.  At this time, the
        Company is unable to predict the outcome of that proceeding.
        
5.      SUBSIDIARY REORGANIZATION LAWSUIT

        The Company implemented a reorganization of its exploration
        and production subsidiaries' assets and liabilities by
        transferring to its subsidiary, The Houston Exploration
        Company (Houston Exploration), certain onshore producing
        properties and acreage not previously owned by Houston
        Exploration.  In connection with the reorganization, the
        former employees of Fuel Resources Inc., the subsidiary of the
        Company that previously held the onshore properties and
        acreage transferred to Houston Exploration in the
        reorganization, were entitled to remuneration for the value of
        these properties prior to the reorganization.  Certain of
        these individuals filed suit against the Company and Houston
        Exploration alleging that they are entitled to receive greater
        remuneration as a result of alleged breach of contract, breach
        of fiduciary duty, fraud, negligent representation and
        conspiracy.  Such individuals seek actual damages in excess of
        $35 million and an award of punitive damages in an amount in
        excess of $70 million.  The Company believes that the ultimate
        resolution of these allegations will not have a material
        adverse impact on the Company's financial position or results
        of operations.

6.      REGULATORY ASSETS

        Regulatory assets arise from the allocation of costs and
        revenues to accounting periods for utility ratemaking purposes
        differently from bases generally applied by nonregulated
        companies.  Regulatory assets are recognized in accordance 
        with Statement of Financial Accounting Standards (SFAS) No.
 
        71, "Accounting for Certain Types of Regulation."

        The Company had net regulatory assets as of March 31, 1996 and
        1995 of $84.1 million and $116 million, respectively.  These
        amounts are included in Deferred Charges and Deferred Credits-
        Other in the Consolidated Balance Sheet.  In the event that it
        were no longer subject to the provisions of SFAS-71, the
        Company estimates that the write-off of these net regulatory
        assets could result in a charge to net income of approximately
        $55 million which would be classified as an extraordinary
        item.

        SFAS-121 issued in March 1995 and effective for fiscal 1997,
        establishes accounting standards for the impairment of long-
        lived assets.  This statement is not expected to have a
        material impact on the Company's financial condition or
        results of operations upon adoption.

                            THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                                MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                             RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Operating Results

The following is a summary of items affecting comparative earnings
and a discussion of the material changes in revenues and expenses
during the following periods.

(1)     Three Months ended March 31, 1996 vs. Three Months ended
        March 31, 1995.

(2)  Six Months ended March 31, 1996 vs. Six Months ended March 31,
     1995.

(3)     Twelve Months ended March 31, 1996 vs. Twelve Months ended   
     March 31, 1995.


Consolidated income available for common stock for the second
quarter of fiscal 1996 was $74.4 million, or $1.51 per share,
compared to $73.6 million, or $1.53 per share, for the second
quarter of last year.  Earnings for the six months ended March 31,
1996 were $119.0 million, or $2.43 per share, compared to $116.3
million, or $2.43 per share, in the six months ended March 31,
1995. Consolidated earnings for the twelve months ended March 31,
1996 were $94.2 million, or $1.93 per share, compared to $87.8 
million, or $1.84 per share, for the same period a year ago.  

Utility operations contributed $1.50 to consolidated earnings in
this year's second quarter compared to $1.49 in last year's second
quarter.  Subsidiaries contributed one cent per share to earnings
in this year's second quarter compared to four cents per share in
the quarter a year ago.  The decline in subsidiaries' earnings was
due to losses incurred by subsidiaries with investments in
cogeneration projects and related fuel management operations. 
Project operating margins, which reflect generally stable pricing
for energy sales, were reduced by the sharp increases in fuel costs
due to the severe winter.  Also, the seasonal load characteristics
of new plants added in the summer of 1995 adversely affected
comparative interim results.  Subsidiaries involved in gas
exploration, production, marketing and processing had higher
earnings in the second quarter compared with a year ago, primarily
reflecting the acquisition of Canadian gas processing operations in
May 1995.    

The increase in earnings for the twelve-month period reflects
achievement of ratemaking incentives applicable to utility
operations in fiscal 1995, as well as higher earnings from the 

Company's gas exploration and production, and processing
subsidiaries.

Revenue growth, especially from sales to large-volume customers,
more than offset higher operation expense due to the colder-than-
normal winter.  Utility operations continue to reflect sales growth
and ongoing cost reduction efforts.  

The effect on utility earnings of variations in revenues due to
colder- or warmer-than-normal weather is largely offset by the
weather normalization adjustment included in the Company's tariff.

Firm gas sales for the second quarter of fiscal 1996, which was
5.9% colder than normal and 15.4% colder than the second quarter of
fiscal 1995, were 61,608 MDTH, compared to 54,410 MDTH in last
year's second quarter.  Firm gas sales were 105,376 MDTH for the
six months ended March 31, 1996, representing an 18.5% increase
from the same period last year, which was 12.4% warmer than normal. 
Weather for the twelve months ended March 31, 1996 was 6.1% colder
than normal and 23.2% colder than the twelve months ended March 31,
1995. Consequently, firm gas sales of 139,781 MDTH for the twelve
months ended March 31, 1996 increased 15.3% compared with the
twelve months ended March 31, 1995.  

Total gas throughput from utility operations, which includes gas
deliveries to interruptible customers and transportation services
primarily to off-system customers, was 75,685 MDTH in the second
quarter of fiscal 1996, compared to 71,451 MDTH in last year's
second quarter.  Total gas throughput for the six months ended
March 31, 1996 was 132,993 MDTH compared to 121,690 MDTH in the
same period a year ago.  Total gas throughput for the twelve months
ended March 31, 1996 was 188,980 MDTH, compared to 182,027 MDTH in
the corresponding period last year.

Net revenues (utility operating revenues less cost of gas of
utility sales) increased 3.5% in the three months ended March 31,
1996, compared to the same period last year.  This increase was
attributable to heating sales additions and the retention of a
portion of margins on the increase in sales due to colder-than-
normal weather.  The weather normalization adjustment in the
Company's tariff operates when temperatures vary more than 2.2%
from normal in any billing cycle.  Net revenues in the six- and
twelve-month periods ended March 31, 1996 increased 6.0% and 4.6%,
respectively, compared with the corresponding prior year periods. 
Net revenues in the twelve months ended March 31, 1996 included
provisions made to reflect regulatory requirements to share margins
on sales to certain large-volume customers for the benefit of firm
core tariff customers.

The Company and its gas exploration and production subsidiaries
employ derivative financial instruments, natural gas futures and
swaps for the purpose of managing commodity price risk.  In 

connection with utility operations, the Company primarily uses
derivative financial instruments to fix margins on sales to large-
volume customers to which gas is sold at a price indexed to the
prevailing price of oil, their alternate fuel.  Derivative
financial instruments are used by the Company's gas exploration and
production subsidiary to manage the risk associated with
fluctuations in the price received for natural gas production.  

Gas production and other revenues primarily reflect variations in
revenues from gas exploration and production operations in all
periods presented, principally due to the May 1995 acquisition of
a gas processing plant located in British Columbia, Canada by the
Company's Canadian affiliate.  Gas production increased slightly in
all periods.  The effective price (average wellhead price received
for production including realized gains and losses on closed
financial instrument positions for hedging) was $1.49 per MCF in
the second quarter of fiscal 1996 compared with $1.77 per MCF in
the second quarter last year, while the average wellhead price was
$2.19 per MCF in this year's second quarter compared with $1.40 per
MCF in the comparable quarter last year.  For the six months ended
March 31, 1996, the effective price was $1.65 per MCF compared with
$1.69 per MCF in the six months ended March 31, 1995.  Hedging
activities produced a loss of $4.2 million in the quarter compared
with a gain of $1.9 million in the comparable quarter last year. 
Hedging losses for the six months ended March 31, 1996 amounted to
$3.7 million compared with a gain of $2.8 million in the same
period last year.  The effective price in the twelve months ended
March 31, 1996 was $1.70 per MCF compared with $1.71 per MCF in the
twelve months ended March 31, 1995.  For the twelve months ended
March 31, 1996 hedging gains were $0.2 million compared with $2.07
million in same period last year.  Portions of future production
are also covered by hedge positions.

The Company reorganized the gas exploration and production
operations of its subsidiaries through the combination of onshore
reserves and properties held by Fuel Resources Inc. with the
offshore reserves and properties held by The Houston Exploration
Company (Houston Exploration).  As a result, all domestic oil and
gas properties have been transferred to Houston Exploration, which
has over 200 BCF of proved reserves, with the ability to add value
through development of probable reserves on existing properties. 
Depending on market conditions, up to 30% of the stock of the
reorganized company  could be sold through a public offering.  (See
Notes to Condensed Consolidated Financial Statements, Note 5.,
"Subsidiary Reorganization Lawsuit.")

The increase in operation and maintenance expense in the three, six
and twelve month periods ended March 31, 1996 reflects the effect
of significantly colder weather on utility operations, which are
benefiting from ongoing cost reductions.  Moreover, consolidated
operation expense in periods ended March 31, 1996 included costs
related to Canadian gas processing operations.

Depreciation and depletion expense in the three, six, and twelve
months ended March 31, 1996 increased 4.98%, 1.8% and 2.58%,
respectively,  compared to the same periods ended March 31, 1995. 
Higher depreciation expense related to utility plant additions and
higher oil and gas depletion expense related to higher production
in all periods caused the increase.  

General taxes principally include State and City taxes on utility
revenues and property.

Federal income tax expense in periods ended March 31, 1996 reflects
higher pre-tax income.

Other income generally reflects results from investments in energy
services.  As previously mentioned, losses were incurred by
subsidiaries with investments in cogeneration projects and related
fuel management operations due to this year's cold winter and the
increase in fuel prices.  Also, interim results reflect the
impairment of a Company subsidiary's investment in the Iroquois
pipeline related to investigations regarding construction of the
pipeline.  (For information regarding Iroquois, see Notes to
Condensed Consolidated Financial Statements, Note 3., "Investment
in Iroquois Pipeline.")  In the twelve months ended March 31, 1996,
other income was lower than in the twelve months ended March 31,
1995 primarily because of the preceding factors.

Interest charges on long-term debt reflect the favorable impact of
the Company's debt refinancing on March 1, 1996, (see "Financial
Condition").  Other interest charges principally include carrying
charges related to regulatory settlement items.  

Dividends on preferred stock reflect reductions in the level of
preferred stock outstanding due to sinking fund redemptions.

Financial Condition

In the six months ended March 31, 1996, operating activities
provided $89.9 million in cash flow; whereas, in the six months
ended March 31, 1995, operating activities provided $130.8 million
in cash flow.  Generally, the Company settles gas supplier invoices
monthly while its firm customers are billed bi-monthly.  Hence, the
lag between payments to gas suppliers and recoveries from
residential heating customers, especially those on budget or flat
payment plans, can adversely affect cash flow from operating
activities when the weather is extremely cold.  Thus, the swing in
operating cash flow is almost entirely attributable to colder-than-
normal weather.  Also, gas inventory charges increased reflecting
higher average prices.  After the heating season, leads and lags
between payments to suppliers and recoveries from customers related
to gas costs reverse and operating cash flow will reflect
underlying trends.  Receivables related to budget plan settlements
are recovered over twelve months.  Cash provided by operating 

activities in the twelve months ended March 31, 1996 largely
reflects the swing in working capital requirements related to
weather as well as the timing of other items recovered through
utility tariff billings.  Capital expenditures for fiscal years
1996 and 1997 are estimated to be approximately $195 million in
each year.

On March 1, 1996, the Company refunded $153.5 million of Gas
Facilities Revenue Bonds, including a $98.5 million series of 9%
bonds and a $55 million series of 8.75% bonds.  Both series were
called for redemption on that date at optional redemption prices of
102% of the face amount per bond plus accrued interest.  The $153.5
million refunding series, which matures in 2021, was issued on
January 29, 1996, with a coupon rate of 5.5% at a price of 99% of
the principal amount of the bonds.  The proceeds were placed in
trust pending the redemption on March 1, 1996.

Rate and Regulatory Matters

                                         Rate Settlement Plan

In October 1994, the PSC approved a three-year rate settlement
agreement which provided for no base rate increase in fiscal 1995;
however, the Company was permitted to amortize to income
approximately $1.3 million of deferred credits in the year. 

In addition to earnings sharing provisions, the plan provided new
incentives, more flexible pricing in large-volume competitive
markets, and rate design modifications to improve the Company's
competitive position.  The Company is permitted to retain 100% of
any earnings from discrete incentives including retention of a
portion of margins above a specified level of sales to certain
large-volume customers (up to 100 basis points on utility equity). 
With respect to earnings sharing provisions, the Company will
retain 75% of the first 100 basis points of earnings in excess of
the allowed return on utility equity unrelated to discrete
incentives, and 50% of any additional earnings above that level.

In September 1995, the PSC approved the Company's second stage rate
filing covering fiscal 1996.  The approval provides for no base
rate increase; however, it permits the amortization to income of
$7.5 million in deferred credits.  The authorized rate of return on
utility common equity was set at 10.65% for fiscal 1996, reflecting
generally lower prevailing capital costs.  The incentive provisions
continue and remain available to provide the opportunity to achieve
earned rates of return above the authorized level.  These revisions
became effective on October 1, 1995.

Additionally, base rate increases, if any, in the third year of the
agreement would continue to be limited to the rate of inflation and
could be offset by amortization of any deferred credits.


                                       Restructuring Proceeding 

The PSC has set forth a policy framework to guide the transition of
New York's gas distribution industry in the post-Federal Energy
Regulatory Commission (FERC) Order 636 environment.  In March 1996,
the PSC issued an order on utility compliance tariff filings,
including the Company's, related to the policy framework.  

Pursuant to this order, as of May 1 a portion of the Company's
small-volume market will be allowed to purchase their gas supplies
from sources other than the Company, which would serve as a gas
transporter.  Large-volume customers already have this option. 
Small-volume  customers can be grouped together by marketers if
their combined minimum threshold usage reaches 50,000 therms of gas
per year, which approximates the usage of 35 homes.  The PSC
approved the Company's methodology of recovering the cost of
pipeline capacity and storage service provided to marketing firms. 
In addition to transporting gas that customers purchase from
marketers, utilities such as the Company will provide billing,
meter reading and other services for an aggregate fee equivalent to
the distribution charge reflected in otherwise applicable sales
rates to supply these customers.  The PSC order placed a limit on
the amount of gas the Company would be obligated to transport in
its core market to 5% of total core sales in each of the next three
years, with no more than 25% of any one service class allowed to
convert to transportation service.  Since gas marketers under
present tax law are not subject to New York State gross receipts
taxes, they have an artificial competitive advantage.  The PSC
order limiting the conversion to 5% of core sales, or approximately
5.3 BCF per year, gave recognition to the tax differential.

        Holding Company Petition and Price Cap Proposal

The Company has pending with the PSC a petition to organize its
utility operations and those of its subsidiaries within a holding
company.  This form of corporate organization would provide the
Company with the flexibility to take advantage of timely investment
and market-entry opportunities and allow the Company to compete
more effectively against other energy providers.  The Company plans
to expand gas marketing and energy management services to large-
volume customers, potentially through new subsidiaries to be owned
by the holding company.  In conjunction with the formation of the
holding company, the Company has proposed to institute a price cap
plan for gas services provided to firm tariff customers and to
modify the ratemaking applicable to margins for  large-volume, non-
core transactions.  Under this proposal, rate increases, if any,
applicable to core customers would be limited to general price
inflation adjusted for productivity. Further, a specified level of
margins on services to non-core customers would be imputed and
reflected in overall revenue requirements which would be set to
recover cost of service at the outset of the price cap period.  In
line with incentive ratemaking, while the price cap is effective, 

the Company would realize any benefit or loss associated with
changes in utility margins from the level initially fixed. 
Negotiations with the PSC Staff and other interested parties
regarding this petition are ongoing.  It is anticipated that the
PSC will act on the Company's petition.



Environmental Matters

The Company is subject to various Federal, State and local laws and
regulatory programs related to the environment.  These
environmental laws govern both the normal, ongoing operations of
the Company as well as the cleanup of historically contaminated
properties.  Ongoing environmental compliance activities, which
historically have not been material, are integrated with the
Company's regular operation and maintenance activities.  As of
March 31, 1996, the Company had an accrued liability of $29.0
million and a related unamortized regulatory asset of $31.9
million.  (See Notes to Condensed Consolidated Financial
Statements, Note 4., "Environmental Matters.")

                               REVIEW OF INDEPENDENT PUBLIC ACCOUNTANTS


Arthur Andersen LLP has performed reviews in accordance with
standards established by the American Institute of Certified Public
Accountants of the Condensed Consolidated Financial Statements for
the periods set forth in their report shown on page 19.

                               REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To The Brooklyn Union Gas Company:


We have reviewed the accompanying condensed consolidated balance
sheets of The Brooklyn Union Gas Company (a New York corporation)
and subsidiaries as of March 31, 1996 and 1995, and the related
condensed consolidated statements of income for the three,six and
twelve month periods ended March 31, 1996 and 1995, and the
condensed consolidated statements of cash flows for the six and
twelve month periods ended March 31, 1996 and 1995. These financial
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants. A review of
interim financial information consists principally of applying
analytical  procedures to financial data and making inquiries of
persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which
is the expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications
that should be made to the financial statements referred to above
for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet and consolidated
statement of capitalization of The Brooklyn Union Gas Company and
subsidiaries as of September 30, 1995, and the related consolidated
statements of income, retained earnings, and cash flows for the
year then ended (not presented herein) and, in our report dated
October 23, 1995, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information
set forth in the accompanying condensed consolidated balance sheet
as of September 30, 1995 is fairly stated, in all material
respects, in relation to the consolidated balance sheet from which
it has been derived.



                                                       ARTHUR ANDERSEN LLP


New York, New York
April 24, 1996

Part II. Other Information

Item 1. Legal Proceedings

The Company has from time to time been named as a defendant in
various legal proceedings.  In the opinion of management, the
ultimate disposition of currently asserted claims will not have a
materially adverse impact on the Company's financial position or
results of operations.  For information regarding governmental
investigations of alleged environmental, civil and criminal
violations involving the Iroquois pipeline, see the Notes to
Condensed Consolidated Financial Statements, Note 3., "Investment
in Iroquois Pipeline."  For information regarding environmental
matters affecting the Company, see Note 4., "Environmental
Matters."  For information regarding a subsidiary's reorganization
lawsuit, see Note 5., "Subsidiary Reorganization Lawsuit."

Item 5. Other Information

Executive Reorganization

Effective May 1, 1996, the Company elected Robert B. Catell,
President and Chief Executive Officer, to Chairman and Chief
Executive Officer; Helmut W. Peter, Executive Vice President, to
Vice Chairman; and Craig G. Matthews, Executive Vice President, to
President and Chief Operating Officer. 

By-Laws

On February 1, 1996, the By-Laws of the Company were amended to
increase the number of directors serving on the Executive Committee
of the Board of Directors from five to six, with a majority of the
members of the Executive Committee constituting a quorum.


Other Development
        
In early December 1995, New York State Governor Pataki endorsed a
proposal to dismantle Long Island Lighting Company (LILCO).  Among
other things, the proposal contemplates that Long Island Power
Authority (LIPA) would issue and sell tax-exempt bonds to purchase
LILCO's electric transmission and distribution system, and would
assume a portion of LILCO's debt; LILCO's electric generating
facilities and its gas business would be sold to other companies;
and an energy company would contract with LIPA to manage the
transmission and distribution of electricity to LILCO's customers.

For a number of years the Company has had a continuing interest
principally in LILCO's gas business, and from time to time has had
discussions with and has made approaches to LILCO regarding a
possible transaction.  The Company has been following developments
relating to the December 1995 proposal endorsed by Governor Pataki,

and has been having discussions with officials and others
concerning LILCO's gas business as well as its generating,
transmission and distribution assets (but not Shoreham or LILCO's
other nuclear or regulatory assets).  The Company expects to
continue these activities, but is unable to predict the course of
developments or whether or how a transaction, if there is one,
might involve the Company.


Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits

        (11) Statement re computation of per share earnings.

        (15) Letter re unaudited interim financial information.

        (27) Financial data schedule.

(b) Reports on Form 8-K

        There were no reports filed on Form 8-K for the quarter ended 
March 31, 1996.

                                             
                            THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                                              SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
behalf of the undersigned thereunto duly authorized.



                                  THE BROOKLYN UNION GAS COMPANY
                                         (Registrant)



Date May 14, 1996                 s/ V.D. Enright               
                                      V.D. Enright
                                      Senior Vice President and                
                                      Chief Financial Officer



Date May 14, 1996                 s/ R.M. Desmond                
                                      R.M. Desmond
                                      Vice President, Comptroller and
                                      Chief Accounting Officer