FORM 10-Q

              UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                            Washington, D. C. 20549

(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2001

       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________________ to ___________________

Commission file number:  1-8308

                                   LUBY'S, INC.
_______________________________________________________________________________
              (Exact name of registrant as specified in its charter)

            Delaware                        	          74-1335253
_______________________________________________________________________________
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)

            2211 Northeast Loop 410, P. O. Box 33069
            San Antonio, Texas                                     78265-3069
_______________________________________________________________________________
           (Address of principal executive offices)               (Zip Code)

                                 210/654-9000
_______________________________________________________________________________
              (Registrant's telephone number, including area code)

_______________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.

     Yes   X       No
          ___         ___

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

   Common Stock:  22,422,943 shares outstanding as of April 16, 2001
                  (exclusive of 4,980,124 treasury shares)

                              Part I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

                                      LUBY'S, INC.
                          CONSOLIDATED STATEMENTS OF INCOME

                                     (UNAUDITED)

                                         Three Months Ended        Six Months Ended
                                     February 28, February 29,  February 28, February 29,
                                         2001        2000            2001         2000
                                         ____        ____          ____         ____
                                          (Amounts in thousands except per share data)
                                                                   
Sales                                 $112,219     $121,924       $226,119     $245,068

Costs and expenses:
  Cost of food                          28,984       29,823         58,344       60,222
  Payroll and related costs             37,376       37,684         76,586       76,210
  Occupancy and other operating
    expenses                            41,678       39,280         81,390       78,685
  Provision for asset impairments
   (See Note 4)                          9,445          ---         10,199          ---
  General and administrative expenses    6,827        5,659         13,022       10,862
                                       _______      _______        _______      _______
                                       124,310      112,446        239,541      225,979
                                       _______      _______        _______      _______
    Income (loss) from operations      (12,091)       9,478        (13,422)      19,089

Interest expense                        (2,685)      (1,253)        (4,942)      (2,309)
Other income, net                          278          389            777        1,299
                                       _______      _______        _______      _______

    Income (loss) before income taxes  (14,498)       8,614        (17,587)      18,079

Income tax expense (benefit)            (5,074)       2,997         (6,155)       6,291
                                       _______      _______        _______      _______

    Net income (loss)                 $ (9,424)    $  5,617       $(11,432)    $ 11,788
                                       _______      _______        _______      _______
Net income (loss) per share
 - basic and assuming dilution          $(0.42)       $0.25         $(0.51)        $.53
                                       _______      _______        _______      _______

Cash dividends declared per share        $0.00        $0.20          $0.00         $.40
                                       _______      _______        _______      _______

Weighted average number of shares
  outstanding - basic                   22,422       22,420         22,421       22,420

Weighted average number of shares
  outstanding - assuming dilution       22,435       22,420         22,421       22,421

See accompanying notes.



                         Part I - FINANCIAL INFORMATION (continued)

Item 1.  Financial Statements (continued).

                                     LUBY'S, INC.
                        CONDENSED CONSOLIDATED BALANCE SHEETS

                                    (UNAUDITED)
                                                     February 28,   August 31,
                                                        2001           2000
                                                        ____           ____
                                                      (Thousands of dollars)

                       ASSETS
Current assets:
  Cash and cash equivalents                            $  3,336       $    679
  Trade accounts and other receivables                      448            403
  Food and supply inventories                             3,987          3,853
  Prepaid expenses                                        2,082          4,481
  Income tax receivable                                   5,061          3,749
  Deferred income taxes                                   1,885          1,540
                                                       ________       ________
    Total current assets                                 16,799         14,705

Property held for sale                                   13,238         13,156
Investments and other assets                                356          4,858
Property, plant, and equipment - at cost, net           327,269        338,124
                                                       ________       ________
                                                       $357,662       $370,843
                                                       ________       ________

         LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                     $ 19,860       $ 19,843
  Dividends payable                                         ---          2,242
  Accrued expenses and other liabilities                 21,273         24,040
  Long-term debt classified as current (See Note 5)     123,000            ---
                                                       ________       ________
    Total current liabilities                           164,133         46,125

Long-term debt                                              ---        116,000
Deferred income taxes and other credits                   7,174         10,162
Reserve for store closings                                  651          1,815
Derivative financial instruments (See Note 2)               986            ---

Shareholders' equity:
  Common stock                                            8,769          8,769
  Paid-in capital                                        27,252         27,202
  Retained earnings                                     255,164        266,596
  Accumulated other comprehensive income (loss)            (641)           ---
  Less cost of treasury stock                          (105,826)      (105,826)
                                                       ________       ________
    Total shareholders' equity                          184,718        196,741
                                                       ________       ________
                                                       $357,662       $370,843
                                                       ________       ________
See accompanying notes.

                         Part I - FINANCIAL INFORMATION (continued)

Item 1.  Financial Statements (continued).

                                   LUBY'S, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                                        Six Months Ended
                                                    February 28,   February 29,
                                                       2001            2000
                                                       ____            ____
                                                      (Thousands of dollars)
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                 $  (11,432)     $  11,788
  Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:
      Depreciation and amortization                     11,581         11,014
      Provision for asset impairment                    10,199            ---
      Gain on disposal of assets                          (807)          (357)
      Change in assets and liabilities:
        Decrease (increase) in prepaid expenses          2,399            (24)
        Decrease in accrued expenses and
         other liabilities                              (2,767)        (4,014)
        Increase in income tax receivable               (1,312)        (2,104)
        Increase (decrease) in deferred income
         taxes and other credits                        (2,988)         2,195
        Decrease in reserve for store closings          (1,164)        (1,735)
        Other, net                                          11             59
                                                     _________      _________
        Net cash provided by operating activities        3,720         16,822
                                                     _________      _________

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from disposal of property held for sale       3,495          1,010
  Purchases of land held for future use                    ---         (2,414)
  Purchases of property, plant, and equipment          (12,939)       (29,065)
                                                     _________      _________
        Net cash used in investing activities           (9,444)       (30,469)
                                                     _________      _________

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings under revolving credit agreement        7,000         23,000
  Dividends paid                                        (2,242)        (8,969)
  Proceeds from borrowing against cash surrender
   value of officers' life insurance policies            3,623            ---
                                                     _________      _________
        Net cash provided by financing activities        8,381         14,031
                                                     _________      _________

Net increase in cash and cash equivalents                2,657            384
Cash and cash equivalents at beginning of period           679            286
                                                     _________      _________
Cash and cash equivalents at end of period          $    3,336      $     670
                                                     _________      _________
See accompanying notes.



                         Part I - FINANCIAL INFORMATION (continued)

Item 1.  Financial Statements (continued).

                                  LUBY'S, INC.
                        NOTES TO FINANCIAL STATEMENTS
                             February 28, 2001

                                (UNAUDITED)

Note 1:  Basis of Presentation

         The accompanying unaudited financial statements are presented in
         accordance with the requirements of Form 10-Q and, consequently, do
         not include all of the disclosures normally required by generally
         accepted accounting principles.  All adjustments which are, in the
         opinion of management, necessary to a fair statement of the results
         for the interim periods have been made.  All such adjustments are of a
         normal recurring nature. The results for the interim periods are not
         necessarily indicative of the results to be expected for the full
         year.

         These financial statements should be read in conjunction with the
         consolidated financial statements and footnotes included in Luby's
         annual report on Form 10-K for the year ended August 31, 2000. The
         accounting policies used in preparing these consolidated financial
         statements are the same as those described in Luby's annual report on
         Form 10-K.

Note 2:  Derivative Financial Instruments

         The Company adopted Statement of Financial Standards No. 133 (FAS
         133), "Accounting for Derivative Instruments and Hedging Activities,"
         and its amendments, Statements 137 and 138, on September 1, 2000.  FAS
         133 requires that all derivative instruments be recorded on the
         balance sheet at fair value.  The Company has designated its interest
         rate swap agreements as cash flow hedge instruments.  The swap
         agreements are used to manage exposure to interest rate movement by
         effectively changing the variable rate to a fixed rate.  The critical
         terms of the interest rate swap agreements and the interest-bearing
         debt associated with the swap agreements are the same; therefore, the
         Company has assumed that there is no ineffectiveness in the hedge
         relationship.  Changes in fair value of the interest rate swap
         agreements will be recognized in other comprehensive income, net of
         tax effects, until the hedged items are recognized in earnings.  The
         Company has hedged its exposure to interest rate movement through
         June 30, 2002.

         At September 1, 2000, the swap agreements were in a favorable position
         by approximately $175,000.  In accordance with the transition
         provisions of FAS 133, the net-of-tax cumulative effect of an
         accounting change adjustment on September 1, 2000, was $114,000 in
         accumulated other comprehensive income with a deferred income tax
         liability of $61,000.  At February 28, 2001, the fair value of the
         swap agreements decreased to an unfavorable position; therefore, the
         derivative financial instruments were adjusted to a liability of
         $986,000.  Accumulated other comprehensive income (loss) was adjusted
         to an accumulated loss of $641,000 and the deferred income tax was
         adjusted to a $345,000 tax asset.  As the swap agreements are deemed
         to be effective cash flow hedges, there was no income statement impact
         related to hedge ineffectiveness.  The Company expects to reclassify
         approximately $215,000 of existing losses in accumulated other
         comprehensive income (loss), net of taxes, into net income (loss)
         through August 31, 2001.

Note 3:  Comprehensive Income (Loss)

         The Company's comprehensive income (loss) is comprised of net income
         (loss) and adjustments to derivative financial instruments.  The
         components of comprehensive income (loss) are as follows:

                                                     Three Months Ended
                                                 February 28,  February 29,
                                                    2001          2000
                                                    ____          ____
                                                  (Thousands of dollars)

Net income (loss)                                $(9,424)       $5,617
Other comprehensive income (loss),
  net of taxes:
    Net derivative income (loss),
     net of taxes of $297                           (552)          ---
    Reclassification adjustment for (gains)
     losses included in net income (loss),
     net of taxes of $10                              18           ---
                                                 _______        ______
Comprehensive income (loss)                      $(9,958)       $5,617
                                                 _______        ______

                                                    Six Months Ended
                                                 February 28,  February 29,
                                                    2001          2000
                                                    ____          ____
                                                  (Thousands of dollars)

Net income (loss)                               $(11,432)      $11,788
Other comprehensive income (loss),
  net of taxes:
    Cumulative effect of a change in accounting
      for derivative financial instruments upon
      adoption of FAS 133, net of taxes of $61       114           ---
    Net derivative income (loss),
     net of taxes of $405                           (753)          ---
    Reclassification adjustment for (gains)
     losses included in net income (loss),
     net of taxes of $1                               (2)          ---
                                                ________       _______
Comprehensive income (loss)                     $(12,073)      $11,788
                                                ________       _______

Note 4:  Impairment of Long-Lived Assets and Store Closings

         During fiscal year 2001, the Company recorded a pretax charge to
         operating costs of $10.2 million of asset impairment charges in
         accordance with Statement of Financial Accounting Standards No. 121
         (FAS 121), "Accounting for the Impairment of Long-Lived Assets to be
         Disposed of."  The asset impairment for the current quarter was $9.4
         million. The charge related to the impairment of 13 restaurant
         properties.  These properties have experienced specific unfavorable
         market conditions that have contributed to their impairment.  The
         carrying values of the assets were written down to the estimated future
         discounted cash flows or fully written off in the case of negative
         future cash flows.  Estimated future cash flows were based on a
         regression analysis of averages for similar restaurants, discounted at
         the Company's weighted average cost of capital.  Three of the 13
         properties are designated for closure prior to May 31, 2001.  The
         remaining $755,000 of impairment charges was recorded during the
         quarter ended November 30, 2000, in accordance with FAS 121 for assets
         related to surplus properties held for sale, which were written down to
         the lower of their historical costs or estimated net realizable values.

         In fiscal years 2000 and 1998 the Company also recorded a pretax
         charge to operating costs of $14.5 million and $36.9 million,
         respectively, for asset impairments and store closings.  In late
         fiscal 2000 the Company reviewed its restaurants from a capital
         strategy standpoint to determine whether the closing of certain units
         could positively impact sales and profitability at nearby locations
         while also providing capital funds from the sale of these properties
         to invest in other more profitable capital projects, such as food-to-
         go drive-thru expansions.  As a result of this review and continual
         evaluation of possible impairments, the Company recorded a pretax
         charge of $14.5 million during the fourth quarter of fiscal 2000 for
         store closings, associated closing costs, asset impairment charges in
         accordance with FAS 121 and other unusual charges.  The principal
         components of the 2000 charge were as follows:

         - $7.7 million for the closing of 15 restaurants that had not met the
           Company's return on invested capital and sales growth requirements.
           Fourteen of the 15 units were closed prior to February 2001, and the
           remaining store is planned for closure prior to August 31, 2001.
           The charge included the cost to write down the properties and
           equipment to net realizable value and estimated costs for the
           settlement of lease obligations, legal and professional fees,
           severance costs, and other exit costs.
         - $3.2 million for asset impairments of six restaurant properties
           which the Company continues to operate.  The carrying values of the
           assets were written down to the estimated future discounted cash
           flows or fully written off in the case of negative future cash
           flows.  Estimated future cash flows were based on a regression
           analysis of averages for similar restaurants, discounted at the
           Company's weighted average cost of capital.
         - $1.3 million for the write-down of computer-related equipment and
           software.  The write-down included the abandonment of a payroll-
           related software package and several point-of-sale (POS) systems.
           The POS systems were replaced with new touch-screen systems to
           provide better information and customer service, especially in the
           food-to-go expansions.  As these items were abandoned, the remaining
           book value of these assets was written off.
         - $1.2 million additional write-down on surplus properties held for
           sale.  These properties were written down to the lower of their
           historical carrying costs or estimated net realizable values.
         - $1.1 million related to other unusual charges.  The primary
           component of this charge was the write-off of the remaining asset
           balance related to L&W Seafood, Inc., a joint venture originally
           established between the Company and Waterstreet, Inc.

         Prior to August 31, 2000, all restaurant employees of the Company were
         notified of the possibility of their termination due to future
         restaurant closures.  As of February 28, 2001, approximately 295
         employees have been terminated, and approximately 30 additional
         employees will be terminated when the remaining restaurant is closed
         during the coming year.  The severance cost for these employees was
         accrued and included in the store closing charge noted above.

         During 1998 the Company recorded a similar pretax charge of $36.9
         million as a result of the adoption of its strategic plan, which
         included the disposition, relocation, and write-down of several
         restaurants that had not met management's financial return
         expectations.

         At February 28, 2001, the balance in the reserve for store closings
         was $651,000.  All material cash outlays related to the 1998 pretax
         charge have been made as of February 28, 2001.  It is anticipated that
         all material cash outlays required for the 2000 pretax charge will be
         made prior to August 31, 2001.  The following table presents a summary
         of the types and amounts recognized as accrued expenses together with
         cash payments made against such accruals through the period ended
         February 28, 2001:

                          _____________________________________________________
                                       Legal
                                       And
                             Lease     Profes-    Work        Other
                          Settlement   sional     force       Exit     Total
                             Costs     Fees       Severance   Costs    Reserve
                          _____________________________________________________
                                          (Thousands of dollars)
Reserve balance at
 August 31, 1998          $ 4,537    $    985    $   260     $    390  $ 6,172
  Additions/transfers/
  (reductions)               (224)        150         56         (257)    (275)
  Cash payments              (406)       (135)      (244)         (45)    (830)
                          _______     _______    _______      _______  _______
Reserve balance at
 August 31, 1999            3,907       1,000         72           88    5,067
  Additions/transfers/
  (reductions)                675         350        375          300    1,700
  Cash payments            (3,817)       (975)       (72)         (88)  (4,952)
                          _______     _______    _______      _______  _______

Reserve balance at
 August 31, 2000              765         375        375          300    1,815
  Additions/transfers/
  (reductions)                450        (200)       (55)        (195)     ---
  Cash payments              (715)        ---       (306)        (143)  (1,164)
                          _______     _______    _______      _______  _______

Reserve balance at
  February 29, 2001       $   500    $    175    $    14     $    (38) $   651
                          _______     _______    _______      _______  _______

Note 5:  Debt

         The Company has a $125 million credit facility with a syndication of
         four banks.  As part of this credit facility, the Company has a
         revolving credit agreement which allows borrowings for varying periods
         through June 30, 2002, at the lower of the prime rate or other rate
         options available at the time of borrowing.  As of February 28, 2001,
         the balance outstanding under the line-of-credit agreement is
         $123 million.  The remaining portion of the line of credit is
         committed to fund obligations under letters of credit and therefore
         the Company has no ability to borrow additional funds under its credit
         facility.

         The credit facility contains business covenants, which impose certain
         financial restrictions on the Company.  As a result of the asset
         impairment, lower same-store sales, and other unusual charges recorded
         in the second quarter, the Company is not in compliance with the
         Leverage Ratio and the Net Worth covenants as required by its credit
         facility.  In an effort to cure these defaults under its credit
         facility, the Company is in discussions with its banks regarding
         permanent amendments.  Due to the pending nature of the amendments,
         the Company's debt associated with the facility is classified as a
         current liability in the February 28, 2001, financial statements.
         Upon successful completion of the amendments, which the Company
         anticipates will include an extension in the term of the credit
         facility, the recently hired Chief Executive Officer and Chief
         Operating Officer have committed to loan the Company a total
         of $10 million to support future daily cash needs.



                          Part I - FINANCIAL INFORMATION (continued)

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations.

Liquidity and Capital Resources
_______________________________

Cash and cash equivalents increased by $2,657,000 from the end of the preceding
fiscal year to February 28, 2001.  All capital expenditures for fiscal 2001 are
being funded from cash flows from operations, cash equivalents, and long-term
debt.  Capital expenditures for the six months ended February 28, 2001, were
$12,939,000.  As of February 28, 2001, the Company owned 27 properties held for
sale, including ten undeveloped land sites.

To fund capital expenditures, the Company required external financing and
borrowed funds under a $125 million line-of-credit agreement.  As of
February 28, 2001, the amount outstanding under this line of credit is
$123 million.  The remaining portion of the line of credit is committed to fund
obligations under letters of credit and therefore the Company has no ability to
borrow additional funds under its credit facility.  As a result of the asset
impairment, lower same-store sales, and other unusual charges recorded in the
second quarter, the Company is not in compliance at February 28, 2001, with
certain financial covenants as required by its credit facility.  In an effort
to cure these defaults under its credit facility, the Company is in discussions
with its banks regarding permanent amendments.  Due to the current pending
nature of the amendments, the Company's debt associated with the facility is
classified as a current liability in the February 28, 2001, financial
statements.  Upon successful completion of the amendments, which the Company
anticipates will include an extension in the term of the credit facility, the
recently hired Chief Executive Officer and Chief Operating Officer
have committed to loan the Company a total of $10 million to support
future daily cash needs.

Interest Rate Swap Agreements
_____________________________

The Company has two interest rate swap agreements (swaps) that fix the rate on
a portion of the floating-rate debt outstanding under its revolving line of
credit.  The swaps fix interest at a rate of 6.50% in the notional amounts of
$30 million and $15 million and both terminate as of June 30, 2002.  The
differential to be paid or received as interest rates change is accrued and
recognized as an adjustment to interest expense related to the debt.  The
related amount payable to or receivable from counterparties is included in
other liabilities or assets.  The fair values of these agreements are estimated
by obtaining quoted market prices.  The swap agreements were in an unfavorable
market value position of approximately $986,000 as of February 28, 2001.

Trends and Uncertainties
________________________

FAS 121 requires the Company to review long-lived assets for impairment
whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable.  The Company considers a history of
operating losses or negative cash flows to be its main indicators of potential
impairment.  Assets are generally evaluated for impairment at the restaurant
level.  If a restaurant continues to incur negative cash flows or operating
losses, an impairment or restaurant closing charge may be recognized in future
periods.

Reserve for Store Closing
__________________________

Of the 13 restaurants impaired in the first six months of 2001, three
are designated for closure.  The reserve for store closure as of February 28,
2001, was not increased for the effect of these three restaurants as most
employees will transfer to nearby locations and the properties are either
owned or the relative leases have expired.  During the six months ended
February 28, 2001, the Company had cash outlays related to its reserve, which
originally resulted from write-downs taken in fiscal year 2000 and fiscal year
1998.  The write-downs were the result of the Company's continuing efforts to
redeploy both capital and human resources to improve the Company's financial
performance and strengthen the organization.

The 2000 write-down resulted in a pretax charge to operating costs of $14.5
million during the fourth quarter for store closings, associated closing costs,
asset impairment charges in accordance with Statement of Financial Accounting
Standards No. 121 (FAS 121), "Accounting for the Impairment of Long-Lived
Assets to be Disposed of," and other unusual charges.  The principal components
of the 2000 charge were (1) $7.7 million for the closing of 15 restaurants that
had not met the Company's return on invested capital and sales growth
requirements - 14 of the 15 units have been closed as of February 2001, and the
remaining store is planned for closure prior to August 31, 2001; (2) $3.2
million for asset impairments of six restaurant properties which the Company
continues to operate; (3) $1.3 million for the write-down of computer-related
equipment and software; (4) $1.2 million additional write-down on surplus
properties held for sale; and (5) $1.1 million related to other unusual
charges.   The 1998 write-down resulted in a pretax charge to operating costs
of $36.9 million for stores that were closed, relocated, or impaired.  The
principal components of the 1998 charge were (1) $14.7 million for the closing
of 14 underperforming restaurants; (2) $10.7 million for the closing and
relocation of 16 restaurants to optimize their market potential; (3) $11.4
million for asset impairments of 13 restaurants which the Company continues to
operate; and (4) $0.1 million additional write-down on surplus properties held
for sale. See further discussion of the 2000 and 1998 pretax charges in Note 4
of the Notes to Consolidated Financial Statements for the period ended
February 28, 2001.

At February 28, 2001, the balance in the reserve for store closings was
$651,000.  All material cash outlays related to the 1998 pretax charge had been
made as of November 30, 2000.  It is anticipated that all material cash outlays
required for the 2000 pretax charge will be made prior to August 31, 2001.  The
following table presents a summary of the types and amounts recognized as
accrued expenses together with cash payments made against such accruals for the
quarter ended February 28, 2001:

                          _____________________________________________________
                                       Legal
                                       And
                             Lease     Profes-    Work        Other
                          Settlement   sional     force       Exit     Total
                             Costs     Fees       Severance   Costs    Reserve
                          _____________________________________________________
                                          (Thousands of dollars)
Reserve balance at
 August 31, 2000          $   765    $    375    $   375     $    300  $ 1,815
  Additions/transfers/
   (reductions)               450        (200)       (55)        (195)     ---
  Cash payments              (715)        ---       (306)        (143)  (1,164)
                          _______     _______    _______      _______  _______
Reserve balance at
  February 28, 2001       $   500    $    175    $    14     $    (38) $   651
                          _______     _______    _______      _______  _______

Results of Operations
_____________________

Quarter ended February 28, 2001, compared to the quarter ended February 29,
2000
____________________________________________________________________________

Sales decreased $9,705,000, or 8.0%, due to the closing of three restaurants in
fiscal year 2000 and 14 restaurants in fiscal year 2001, and excluding a leap
day in fiscal year 2000, a decline of 5.3% during the quarter in sales volumes
at restaurants opened over 18 months. This decrease was partially offset by the
opening of 11 new restaurants during fiscal year 2000 and one restaurant in
fiscal year 2001.

Cost of food decreased $839,000, or 2.8%, due primarily to the decline in
sales. As a percentage of sales, food costs were higher due to recent
couponing, our drive to increase dinner traffic by offering higher-end entrees
such as steak, shrimp, and fresh fish, and increased bundled meal offerings.
Payroll and related costs decreased $308,000, or 0.8%, due primarily to store
closures offset by higher workers' compensation costs.  Occupancy and other
operating expenses increased $2,398,000, or 6.1%, due primarily to increased
utility costs due to higher rates; higher property taxes related to new stores
and remodels; and higher depreciation expense associated with the new stores,
restaurant remodels, and an increase in technology-related spending.  In
addition, advertising expense was higher due to the timing of expenditures.
These increases were partially offset by lower management incentive pay as a
result of lower sales and profits.  General and administrative expenses
increased $1,168,000, or 20.6%, due primarily to increased consulting services
and higher legal and professional fees related to the proxy and debt
restructuring.  These increases were offset by lower profit sharing and
bonus expenses.

During the current quarter, the Company recorded a pretax charge to operating
costs of $9,445,000 as a result of asset impairment charges in accordance with
Statement of Financial Accounting Standards No. 121 (FAS 121), "Accounting for
the Impairment of Long-Lived Assets to be Disposed of."  The charge related to
13 restaurant properties, which were written down to their estimated fair
value.  These properties have experienced specific unfavorable market
conditions that have contributed to their impairment.  The carrying values of
the assets were written down to the estimated future discounted cash flows or
fully written off in the case of negative future cash flows.  Estimated future
cash flows were based on a regression analysis of averages for similar
restaurants, discounted at the Company's weighted average cost of capital.
Three of the properties have been designated for closure.

Interest expense increased $1,432,000, or 114.3%, from the first quarter of
fiscal 2000 due to higher borrowings under the line-of-credit agreement and
higher interest rates.

Other income decreased $111,000 due to property tax late payment penalties
and other miscellaneous costs, which were partially offset by higher gains on
the sales of properties.

Income tax benefit increased $8,071,000, or 269.3%, due primarily to lower
income before income taxes.  This was also raised by a slight increase in
the effective income tax rate from 34.8% to 35.0%.

Six months ended February 28, 2001, compared to the six months ended
February 29, 2000
____________________________________________________________________________

Sales decreased $18,949,000, or 7.7%, due to the closing of three restaurants
in fiscal 2000 and 14 restaurants in fiscal year 2001, and excluding a leap day
in fiscal year 2000, a decline of 6.2% during the six-month period in sales
volumes at restaurants opened over 18 months. This decrease was partially
offset by the opening of 11 new restaurants during fiscal 2000 and one
restaurant in fiscal year 2001.

Cost of food decreased $1,878,000, or 3.1%, due primarily to the decline in
sales. As a percentage of sales, food costs were higher due to recent
couponing, our drive to increase dinner traffic by offering higher-end entrees
such as steak, shrimp, and fresh fish, and increased bundled meal offerings.
Payroll and related costs increased $376,000, or 0.5%, primarily due to higher
workers' compensation costs, which were partially offset by lower payroll costs
related to store closures.  Occupancy and other operating expenses increased
$2,705,000, or 3.4%, due primarily to increased utility costs due to higher
rates; higher rent expense due to new stores and the timing of percentage
rentals; higher property taxes related to new stores and remodels; and higher
depreciation expense associated with the new stores, restaurant remodels, and
an increase in technology-related spending.  These increases were partially
offset by lower advertising expense due to a change in the timing of
expenditures and lower management incentive pay as a result of lower sales and
profits.  General and administrative expenses increased $2,160,000, or 19.9%,
due primarily to higher officers' salaries related to a separation agreement
negotiated with Luby's former President and CEO, increased consulting services,
and higher legal and professional fees related to the proxy and debt
restructuring.  These increases were offset by lower profit sharing and bonus
expenses.

During the period, the Company recorded a pretax charge to operating costs of
$10,199,000 as a result of asset impairment charges in accordance with
Statement of Financial Accounting Standards No. 121 (FAS 121), "Accounting for
the Impairment of Long-Lived Assets to be Disposed of."  The charge related to
surplus properties held for sale and 13 restaurant properties which were
written down to their estimated fair value.

Interest expense increased $2,633,000, or 114.0%, from the first six months of
fiscal 2000 due to higher borrowings under the line-of-credit agreement and
higher interest rates.

Other income decreased $522,000 due primarily to property tax late payment
penalties and other miscellaneous costs.

Income tax benefit increased $12,446,000, or 197.8%, due primarily to lower
income before income taxes.  This was also raised by a slight increase in
the effective income tax rate from 34.8% to 35.0%.

Forward-Looking Statements
__________________________

The Company wishes to caution readers that various factors could cause the
actual results of the Company to differ materially from those indicated by
forward-looking statements made from time to time in news releases, reports,
proxy statements, registration statements, and other written communications
(including the preceding sections of this Management's Discussion and
Analysis), as well as oral statements made from time to time by representatives
of the Company.  Except for historical information, matters discussed in such
oral and written communications are forward-looking statements that involve
risks and uncertainties, including but not limited to general business
conditions, the impact of competition, the success of operating initiatives,
changes in the cost and supply of food and labor, the seasonality of the
Company's business, taxes, inflation, governmental regulations, and the
availability of credit, as well as other risks and uncertainties disclosed in
periodic reports on Form 10-K.

Item 3.  Quantitative and Qualitative Disclosure about Market Risk
_______  _________________________________________________________

Excluding the interest rate swap agreements (swaps) in the combined notional
amount of $45 million, the Company has borrowed under its revolving credit
agreement at prime or other rate options available at the time of borrowing.
The other rate options are increased or decreased according to the Company's
performance in comparison to existing bank covenants.

As of February 28, 2001, the total amount of debt subject to interest rate
fluctuations was $78 million under its revolving credit agreement.  A 1% change
in interest rates would result in an increase or decrease in interest expense
of $780,000 per year.




                               Part II - OTHER INFORMATION

Item 2.  Changes in Securities and Use of Proceeds.
_______  __________________________________________

Effective as of March 8, 2001, the Company amended the Rights Agreement dated
as of April 16, 1991 (as amended effective as of December 19, 1991, February 7,
1995, and May 29, 1995) between the Company and American Stock Transfer & Trust
Company as Rights Agent.  The amendment modifies the Rights Agreement which
governs the common stock purchase rights associated with each outstanding share
of common stock of the Company.  The amendment modifies the definition of
"Acquiring Person" and "Distribution Date" as used in the Rights Agreement,
exempts certain persons from the operation of the Rights Agreement, and extends
the final expiration date of the common stock purchase rights, among other
things.  The Company filed a Form 8-A/A with the Securities and Exchange
Commission on March 22, 2001, in which it amended the description of the common
stock purchase rights as they were described in the Company's Form 8-A dated
April 16, 1991.  The description of the common stock purchase rights is
qualified in its entirety by reference to these filings.

The general effect of modification to the Rights Agreement is to extend the
protections afforded to the shareholders of the Company by the agreement for an
additional two years.

Item 3.  Defaults Upon Senior Securities
_______  _______________________________

See Part I -- Note 5: Debt.




                         Part II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders.
______   ____________________________________________________

(a)  The 2001 annual meeting of shareholders of Luby's, Inc. was held on
     January 12, 2001.

(b)  The directors elected at the meeting were Ronald K. Calgaard, Roger R.
     Hemminghaus, and Jimmy W. Woliver.  The other directors whose terms
     continued after the meeting are Judith B. Craven, David B. Daviss,
     Arthur R. Emerson, Robert T. Herres, Walter J. Salmon, and Joanne Winik.

(c)  The matters voted upon at the meeting were (i) the election of three
     directors to serve until the 2004 Annual Meeting of Shareholders; (ii) the
     approval of the appointment of Ernst & Young LLP as auditors for the 2001
     fiscal year; and (iii) to act upon the following nonbinding shareholder
     proposals: (a) proposal to limit CEO compensation, (b) proposal regarding
     board meeting agendas, (c) proposal to declassify the board of directors,
     and (d) proposal to remove antitakeover provisions.

(d)  With respect to the election of directors, the results of the voting were:


                             Shares Voted         Shares        Broker
Nominee                          For             Abstained      Nonvotes
_______________________      ____________        __________     _________

Ronald K. Calgaard             10,209,575         2,751,006        -0-
Roger R. Hemminghaus           10,736,295         2,222,427        -0-
Jimmy W. Woliver               11,349,204         1,918,181        -0-
Elise Jones Freeman             3,575,998            27,589        -0-
Herbert Leslie Goldberg         3,443,291           148,028        -0-
Thomas C. Palmer                3,162,972           132,460        -0-

(e)  With respect to the approval of the appointment of auditors, the results
     of the voting were:

     Shares voted "for"        16,078,882
     Shares voted "against"       381,908
     Shares abstaining            101,554
     Broker nonvotes                  -0-

(f)  With respect to the nonbinding shareholder proposals:

     (1) Proposal to limit CEO compensation:

         Shares voted "for"     5,999,580
         Shares voted "against" 8,335,754
         Shares abstaining      1,174,319
         Broker nonvotes              -0-

     (2) Proposal regarding board meeting agendas:

         Shares voted "for"     5,797,428
         Shares voted "against" 9,461,580
         Shares abstaining        250,656
         Broker nonvotes              -0-

     (3) Proposal to declassify the board of directors:

         Shares voted "for"     8,810,394
         Shares voted "against" 6,079,591
         Shares abstaining        619,668
         Broker nonvotes              -0-

     (4) Proposal to remove antitakeover provisions:

         Shares voted "for"     9,535,570

         Shares voted "against" 5,696,575
         Shares abstaining        277,504
         Broker nonvotes              -0-






                          Part II - OTHER INFORMATION (continued)

Item 6.  Exhibits and Reports on Form 8-K.
_______  _________________________________

   (a)   Exhibits

  3(a)   Certificate of Incorporation of Luby's, Inc., as currently in effect
         (filed as Exhibit 3(b) to the Company's Quarterly Report on Form 10-Q
         for the quarter ended May 31, 1999, and incorporated herein by
         reference).

  3(b)   Bylaws of Luby's, Inc. as currently in effect (filed as Exhibit 3(c)
         to the Company's Quarterly Report on Form 10-Q for the quarter ended
         February 28, 1998, and incorporated herein by reference).

  4(a)   Description of Common Stock Purchase Rights of Luby's Cafeterias,
         Inc., in Form 8-A (filed April 17, 1991, effective April 26, 1991,
         File No. 1-8308, and incorporated herein by reference).

  4(b)   Amendment No. 1 dated December 19, 1991, to Rights Agreement dated
         April 16, 1991 (filed as Exhibit 4(b) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended November 30, 1991, and
         incorporated herein by reference).

  4(c)   Amendment No. 2 dated February 7, 1995, to Rights Agreement dated
         April 16, 1991 (filed as Exhibit 4(d) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended February 28, 1995, and
         incorporated herein by reference).

  4(d)   Amendment No. 3 dated May 29, 1995, to Rights Agreement dated
         April 16, 1991 (filed as Exhibit 4(d) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended May 31, 1995, and
         incorporated herein by reference).

  4(e)   Amendment No. 4 dated March 8, 2001, to Rights Agreement dated
         April 16, 1991 (filed as Exhibit 99.1 to the Company's Report on
         Form 8-A12B/A on March 22, 2001, and incorporated herein by
         Reference).

  4(f)   Credit Agreement dated February 27, 1996, among Luby's Cafeterias,
         Inc., Certain Lenders, and NationsBank of Texas, N.A. (filed as
         Exhibit 4(e) to the Company's Quarterly Report on Form 10-Q for the
         quarter ended February 29, 1996, and incorporated herein by
         reference).

  4(g)   First Amendment to Credit Agreement dated January 24, 1997, among
         Luby's Cafeterias, Inc., Certain Lenders, and NationsBank of Texas,
         N.A. (filed as Exhibit 4(f) to the Company's Quarterly Report on
         Form 10-Q for the quarter ended February 28, 1997, and incorporated
         herein by reference).

  4(h)   ISDA Master Agreement dated June 17, 1997, between Luby's Cafeterias,
         Inc. and NationsBank, N.A., with Schedule and Confirmation dated
         July 7, 1997 (filed as Exhibit 4(g) to the Company's Annual Report on
         Form 10-K for the fiscal year ended August 31, 1997, and incorporated
         herein by reference).

  4(i)   ISDA Master Agreement dated July 2, 1997, between Luby's Cafeterias,
         Inc. and Texas Commerce Bank National Association, with Schedule and
         Confirmation dated July 2, 1997 (filed as Exhibit 4(h) to the
         Company's Annual Report on Form 10-K for the fiscal year ended
         August 31, 1997, and incorporated herein by reference).

  4(j)   Second Amendment to Credit Agreement dated July 3, 1997, among Luby's
         Cafeterias, Inc., Certain Lenders, and NationsBank of Texas, N.A.
         (filed as Exhibit 4(i) to the Company's Annual Report on Form 10-K for
         the fiscal year ended August 31, 1997, and incorporated herein by
         reference).

  4(k)   Third Amendment to Credit Agreement dated October 27, 2000, among
         Luby's, Inc., Certain Lenders, and Bank of America, N.A. (filed as
         Exhibit 4(j) to the Company's Annual Report on Form 10-K for the
         fiscal year ended August 31, 2000, and incorporated herein by
         reference).

 10(a)   Form of Deferred Compensation Agreement entered into between Luby's
         Cafeterias, Inc. and various officers (filed as Exhibit 10(b) to the
         Company's Annual Report on Form 10-K for the fiscal year ended
         August 31, 1981, and incorporated herein by reference).*

 10(b)   Form of Amendment to Deferred Compensation Agreement between Luby's
         Cafeterias, Inc. and various officers and former officers adopted
         January 14, 1997 (filed as Exhibit 10(b) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended February 28, 1997, and
         incorporated herein by reference).*

 10(c)   Management Incentive Stock Plan of Luby's Cafeterias, Inc. (filed as
         Exhibit 10(i) to the Company's Annual Report on Form 10-K for the
         fiscal year ended August 31, 1989, and incorporated herein by
         reference).*

 10(d)   Amendment to Management Incentive Stock Plan of Luby's Cafeterias,
         Inc. adopted January 14, 1997 (filed as Exhibit 10(k) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 28, 1997,
         and incorporated herein by reference).*


 10(e)   Nonemployee Director Deferred Compensation Plan of Luby's Cafeterias,
         Inc. adopted October 27, 1994 (filed as Exhibit 10(g) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended November 30, 1994,
         and incorporated herein by reference).*

 10(f)   Amendment to Nonemployee Director Deferred Compensation Plan of Luby's
         Cafeterias, Inc. adopted January 14, 1997 (filed as Exhibit 10(m) to
         the Company's Quarterly Report on Form 10-Q for the quarter ended
         February 28, 1997, and incorporated herein by reference).*

 10(g)   Amendment to Nonemployee Director Deferred Compensation Plan of Luby's
         Cafeterias, Inc. adopted March 19, 1998 (filed as Exhibit 10(o) to the
         Company's Quarterly Report on Form 10-Q for the quarter ended
         February 28, 1998, and incorporated herein by reference).*

 10(h)   Amended and Restated Nonemployee Director Stock Option Plan of Luby's,
         Inc. approved by the shareholders of Luby's, Inc. on January 14, 2000
         (filed as Exhibit 10(j) to the Company's Quarterly Report on Form 10-Q
         for the quarter ended February 29, 2000, and incorporated herein by
         reference).*

 10(i)   Employment Contract dated January 12, 1996, between Luby's Cafeterias,
         Inc. and John B. Lahourcade (filed as Exhibit 10(i) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 29, 1996,
         and incorporated herein by reference).*

 10(j)   Luby's Cafeterias, Inc. Supplemental Executive Retirement Plan dated
         May 30, 1996 (filed as Exhibit 10(j) to the Company's Annual Report on
         Form 10-K for the fiscal year ended August 31, 1996, and incorporated
         herein by reference).*

 10(k)   Amendment to Luby's Cafeterias, Inc. Supplemental Executive Retirement
         Plan adopted January 14, 1997 (filed as Exhibit 10(r) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 28, 1997,
         and incorporated herein by reference).*

 10(l)   Amendment to Luby's Cafeterias, Inc. Supplemental Executive Retirement
         Plan adopted January 9, 1998 (filed as Exhibit 10(u) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 28, 1998,
         and incorporated herein by reference).*

 10(m)   Amendment to Luby's Cafeterias, Inc. Supplemental Executive Retirement
         Plan adopted May 21, 1999 (filed as Exhibit 10(q) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended May 31, 1999, and
         incorporated herein by reference.)*

 10(n)   Severance Agreement between Luby's, Inc. and Barry J.C. Parker dated
         December 19, 2000 (filed as Exhibit 10(r) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended November 30, 2000, and
         incorporated herein by reference).*

 10(o)   Luby's Cafeterias, Inc. Nonemployee Director Phantom Stock Plan
         adopted March 19, 1998 (filed as Exhibit 10(aa) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 28, 1998,
         and incorporated herein by reference).*

 10(p)   Luby's Incentive Stock Plan adopted October 16, 1998 (filed as Exhibit
         10(cc) to the Company's Annual Report on Form 10-K for the fiscal year
         ended August 31, 1998, and incorporated herein by reference).*

 10(q)   Form of Change in Control Agreement entered into between Luby's, Inc.,
         and each of its Senior Vice Presidents as of January 8, 1999 (filed as
         Exhibit 10(aa) to the Company's Quarterly Report on Form 10-Q for the
         quarter ended February 28, 1999, and incorporated herein by
         reference).*

 10(r)   Luby's, Inc. Deferred Compensation Plan effective June 1, 1999 (filed
         as Exhibit 10(cc) to the Company's Quarterly Report on Form 10-Q for
         the quarter ended May 31, 1999, and incorporated herein by
         reference).*

 10(s)   Registration Rights Agreement dated March 9, 2001, by and among
         Luby's, Inc. Christopher J. Pappas, and Harris J. Pappas (filed as
         Exhibit 10.4 to the Company's Current Report on Form 8-K dated
         March 9, 2001, and incorporated hereby by reference).

 10(t)   Purchase Agreement dated March 9, 2001, by and among Luby's, Inc.,
         Harris J. Pappas and Christopher J. Pappas (filed as Exhibit 10.1 to
         the Company's Current Report on Form 8-K dated March 9, 2001, and
         incorporated herein by reference).

 10(u)   Employment Agreement dated March 9, 2001, between Luby's, Inc. and
         Christopher J. Pappas (filed as Exhibit 10.2 to the Company's Current
         Report on Form 8-K dated March 9, 2001, and incorporated herein by
         reference).*

 10(v)   Employment Agreement dated March 9, 2001, between Luby's, Inc. and
         Harris J. Pappas (filed as Exhibit 10.3 to the Company's Current
         Report on Form 8-K dated March 9, 2001, and incorporated herein by
         reference).*

 10(w)   Luby's, Inc. Incentive Bonus Plan for Fiscal 2001 (filed as
         Exhibit 10(z) to the Company's Annual Report on Form 10-K for the
         fiscal year ended August 31, 2000, and incorporated herein by
         reference).*

 11      Statement re computation of per share earnings.

 99(a)   Corporate Governance Guidelines of Luby's Cafeterias, Inc., as amended
         July 20, 2000 (filed as Exhibit 99(a) to the Company's Annual Report
         on Form 10-K for the fiscal year ended August 31, 2000, and
         incorporated herein by reference).

*Denotes management contract or compensatory plan or arrangement.


  (b)  Reports on Form 8-K

       No reports on Form 8-K have been filed during the quarter for which this
       report is filed.

                                    SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             LUBY'S, INC.
                                             (Registrant)

                                             By: /s/CHRISTOPHER J. PAPPAS
                                                 ________________________
                                                 Christopher J. Pappas
                                                 President and
                                                 Chief Executive Officer

                                             By: /s/ERNEST PEKMEZARIS
                                                 _________________________
                                                 Ernest Pekmezaris
                                                 Senior Vice President and
                                                 Chief Financial Officer

Dated: April 16, 2001

            EXHIBIT INDEX

 Number     Document
_______    __________

  3(a)   Certificate of Incorporation of Luby's, Inc., as currently in effect
         (filed as Exhibit 3(b) to the Company's Quarterly Report on Form 10-Q
         for the quarter ended May 31, 1999, and incorporated herein by
         reference).

  3(b)   Bylaws of Luby's, Inc. as currently in effect (filed as Exhibit 3(c)
         to the Company's Quarterly Report on Form 10-Q for the quarter ended
         February 28, 1998, and incorporated herein by reference).

  4(a)   Description of Common Stock Purchase Rights of Luby's Cafeterias,
         Inc., in Form 8-A (filed April 17, 1991, effective April 26, 1991,
         File No. 1-8308, and incorporated herein by reference).

  4(b)   Amendment No. 1 dated December 19, 1991, to Rights Agreement dated
         April 16, 1991 (filed as Exhibit 4(b) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended November 30, 1991, and
         incorporated herein by reference).

  4(c)   Amendment No. 2 dated February 7, 1995, to Rights Agreement dated
         April 16, 1991 (filed as Exhibit 4(d) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended February 28, 1995, and
         incorporated herein by reference).

  4(d)   Amendment No. 3 dated May 29, 1995, to Rights Agreement dated
         April 16, 1991 (filed as Exhibit 4(d) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended May 31, 1995, and
         incorporated herein by reference).

  4(e)   Amendment No. 4 dated March 8, 2001, to Rights Agreement dated
         April 16, 1991 (filed as Exhibit 99.1 to the Company's Report on
         Form 8-A12B/A on March 22, 2001, and incorporated herein by
         Reference).

  4(f)   Credit Agreement dated February 27, 1996, among Luby's Cafeterias,
         Inc., Certain Lenders, and NationsBank of Texas, N.A. (filed as
         Exhibit 4(e) to the Company's Quarterly Report on Form 10-Q for the
         quarter ended February 29, 1996, and incorporated herein by
         reference).

  4(g)   First Amendment to Credit Agreement dated January 24, 1997, among
         Luby's Cafeterias, Inc., Certain Lenders, and NationsBank of Texas,
         N.A. (filed as Exhibit 4(f) to the Company's Quarterly Report on
         Form 10-Q for the quarter ended February 28, 1997, and incorporated
         herein by reference).

  4(h)   ISDA Master Agreement dated June 17, 1997, between Luby's Cafeterias,
         Inc. and NationsBank, N.A., with Schedule and Confirmation dated
         July 7, 1997 (filed as Exhibit 4(g) to the Company's Annual Report on
         Form 10-K for the fiscal year ended August 31, 1997, and incorporated
         herein by reference).

  4(i)   ISDA Master Agreement dated July 2, 1997, between Luby's Cafeterias,
         Inc. and Texas Commerce Bank National Association, with Schedule and
         Confirmation dated July 2, 1997 (filed as Exhibit 4(h) to the
         Company's Annual Report on Form 10-K for the fiscal year ended
         August 31, 1997, and incorporated herein by reference).

  4(j)   Second Amendment to Credit Agreement dated July 3, 1997, among Luby's
         Cafeterias, Inc., Certain Lenders, and NationsBank of Texas, N.A.
         (filed as Exhibit 4(i) to the Company's Annual Report on Form 10-K for
         the fiscal year ended August 31, 1997, and incorporated herein by
         reference).

  4(k)   Third Amendment to Credit Agreement dated October 27, 2000, among
         Luby's, Inc., Certain Lenders, and Bank of America, N.A. (filed as
         Exhibit 4(j) to the Company's Annual Report on Form 10-K for the
         fiscal year ended August 31, 2000, and incorporated herein by
         reference).

 10(a)   Form of Deferred Compensation Agreement entered into between Luby's
         Cafeterias, Inc. and various officers (filed as Exhibit 10(b) to the
         Company's Annual Report on Form 10-K for the fiscal year ended
         August 31, 1981, and incorporated herein by reference).*

 10(b)   Form of Amendment to Deferred Compensation Agreement between Luby's
         Cafeterias, Inc. and various officers and former officers adopted
         January 14, 1997 (filed as Exhibit 10(b) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended February 28, 1997, and
         incorporated herein by reference).*

 10(c)   Management Incentive Stock Plan of Luby's Cafeterias, Inc. (filed as
         Exhibit 10(i) to the Company's Annual Report on Form 10-K for the
         fiscal year ended August 31, 1989, and incorporated herein by
         reference).*

 10(d)   Amendment to Management Incentive Stock Plan of Luby's Cafeterias,
         Inc. adopted January 14, 1997 (filed as Exhibit 10(k) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 28, 1997,
         and incorporated herein by reference).*

 10(e)   Nonemployee Director Deferred Compensation Plan of Luby's Cafeterias,
         Inc. adopted October 27, 1994 (filed as Exhibit 10(g) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended November 30, 1994,
         and incorporated herein by reference).*

 10(f)   Amendment to Nonemployee Director Deferred Compensation Plan of Luby's
         Cafeterias, Inc. adopted January 14, 1997 (filed as Exhibit 10(m) to
         the Company's Quarterly Report on Form 10-Q for the quarter ended
         February 28, 1997, and incorporated herein by reference).*

 10(g)   Amendment to Nonemployee Director Deferred Compensation Plan of Luby's
         Cafeterias, Inc. adopted March 19, 1998 (filed as Exhibit 10(o) to the
         Company's Quarterly Report on Form 10-Q for the quarter ended
         February 28, 1998, and incorporated herein by reference).*

 10(h)   Amended and Restated Nonemployee Director Stock Option Plan of Luby's,
         Inc. approved by the shareholders of Luby's, Inc. on January 14, 2000
         (filed as Exhibit 10(j) to the Company's Quarterly Report on Form 10-Q
         for the quarter ended February 29, 2000, and incorporated herein by
         reference).*

 10(i)   Employment Contract dated January 12, 1996, between Luby's Cafeterias,
         Inc. and John B. Lahourcade (filed as Exhibit 10(i) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 29, 1996,
         and incorporated herein by reference).*

 10(j)   Luby's Cafeterias, Inc. Supplemental Executive Retirement Plan dated
         May 30, 1996 (filed as Exhibit 10(j) to the Company's Annual Report on
         Form 10-K for the fiscal year ended August 31, 1996, and incorporated
         herein by reference).*

 10(k)   Amendment to Luby's Cafeterias, Inc. Supplemental Executive Retirement
         Plan adopted January 14, 1997 (filed as Exhibit 10(r) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 28, 1997,
         and incorporated herein by reference).*

 10(l)   Amendment to Luby's Cafeterias, Inc. Supplemental Executive Retirement
         Plan adopted January 9, 1998 (filed as Exhibit 10(u) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 28, 1998,
         and incorporated herein by reference).*

 10(m)   Amendment to Luby's Cafeterias, Inc. Supplemental Executive Retirement
         Plan adopted May 21, 1999 (filed as Exhibit 10(q) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended May 31, 1999, and
         incorporated herein by reference.)*

 10(n)   Severance Agreement between Luby's, Inc. and Barry J.C. Parker dated
         December 19, 2000 (filed as Exhibit 10(r) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended November 30, 2000, and
         incorporated herein by reference).*

 10(o)   Luby's Cafeterias, Inc. Nonemployee Director Phantom Stock Plan
         adopted March 19, 1998 (filed as Exhibit 10(aa) to the Company's
         Quarterly Report on Form 10-Q for the quarter ended February 28, 1998,
         and incorporated herein by reference).*


 10(p)   Luby's Incentive Stock Plan adopted October 16, 1998 (filed as Exhibit
         10(cc) to the Company's Annual Report on Form 10-K for the fiscal year
         ended August 31, 1998, and incorporated herein by reference).*

 10(q)   Form of Change in Control Agreement entered into between Luby's, Inc.,
         and each of its Senior Vice Presidents as of January 8, 1999 (filed as
         Exhibit 10(aa) to the Company's Quarterly Report on Form 10-Q for the
         quarter ended February 28, 1999, and incorporated herein by
         reference).*

 10(r)   Luby's, Inc. Deferred Compensation Plan effective June 1, 1999 (filed
         as Exhibit 10(cc) to the Company's Quarterly Report on Form 10-Q for
         the quarter ended May 31, 1999, and incorporated herein by
         reference).*

 10(s)   Registration Rights Agreement dated March 9, 2001, by and among
         Luby's, Inc. Christopher J. Pappas, and Harris J. Pappas (filed as
         Exhibit 10.4 to the Company's Current Report on Form 8-K dated
         March 9, 2001, and incorporated hereby by reference).

 10(t)   Purchase Agreement dated March 9, 2001, by and among Luby's, Inc.,
         Harris J. Pappas and Christopher J. Pappas (filed as Exhibit 10.1 to
         the Company's Current Report on Form 8-K dated March 9, 2001, and
         incorporated herein by reference).

 10(u)   Employment Agreement dated March 9, 2001, between Luby's, Inc. and
         Christopher J. Pappas (filed as Exhibit 10.2 to the Company's Current
         Report on Form 8-K dated March 9, 2001, and incorporated herein by
         reference).*

 10(v)   Employment Agreement dated March 9, 2001, between Luby's, Inc. and
         Harris J. Pappas (filed as Exhibit 10.3 to the Company's Current
         Report on Form 8-K dated March 9, 2001, and incorporated herein by
         reference).*

 10(w)   Luby's, Inc. Incentive Bonus Plan for Fiscal 2001 (filed as
         Exhibit 10(z) to the Company's Annual Report on Form 10-K for the
         fiscal year ended August 31, 2000, and incorporated herein by
         reference).*

 11      Statement re computation of per share earnings.

 99(a)   Corporate Governance Guidelines of Luby's Cafeterias, Inc., as amended
         July 20, 2000 (filed as Exhibit 99(a) to the Company's Annual Report
         on Form 10-K for the fiscal year ended August 31, 2000, and
         incorporated herein by reference).

*Denotes management contract or compensatory plan or arrangement.