United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                    FORM 10-Q
 (Mark One)

  |X|      QUARTERLY REPORT  PURSUANT TO SECTION 13 OR 15 (d)
           OF THE SECURITIES EXCHANGE ACT OF 1934
           For the quarterly period ended OCTOBER 31, 2005

                                       OR

  |_|      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934
           For the transition  period from  _______________ to _______________

                          Commission File No. 002-26821

                            BROWN-FORMAN CORPORATION
             (Exact name of Registrant as specified in its Charter)

                     Delaware                                   61-0143150
          (State or other jurisdiction of                     (IRS Employer
          incorporation or organization)                    Identification No.)

                 850 Dixie Highway
               Louisville, Kentucky                               40210
     (Address of principal executive offices)                   (Zip Code)

                                 (502) 585-1100
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No |_|

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes |X| No |_|

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes  | | No |X|

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:  November 30, 2005

      Class A Common Stock ($.15 par value, voting)             56,829,081
      Class B Common Stock ($.15 par value, nonvoting)          65,335,661





                            BROWN-FORMAN CORPORATION
                       Index to Quarterly Report Form 10-Q


                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)                                Page

          Condensed Consolidated Statement of Operations
             Three months ended October 31, 2004 and 2005                3
             Six months ended October 31, 2004 and 2005

          Condensed Consolidated Balance Sheet
             April 30, 2005 and October 31, 2005                         4

          Condensed Consolidated Statement of Cash Flows
             Six months ended October 31, 2004 and 2005                  5

          Notes to the Condensed Consolidated Financial Statements       6 - 12


Item 2.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations                 13 - 19

Item 3.  Quantitative and Qualitative Disclosures about Market Risk     20

Item 4.  Controls and Procedures                                        20


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                              20 - 21

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds    22

Item 6.  Exhibits                                                       22

Signatures                                                              23

                                       2



                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

                            BROWN-FORMAN CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)
                 (Dollars in millions, except per share amounts)

                                   Three Months Ended       Six Months Ended
                                       October 31,             October 31,
                                    2004        2005        2004         2005
                                  -------     -------     --------     --------

Net sales                         $ 627.2     $ 665.8     $1,108.5     $1,213.2
Excise taxes                        109.6       115.4        191.6        213.0
Cost of sales                       187.1       193.0        333.0        339.8
                                  -------     -------     --------     --------
  Gross profit                      330.5       357.4        583.9        660.4

Advertising expenses                 81.5        87.4        143.1        159.7
Selling, general, and
 administrative expenses            105.5       110.2        201.8        220.5
Other expense (income), net          (0.4)       (0.4)        (0.8)       (14.2)
                                  -------     -------     --------     --------
  Operating income                  143.9       160.2        239.8        294.4

Interest income                       0.4         3.2          0.7          5.1
Interest expense                      5.1         4.5         10.3          9.1
                                  -------     -------     --------     --------

  Income from continuing
   operations before income taxes   139.2       158.9        230.2        290.4

Income taxes                         45.8        46.8         77.0         90.4
                                  -------     -------     --------     --------
  Income from continuing operations  93.4       112.1        153.2        200.0

Income (loss) from discontinued
 operations, net of income taxes      8.0        (3.3)        (0.6)       (78.4)
                                  -------     -------     --------     --------
   Net income                     $ 101.4     $ 108.8     $  152.6      $ 121.6
                                  =======     =======     ========     ========

Basic earnings (loss) per share:
  Continuing operations           $  0.76     $  0.92     $   1.25     $   1.64
  Discontinued operations            0.07       (0.03)         --         (0.64)
                                  -------     -------     --------     --------
    Total                         $  0.83     $  0.89     $   1.25     $   1.00
                                  =======     =======     ========     ========

Diluted earnings (loss) per share:
  Continuing operations           $  0.76     $  0.91     $   1.25     $   1.62
  Discontinued operations            0.07       (0.03)         --         (0.63)
                                  -------     -------     --------     --------
    Total                         $  0.83     $  0.88     $   1.25     $   0.99
                                  =======     =======     ========     ========

Shares (in thousands) used in
 the calculation of earnings (loss)
 per share:
   Basic                          121,737     122,016      121,708      121,978
   Diluted                        122,417     123,242      122,409      123,199

Cash dividends per common share:
   Declared                       $ 0.000     $ 0.000      $ 0.425     $  0.490
   Paid                           $ 0.213     $ 0.245      $ 0.425     $  0.490


See notes to the condensed consolidated financial statements.

                                       3


                            BROWN-FORMAN CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                   (Unaudited)
                              (Dollars in millions)

                                                  April 30,          October 31,
                                                    2005                2005
                                                  --------           ----------
Assets
- ------
Cash and cash equivalents                         $  294.9             $  451.9
Accounts receivable, net                             295.9                405.0
Inventories:
   Barreled whiskey                                  248.7                260.4
   Finished goods                                    102.3                114.1
   Work in process                                    80.5                 97.0
   Raw materials and supplies                         38.4                 51.0
                                                  --------             --------
      Total inventories                              469.9                522.5

Current portion of deferred income taxes              69.9                 69.9
Current assets held for sale                         157.6                  9.8
Other current assets                                  27.0                 24.6
                                                  --------             --------
   Total current assets                            1,315.2              1,483.7

Property, plant and equipment, net                   417.9                417.3
Prepaid pension cost                                 130.2                126.8
Trademarks and brand names                           334.2                331.3
Goodwill                                             192.7                188.1
Noncurrent assets held for sale                      217.9                  7.4
Other assets                                          41.0                 37.2
                                                  --------             --------
   Total assets                                   $2,649.1             $2,591.8
                                                  ========             ========
Liabilities
- -----------
Accounts payable and accrued expenses             $  264.2             $  299.7
Accrued income taxes                                  41.9                 37.3
Current portion of long-term debt                    279.3                249.7
Current liabilities held for sale                     52.7                  3.8
                                                  --------             --------
   Total current liabilities                         638.1                590.5

Long-term debt                                       351.5                351.8
Deferred income taxes                                157.8                146.3
Accrued pension and other postretirement benefits     77.6                 80.5
Noncurrent liabilities held for sale                  82.9                  --
Other liabilities                                     31.2                 22.7
                                                  --------             --------
   Total liabilities                               1,339.1              1,191.8

Stockholders' Equity
- --------------------
Common stock:
 Class A, voting
 (57,000,000 shares authorized;
  56,841,000 shares issued)                            8.5                  8.5
 Class B, nonvoting
 (100,000,000 shares authorized;
  69,188,000 shares issued)                           10.4                 10.4
Additional paid-in capital                            33.9                 37.9
Retained earnings                                  1,415.5              1,478.3
Accumulated other comprehensive income (loss)        (11.4)                 4.9
Treasury stock
 (4,141,000 and 3,904,000 shares
  at April 30 and October 31, respectively)         (146.9)              (140.0)
                                                  --------             --------
   Total stockholders' equity                      1,310.0              1,400.0
                                                  --------             --------
   Total liabilities and stockholders' equity     $2,649.1             $2,591.8
                                                  ========             ========

See notes to the condensed consolidated financial statements.

                                       4


                            BROWN-FORMAN CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
          (In millions; amounts in parentheses are reductions of cash)

                                                         Six Months Ended
                                                            October 31,
                                                     2004                 2005
                                                   -------              -------
Cash flows from operating activities:
   Net income                                      $ 152.6              $ 121.6
   Adjustments to reconcile net income to net
    cash provided by (used for) operations:
      Impairment charge                                --                  59.5
      Depreciation                                    28.9                 26.0
      Stock-based compensation expense                 3.3                  4.4
      Deferred income taxes                          (22.3)               (10.8)
   Changes in assets and liabilities:
      Accounts receivable                           (140.1)              (107.3)
      Inventories                                    (44.5)               (77.1)
      Other current assets                            10.2                  7.4
      Accounts payable and accrued expenses           73.4                 51.6
      Accrued income taxes                            34.7                 (8.5)
      Noncurrent assets and liabilities               15.2                 (0.9)
                                                   -------              -------
         Cash provided by operating activities       111.4                 65.9

Cash flows from investing activities:
   Proceeds from sale of discontinued operations       --                 196.5
   Additions to property, plant, and equipment       (21.5)               (22.4)
   Computer software expenditures                     (1.4)                (0.7)
   Trademark and patent expenditures                  (0.3)                 --
                                                   -------              -------
         Cash (used for) provided by
          investing activities                       (23.2)               173.4

Cash flows from financing activities:
   Net change in commercial paper                    (22.7)                 --
   Proceeds from long-term debt                        0.5                  --
   Reduction of long-term debt                         --                 (30.0)
   Proceeds from exercise of stock options             5.7                  8.4
   Excess tax benefits from stock options              1.0                  2.3
   Acquisition of treasury stock                      (2.9)                (3.2)
   Dividends paid                                    (51.7)               (59.8)
                                                   -------              -------
         Cash used for financing activities          (70.1)               (82.3)
                                                   -------              -------
Net increase in cash and cash equivalents             18.1                157.0

Cash and cash equivalents, beginning of period        67.7                294.9
                                                   -------              -------
Cash and cash equivalents, end of period           $  85.8              $ 451.9
                                                   =======              =======


See notes to the condensed consolidated financial statements.

                                       5




                            BROWN-FORMAN CORPORATION
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

In these notes, "we," "us," and "our" refer to Brown-Forman Corporation.

1.   Condensed Consolidated Financial Statements

We  prepared  these  unaudited  condensed  consolidated   statements  using  our
customary accounting practices as set out in our 2005 annual report on Form 10-K
(the "2005 Annual Report").  We made all of the adjustments  (which include only
normal, recurring adjustments) needed for a fair statement of this data.

We condensed or omitted some of the  information  found in financial  statements
prepared according to generally accepted  accounting  principles  ("GAAP").  You
should read these  financial  statements  together with the 2005 Annual  Report,
which does conform to GAAP.

2.   Inventories

We use the last-in,  first-out  ("LIFO") method to determine the cost of most of
our  inventories.  If the LIFO method had not been used,  inventories at current
cost would have been $144.8  million  higher than reported as of April 30, 2005,
and $138.6 million  higher than reported as of October 31, 2005.  Changes in the
LIFO  valuation  reserve  for  interim  periods  are  based  on a  proportionate
allocation of the estimated change for the entire fiscal year.

3.   Income Taxes

Our consolidated  effective tax rate may differ from current statutory rates due
to the  recognition of amounts for events or  transactions  that do not have tax
consequences.  We use the estimated annual effective tax rate in determining our
interim  results.  The  effective  tax rate of 31.1%  for the six  months  ended
October  31,  2005,  is  based  on an  expected  effective  tax rate of 32.5% on
ordinary  income for the full  fiscal  year,  less the tax  benefit  achieved by
offsetting  the  capital  gain   associated   with  the  early   termination  of
Glenmorangie   marketing  and  distribution  rights  against  the  capital  loss
resulting from the sale of Lenox.

4.   Discontinued Operations

During  July  2005,  we  entered  into  a  definitive   agreement  to  sell  our
wholly-owned  subsidiary Lenox,  Incorporated ("Lenox") for $190 million in cash
(subject to a post-closing working capital  adjustment).  The agreement followed
the February 2005 announcement that we were exploring strategic alternatives for
Lenox,  including a possible sale. On September 1, 2005, we consummated the sale
of substantially all of Lenox to Department 56, Inc.  ("Department 56") for $196
million.  This total was $6 million  higher than  previously  announced due to a
working capital adjustment provision included in the sale agreement.

After  consummation  of the sale to Department 56, we retained  ownership of the
Lenox  headquarters  building  and  property  in  Lawrenceville,  New Jersey and
Lenox's Brooks & Bentley,  a former  subsidiary of Lenox,  located in the United
Kingdom.  We intend to sell these assets,  which are classified as held for sale
in the accompanying consolidated balance sheet.

                                       6


In connection  with the agreement,  we recognized a non-cash  impairment  charge
during July 2005 of $59.5 million, representing the excess of the carrying value
of the net assets  being sold over the  expected  sales  proceeds.  We have also
recorded  transaction costs of $9.6 million,  including investment banking fees,
transaction success payments, and legal, tax and actuarial expenses.

Due to the sale of Lenox,  its results of operations  through  August 2005,  the
impairment   charge,  and  other  transaction  costs  have  been  classified  as
discontinued operations,  net of income taxes, in the accompanying  consolidated
statement of operations,  and its assets and liabilities have been classified as
held for sale in the accompanying  consolidated balance sheet. In reports issued
prior to July 2005,  Lenox's  operating results and assets were presented in the
Consumer  Durables  segment,  of which it comprised the major part. The Consumer
Durables segment no longer constitutes a separate reportable segment.

A summary of discontinued operations follows:

(Dollars in millions)               Three Months Ended       Six Months Ended
                                        October 31,             October 31,
                                     2004        2005        2004        2005
                                   -------     -------     -------     -------

Net sales                          $ 152.5     $  39.6     $ 249.2     $ 119.0
Operating expenses                  (139.3)      (41.5)     (250.2)     (134.2)
Impairment charge                      --          --          --        (59.5)
Transaction costs                      --         (2.1)        --         (9.6)
                                   -------     -------     -------     -------

  Income (loss) before income taxes   13.2        (4.0)       (1.0)      (84.3)

Income tax (expense) benefit          (5.2)        0.7         0.4         5.9
                                   -------     -------     -------     -------
  Net income (loss) from
   discontinued operations         $   8.0     $  (3.3)    $  (0.6)    $ (78.4)
                                   =======     =======     =======     =======

The net assets held for sale consist of the following:

(Dollars in millions)                          April 30,      October 31,
                                                 2005            2005
                                                ------          ------
Current assets:
   Accounts receivable, net                     $ 48.4          $  5.7
   Inventories                                   103.6             3.1
   Other                                           5.6             1.0
                                                ------          ------
                                                 157.6             9.8
                                                ------          ------
Noncurrent assets:
   Property, plant and equipment, net             82.8             6.6
   Goodwill                                       89.7             --
   Other                                          45.4             0.8
                                                ------          ------
                                                 217.9             7.4
                                                ------          ------
Current liabilities:
   Accounts payable and accrued expenses          47.2             3.8
   Accrued income taxes                            5.5             --
                                                ------          ------
                                                  52.7             3.8
                                                ------          ------
Noncurrent liabilities:
   Accrued postretirement benefits                78.3             --
   Other                                           4.6             --
                                                ------          ------
                                                  82.9             --
                                                ------          ------
Net assets held for sale                        $239.9          $ 13.4
                                                ======          ======

                                       7


5.   Earnings Per Share

Basic  earnings  per share is based upon the weighted  average  number of common
shares  outstanding  during the period.  Diluted earnings per share includes the
dilutive  effect of stock-based  compensation  awards,  including stock options,
stock-settled  stock appreciation  rights ("SSARs"),  and non-vested  restricted
stock.  Stock-based  awards for  approximately  1.7 million  common  shares were
excluded  from the  calculation  of diluted  earnings  per share for the periods
ended  October 31, 2004,  because the exercise  price of the options was greater
than the average market price of the shares. No stock-based awards were excluded
from the calculation of diluted earnings per share for the periods ended October
31, 2005.


                                                     Three Months Ended          Six Months Ended
                                                         October 31,                October 31,
(Dollars in millions, except per share amounts)      2004          2005          2004         2005
                                                   -------       -------       -------      -------
                                                                                
Basic and diluted net income (loss):
Continuing operations                               $ 93.4        $112.1        $153.2        $200.0
Discontinued operations                                8.0          (3.3)         (0.6)        (78.4)
                                                   -------       -------       -------       -------
   Total                                            $101.4        $108.8        $152.6        $121.6
                                                   =======       =======       =======       =======

Share data (in thousands):
Basic average common shares outstanding            121,737       122,016       121,708       121,978
Dilutive effect of non-vested restricted stock          10            28             8            25
Dilutive effect of stock options and SSARs             670         1,198           693         1,196
                                                   -------       -------       -------       -------
   Diluted average common shares outstanding       122,417       123,242       122,409       123,199
                                                   =======       =======       =======       =======

Basic earnings (loss) per share:
Continuing operations                                $0.76         $0.92         $1.25         $1.64
Discontinued operations                               0.07         (0.03)          --          (0.64)
                                                   -------       -------       -------       -------
   Total                                             $0.83         $0.89         $1.25         $1.00
                                                   =======       =======       =======       =======

Diluted earnings (loss) per share:
Continuing operations                                $0.76         $0.91         $1.25         $1.62
Discontinued operations                               0.07         (0.03)          --          (0.63)
                                                   -------       -------       -------       -------
   Total                                             $0.83         $0.88         $1.25         $0.99
                                                   =======       =======       =======       =======


                                       8


6.   Goodwill and Other Intangible Assets

The following table shows the changes in the amounts recorded as goodwill during
the six months ended October 31, 2005:

(Dollars in millions)

Balance as of April 30, 2005                    $192.7
Foreign currency translation adjustment           (4.6)
                                                ------
Balance as of October 31, 2005                  $188.1
                                                ======

Our other intangible assets consist of trademarks and brand names. As of October
31, 2005, we consider all of our trademarks  and brand names to have  indefinite
useful lives.


7.   Environmental Matters

We face environmental claims resulting from the cleanup of several manufacturing
or waste disposal sites in the United  States.  We accrue for losses  associated
with  environmental  cleanup  obligations  when such  losses  are  probable  and
reasonably  estimable.  At some sites,  there are other potentially  responsible
parties who are  expected to bear part of the costs,  in which cases our accrual
is based on our  estimate  of our share of the  total  costs.  A portion  of the
cleanup costs with respect to certain sites is expected to be paid by insurance.
The  estimated  recovery of cleanup  costs from insurers is recorded as an asset
when receipt is deemed probable.

We do not believe that any additional  environmental cleanup costs we incur will
have a material adverse effect on our consolidated  financial position,  results
of operations, or cash flows.

8.   Contingencies

We operate in a litigious  environment,  and we get sued in the normal course of
business. Sometimes plaintiffs seek substantial damages. Significant judgment is
required in predicting the outcome of these suits and claims, many of which take
years to adjudicate. We accrue estimated costs for a contingency when we believe
that a loss is probable and a reasonable  estimate of the loss can be made,  and
adjust the accrual as appropriate to reflect changes in facts and circumstances.

A law firm has sued  Brown-Forman and many other  manufacturers and marketers of
spirits,  wines, and beer in a series of nine very similar class action lawsuits
seeking damages and injunctive relief from alleged marketing of beverage alcohol
to underage consumers.  The suits allege that the defendants engage in deceptive
and negligent marketing  practices  targeting underage  consumers.  They seek to
recover  on behalf of parents  those  funds  that  their  children  spent on the
illegal  purchase of alcohol as well as  disgorgement  of all  profits  from the
alleged  illegal sales.  Brown-Forman is vigorously  defending these cases.  One
suit has been dismissed by a trial court, from which the plaintiff has appealed,
and another voluntarily  dismissed by the plaintiff.  Four others are pending on
motions to  dismiss.  It is not  possible at this time to predict the outcome of
these claims but an unfavorable result in these or similar class action lawsuits
could have a material adverse impact on our business.

                                       9


9.   Pension and Other Postretirement Benefits

The following table shows the components of the pension and other postretirement
benefit expense recognized during the periods covered by this report:

(Dollars in millions)                     Three Months Ended    Six Months Ended
                                              October 31,          October 31,
                                            2004      2005       2004      2005
                                           ------    ------     ------    ------
Pension Benefits:
  Continuing operations:
    Service cost                            $2.8      $3.2       $5.6      $6.3
    Interest cost                            5.1       5.5       10.2      11.0
    Expected return on plan assets          (8.0)     (7.8)     (16.0)    (15.7)
    Amortization of:
      Unrecognized prior service cost        0.2       0.1        0.3       0.3
      Unrecognized net loss                  0.7       2.1        1.5       4.3
                                           ------    ------     ------    ------
    Net expense                              0.8       3.1        1.6       6.2
                                           ------    ------     ------    ------
  Discontinued operations:
    Service cost                             1.4       0.5        2.8       1.8
    Interest cost                            2.4       0.8        4.8       3.3
    Expected return on plan assets          (2.8)     (0.9)      (5.6)     (3.5)
    Amortization of:
      Unrecognized prior service cost        0.1       --         0.2       0.1
      Unrecognized net loss                  0.3       0.2        0.6       0.9
                                           ------    ------     ------    ------
    Net expense                              1.4       0.6        2.8       2.6
                                           ------    ------     ------    ------
  Total net benefit expense                 $2.2      $3.7       $4.4      $8.8
                                           ======    ======     ======    ======
Other Postretirement Benefits:
  Continuing operations:
    Service cost                            $0.3      $0.3       $0.5      $0.6
    Interest cost                            0.6       0.6        1.2       1.3
    Amortization of unrecognized net loss    --        0.1        --        0.1
                                           ------    ------     ------    ------
    Net expense                              0.9       1.0        1.7       2.0
                                           ------    ------     ------    ------
  Discontinued operations:
    Service cost                             0.2       0.1        0.4       0.4
    Interest cost                            0.4       0.2        0.8       0.6
                                           ------    ------     ------    ------
    Net expense                              0.6       0.3        1.2       1.0
                                           ------    ------     ------    ------
  Total net benefit expense                 $1.5      $1.3       $2.9      $3.0
                                           ======    ======     ======    ======

The sale of Lenox, which included its pension and other  postretirement  benefit
plans,  has reduced the amount that we expect to be required to  contribute  for
pension and other  postretirement  benefits during fiscal 2006 to  approximately
$5.0 million. However, we may decide to contribute more than that amount.

                                       10


10.   Comprehensive Income

Comprehensive  income is a broad measure of the effects of all  transactions and
events (other than investments by or  distributions  to  shareholders)  that are
recognized in stockholders' equity, regardless of whether those transactions and
events are included in net income. The following table adjusts the Company's net
income for the other items included in comprehensive income:



(Dollars in millions)                        Three Months Ended       Six Months Ended
                                                 October 31,             October 31,
                                              2004        2005        2004        2005
                                             ------      ------      ------      ------
                                                                     
Continuing operations:
  Net income                                 $ 93.4      $112.1      $153.2      $200.0
  Other comprehensive income (loss):
    Net gain (loss) on cash flow hedges        (1.9)       (1.3)       (3.0)        2.3
    Net gain (loss) on securities              (0.3)        --         (0.2)        0.1
    Foreign currency translation adjustment     9.8        (0.8)       12.5       (12.8)
                                             ------      ------      ------      ------
                                                7.6        (2.1)        9.3       (10.4)
                                             ------      ------      ------      ------
      Comprehensive income                    101.0       110.0       162.5       189.6
                                             ======      ======      ======      ======
Discontinued operations:
  Net income (loss)                             8.0        (3.3)       (0.6)      (78.4)
  Other comprehensive income (loss):
    Pension liability adjustment                --         27.6         --         27.6
    Foreign currency translation adjustment     0.1         0.1         0.3        (0.9)
                                             ------      ------      ------      ------
                                                0.1        27.7         0.3        26.7
                                             ------      ------      ------      ------
      Comprehensive income (loss)               8.1        24.4        (0.3)      (51.7)
                                             ------      ------      ------      ------
Total comprehensive income                   $109.1      $134.4      $162.2      $137.9
                                             ======      ======      ======      ======


Accumulated other comprehensive income (loss) consisted of the following:

(Dollars in millions)                                  April 30,     October 31,
                                                         2005           2005
                                                        ------         ------
Pension liability adjustment                            $(38.1)        $(10.5)
Cumulative translation adjustment                         27.2           13.5
Unrealized gain (loss) on cash flow hedge contracts       (0.7)           1.6
Unrealized gain on securities                              0.2            0.3
                                                        ------         ------
                                                        $(11.4)        $  4.9
                                                        ======         ======
                                       11


11.   Termination of Glenmorangie Distribution Agreement

During July 2005, we entered into an agreement  with LVMH Moet  Hennessey  Louis
Vuitton for the early  termination  of our  long-term  importing  and  marketing
agreements for Glenmorangie  products in the United States,  Canada, and certain
countries in Europe and Asia, effective July 29, 2005. We received approximately
$13.5 million for the early termination, which is included in "other income" for
the  six  months  ended  October  31,  2005,  in the  accompanying  consolidated
statement of operations.

12.   Stock Options

Prior year amounts  have been  restated to reflect the  retroactive  adoption of
FASB Statement No. 123(R),  "Share-Based  Payment," during the fourth quarter of
fiscal 2005.

                                       12



Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations


You should read the following discussion and analysis along with our 2005 Annual
Report. Note that the results of operations for the six months ended October 31,
2005, do not necessarily indicate what our operating results for the full fiscal
year  will be.  In this  Item,  "we,"  "us," and  "our"  refer  to  Brown-Forman
Corporation.

Important Note on Forward-Looking Statements:
This report  contains  statements,  estimates,  or projections  that  constitute
"forward-looking  statements"  as defined under U.S.  federal  securities  laws.
Generally,   the  words  "expect,"  "believe,"  "intend,"   "estimate,"  "will,"
"anticipate," and "project," and similar expressions  identify a forward-looking
statement,  which speaks only as of the date the  statement  is made.  Except as
required  by law,  we do not  intend to update  or  revise  any  forward-looking
statements, whether as a result of new information, future events, or otherwise.
We  believe  that  the   expectations   and  assumptions  with  respect  to  our
forward-looking statements are reasonable. But by their nature,  forward-looking
statements involve known and unknown risks, uncertainties and other factors that
in some  cases are out of our  control.  These  factors  could  cause our actual
results to differ materially from  Brown-Forman's  historical  experience or our
present expectations or projections.  Here is a non-exclusive list of such risks
and uncertainties:

 - changes in general economic conditions, particularly in the United States
   where we earn the majority of our profits;
 - lower consumer confidence or purchasing in the United States associated with
   the aftermath of hurricanes Katrina, Rita and Wilma, all of which occurred
   this year;
 - tax increases, whether at the federal or state level or in major
   international markets and/or tariff barriers or other restrictions affecting
   beverage alcohol;
 - restrictions on alcohol marketing, including advertising and promotion, as a
   result of stricter governmental policies adopted either in the United States
   or globally;
 - adverse developments in the class action lawsuits filed against Brown-Forman
   and other spirits, beer and wine manufacturers alleging that our advertising
   causes illegal consumption of alcohol by those under the legal drinking age;
 - a strengthening U.S. dollar against foreign currencies, especially the
   British Pound;
 - reduced bar, restaurant, hotel and travel business in wake of terrorist
   attacks or threats, such as occurred in September, 2001 in the U.S. and in
   July, 2005 in London;
 - lower consumer confidence or purchasing associated with rising energy prices;
 - a decline in U.S. spirits consumption as might be indicated by recent
   published trends suggesting a slight reduction in the growth rate of
   distilled spirits consumption;
 - longer-term, a change in consumer preferences, social trends or cultural
   trends that results in the reduced consumption of our premium spirits brands;
 - changes in distribution arrangements in major markets that limit our ability
   to market our products;
 - increases in the price of energy or raw materials, including grapes, grain,
   wood, glass, and plastic;
 - excess wine inventories or a further world-wide oversupply of grapes;
 - adverse developments as a result of state investigations of beverage alcohol
   industry trade practices of suppliers, distributors and retailers.

                                       13


Results of Operations:
Second Quarter Fiscal 2006 Compared to Second Quarter Fiscal 2005

A summary of our operating performance (expressed in millions, except percentage
and per share amounts) is presented below.  Continuing Operations consist of our
beverage business and Hartmann luggage business. Discontinued Operations consist
of Lenox and Brooks & Bentley.

                                             Three Months Ended
                                                 October 31,
CONTINUING OPERATIONS                       2004             2005         Change
                                           ------           ------        ------
Net sales                                  $627.2           $665.8           6%
Gross profit                                330.5            357.4           8%
Advertising expenses                         81.5             87.4           7%
Selling, general, and
 administrative expenses                    105.5            110.2           4%
Other expense (income), net                  (0.4)            (0.4)
   Operating income                         143.9            160.2          11%
Interest expense, net                         4.7              1.3
   Income before income taxes               139.2            158.9          14%
Income taxes                                 45.8             46.8
   Net income                                93.4            112.1          20%

Gross margin                                 52.7%            53.7%

Effective tax rate                           32.9%            29.5%

Earnings per share:
   Basic                                     $0.76            $0.92         20%
   Diluted                                    0.76             0.91         19%


Revenues  and gross profit for the quarter  increased  6% and 8%,  respectively,
driven by volume growth and margin improvement for Jack Daniel's, higher profits
for several of our  super-premium  developing  brands,  and continued growth for
Finlandia  and Southern  Comfort.  The impact of lower global trade  inventories
reduced  revenue  growth  by about $19  million.  Adjusting  for  this,  and for
approximately $6 million of revenue  associated with the Glenmorangie  family of
brands that we no longer represent, underlying revenues grew 10%.

Reported revenue growth                                          6%
   Net reduction in global trade inventories                     3%
   Glenmorangie family of brands                                 1%
                                                               -----
Adjusted revenue growth                                         10%
                                                               =====

                                       14


Leading our premium global brand portfolio,  Jack Daniel's  worldwide  depletion
growth rate was in the high-single digits for the quarter, with mid-single digit
growth in the U.S. and the United Kingdom,  and  double-digit  gains in Germany,
Spain,  France, South Africa,  China, and Japan.  (Depletions are shipments from
wholesale  distributors to retailers,  and are commonly regarded in the wine and
spirits industry as an approximate  measure of consumer demand.) Shipment growth
for the brand was several percentage points below the quarter's depletion growth
rate  as a  result  of  distributors  and  importers  reducing  their  inventory
positions following  relatively high levels of trade inventory at the end of the
first quarter of fiscal 2006.

Depletions for Southern  Comfort grew in the mid-single  digits globally for the
quarter, driven by the brand's continued gains in the U.S. Finlandia experienced
double-digit  depletion  growth for the  quarter,  with  particular  strength in
Poland and Russia.

Improving  trends  were  registered  in the second  quarter  for  several of our
mid-priced regional brands. Fetzer recorded mid-single digit depletion growth in
the quarter,  and consumer measures for the brand continue to strengthen heading
into the important  holiday  season.  Korbel  depletion  growth  improved to the
mid-single  digits,  while  depletions for Canadian Mist,  Early Times and Bolla
declined   over  the  prior  year  period.   Super-premium   developing   brands
Sonoma-Cutrer,  Appleton,  Tuaca, and Woodford Reserve each posted  double-digit
depletion growth for the quarter.

Advertising  expenses  were up 7% in the  quarter.  This  increase  in  spending
represents significant  incremental  investments behind our premium global brand
portfolio,  partially  offset by the  absence of  expenses  associated  with the
introduction of  low-carbohydrate  wines,  and the expenses  associated with the
Glenmorangie family of brands, which we no longer represent.

SG&A  spending  increased 4% for the quarter,  which was less than the growth we
have experienced over the past five quarters.  The underlying rate of growth was
actually about 6% after adjusting  reported  growth for the higher  compensation
expense  recorded  last year that was directly  related to  better-than-expected
performance  from  our  premium  spirits  portfolio.  This  increase  represents
inflationary   growth  and  expenses   associated   with  the   development  and
implementation of our global distribution strategy.

Second quarter  operating income grew 11%, driven by the same factors  described
above.  Adjusting for the impact of lower global trade  inventories and expenses
associated  with last  year's  low-carbohydrate  wine  introduction,  underlying
operating income grew 18% for the quarter.

Reported operating income growth                                11%
   Net reduction in global trade inventories                     9%
   Absence of low-carbohydrate wines                            (2%)
                                                               -----
Adjusted operating income growth                                18%
                                                               =====

                                       15


The effective tax rate of 29.5% for the quarter was unusually low due to the tax
benefit  achieved by  offsetting  the  capital  gain  associated  with the early
termination  of  Glenmorangie  marketing  and  distribution  rights in the first
quarter  against the capital  loss  resulting  from the sale of Lenox during the
second quarter.

Diluted  earnings  per share for the quarter  were  $0.91,  up 19% from the same
period last year. Strong  underlying  performance from our premium global brands
portfolio,  which includes Jack Daniel's,  Southern  Comfort and Finlandia,  and
improved  profits  from  several of our  mid-priced  regional  wine brands drove
earnings  growth  in the  quarter.  Quarterly  earnings  per share  growth  also
benefited  from  a  lower  effective  tax  rate,   lower  net  interest  expense
(attributable  to higher cash balances),  and the absence of prior year expenses
associated with the  introduction of  low-carbohydrate  wine brands and advisory
fees associated with the sale of our Glenmorangie  shareholding.  An anticipated
reduction in global trade  inventories  tempered earnings growth in the quarter.
Adjusting  for these  factors,  underlying  earnings  per share  growth  for the
quarter was 16%, as follows:

Reported diluted EPS growth                                     19%
   Net reduction in global trade inventories                     9%
   Lower net interest and lower effective tax rate              (5%)
   Capital gain treatment (termination of Glenmorangie
    distribution rights)                                        (5%)
   Absence of low-carbohydrate wines / Glenmorangie fees        (2%)
                                                               -----
Adjusted diluted EPS growth                                     16%
                                                               =====

We believe  that  disclosing  this  measure of earnings  per share is  important
because it more accurately reflects the underlying operations of the Company.


DISCONTINUED OPERATIONS

As discussed  earlier,  we consummated the sale of substantially all of Lenox on
September 1, 2005, and we intend to sell Brooks & Bentley.  As a result, we have
reported the operations of Lenox and Brooks & Bentley as discontinued operations
in the  accompanying  financial  statements.  The  net  loss  from  discontinued
operations during the three months ended October 31, 2005, consists primarily of
fees and  other  costs  associated  with the Lenox  transaction,  as well as the
results of operations for Brooks & Bentley.

                                             Three Months Ended
                                                 October 31,
                                            2004             2005
                                           ------           ------
Net income (loss)                           $ 8.0           $ (3.3)

Earnings (loss) per share:
   Basic                                     0.07            (0.03)
   Diluted                                   0.07            (0.03)


                                       16


Results of Operations:
Six Months Fiscal 2006 Compared to Six Months Fiscal 2005

A summary of our operating performance (expressed in millions, except percentage
and per share amounts) is presented below.  Continuing Operations consist of our
beverage business and Hartmann luggage business. Discontinued Operations consist
of Lenox and Brooks & Bentley.

                                              Six Months Ended
                                                 October 31,
CONTINUING OPERATIONS                       2004             2005         Change
                                           ------           ------        ------
Net sales                                $1,108.5         $1,213.2           9%
Gross profit                                583.9            660.4          13%
Advertising expenses                        143.1            159.7          12%
Selling, general, and
 administrative expenses                    201.8            220.5           9%
Other expense (income), net                  (0.8)           (14.2)
   Operating income                         239.8            294.4          23%
Interest expense, net                         9.6              4.0
   Income before income taxes               230.2            290.4          26%
Income taxes                                 77.0             90.4
   Net income                               153.2            200.0          30%

Gross margin                                 52.7%            54.4%

Effective tax rate                           33.4%            31.1%

Earnings per share:
   Basic                                     $1.25            $1.64         30%
   Diluted                                    1.25             1.62         30%


Revenues and gross profit increased 9% and 13%,  respectively,  reflecting solid
growth for Jack Daniel's,  Southern Comfort, and Finlandia, and improved profits
from Fetzer and the Jack  Daniel's & Cola  ready-to-drink  product  that is sold
primarily in Australia.  Adjusting  revenue for the absence of  low-carbohydrate
wines and the effect of the termination of the Glenmorangie  distribution rights
in the  prior  year,  and the  impact  of higher  net  trade  inventory  levels,
underlying revenues were up 11% in the first half of this fiscal year.

Reported revenue growth                                          9%
   Absence of low-carbohydrate wines/
    Glenmorangie family of brands                                3%
   Net increase in global trade inventories                     (1%)
                                                               -----
Adjusted revenue growth                                         11%
                                                               =====

Advertising  expenses  were up 12%  for  the  first  half  of the  fiscal  year,
reflecting significant incremental investments behind our premium global brands,
partially offset by the absence of expenses  associated with the introduction of
low-carbohydrate  wines and the  termination  of the  Glenmorangie  distribution
arrangement.

                                       17


SG&A  expenses were up 9% on a  year-to-date  basis.  This  increase  represents
inflationary  growth as well as expenses  associated  with the  development  and
implementation  of our global  distribution  strategy,  advisory  fees  directly
related to our effort to partner with Constellation Brands in the acquisition of
Allied Domecq's spirits and wine business, and incremental pension costs.

Operating income grew 23% on a year-to-date  basis.  Adjusting  operating income
for the absence of profits associated with low-carbohydrate wines last year, the
impact of higher net trade inventory levels, and consideration  received for the
termination of Glenmorangie distribution rights, underlying operating income was
up about 17% in the first half of this fiscal year.

Reported operating income growth                                23%
   Absence of low-carbohydrate wines                             2%
   Net increase in global trade inventories                     (2%)
   Consideration from termination of
    Glenmorangie distribution rights                            (6%)
                                                               -----
Adjusted operating income growth                                17%
                                                               =====

The  effective  tax rate of 31.1% for the first half of the fiscal year is based
on an  expected  effective  tax rate of 32.5% on  ordinary  income  for the full
fiscal  year,  less the tax benefit  achieved  by  offsetting  the capital  gain
associated with the early termination of Glenmorangie marketing and distribution
rights against the capital loss resulting from the sale of Lenox.

For the first six months of the fiscal  year,  diluted  earnings  per share were
$1.62,  up 30% from the $1.25  earned in the same  period  last year.  Adjusting
year-to-date  results  for  profits  associated  with the early  termination  of
Glenmorangie marketing and distribution rights, the net increase in global trade
inventory  levels,  the absence of income  associated  with the  introduction of
low-carbohydrate wine brands in the prior year period,  advisory fees related to
the prior year sale of our Glenmorangie shareholding,  lower net interest, and a
lower  effective tax rate,  earnings per share for the first half of fiscal 2006
increased approximately 16%, as follows:

Reported diluted EPS growth                                     30%
   Glenmorangie consideration
    (includes capital gain treatment)                           (9%)
   Net increase in global trade inventories                     (3%)
   Lower net interest and lower effective tax rate              (3%)
   Absence of low-carbohydrate wines / Glenmorangie fees         1%
                                                               -----
Adjusted diluted EPS growth                                     16%
                                                               =====

We believe  that  disclosing  this  measure of earnings  per share is  important
because it more accurately reflects the underlying operations of the Company.

                                       18


DISCONTINUED OPERATIONS

As discussed  earlier,  we consummated the sale of substantially all of Lenox on
September  1,  2005,  and we are  pursuing  the sale of Brooks &  Bentley.  As a
result,  we have  reported  the  operations  of Lenox and  Brooks &  Bentley  as
discontinued operations in the accompanying financial statements.

                                              Six Months Ended
                                                 October 31,
                                            2004             2005
                                           ------           ------
Net loss                                    $(0.6)          $(78.4)

Loss per share:
   Basic                                      --             (0.64)
   Diluted                                    --             (0.63)

For the first half of the fiscal year, we reported a net loss from  discontinued
operations of $78.4 million,  or $0.63 per diluted  share,  versus a net loss of
$0.6 million for the same prior year period.  The loss  recorded  during  fiscal
2006 includes a non-cash  impairment  charge and fees related to the transaction
of approximately $0.56 per share.


OUTLOOK FOR CONTINUING OPERATIONS

Based on continued strong consumer demand for our premium global brands,  we are
increasing  our earnings  estimate for the fiscal year that ends April 30, 2006.
Our previous  estimate for earnings per share from continuing  operations was in
the  range of $2.70 to $2.80,  which  included  a net  $0.05  per share  benefit
related to the early  termination of  distribution  rights for the  Glenmorangie
family of brands.  Excluding  this $0.05  benefit,  the  previously-communicated
range was $2.65 to $2.75 per share. We now expect fiscal 2006 earnings per share
from continuing operations in the range of $2.73 to $2.79, which represents full
year growth of 13% to 15% over  comparable  prior year  earnings.  This earnings
estimate  excludes both the net benefit of the  Glenmorangie  termination and an
anticipated net favorable  impact from  restructuring  the Company's  Australian
distributor,  which is expected to occur in the second half of this fiscal year.
We expect a much more moderate  growth rate in earnings per share for the second
half of the fiscal year, reflecting further reductions in global trade inventory
levels,  additional  transition  expenses  associated  with  changes  in  global
distribution,  incremental  brand  investments  designed  to  sustain  long term
business momentum,  and the anticipated  unfavorable impact of the strengthening
U.S. dollar.


LIQUIDITY AND FINANCIAL CONDITION

Cash and cash  equivalents  increased  by $157.0  million  during the six months
ended October 31, 2005, compared to an increase of $18.1 million during the same
period last year. The increase  primarily reflects the receipt of $196.5 million
in cash from the sale of  Lenox.  The  amount  of cash used for other  investing
activities  was  essentially  the same as the amount used during the same period
last year.  Cash  provided  by  operations  declined by $45.5  million,  largely
reflecting  a planned  increase in inventory to meet  expected  future  consumer
demand.  Cash used for  financing  activities  increased by $12.2  million,  due
primarily to an increase in dividend payments and debt repayments.

                                       19


Item 3.   Quantitative and Qualitative Disclosures about Market Risk

We hold debt  obligations,  foreign currency forward and option  contracts,  and
commodity  futures  contracts  that are exposed to risk from changes in interest
rates,  foreign  currency  exchange rates, and commodity  prices,  respectively.
Established  procedures  and internal  processes  govern the management of these
market  risks.  As of October 31, 2005, we do not consider the exposure to these
market risks to be material.

Item 4.   Controls and Procedures

The Chief Executive  Officer ("CEO") and the Chief Financial  Officer ("CFO") of
Brown-Forman  (its principal  executive and principal  financial  officers) have
evaluated  the   effectiveness  of  the  company's   "disclosure   controls  and
procedures" (as defined in Rule 13a-15(e)  under the Securities  Exchange Act of
1934 (the  "Exchange  Act")) as of the end of the period covered by this report.
Based  on  that  evaluation,  the  CEO  and CFO  concluded  that  the  company's
disclosure  controls and  procedures:  are effective to ensure that  information
required to be disclosed by the company in the reports  filed or submitted by it
under the Exchange Act is recorded,  processed,  summarized, and reported within
the time periods  specified in the SEC's rules and forms;  and include  controls
and procedures  designed to ensure that information  required to be disclosed by
the company in such reports is  accumulated  and  communicated  to the company's
management,  including  the CEO and the CFO,  as  appropriate,  to allow  timely
decisions  regarding  required  disclosure.  There  has  been no  change  in the
company's  internal  control  over  financial  reporting  during the most recent
fiscal  quarter  that  has  materially  affected,  or is  reasonably  likely  to
materially affect, the company's internal control over financial reporting.


                           PART II - OTHER INFORMATION


Item 1.   Legal Proceedings

Brown-Forman Corporation and many other manufacturers of spirits, wine, and beer
are defendants in a series of essentially  similar class action lawsuits seeking
damages and  injunctive  relief for  alleged  marketing  of beverage  alcohol to
underage  consumers.  Nine  lawsuits  have been filed to date,  the first  three
against  eight  defendants,  including  Brown-Forman:  "Hakki  v.  Adolph  Coors
Company,  et.al.,"  District of Columbia Superior Court No. CD 03-9183 (November
2003);  "Kreft v. Zima Beverage Co., et.al.," District Court,  Jefferson County,
Colorado,  No. 04cv1827  (December 2003); and "Wilson v. Zima Company,  et.al.,"
U.S.  District  Court for the  Western  District  of North  Carolina,  Charlotte
Division,  No.  3:04cv141 ( January 2004).  Two virtually  identical  suits with
allegations  similar  to  those  in the  first  three  lawsuits  were  filed  in
Cleveland,  Ohio, in April and June,  2004,  respectively,  against the original
eight  defendants as well as an  additional  nine  manufacturers  of spirits and
beer, and are now consolidated as "Eisenberg v.  Anheuser-Busch,"  U.S. District
Court for the District of Northern Ohio, No. 1:04cv1081. Five similar suits were
filed in 2005: "Elizabeth H. Sciocchette v. Advanced Brands," Albany County, New
York Supreme Court No. 102205 (February 16, 2005); "Roger and Kathy Bertovich v.
Advanced  Brands,"  Hancock  County,  West Virginia,  Circuit Court No. 05-C-42M
(February  17,  2005);  "Jacquelin  Tomberlin  v.  Adolph  Coors,"  Dane  County
(Madison,  Wisconsin)  Circuit  Court,  (February  23,  2005);  "Viola Alston v.
Advanced Brands," Wayne County, Michigan,  Circuit Court No. 05-509294,  (March,
30, 2005), and "Craig Konhauzer v. Adolph Coors Company," Broward County Florida
Circuit Court, No. 05004875 (March 30, 2005). In addition, Brown-Forman received
in February, 2004, a pre-lawsuit notice under the California Consumer Protection
Act indicating that the same lawyers intend to file a lawsuit there against many
industry defendants,  including  Brown-Forman,  presumably on the same facts and
legal theories.

                                       20


The suits  allege  that the  defendants  have  engaged  in  deceptive  marketing
practices and schemes targeted at underage consumers, negligently marketed their
products to the underage, and fraudulently concealed their alleged misconduct.

Plaintiffs  seek class action  certification  on behalf of: (a) a guardian class
consisting  of all persons who were or are parents of children  whose funds were
used to purchase beverage alcohol marketed by the defendants which were consumed
without their prior  knowledge by their  children under the age of 21 during the
period 1982 to present;  and (b) an injunctive  class  consisting of the parents
and guardians of all children currently under the age of 21.

The lawsuits seek: (1) a finding that defendants  engaged in a deceptive  scheme
to market alcoholic beverages to underage persons and an injunction against such
alleged  practices;  (2)  disgorgement  and refund to the guardian  class of all
proceeds  resulting  from sales to the underage  since 1982; and (3) judgment to
each  guardian  class  member for a trebled  award of actual  damages,  punitive
damages, and attorneys fees. The lawsuits,  either collectively or individually,
if ultimately successful, represent significant financial exposure.

Brown-Forman,  in coordination  with other defendants,  is vigorously  defending
itself in these cases. The Defendants' motion to dismiss the Kreft complaint was
sustained by the trial court on September 16, 2005; Plaintiffs have appealed the
dismissal. The Konhauzer complaint was voluntarily dismissed by the plaintiff on
October 19, 2005. Four of the remaining cases are pending on motions to dismiss.

                                       21


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

During the quarter ended October 31, 2005, the Company acquired 90,733 shares of
Class B Common  Stock for $35.25 per share.  These  shares had been  tendered at
that price  (adjusted to reflect the 2-for-1 stock split in January 2004) during
our March 2003 "Dutch  Auction" share  repurchase,  but were not delivered until
August and September  2005. No  additional  shares will be acquired  pursuant to
that March 2003 share repurchase.


                                                                          Total Number of        Maximum Number
                                                Total                    Shares Purchased      of Shares that May
                                              Number of      Average         as Part of         Yet Be Purchased
                                                Shares     Price Paid   Publicly Announced     Under the Plans or
                   Period                     Purchased     per Share    Plans or Programs          Programs
                                                                                     
 August 1, 2005 - August 31, 2005               16,000       $35.25           16,000                   --
 September 1, 2005 - September 30, 2005         74,733        35.25           74,733                   --
 October 1, 2005 - October 31, 2005               --           --               --                     --
 Total                                          90,733       $35.25           90,733                   --





Item 6.  Exhibits

   31.1  CEO Certification pursuant to Section 302 of Sarbanes-Oxley Act
         of 2002.

   31.2  CFO Certification pursuant to Section 302 of Sarbanes-Oxley Act
         of 2002.

   32    CEO and CFO Certification pursuant to 18 U.S.C. Section 1350, as
         adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
         (not considered to be filed).

                                       22




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                BROWN-FORMAN CORPORATION
                                                     (Registrant)


Date:   December 1, 2005                   By:  /s/ Phoebe A. Wood
                                                Phoebe A. Wood
                                                Executive Vice President and
                                                 Chief Financial Officer
                                                (On behalf of the Registrant and
                                                 as Principal Financial Officer)


                                       23

                                                                   Exhibit 31.1

       CERTIFICATION PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT OF 2002

I, Paul C. Varga, certify that:

1.  I have reviewed this Quarterly report on Form 10-Q of Brown-Forman
    Corporation;

2.  Based on my knowledge, this report does not contain any untrue statement of
    a material fact or omit to state a material fact necessary to make the
    statements made, in light of the circumstances under which such statements
    were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial
    information included in this report, fairly present in all material respects
    the financial condition, results of operations and cash flows of the
    registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer and I are responsible for
    establishing and maintaining disclosure controls and procedures (as defined
    in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
    financial reporting (as defined in Exchange Act Rules 13a-15(f) and
    15d-15(f)) for the registrant and have:

    a)  Designed such disclosure controls and procedures, or caused such
        disclosure controls and procedures to be designed under our supervision,
        to ensure that material information relating to the registrant,
        including its consolidated subsidiaries, is made known to us by others
        within those entities, particularly during the period in which this
        report is being prepared;

    b)  Designed such internal control over financial reporting, or caused such
        internal control over financial reporting to be designed under our
        supervision, to provide reasonable assurance regarding the reliability
        of financial reporting and the preparation of financial statements for
        external purposes in accordance with generally accepted accounting
        principles;

    c)  Evaluated the effectiveness of the registrant's disclosure controls and
        procedures and presented in this report our conclusions about the
        effectiveness of the disclosure controls and procedures, as of the end
        of the period covered by this report based on such evaluation; and

    d)  Disclosed in this report any change in the registrant's internal control
        over financial reporting that occurred during the registrant's most
        recent fiscal quarter (the registrant's fourth fiscal quarter in the
        case of an annual report) that has materially affected, or is reasonably
        likely to materially affect, the registrant's internal control over
        financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based on our
    most recent evaluation of internal control over financial reporting, to the
    registrant's auditors and the audit committee of the registrant's board of
    directors (or persons performing the equivalent function):

    a)  All significant deficiencies and material weaknesses in the design or
        operation of internal control over financial reporting which are
        reasonably likely to adversely affect the registrant's ability to
        record, process, summarize and report financial information; and

    b)  Any fraud, whether or not material, that involves management or other
        employees who have a significant role in the registrant's internal
        control over financial reporting.



Date:   December 1, 2005                   By:  /s/ Paul C. Varga
                                                Paul C. Varga
                                                Chief Executive Officer



                                                                   Exhibit 31.2

       CERTIFICATION PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT OF 2002

I, Phoebe A. Wood, certify that:

1.  I have reviewed this Quarterly report on Form 10-Q of Brown-Forman
    Corporation;

2.  Based on my knowledge, this report does not contain any untrue statement of
    a material fact or omit to state a material fact necessary to make the
    statements made, in light of the circumstances under which such statements
    were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial
    information included in this report, fairly present in all material respects
    the financial condition, results of operations and cash flows of the
    registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer and I are responsible for
    establishing and maintaining disclosure controls and procedures (as defined
    in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
    financial reporting (as defined in Exchange Act Rules 13a-15(f) and
    15d-15(f)) for the registrant and have:

    a)  Designed such disclosure controls and procedures, or caused such
        disclosure controls and procedures to be designed under our supervision,
        to ensure that material information relating to the registrant,
        including its consolidated subsidiaries, is made known to us by others
        within those entities, particularly during the period in which this
        report is being prepared;

    b)  Designed such internal control over financial reporting, or caused such
        internal control over financial reporting to be designed under our
        supervision, to provide reasonable assurance regarding the reliability
        of financial reporting and the preparation of financial statements for
        external purposes in accordance with generally accepted accounting
        principles;

    c)  Evaluated the effectiveness of the registrant's disclosure controls and
        procedures and presented in this report our conclusions about the
        effectiveness of the disclosure controls and procedures, as of the end
        of the period covered by this report based on such evaluation; and

    d)  Disclosed in this report any change in the registrant's internal control
        over financial reporting that occurred during the registrant's most
        recent fiscal quarter (the registrant's fourth fiscal quarter in the
        case of an annual report) that has materially affected, or is reasonably
        likely to materially affect, the registrant's internal control over
        financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based on our
    most recent evaluation of internal control over financial reporting, to the
    registrant's auditors and the audit committee of the registrant's board of
    directors (or persons performing the equivalent function):

    a)  All significant deficiencies and material weaknesses in the design or
        operation of internal control over financial reporting which are
        reasonably likely to adversely affect the registrant's ability to
        record, process, summarize and report financial information; and

    b)  Any fraud, whether or not material, that involves management or other
        employees who have a significant role in the registrant's internal
        control over financial reporting.



Date:   December 1, 2005                   By:  /s/ Phoebe A. Wood
                                                Phoebe A. Wood
                                                Chief Financial Officer





                                                                     Exhibit 32

    CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In  connection  with the  Quarterly  Report of  Brown-Forman  Corporation  ("the
Company") on Form 10-Q for the period ended  October 31, 2005, as filed with the
Securities and Exchange  Commission on the date hereof (the  "Report"),  each of
the undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, in the capacity as an
officer of the Company, that:

(1)  The Report fully complies with the requirements of Section 13(a) of the
     Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all material
     respects, the financial condition and results of operations of the Company.



Date:   December 1, 2005                        By:  /s/ Paul C. Varga
                                                Paul C. Varga
                                                Chief Executive Officer



                                                By:  /s/ Phoebe A. Wood
                                                Phoebe A. Wood
                                                Executive Vice President
                                                 and Chief Financial Officer



A signed  original of this  written  statement  required by Section 906 has been
provided to the Company and will be retained by the Company and furnished to the
Securities and Exchange Commission or its staff upon request.

This certificate is being furnished solely for purposes of Section 906 and is
not being filed as part of the Periodic Report.