FORM 10-Q

              UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                              Washington, D. C. 20549

(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 31, 2001

                                     OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________   to ______________________

Commission file number:  1-8308

                                  Luby's, Inc.
_______________________________________________________________________________
           (Exact name of registrant as specified in its charter)

         Delaware                                           74-1335253
________________________________________________________________________________
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                      Identification No.)

             2211 Northeast Loop 410, P. O. Box 33069
                        San Antonio, Texas                       78265-3069
________________________________________________________________________________
        (Address of principal executive offices)              (Zip Code)

                                  210/654-9000
________________________________________________________________________________
                (Registrant's telephone number, including area code)

________________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last
 report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.

    Yes   X      No
         ___         ___

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

   Common Stock:  22,422,943 shares outstanding as of July 13, 2001
                  (exclusive of 4,980,124 treasury shares)

                            Part I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                                    LUBY'S, INC.
                          CONSOLIDATED STATEMENTS OF INCOME

                                    (UNAUDITED)

                                   Three Months Ended      Nine Months Ended
                                            May 31,            May 31,
                                      2001         2000    2001         2000
                                     _____         ____    ____         ____
                                   (Amounts in thousands except per share data)

Sales                               $121,677    $126,281  $347,796   $371,349

Costs and expenses:
  Cost of food                        30,305      32,954    88,649     93,177
  Payroll and related costs           41,254      39,255   117,840    115,465
  Occupancy and other operating
    expenses                          42,512      39,381   123,903    118,066
  Provision for asset impairments
    and store closings                   ---         ---    10,199        ---
  General and administrative
    expenses                           6,415       5,244    19,437     16,105
                                     _______     _______   _______    _______
                                     120,486     116,834   360,028    342,813
                                     _______     _______   _______    _______

      Income (loss) from operations    1,191       9,447   (12,232)    28,536

Interest expense                      (3,534)     (1,645)   (8,475)    (3,954)
Other income, net                        703         573     1,479      1,872
                                     _______     _______   _______    _______

      Income (loss) before
        income taxes                  (1,640)      8,375   (19,228)    26,454

Income tax expense (benefit)            (574)      2,540    (6,730)     8,831
                                     _______     _______   _______    _______

      Net income (loss)           $   (1,066) $    5,835  $(12,498)  $ 17,623
                                     _______     _______   _______    _______

Net income (loss) per share -
  basic and assuming dilution         $(0.05)      $0.26    $(0.56)     $0.79
                                     _______     _______   _______    _______

Cash dividends per share               $0.00       $0.20     $0.00      $0.60
                                     _______     _______   _______    _______

Weighted average number of shares
  outstanding - basic                 22,423      22,420    22,422     22,420

Weighted average number of shares
  outstanding - assuming dilution     22,632      22,420    22,475     22,422

See accompanying notes.

                            Part I - FINANCIAL INFORMATION (continued)

Item 1.  Financial Statements (continued).

                                          LUBY'S, INC.
                             CONDENSED CONSOLIDATED BALANCE SHEETS

                                          (UNAUDITED)
                                                      May 31,        August 31,
                                                       2001             2000
                                                      _______        __________
                                                        (Thousands of dollars)

                                     ASSETS

Current assets:
  Cash and cash equivalents                          $   7,591        $    679
  Short-term investments                                 5,935             ---
  Trade accounts and other receivables                     458             403
  Food and supply inventories                            3,821           3,853
  Prepaid expenses                                       1,755           4,481
  Income tax receivable                                  6,949           3,749
  Deferred income taxes                                  2,207           1,540
                                                      ________        ________
    Total current assets                                28,716          14,705

Property held for sale                                   8,230          13,156
Investments and other assets                             1,896           4,858
Property, plant, and equipment - at cost, net          324,186         338,124
                                                      ________        ________
                                                      $363,028        $370,843


                       LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                   $  16,808       $  19,843
  Dividends payable                                        ---           2,242
  Accrued expenses and other liabilities                26,976          24,040
                                                      ________        ________
Total current liabilities                               43,784          46,125

Long-term debt (Note 5)                                123,000         116,000
Deferred income taxes and other credits                 10,336          10,162
Reserve for store closings                                 604           1,815
Derivative financial instruments (Note 2)                1,191             ---

Shareholders' equity:
  Common stock                                           8,769           8,769
  Paid-in capital                                       27,847          27,202
  Retained earnings                                    254,097         266,596
  Accumulated other comprehensive
   income (loss) (Note 3)                                 (774)            ---
  Less cost of treasury stock                         (105,826)       (105,826)
                                                      ________        ________

    Total shareholders' equity                         184,113         196,741
                                                      ________        ________

                                                      $363,028        $370,843
See accompanying notes.

                         Part I - FINANCIAL INFORMATION (continued)

Item 1.  Financial Statements (continued).

                                     LUBY'S, INC.
                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                     (UNAUDITED)

                                                        Nine Months Ended
                                                              May 31,
                                                         2001          2000
                                                         ____          ____
                                                         (Thousands of dollars)

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                    $(12,498)     $ 17,623
  Adjustments to reconcile net income (loss ) to net
   cash provided by operating activities:
      Depreciation and amortization                      17,320        16,847
      Provision for asset impairments                    10,199           ---
      Gain on disposal of assets                         (1,156)          ---
      Non-cash stock compensation                           558           ---
      Changes in operating assets and liabilities        (3,214)       (7,975)
                                                       ________      ________
        Net cash provided by operating activities        11,209        26,495

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from disposal of property held for sale        6,935         1,010
  Purchases of land held for future use                     ---        (2,905)
  Purchases of property, plant, and equipment           (13,678)      (40,827)
  Purchases of short-term investments                    (5,935)          ---
                                                       ________      ________
        Net cash used in investing activities           (12,678)      (42,722)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings under revolving credit agreement         7,000        31,000
  Dividends paid                                         (2,242)      (13,452)
  Proceeds from borrowing against cash surrender
   value of life insurance policies                       3,623           ---
                                                       ________      ________
Net cash provided by financing activities                 8,381        17,548

Net increase in cash and cash equivalents                 6,912         1,321
Cash and cash equivalents at beginning of period            679           286
                                                       ________      ________
Cash and cash equivalents at end of period            $   7,591     $   1,607

See accompanying notes.

                      Part I - FINANCIAL INFORMATION (continued)

Item 1.  Financial Statements (continued).

                                      LUBY'S, INC.
                            NOTES TO FINANCIAL STATEMENTS
                                    May 31, 2001
                                    (UNAUDITED)

Note 1:  Basis of Presentation

         The accompanying unaudited financial statements are presented in
         accordance with the requirements of Form 10-Q and, consequently, do not
         include all of the disclosures normally required by generally accepted
         accounting principles.  All adjustments which are, in the opinion of
         management, necessary to a fair statement of the results for the
         interim periods have been made.  All such adjustments are of a normal
         recurring nature. The results for the interim periods are not
         necessarily indicative of the results to be expected for the full year.

         These financial statements should be read in conjunction with the
         consolidated financial statements and footnotes included in Luby's
         annual report on Form 10-K for the year ended August 31, 2000.  The
         accounting policies used in preparing these consolidated financial
         statements are the same as those described in Luby's annual report on
         Form 10-K.

Note 2:  Derivative Financial Instruments

         The Company adopted Statement of Financial Accounting Standards No. 133
         (FAS 133), "Accounting for Derivative Instruments and Hedging
         Activities," and its amendments, Statements 137 and 138, on
         September 1, 2000.  FAS 133 requires that all derivative instruments be
         recorded on the balance sheet at fair value.  The Company has
         designated its interest rate swap agreements as cash flow hedge
         instruments.  The swap agreements are used to manage exposure to
         interest rate movement by effectively changing the variable rate to a
         fixed rate.  The critical terms of the interest rate swap agreements
         and the interest-bearing debt associated with the swap agreements are
         the same; therefore, the Company has assumed that there is no
         ineffectiveness in the hedge relationship. Changes in fair value of the
         interest rate swap agreements will be recognized in other comprehensive
         income, net of tax effects, until the hedged items are recognized in
         earnings.  The Company has hedged its exposure to interest rate
         movement through June 30, 2002.

         At September 1, 2000, the swap agreements were in a favorable position
         by approximately $175,000.  In accordance with the transition
         provisions of FAS 133, the net-of-tax cumulative effect of an
         accounting change adjustment on September 1, 2000, was $114,000 in
         accumulated other comprehensive income with a deferred income tax
         liability of $61,000.  At May 31, 2001, the fair value of the swap
         agreements decreased to an unfavorable position; therefore, the
         derivative financial instruments were adjusted to a liability of
         $1,191,000.  Accumulated other comprehensive income (loss) was adjusted
          to an accumulated loss of $774,000 and the deferred income tax was
          adjusted to a $417,000 tax asset.  As the swap agreements were deemed
          to be effective cash flow hedges, there was no income statement impact
          related to hedge ineffectiveness.  In anticipation of additional
          future unfavorable interest rate changes, the Company unraveled its
          swap agreements on July 2, 2001, for a cash payment of $1,255,000.

Note 3:  Comprehensive Income (Loss)

         The Company's comprehensive income (loss) is comprised of net income
         (loss) and adjustments to derivative financial instruments.  The
         components of comprehensive income (loss) are as follows:

                                             Three Months Ended
                                                    May 31,
                                             2001             2000
                                             ____             _____
                                             (Thousands of dollars)

Net income (loss)                          $(1,066)          $5,835
Other comprehensive income (loss),
  net of taxes:
    Net derivative income (loss),
      net of taxes of $123                    (228)             ---
    Reclassification adjustment for
      (gains) losses included in net
      income (loss), net of taxes of $51        95              ---
                                           _______           ______
Comprehensive income (loss)                $(1,199)          $5,835
                                           _______           ______

                                              Nine Months Ended
                                                   May 31,
                                             2001              2000
                                             ____             _____
                                             (Thousands of dollars)

Net income (loss)                         $(12,498)         $17,623
Other comprehensive income (loss),
  net of taxes:
    Cumulative effect of a change
      in accounting for derivative
      financial instruments upon
      adoption of FAS 133, net of
      taxes of $61                             114              ---
    Net derivative income (loss),
      net of taxes of $528                    (981)             ---
    Reclassification adjustment for
     (gains) losses included in net
     income (loss), net of taxes of $50         93              ---
                                         _________          _______
Comprehensive income (loss)               $(13,272)         $17,623

Note 4:  Impairment of Long-Lived Assets and Store Closings

         During fiscal year 2001, the Company recorded a pretax charge to
         operating costs of $10.2 million of asset impairment charges in
         accordance with Statement of Financial Accounting Standards No. 121
         (FAS 121), "Accounting for the Impairment of Long-Lived Assets to be
         Disposed of."  $9.4 million of the charge related to the impairment of
         13 restaurant properties.  These properties have experienced specific
         unfavorable market conditions that have contributed to their
         impairment.  The carrying values of the assets were written down to the
         estimated future discounted cash flows or fully written off in the case
         of negative future cash flows.  Estimated future cash flows were based
         on a regression analysis of averages for similar restaurants,
         discounted at the Company's weighted average cost of capital.  Three of
         the 13 properties were designated for closure and were closed April 30,
         2001.  The remaining $755,000 of impairment charge was recorded in
         accordance with FAS 121 for assets related to surplus properties held
         for sale, which were written down to the lower of their historical
         costs or estimated net realizable values.

         In late fiscal 2000 the Company reviewed its restaurants from a capital
         strategy standpoint to determine whether the closing of certain units
         could positively impact sales and profitability at nearby locations
         while also providing capital funds from the sale of these properties to
         invest in other more profitable capital projects, such as food-to-go
         drive-thru expansions.  As a result of this review and continual
         evaluation of possible impairments, the Company recorded a pretax
         charge of $14.5 million during the fourth quarter of fiscal 2000 for
         store closings, associated closing costs, asset impairment charges in
         accordance with FAS 121 and other unusual charges.  The principal
         components of the 2000 charge were as follows:

         - $7.7 million for the closing of 15 restaurants that had not met the
         Company's return on invested capital and sales growth requirements.
         Fourteen of the 15 units were closed as of February 2001, and the
         remaining store is planned for closure prior to August 31, 2001.  The
         charge included the cost to write down the properties and equipment to
         net realizable value and estimated costs for the settlement of lease
         obligations, legal and professional fees, severance costs, and other
         exit costs.

         - $3.2 million for asset impairments of six restaurant properties which
         the Company continues to operate.  The carrying values of the assets
         were written down to the estimated future discounted cash flows or
         fully written off in the case of negative future cash flows.  Estimated
         future cash flows were based on a regression analysis of averages for
         similar restaurants, discounted at the Company's weighted average cost
         of capital.

         - $1.3 million for the write-down of computer-related equipment and
         software.  The write-down included the abandonment of a payroll-related
         software package and several point-of-sale (POS) systems.  The POS
         systems were replaced with new touch-screen systems to provide better
         information and customer service, especially in the food-to-go
         expansions.  As these items were abandoned, the remaining book value of
         these assets was written off.

         - $1.2 million additional write-down on surplus properties held for
         sale.  These properties were written down to the lower of their
         historical carrying costs or estimated net realizable values.

         - $1.1 million related to other unusual charges.  The primary component
         of this charge was the write-off of the remaining asset balance related
         to L&W Seafood, Inc., a joint venture originally established between
         the Company and Waterstreet, Inc.

Prior to August 31, 2000, all restaurant employees of the Company were notified
of the possibility of their termination due to future restaurant closures.  As
of May 31, 2001, approximately 300 employees have been terminated, and
approximately 30 additional employees will be terminated when the remaining
restaurant is closed during the coming year. The severance cost for these
employees was accrued and included in the store closing charge noted above.

During 1998 the Company recorded a similar pretax charge of $36.9 million as a
result of the adoption of its strategic plan, which included the disposition,
relocation, and write-down of several restaurants that had not met management's
financial return expectations.  The principal components of the 1998 charge were
(1) $14.7 million for the closing of 14 underperforming restaurants; (2) $10.7
million for the closing and relocation of 16 restaurants to optimize their
market potential; (3) $11.4 million for asset impairments of 13 restaurants
which the Company continues to operate; and (4) $0.1 million additional write-
down on surplus properties held for sale.

At May 31, 2001, the balance in the reserve for store closings was $604,000.
All material cash outlays related to the 1998 pretax charge have been made as of
November 2000.  It is anticipated that all material cash outlays required for
the 2000 pretax charge will be made prior to August 31, 2001.  The following
table presents a summary of the types and amounts recognized as accrued expenses
together with cash payments made against such accruals through the period ended
May 31, 2001:

                          _____________________________________________________
                                       Legal

                                       And
                             Lease     Profes-    Work        Other
                          Settlement   sional     force       Exit     Total
                             Costs     Fees       Severance   Costs    Reserve
                          _____________________________________________________
                                          (Thousands of dollars)
Reserve balance at
 August 31, 1998          $ 4,537    $    985    $   260     $    390  $ 6,172
  Additions/transfer/
  (reductions)               (224)        150         56         (257)    (275)
  Cash payments              (406)       (135)      (244)         (45)    (830)
                          _______     _______    _______      _______  _______
Reserve balance at
 August 31, 1999            3,907       1,000         72           88    5,067
  Additions/transfers/
  (reductions)                675         350        375          300    1,700
  Cash payments            (3,817)       (975)       (72)         (88)  (4,952)
                          _______     _______    _______      _______  _______

Reserve balance at
 August 31, 2000              765         375        375          300    1,815
  Additions/transfers/
  (reductions)                450        (200)       (55)        (195)     ---
  Cash payments              (715)        ---       (306)        (190)  (1,211)
                          _______     _______    _______      _______  _______

Reserve balance at
  May 31, 2001            $   500    $    175    $    14     $    (85) $   604
                          _______     _______    _______      _______  _______

Note 5.  Debt

         The Company has a $125 million credit facility with a syndication of
         four banks.  As of May 31, 2001, the balance outstanding under the
         line-of-credit agreement was $123 million.  A portion of the remaining
         balance on the line of credit, $1.1 million, has been committed to fund
         obligations under letters of credit.  The credit facility was amended
         effective June 29, 2001, to include only one financial covenant
         relative to EBITDA (Earnings Before Interest, Taxes, Depreciation, and
         Amortization) and an extension of the agreement term to April 30, 2003.
         Additional term extensions are also available if certain conditions are
         met.  There is no ability to borrow additional funds under the credit
         facility. Per the new amendment, scheduled principal payments will be
         required and annual limits have been set for capital expenditures.  In
         addition to the scheduled principal payments, the Company made a
         $1 million principal payment on July 6, 2001, which reduced the
         principal balance owed to $122 million.  As part of the amended credit
         facility, the Company will pay interest at prime, plus an applicable
         margin as defined in the amendment, on all debt outstanding.  Based
         upon the new covenant, the Company is no longer in default.

Note 6:  Related Parties

         A Director of the Company is also the Chief Operating Officer of an
         investment firm that provides investment services for the Company's
         profit sharing plan (the Plan).  During the nine months ended May 31,
         2001, the Plan paid the investment firm approximately $50,000 for its
         services.

         The recently hired Chief Executive Officer and Chief Operating Officer
         of the Company own a restaurant company, which provides services to
         Luby's.  The services include general business consulting, basic
         equipment maintenance, specialized equipment fabrication, and
         warehousing support.  The total cost of these services for the nine
         months ended May 31, 2001, has been estimated at $100,000.  All costs
         to date were incurred in the third quarter after the chief officers
         were hired.

         The Chief Executive Officer and the Chief Operating Officer have
         personally committed to loaning the Company a total of $10 million
         before the end of the fiscal year to support the Company's future daily
         cash needs.  The Company received an installment toward this commitment
         of $3 million on July 2, 2001, and the remainder on July 5, 2001.

         The recently hired Chief Financial Officer and Senior Vice President of
         Administration provide financial and legal services to the restaurant
         company owned by the Chief Executive Officer and the Chief Operating
         Officer of the Company.  Compensation for the services provided by the
         Chief Financial Officer and Senior Vice President of Administration to
         the separate restaurant company are funded by that organization.

                              Part I - FINANCIAL INFORMATION (continued)

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations.

Liquidity and Capital Resources
_______________________________

Cash and cash equivalents increased by $6,912,000 from the end of the preceding
fiscal year to May 31, 2001.  All capital expenditures for fiscal 2001 are being
funded from cash flows from operations, cash equivalents, and long-term debt.
Capital expenditures for the nine months ended May 31, 2001, were $13,678,000.
As of May 31, 2001, the Company owned 18 properties held for sale, including
eight undeveloped land sites.  The Company also has two properties held for
future use.

To fund capital expenditures, the Company required external financing and
borrowed funds under a $125 million line-of-credit agreement.  As of May 31,
2001, the amount outstanding under this line of credit is $123 million.  A
portion of the remaining amount under the line of credit, $1.1 million, is
committed to fund obligations under letters of credit.  There is no ability to
borrow additional funds under the credit facility.

Interest Rate Swap Agreements
_____________________________

The Company has two interest rate swap agreements (swaps) that fix the rate on a
portion of the floating-rate debt outstanding under its revolving line of
credit.  The swaps fix interest at a rate of 6.50% in the notional amounts of
$30 million and $15 million and both terminate as of June 30, 2002.  The
differential to be paid or received as interest rates change is accrued and
recognized as an adjustment to interest expense related to the debt.  The
related amount payable to or receivable from counterparties is included in other
liabilities or assets.  The fair values of these agreements are estimated by
obtaining quoted market prices.  The swap agreements were in an unfavorable
market value position of approximately $1,191,000 as of May 31, 2001.  The
Company unraveled its swap agreements effective July 2, 2001, for a cash payment
of $1,255,000, in anticipation of additional future unfavorable interest rate
changes.

Trends and Uncertainties
_________________________

FAS 121 requires the Company to review long-lived assets for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable. The Company considers a history of operating losses or
negative cash flows to be its main indicators of potential impairment.  Assets
are generally evaluated for impairment at the restaurant level.  If a restaurant
continues to incur negative cash flows or operating losses, an impairment or
restaurant closing charge may be recognized in future periods.

Reserve for Store Closings
__________________________

Of the 13 restaurants impaired in the first nine months of 2001, three were
designated for closure and were closed April 30, 2001.  The reserve for store
closings was not increased for the effect of these three restaurants as most
employees transferred to nearby locations and the properties are either owned or
the related leases have expired.

During the nine months ended May 31, 2001, the Company had cash outlays related
to the reserve, which originally resulted from write-downs taken in fiscal year
2000 and fiscal year 1998.  The write-downs were the result of the Company's
continuing efforts to redeploy both capital and human resources to improve the
Company's financial performance and strengthen the organization. See further
discussion of the 2000 and 1998 pretax write-downs in Note 4 of the Notes to
Consolidated Financial Statements for the period ended May 31, 2001.  All
material cash outlays related to the 1998 pretax charge were made as of
November 30, 2000.  It is anticipated that all material cash outlays required
for the 2000 pretax charge will be made prior to August 31, 2001.

At May 31, 2001, the balance in the reserve for store closings was $604,000,
which relates to the 2000 pretax charge.  The following table presents a summary
of the types and amounts recognized as accrued expenses together with cash
payments made against such accruals for the nine months ended May 31, 2001:

                         _____________________________________________________
                                       Legal
                                       And
                             Lease     Profes-    Work        Other
                          Settlement   sional     force       Exit     Total
                             Costs     Fees       Severance   Costs    Reserve
                          _____________________________________________________
                                          (Thousands of dollars)
Reserve balance at
 August 31, 2000          $   765    $    375    $   375     $    300  $ 1,815
  Additions/transfers/
   (reductions)               450        (200)       (55)        (195)     ---
  Cash payments              (715)        ---       (306)        (190)  (1,211)
                          _______     _______    _______      _______  _______
Reserve balance at
  February 28, 2001       $   500    $    175    $    14     $    (85) $   604
                          _______     _______    _______      _______  _______

Results of Operations
_____________________

Quarter ended May 31, 2001, compared to the quarter ended May 31, 2000

Sales decreased $4,604,000, or 3.6%, due to the closing of three restaurants in
fiscal year 2000 and 17 restaurants in fiscal year 2001; this decrease was
partially offset by the opening of 11 new restaurants during fiscal year 2000
and one restaurant in fiscal year 2001.  Same-store sales declined 0.4% during
the quarter at restaurants opened over 18 months.  Additionally, in April 2001,
the Company effected a 50 cent price increase on its signature Lu Ann Plate.
The bundled offerings of the Luby's Platter and the "Big2Do" were in turn
discontinued.

Cost of food decreased $2,649,000, or 8.0%, due primarily to the decline in
sales.  As a percentage of sales, food costs were lower due to the move from
deeply discounted bundled offerings.  Payroll and related costs increased
$1,999,000, or 5.1%, due to higher hourly labor costs and higher workers'
compensation costs. Occupancy and other operating expenses increased $3,131,000,
or 8.0%, due primarily to increased utility costs due to higher rates, higher
property taxes related to new stores and remodels, higher expenditures related
to improving the general condition of the restaurants, and increased management
compensation.  In addition, advertising expense was higher due to the timing of
expenditures.  General and administrative expenses increased $1,171,000, or
22.3%, due primarily to higher officer salaries due to non-cash compensation
related to new management stock options and increased legal and professional
fees related to the debt restructuring.  These increases were partially offset
by lower manager trainee salaries due to fewer trainees and lower travel-related
costs.

Interest expense increased $1,889,000, or 114.8%, due to higher borrowings under
the line-of-credit agreement and higher interest rates.

Other income increased $130,000 due to higher gains on the sale of properties.

The income tax benefit increased $3,114,000, or 122.6%, due primarily to lower
income before income taxes.  This was also raised by an increase in the
effective income tax rate from 30.3% to 35.0%.  In the prior year, the Company
settled several tax items favorably which contributed to a lower effective tax
rate.

Nine months ended May 31, 2001, compared to the nine months ended May 31, 2000
______________________________________________________________________________

Sales decreased $23,553,000, or 6.3%, due to the closing of three restaurants in
fiscal 2000 and 17 restaurants in fiscal year 2001; this decrease was partially
offset by the opening of 11 new restaurants during fiscal 2000 and one
restaurant in fiscal year 2001.  Excluding a leap day in fiscal year 2000, same
store sales declined 4.5% during the nine-month period at restaurants opened
over 18 months.  Additionally, in April 2001, the Company effected a 50 cent
price increase on its signature Lu Ann Plate.  The bundled offerings of the
Luby's Plate and the "Big2Do" were in turn discontinued.

Cost of food decreased $4,528,000, or 4.9%, due primarily to the decline in
sales.  As a percentage of sales, food costs were lower due to the move from
deeply discounted bundled offerings.  Payroll and related costs increased
$2,375,000, or 2.1%, primarily due to higher hourly labor costs and higher
workers' compensations costs.  Occupancy and other operating expenses increased
$5,837,000, or 4.9%, due primarily to increased utility costs due to higher
rates and higher expenditures related to improving the general condition of the
restaurants.  The provision for asset impairments of $10,199,000 during the
current year relates the pretax charge to operating costs which resulted from
asset impairment charges in accordance with the Statement of Financial
Accounting Standards No. 121 (FAS121), "Accounting for the Impairment of Long
Lived Assets to be Disposed of."  See Note 4.  General and administrative
expenses increased $3,332,000, or 20.7%, due primarily to higher officers'
salaries related to incentive options for new executive management, as well as a
separation agreement negotiated with Luby's former President and CEO, increased
consulting services, and higher legal and professional fees related to the proxy
and debt restructuring.  These increases were offset by lower profit sharing
expense.

Interest expense increased $4,521,000, or 114.3%, from the first nine months of
fiscal 2000 due to higher borrowings under the line-of-credit agreement and
higher interest rates.

Other income decreased $393,000 due primarily to property tax late payment
penalties and other miscellaneous costs.  These decreases were offset by higher
gains on property sales.

The income tax benefit increased $15,561,000, or 176.2%, due primarily to lower
income before income taxes.  This was also raised by a slight increase in the
effective income tax rate from 33.4% to 35.0%.  In the prior year, the Company
settled several items favorably which contributed to a lower effective tax rate

Forward-Looking Statements

The Company wishes to caution readers that various factors could cause the
actual results of the Company to differ materially from those indicated by
forward-looking statements made from time to time in news releases, reports,
proxy statements, registration statements, and other written communications
(including the preceding sections of this Management's Discussion and Analysis),
as well as oral statements made from time to time by representatives of the
Company.  Except for historical information, matters discussed in such oral and
written communications are forward-looking statements that involve risks and
uncertainties, including but not limited to general business conditions, the
impact of competition, the success of operating initiatives, changes in the cost
and supply of food and labor, the seasonality of the Company's business, taxes,
inflation, governmental regulations, and the availability of credit, as well as
other risks and uncertainties disclosed in periodic reports on Form 10-K.

Item 3.  Quantitative and Qualitative Disclosure about Market Risk

Excluding the interest rate swap agreements (swaps) in the combined notional
amount of $45 million, the Company borrowed under its revolving credit agreement
at prime or other rate options available at the time of borrowing.  The other
rate options were increased or decreased according to the Company's performance
in comparison to existing bank covenants.

As of May 31, 2001, the total amount of debt subject to interest rate
fluctuations was $78 million under its revolving credit agreement.  A 1% change
in interest rates would result in an increase or decrease in interest expense of
$780,000 per year.

                        Part II - OTHER INFORMATION (continued)

Item 6.   Exhibits and Reports on Form 8-K.

     (a)    Exhibits

     3(a)  Certificate of Incorporation of Luby's, Inc., as currently in effect
           (filed as Exhibit 3(b) to the Company's Quarterly Report on Form 10-Q
           for the quarter ended May 31, 1999, and incorporated herein
           by reference).

     3(b)  Bylaws of Luby's, Inc. as currently in effect (filed as Exhibit 3(c)
           to the Company's Quarterly Report on Form 10-Q for the quarter ended
           February 28, 1998, and incorporated herein by reference).

     4(a)  Description of Common Stock Purchase Rights of Luby's Cafeterias,
           Inc., in Form 8-A (filed April 17, 1991, effective April 26, 1991,
           File No. 1 8308, and incorporated herein by reference).

     4(b)  Amendment No. 1 dated December 19, 1991, to Rights Agreement dated
           April 16, 1991 (filed as Exhibit 4(b) to the Company's Quarterl
           Report on Form 10-Q for the quarter ended November 30, 1991, and
           incorporated herein by reference).

     4(c)  Amendment No. 2 dated February 7, 1995, to Rights Agreement dated
           April 16, 1991 (filed as Exhibit 4(d) to the Company's Quarterly
           Report on Form 10-Q for the quarter ended February 28, 1995, and
           incorporated herein by reference).

     4(d)  Amendment No. 3 dated May 29, 1995, to Rights Agreement dated April
           16, 1991 (filed as Exhibit 4(d) to the Company's Quarterly Report on
           Form 10-Q for the quarter ended May 31, 1995, and incorporated herein
           by reference).

     4(e)  Amendment No. 4 dated March 8, 2001, to Rights Agreement dated April
           16, 1991 (filed as Exhibit 99.1 to the Company's Report on Form 8
           A12B/A on March 22, 2001, and incorporated herein by reference).

     4(f)  Credit Agreement dated February 27, 1996, among Luby's Cafeterias,
           Inc., Certain Lenders, and NationsBank of Texas, N.A. (filed as
           Exhibit 4(e) to the Company's Quarterly Report on Form 10-Q for the
           quarter ended February 29, 1996, and incorporated herein by
           reference).

     4(g)  First Amendment to Credit Agreement dated January 24, 1997, among
           Luby's Cafeterias, Inc., Certain Lenders, and NationsBank of Texas,
           N.A. (filed as Exhibit 4(f) to the Company's Quarterly Report on Form
           10-Q for the quarter ended February 28, 1997, and incorporated herein
           by reference).

     4(h)  ISDA Master Agreement dated June 17, 1997, between Luby's Cafeterias,
           Inc. and NationsBank, N.A., with Schedule and Confirmation dated July
           7, 1997 (filed as Exhibit 4(g) to the Company's Annual Report on Form
           10-K for the fiscal year ended August 31, 1997, and incorporated
           herein by reference).

     4(i)  ISDA Master Agreement dated July 2, 1997, between Luby's Cafeterias,
           Inc. and Texas Commerce Bank National Association, with Schedule and
           Confirmation dated July 2, 1997 (filed as Exhibit 4(h) to the
           Company's Annual Report on Form 10-K for the fiscal year ended
           August 31, 1997, and incorporated herein by reference).

     4(j)  Second Amendment to Credit Agreement dated July 3, 1997, among Luby's
           Cafeterias, Inc., Certain Lenders, and NationsBank of Texas, N.A.
           (filed as Exhibit 4(i) to the Company's Annual Report on Form 10-K
           for the fiscal year ended August 31, 1997, and incorporated herein by
           reference).

     4(k)  Third Amendment to Credit Agreement dated October 27, 2000, among
           Luby's, Inc., Certain Lenders, and Bank of America, N.A. (filed as
           Exhibit 4(j) to the Company's Annual Report on Form 10-K for the
           fiscal year ended August 31, 2000, and incorporated herein by
           reference).

     4(l)  Fourth Amendment to Credit Agreement dated October 27, 2000, among
           Luby's, Inc., Bank of America and other creditors of its bank group.

     4(m)  Deed of Trust, Assignment, Security Agreement, and Financing
           Statement  dated July 2001, executed as part of the Fourth Amendment
           to the Credit Agreement.

     4(n)  Subordination and Intercreditor Agreement dated June 29, 2001,
           between Harris J. and Christopher J. Pappas, Bank of America, N.A.
           (as the bank group agent), and Luby's, Inc.

     4(o)  Convertible Subordinated Promissory Note dated June 29, 2001, between
           Christopher J. Pappas and Luby's, Inc. in the amount of $1,500,000.00

     4(p)  Convertible Subordinated Promissory Note dated June 29, 2001, between
           Harris J. Pappas and Luby's, Inc. in the amount of $1,500,000.00.

     4(q)  Convertible Subordinated Promissory Note dated June 29, 2001, between
           Christopher J. Pappas and Luby's, Inc. in the amount of
           $3,500,000.00.

     4(r)  Convertible Subordinated Promissory Note dated June 29, 2001, between
           Harris J. Pappas and Luby's, Inc. in the amount of $3,500,000.00.

     10(a)  Form of Deferred Compensation Agreement entered into between Luby's
            Cafeterias, Inc. and various officers (filed as Exhibit 10(b) to the
            Company's Annual Report on Form 10-K for the fiscal year ended
            August 31, 1981, and incorporated herein by reference).*

     10(b)  Form of Amendment to Deferred Compensation Agreement between Luby's

            Cafeterias, Inc. and various officers and former officers adopted
            January 14, 1997 (filed as Exhibit 10(b) to the Company's Quarterly
            Report on Form 10-Q for the quarter ended February 28, 1997, and
            incorporated herein by reference).*

     10(c)  Management Incentive Stock Plan of Luby's Cafeterias, Inc. (filed as
            Exhibit 10(i) to the Company's Annual Report on Form 10-K for the
            fiscal year ended August 31, 1989, and incorporated herein by
            reference).*

     10(d)  Amendment to Management Incentive Stock Plan of Luby's Cafeterias,
            Inc. adopted January 14, 1997 (filed as Exhibit 10(k) to the
            Company's Quarterly Report on Form 10-Q for the quarter ended
            February 28, 1997, and incorporated herein by reference).*

     10(e)  Nonemployee Director Deferred Compensation Plan of Luby's
            Cafeterias, Inc. adopted October 27, 1994 (filed as Exhibit 10(g) to
            the Company's Quarterly Report on Form 10-Q for the quarter ended
            November 30, 1994, and incorporated herein by reference).*

     10(f)  Amendment to Nonemployee Director Deferred Compensation Plan of
            Luby's Cafeterias, Inc. adopted January 14, 1997 (filed as Exhibit
            10(m) to the Company's Quarterly Report on Form 10-Q for the quarter
            ended February 28, 1997, and incorporated herein by reference).*

     10(g)  Amendment to Nonemployee Director Deferred Compensation Plan of
            Luby's Cafeterias, Inc. adopted March 19, 1998 (filed as Exhibit
            10(o) to the Company's Quarterly Report on Form 10-Q for the quarter
            ended February 28, 1998, and incorporated herein by reference).*

     10(h)  Amended and Restated Nonemployee Director Stock Option Plan of
            Luby's, Inc. approved by the shareholders of Luby's, Inc. on January
            14, 2000 (filed as Exhibit 10(j) to the Company's Quarterly Report
            on Form 10-Q for the quarter ended February 29, 2000, and
            incorporated herein by reference).*

     10(i)  Luby's Cafeterias, Inc. Supplemental Executive Retirement Plan dated
            May 30, 1996 (filed as Exhibit 10(j) to the Company's Annual Report
            on Form 10-K for the fiscal year ended August 31, 1996, and
            incorporated herein by reference).*

     10(j)  Amendment to Luby's Cafeterias, Inc. Supplemental Executive
            Retirement Plan adopted January 14, 1997 (filed as Exhibit 10(r) to
            the Company's Quarterly Report on Form 10-Q for the quarter ended
            February 28, 1997, and incorporated herein by reference).*

     10(k)  Amendment to Luby's Cafeterias, Inc. Supplemental Executive
            Retirement Plan adopted January 9, 1998 (filed as Exhibit 10(u) to
            the Company's Quarterly Report on Form 10-Q for the quarter ended
            February 28, 1998, and incorporated herein by reference).*

     10(l)  Amendment to Luby's Cafeterias, Inc. Supplemental Executive
            Retirement Plan adopted May 21, 1999 (filed as Exhibit 10(q) to the
            Company's Quarterly Report on Form 10-Q for the quarter ended May
            31, 1999, and incorporated herein by reference.)*

     10(m)  Severance Agreement between Luby's, Inc. and Barry J.C. Parker dated
            December 19, 2000 (filed as Exhibit 10(r) to the Company's
            Quarterly Report on Form 10-Q for the quarter ended November 30,
            2000, and incorporated herein by reference).*

     10(n)  Luby's Cafeterias, Inc. Nonemployee Director Phantom Stock Plan
            adopted March 19, 1998 (filed as Exhibit 10(aa) to the Company's
            Quarterly Report on Form 10-Q for the quarter ended February 28,
            1998, and incorporated herein by reference).*

     10(o)  Luby's Incentive Stock Plan adopted October 16, 1998 (filed as
            Exhibit 10(cc) to the Company's Annual Report on Form 10-K for the
            fiscal year ended August 31, 1998, and incorporated herein by
            reference).*

     10(p)  Form of Change in Control Agreement entered into between Luby's,
            Inc., and each of its Senior Vice Presidents as of January 8, 1999
            (filed as Exhibit 10(aa) to the Company's Quarterly Report on Form
            10-Q for the quarter ended February 28, 1999, and incorporated
            herein by reference).*

     10(q)  Luby's, Inc. Deferred Compensation Plan effective June 1, 1999
            (filed as Exhibit 10(cc) to the Company's Quarterly Report on Form
            10-Q for the quarter ended May 31, 1999, and incorporated herein by
            reference).

     10(r)  Registration Rights Agreement dated March 9, 2001, by and among
            Luby's, Inc. Christopher J. Pappas, and Harris J. Pappas (filed as
            Exhibit 10.4 to the Company's Current Report on Form 8-K dated March
            9, 2001, and incorporated hereby by reference).

     10(s)  Purchase Agreement dated March 9, 2001, by and among Luby's, Inc.,
            Harris J. Pappas and Christopher J. Pappas (filed as Exhibit 10.1 to
            the Company's Current Report on Form 8-K dated March 9, 2001, and
            incorporated herein by reference).

     10(t)  Employment Agreement dated March 9, 2001, between Luby's, Inc. and
            Christopher J. Pappas (filed as Exhibit 10.2 to the Company's
            Current Report on Form 8-K dated March 9, 2001, and incorporated
            herein by reference).*

     10(u)  Employment Agreement dated March 9, 2001, between Luby's, Inc. and
            Harris J. Pappas (filed as Exhibit 10.3 to the Company's Current
            Report on Form 8-K dated March 9, 2001, and incorporated herein by
            reference).*

     10(v)  Luby's, Inc. Incentive Bonus Plan for Fiscal 2001 (filed as Exhibit
            10(z) to the Company's Annual Report on Form 10-K for the fiscal
            year ended August 31, 2000, and incorporated herein by reference).*

     10(w)  Luby's Inc. Stock Option granted to Christopher J. Pappas on March
            9, 2001.*

     10(x)  Luby's Inc. Stock Option granted to Harris J. Pappas on March 9,
            2001.*

     11     Statement re computation of per share earnings.

     99(a)  Corporate Governance Guidelines of Luby's Cafeterias, Inc., as
            amended July 20, 2000 (filed as Exhibit 99(a) to the Company's
            Annual Report on Form 10-K for the fiscal year ended August 31,
            2000, and incorporated herein by reference).

*Denotes management contract or compensatory plan or arrangement.


      (b)     Reports on Form 8-K

      The Company filed a report on Form 8-K dated March 15, 2001, relating to
the employment of Harris J. and Christopher J. Pappas, the agreement of Messrs.
Pappas to purchase $10 million in subordinated convertible notes, the election
of Messrs. Pappas to the Board of Directors of the Company, and an amendment to
the Company's shareholder right plan.

                                        SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           LUBY'S, INC.
                                           (Registrant)


                                         By:   /s/CHRISTOPHER J. PAPPAS
                                               ________________________________
                                               Christopher J. Pappas
                                               President and Chief Executive
                                               Officer



                                         By:   /s/ERNEST PEKMEZARIS
                                              :________________________________
                                               Ernest Pekmezaris
                                               Senior Vice President and
                                               Chief Financial Officer

Dated: July 16, 2001

                                           EXHIBIT INDEX

Number     Document                                                         Page

     3(a)  Certificate of Incorporation of Luby's, Inc., as currently in effect
           (filed as Exhibit 3(b) to the Company's Quarterly Report on Form 10-Q
           for the quarter ended May 31, 1999, and incorporated herein by
           reference).

     3(b)  Bylaws of Luby's, Inc. as currently in effect (filed as Exhibit 3(c)
           to the Company's Quarterly Report on Form 10-Q for the quarter ended
           February 28, 1998, and incorporated herein by reference).

     4(a)  Description of Common Stock Purchase Rights of Luby's Cafeterias,
           Inc., in Form 8-A (filed April 17, 1991, effective April 26, 1991,
           File No. 1 8308, and incorporated herein by reference).

     4(b)  Amendment No. 1 dated December 19, 1991, to Rights Agreement dated
           April 16, 1991 (filed as Exhibit 4(b) to the Company's Quarterly
           Report on Form 10-Q for the quarter ended November 30, 1991, and
           incorporated herein by reference).

     4(c)  Amendment No. 2 dated February 7, 1995, to Rights Agreement dated
           April 16, 1991 (filed as Exhibit 4(d) to the Company's Quarterly
           Report on Form 10-Q for the quarter ended February 28, 1995, and
           incorporated herein by reference).

     4(d)  Amendment No. 3 dated May 29, 1995, to Rights Agreement dated April
           16, 1991 (filed as Exhibit 4(d) to the Company's Quarterly Report on
           Form 10-Q for the quarter ended May 31, 1995, and incorporated herein
           by reference).

     4(e)  Amendment No. 4 dated March 8, 2001, to Rights Agreement dated April
           16, 1991 (filed as Exhibit 99.1 to the Company's Report on Form 8-
           A12B/A on March 22, 2001, and incorporated herein by reference).

     4(f)  Credit Agreement dated February 27, 1996, among Luby's Cafeterias,
           Inc., Certain Lenders, and NationsBank of Texas, N.A. (filed as
           Exhibit 4(e) to the Company's Quarterly Report on Form 10-Q for the
           quarter ended February 29, 1996, and incorporated herein by
           reference).

     4(g)  First Amendment to Credit Agreement dated January 24, 1997, among
           Luby's Cafeterias, Inc., Certain Lenders, and NationsBank of Texas,
           N.A. (filed as Exhibit 4(f) to the Company's Quarterly Report on Form
           10-Q for the quarter ended February 28, 1997, and incorporated herein
           by reference).

     4(h)  ISDA Master Agreement dated June 17, 1997, between Luby's Cafeterias,
           Inc. and NationsBank, N.A., with Schedule and Confirmation dated July
           7, 1997 (filed as Exhibit 4(g) to the Company's Annual Report on Form
           10-K for the fiscal year ended August 31, 1997, and incorporated
           herein by reference).

     4(i)  ISDA Master Agreement dated July 2, 1997, between Luby's Cafeterias,
           Inc. and Texas Commerce Bank National Association, with Schedule and
           Confirmation dated July 2, 1997 (filed as Exhibit 4(h) to the
           Company's Annual Report on Form 10-K for the fiscal year ended August
           31, 1997, and incorporated herein by reference).

     4(j)  Second Amendment to Credit Agreement dated July 3, 1997, among Luby's
           Cafeterias, Inc., Certain Lenders, and NationsBank of Texas, N.A.
           (filed as Exhibit 4(i) to the Company's Annual Report on Form 10-K
           for the fiscal year ended August 31, 1997, and incorporated herein by
           reference).

     4(k)  Third Amendment to Credit Agreement dated October 27, 2000, among
           Luby's, Inc., Certain Lenders, and Bank of America, N.A. (filed as
           Exhibit 4(j) to the Company's Annual Report on Form 10-K for the
           fiscal year ended August 31, 2000, and incorporated herein by
           reference).

     4(l)  Fourth Amendment to Credit Agreement dated October 27, 2000, among
           Luby's, Inc., Bank of America and other creditors of its bank group.

     4(m)  Deed of Trust, Assignment, Security Agreement, and Financing
           Statement dated July 2001, executed as part of the Fourth Amendment
           to the Credit Agreement.

     4(n)  Subordination and Intercreditor Agreement dated June 29, 2001,
           between Harris J. and Christopher J. Pappas, Bank of America, N.A.
           (as the bank group agent), and Luby's, Inc.

     4(o)  Convertible Subordinated Promissory Note dated June 29, 2001, between
           Christopher J. Pappas and Luby's, Inc. in the amount of
           $1,500,000.00.

     4(p)  Convertible Subordinated Promissory Note dated June 29, 2001, between
           Harris J. Pappas and Luby's, Inc. in the amount of $1,500,000.00.

     4(q)  Convertible Subordinated Promissory Note dated June 29, 2001, between
           Christopher J. Pappas and Luby's, Inc. in the amount of
           $3,500,000.00.

     4(r)  Convertible Subordinated Promissory Note dated June 29, 2001, between
           Harris J. Pappas and Luby's, Inc. in the amount of $3,500,000.00.

     10(a)  Form of Deferred Compensation Agreement entered into between Luby's
            Cafeterias, Inc. and various officers (filed as Exhibit 10(b) to the
            Company's Annual Report on Form 10-K for the fiscal year ended
            August 31, 1981, and incorporated herein by reference).*

     10(b)  Form of Amendment to Deferred Compensation Agreement between Luby's
            Cafeterias, Inc. and various officers and former officers adopted
            January 14, 1997 (filed as Exhibit 10(b) to the Company's Quarterly
            Report on Form 10-Q for the quarter ended February 28, 1997, and
            incorporated herein by reference).*

     10(c)  Management Incentive Stock Plan of Luby's Cafeterias, Inc. (filed as
            Exhibit 10(i) to the Company's Annual Report on Form 10-K for the
            fiscal year ended August 31, 1989, and incorporated herein by
            reference).*

     10(d)  Amendment to Management Incentive Stock Plan of Luby's Cafeterias,
            Inc. adopted January 14, 1997 (filed as Exhibit 10(k) to the
            Company's Quarterly Report on Form 10-Q for the quarter ended
            February 28, 1997, and incorporated herein by reference).*

     10(e)  Nonemployee Director Deferred Compensation Plan of Luby's
            Cafeterias, Inc. adopted October 27, 1994 (filed as Exhibit 10(g) to
            the Company's Quarterly Report on Form 10-Q for the quarter ended
            November 30, 1994, and incorporated herein by reference).*

     10(f)  Amendment to Nonemployee Director Deferred Compensation Plan of
            Luby's Cafeterias, Inc. adopted January 14, 1997 (filed as Exhibit
            10(m) to the Company's Quarterly Report on Form 10-Q for the quarter
            ended February 28, 1997, and incorporated herein by reference).*

     10(g)  Amendment to Nonemployee Director Deferred Compensation Plan of
            Luby's Cafeterias, Inc. adopted March 19, 1998 (filed as Exhibit
            10(o) to the Company's Quarterly Report on Form 10-Q for the quarter
            ended February 28, 1998, and incorporated herein by reference).*

     10(h)  Amended and Restated Nonemployee Director Stock Option Plan of
            Luby's, Inc. approved by the shareholders of Luby's, Inc. on January
            14, 2000 (filed as Exhibit 10(j) to the Company's Quarterly Report
            on Form 10-Q for the quarter ended February 29, 2000, and
            incorporated herein by reference).*

     10(i)  Luby's Cafeterias, Inc. Supplemental Executive Retirement Plan dated
            May 30, 1996 (filed as Exhibit 10(j) to the Company's Annual Report
            on Form 10-K for the fiscal year ended August 31, 1996, and
            incorporated herein by reference).*

     10(j)  Amendment to Luby's Cafeterias, Inc. Supplemental Executive
            Retirement Plan adopted January 14, 1997 (filed as Exhibit 10(r) to
            the Company's Quarterly Report on Form 10-Q for the quarter ended
            February 28, 1997, and incorporated herein by reference).*

     10(k)  Amendment to Luby's Cafeterias, Inc. Supplemental Executive
            Retirement Plan adopted January 9, 1998 (filed as Exhibit 10(u) to
            the Company's Quarterly Report on Form 10-Q for the quarter ended
            February 28, 1998, and incorporated herein by reference).*

     10(l)  Amendment to Luby's Cafeterias, Inc. Supplemental Executive
            Retirement Plan adopted May 21, 1999 (filed as Exhibit 10(q) to the
            Company's Quarterly Report on Form 10-Q for the quarter ended May
            31, 1999, and incorporated herein by reference.)*

     10(m)  Severance Agreement between Luby's, Inc. and Barry J.C. Parker dated
            December 19, 2000 (filed as Exhibit 10(r) to the Company's Quarterly
            Report on Form 10-Q for the quarter ended November 30, 2000, and
            incorporated herein by reference).*

     10(n)  Luby's Cafeterias, Inc. Nonemployee Director Phantom Stock Plan
            adopted March 19, 1998 (filed as Exhibit 10(aa) to the Company's
            Quarterly Report on Form 10-Q for the quarter ended February 28,
            1998, and incorporated herein by reference).*

     10(o)  Luby's Incentive Stock Plan adopted October 16, 1998 (filed as
            Exhibit 10(cc) to the Company's Annual Report on Form 10-K for the
            fiscal year ended August 31, 1998, and incorporated herein by
            reference).*

     10(p)  Form of Change in Control Agreement entered into between Luby's,
            Inc., and each of its Senior Vice Presidents as of January 8, 1999
            (filed as Exhibit 10(aa) to the Company's Quarterly Report on Form
            10-Q for the quarter ended February 28, 1999, and incorporated
            herein by reference).*

     10(q)  Luby's, Inc. Deferred Compensation Plan effective June 1, 1999
            (filed as Exhibit 10(cc) to the Company's Quarterly Report on Form
            10-Q for the quarter ended May 31, 1999, and incorporated herein by
            reference).*

     10(r)  Registration Rights Agreement dated March 9, 2001, by and among
            Luby's, Inc. Christopher J. Pappas, and Harris J. Pappas (filed as
            Exhibit 10.4 to the Company's Current Report on Form 8-K dated March
            9, 2001, and incorporated hereby by reference).

     10(s)  Purchase Agreement dated March 9, 2001, by and among Luby's, Inc.,
            Harris J. Pappas and Christopher J. Pappas (filed as Exhibit 10.1 to
            the Company's Current Report on Form 8-K dated March 9, 2001, and
            incorporated herein by reference).

     10(t)  Employment Agreement dated March 9, 2001, between Luby's, Inc. and
            Christopher J. Pappas (filed as Exhibit 10.2 to the Company's
            Current Report on Form 8-K dated March 9, 2001, and incorporated
            herein by reference).*

     10(u)  Employment Agreement dated March 9, 2001, between Luby's, Inc. and
            Harris J. Pappas (filed as Exhibit 10.3 to the Company's Current
            Report on Form 8-K dated March 9, 2001, and incorporated herein by
            reference).*

     10(v)  Luby's, Inc. Incentive Bonus Plan for Fiscal 2001 (filed as Exhibit
            10(z) to the Company's Annual Report on Form 10-K for the fiscal
            year ended August 31, 2000, and incorporated herein by reference).*

     10(w)  Luby's Inc. Stock Option granted to Christopher J. Pappas on March
            9, 2001.*

     10(x)  Luby's Inc. Stock Option granted to Harris J. Pappas on March 9,
            2001.*

     11  Statement re computation of per share earnings.

     99(a)  Corporate Governance Guidelines of Luby's Cafeterias, Inc., as
            amended July 20, 2000 (filed as Exhibit 99(a) to the Company's
            Annual Report on Form 10-K for the fiscal year ended August 31,
            2000, and incorporated herein by reference).

*Denotes management contract or compensatory plan or arrangement.


     (b)  Reports on Form 8-K

     The Company filed a report on Form 8-K dated March 15, 2001, relating to
the employment of Harris J. and Christopher J. Pappas, the agreement of Messrs.
Pappas to purchase $10 million in subordinated convertible notes, the election
of Messrs. Pappas to the Board of Directors of the Company, and an amendment to
the Company's shareholder right plan.