FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR  15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the quarterly period ended August 31, 2002
                               ---------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the transition period from               to
                               -------------    --------------


                        COMMISSION FILE NUMBER 001-08495


                           CONSTELLATION BRANDS, INC.
                           --------------------------
             (Exact name of registrant as specified in its charter)


               DELAWARE                                 16-0716709
               --------                                 ----------
   (State or other jurisdiction of                   (I.R.S. Employer
   incorporation or organization)                    Identification No.)


              300 WILLOWBROOK OFFICE PARK, FAIRPORT, NEW YORK 14450
              -----------------------------------------------------
              (Address of principal executive offices)   (Zip Code)

                                 (585) 218-3600
              -----------------------------------------------------
              (Registrant's telephone number, including area code)

              -----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the Registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements for the past 90 days.    Yes  X     No
                                          ---       ---

The  number of shares outstanding with respect to each of the classes of  common
stock  of  Constellation  Brands,  Inc.,  as of September 30, 2002, is set forth
below:


                   CLASS                            NUMBER OF SHARES OUTSTANDING
                   -----                            ----------------------------
Class A Common Stock, Par Value $.01 Per Share               78,191,993
Class B Common Stock, Par Value $.01 Per Share               12,084,290



                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
- -------  --------------------



                    CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                  (in thousands, except share and per share data)

                                                 August 31,        February 28,
                                                    2002               2002
                                                ------------       ------------
                                                 (unaudited)
                                                             
                     ASSETS
                     ------
CURRENT ASSETS:
  Cash and cash investments                     $     25,015       $      8,961
  Accounts receivable, net                           435,550            383,922
  Inventories, net                                   768,292            777,586
  Prepaid expenses and other current assets           85,130             60,779
                                                ------------       ------------
    Total current assets                           1,313,987          1,231,248
PROPERTY, PLANT AND EQUIPMENT, net                   594,331            578,764
GOODWILL                                             719,826            668,083
INTANGIBLE ASSETS, net                               382,957            425,987
OTHER ASSETS                                         171,591            165,303
                                                ------------       ------------
  Total assets                                  $  3,182,692       $  3,069,385
                                                ============       ============

    LIABILITIES AND STOCKHOLDERS' EQUITY
    ------------------------------------
CURRENT LIABILITIES:
  Notes payable                                 $        992       $     54,775
  Current maturities of long-term debt                80,976             81,609
  Accounts payable                                   160,291            153,433
  Accrued excise taxes                                45,627             60,238
  Other accrued expenses and liabilities             317,893            245,155
                                                ------------       ------------
    Total current liabilities                        605,779            595,210
                                                ------------       ------------
LONG-TERM DEBT, less current maturities            1,285,575          1,293,183
                                                ------------       ------------
DEFERRED INCOME TAXES                                149,683            163,146
                                                ------------       ------------
OTHER LIABILITIES                                     63,381             62,110
                                                ------------       ------------
STOCKHOLDERS' EQUITY:
  Preferred Stock, $.01 par value-
    Authorized, 1,000,000 shares;
    Issued, none at August 31, 2002,
    and February 28, 2002                               -                  -
  Class A Common Stock, $.01 par value-
    Authorized, 275,000,000 shares;
    Issued, 80,934,113 shares at
    August 31, 2002, and 79,309,174
    shares at February 28, 2002                          809                793
  Class B Convertible Common Stock,
    $.01 par value-
    Authorized, 30,000,000 shares;
    Issued, 14,590,690 shares at
    August 31, 2002, and 14,608,390 shares
    at February 28, 2002                                 146                146
  Additional paid-in capital                         453,329            431,216
  Retained earnings                                  679,160            592,219
  Accumulated other comprehensive loss               (22,486)           (35,222)
                                                ------------       ------------
                                                   1,110,958            989,152
                                                ------------       ------------
  Less - Treasury stock-
  Class A Common Stock, 2,830,709 shares
    at August 31, 2002, and 2,895,526 shares
    at February 28, 2002, at cost                    (30,477)           (31,159)
  Class B Convertible Common Stock,
    2,502,900 shares at August 31, 2002,
    and February 28, 2002, at cost                    (2,207)            (2,207)
                                                ------------       ------------
                                                     (32,684)           (33,366)
                                                ------------       ------------
  Less - Unearned compensation - restricted
    stock awards                                        -                   (50)
                                                ------------       ------------
    Total stockholders' equity                     1,078,274            955,736
                                                ------------       ------------
  Total liabilities and stockholders' equity    $  3,182,692       $  3,069,385
                                                ============       ============
<FN>

        The accompanying notes are an integral part of these statements.

                                        1




                                        CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                                             CONSOLIDATED STATEMENTS OF INCOME
                                           (in thousands, except per share data)

                                                   For the Six Months Ended August 31,    For the Three Months Ended August 31,
                                                   -----------------------------------    -------------------------------------
                                                        2002                 2001              2002                   2001
                                                   --------------       --------------    --------------         --------------
                                                     (unaudited)          (unaudited)       (unaudited)            (unaudited)
                                                                                                     
GROSS SALES                                        $    1,759,460       $    1,690,921    $      898,997         $      898,825
  Less - Excise taxes                                    (419,261)            (403,362)         (209,191)              (209,698)
                                                   --------------       --------------    --------------         --------------
    Net sales                                           1,340,199            1,287,559           689,806                689,127
COST OF PRODUCT SOLD                                     (970,211)            (948,384)         (496,544)              (505,842)
                                                   --------------       --------------    --------------         --------------
    Gross profit                                          369,988              339,175           193,262                183,285
SELLING, GENERAL AND ADMINISTRATIVE
  EXPENSES                                               (178,377)            (180,251)          (87,616)               (94,284)
                                                   --------------       --------------    --------------         --------------
    Operating income                                      191,611              158,924           105,646                 89,001
EQUITY IN EARNINGS (LOSS) OF JOINT VENTURE                  5,911                 (137)            3,172                   (137)
INTEREST EXPENSE, net                                     (54,292)             (59,159)          (27,151)               (28,974)
                                                   --------------       --------------    --------------         --------------
    Income before income taxes                            143,230               99,628            81,667                 59,890
PROVISION FOR INCOME TAXES                                (56,289)             (39,851)          (32,095)               (23,956)
                                                   --------------       --------------    --------------         --------------
NET INCOME                                         $       86,941       $       59,777    $       49,572         $       35,934
                                                   ==============       ==============    ==============         ==============


SHARE DATA:
Earnings per common share:
  Basic                                            $         0.97       $         0.71    $         0.55         $         0.42
                                                   ==============       ==============    ==============         ==============
  Diluted                                          $         0.94       $         0.69    $         0.53         $         0.41
                                                   ==============       ==============    ==============         ==============
Weighted average common shares outstanding:
  Basic                                                    89,268               83,668            89,691                 84,829
  Diluted                                                  92,562               86,252            93,029                 87,864


SUPPLEMENTAL DATA RESTATED FOR
  EFFECT OF SFAS NO. 142:
    Adjusted operating income                      $      191,611       $      171,847    $      105,646         $       95,570
                                                   ==============       ==============    ==============         ==============
    Adjusted net income                            $       86,941       $       68,656    $       49,572         $       40,540
                                                   ==============       ==============    ==============         ==============
    Adjusted earnings per common share - basic     $         0.97       $         0.82    $         0.55         $         0.48
                                                   ==============       ==============    ==============         ==============
    Adjusted earnings per common share - diluted   $         0.94       $         0.80    $         0.53         $         0.46
                                                   ==============       ==============    ==============         ==============
<FN>

                                The accompanying notes are an integral part of these statements.


                                        2



                               CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (in thousands)

                                                                    For the Six Months Ended August 31,
                                                                    -----------------------------------
                                                                        2002                   2001
                                                                    ------------           ------------
                                                                     (unaudited)            (unaudited)
                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                        $     86,941           $     59,777

  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation of property, plant and equipment                       28,061                 27,290
      Amortization of intangible assets and other assets                   2,940                 15,971
      Deferred tax provision                                               2,708                   -
      Loss on sale of assets                                               1,736                  1,680
      Stock-based compensation expense                                        50                     51
      Amortization of discount on long-term debt                              32                    275
      Equity in (earnings) loss of joint venture                          (5,911)                   137
      Change in operating assets and liabilities,
        net of effects from purchases of businesses:
          Accounts receivable, net                                       (38,261)               (64,236)
          Inventories, net                                                 8,526                 27,533
          Prepaid expenses and other current assets                      (23,070)                (8,711)
          Accounts payable                                                   135                 13,467
          Accrued excise taxes                                           (15,829)               (10,561)
          Other accrued expenses and liabilities                          65,860                 47,942
          Other assets and liabilities, net                                 (352)                (4,633)
                                                                    ------------           ------------
            Total adjustments                                             26,625                 46,205
                                                                    ------------           ------------
            Net cash provided by operating activities                    113,566                105,982
                                                                    ------------           ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property, plant and equipment                             (34,219)               (28,795)
  Payment of acquisition earn-out                                           (804)                  -
  Proceeds from sale of assets                                               708                 35,391
  Purchases of businesses, net of cash acquired                             -                  (471,971)
  Investment in joint venture                                               -                    (5,500)
                                                                     ------------           ------------
            Net cash used in investing activities                        (34,315)              (470,875)
                                                                    ------------           ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net (repayments of) proceeds from notes payable                        (53,757)                85,727
  Principal payments of long-term debt                                   (43,793)               (25,221)
  Payment of issuance costs of long-term debt                                 (5)                (1,186)
  Exercise of employee stock options                                      22,008                 26,392
  Proceeds from issuance of long-term debt                                10,000                   -
  Proceeds from employee stock purchases                                   1,309                    842
  Proceeds from equity offering, net of fees                                -                   139,522
                                                                    ------------           ------------
            Net cash (used in) provided by financing activities          (64,238)               226,076
                                                                    ------------           ------------

Effect of exchange rate changes on cash and cash investments               1,041                    (87)
                                                                    ------------           ------------

NET INCREASE (DECREASE) IN CASH AND CASH INVESTMENTS                      16,054               (138,904)
CASH AND CASH INVESTMENTS, beginning of period                             8,961                145,672
                                                                    ------------           ------------
CASH AND CASH INVESTMENTS, end of period                            $     25,015           $      6,768
                                                                    ============           ============

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING
  AND FINANCING ACTIVITIES:
    Fair value of assets acquired, including cash acquired          $       -              $    537,821
    Liabilities assumed                                                     -                   (60,108)
                                                                    ------------           ------------
    Cash paid                                                               -                   477,713
    Less - cash acquired                                                    -                    (5,742)
                                                                    ------------           ------------
    Net cash paid for purchases of businesses                       $       -              $    471,971
                                                                    ============           ============

    Property, plant and equipment contributed to joint venture      $       -              $     30,020
                                                                    ============           ============
<FN>

                    The accompanying notes are an integral part of these statements.


                                        3

                   CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 AUGUST 31, 2002

1)   MANAGEMENT'S REPRESENTATIONS:

     The consolidated financial statements included herein have been prepared by
Constellation  Brands, Inc. and its subsidiaries (the "Company"), without audit,
pursuant  to the rules and regulations of the Securities and Exchange Commission
applicable  to  quarterly  reporting on Form 10-Q and reflect, in the opinion of
the  Company,  all  significant  adjustments  necessary  to  present  fairly the
financial  information  for  the  Company.  All such adjustments are of a normal
recurring nature. Certain information and footnote disclosures normally included
in  financial  statements,  prepared  in  accordance  with  generally   accepted
accounting principles, have been condensed or omitted as permitted by such rules
and  regulations.  These  consolidated  financial  statements  and related notes
should  be  read  in  conjunction with the consolidated financial statements and
related  notes  included  in  the  Company's  Annual Report on Form 10-K for the
fiscal  year ended February 28, 2002.  Results of operations for interim periods
are  not  necessarily  indicative  of  annual  results.

     Certain  August  31,  2001, and  February  28,  2002,  balances  have  been
reclassified  to  conform  to  current  year  presentation.

2)   ACCOUNTING CHANGES:

     Effective March 1, 2002, the Company completed its adoption of Statement of
Financial   Accounting   Standards   No.  141     ("SFAS  No. 141"),   "Business
Combinations," resulting  in  a reclassification of  $46.8 million of previously
identified  separable  intangible assets to goodwill and an elimination of $16.6
million  of deferred tax liabilities previously associated with those intangible
assets  with  a corresponding deduction from goodwill.  The adoption of SFAS No.
141  did  not  have  any  other  material  impact  on  the  Company's  financial
statements.

     Effective  March  1,  2002,  the  Company  adopted  Statement  of Financial
Accounting  Standards  No.  142 ("SFAS No. 142"), "Goodwill and Other Intangible
Assets."  SFAS No. 142 addresses financial accounting and reporting for acquired
goodwill  and other intangible assets and supersedes Accounting Principles Board
Opinion No. 17, "Intangible Assets." Under SFAS No. 142, goodwill and indefinite
lived  intangible  assets  are  no  longer  amortized  but are reviewed at least
annually  for  impairment.  Intangible  assets  that  are  not deemed to have an
indefinite  life  will  continue to be amortized over their useful lives and are
subject  to  review  for  impairment. Upon adoption of SFAS No. 142, the Company
determined  that  certain  of  its  intangible  assets  met  the  criteria to be
considered  indefinite  lived  and,  accordingly,  ceased   their   amortization
effective  March  1,  2002.  These  intangible  assets  consisted principally of
trademarks.  Intangible  assets  determined  to  have  a  finite life, primarily
distribution  agreements,  continue  to be amortized over their estimated useful
lives  which  were  not  modified  as  a  result  of  adopting   SFAS  No.  142.
Nonamortizable  intangible  assets  are tested for impairment in accordance with
the  provisions of SFAS No. 142 and amortizable intangible assets are tested for
impairment in accordance with the provisions of SFAS No. 144 (as defined below).
Note  5  provides  a summary of intangible assets segregated between amortizable
and  nonamortizable  amounts.

     The  Company  has  completed  its  impairment  testing  for  nonamortizable
intangible assets and goodwill pursuant to the requirements of SFAS No. 142.  No
instances  of  impairment  were  noted  during  these  processes.

                                        4


     The  following  table  presents earnings and earnings per share information
for the comparative periods as if the nonamortization provisions of SFAS No. 142
had  been  applied  as  of  March  1,  2001:




                                                       For the Six Months              For the Three Months
                                                        Ended August 31,                 Ended August 31,
                                                  -----------------------------   -----------------------------
                                                      2002             2001           2002             2001
                                                  ------------     ------------   ------------     ------------
(in thousands, except per share data)
                                                                                       
Reported net income                               $     86,941     $     59,777   $     49,572     $     35,934
Add back:  amortization of goodwill                       -               8,261           -               4,183
Add back:  amortization of intangibles
  reclassified to goodwill                                -               1,071           -                 535
Add back:  amortization of indefinite
  lived intangible assets                                 -               3,591           -                1,851
Less:  income tax effect                                  -              (4,044)          -               (1,963)
                                                  ------------     ------------   ------------     -------------
Adjusted net income                               $     86,941     $     68,656   $     49,572     $      40,540
                                                  ============     ============   ============     =============

Basic earnings per common share:
- --------------------------------
Reported net income                               $       0.97     $       0.71   $       0.55     $        0.42
Add back:  amortization of goodwill                       -                0.10           -                 0.05
Add back:  amortization of intangibles
  reclassified to goodwill                                -                0.01           -                 0.01
Add back:  amortization of indefinite
  lived intangible assets                                 -                0.05           -                 0.02
Less:  income tax effect                                  -               (0.05)          -                (0.02)
                                                  ------------     ------------   ------------     -------------
Adjusted net income                               $       0.97     $       0.82   $       0.55     $        0.48
                                                  ============     ============   ============     =============

Diluted earnings per common share:
- ----------------------------------
Reported net income                               $       0.94     $       0.69   $       0.53     $        0.41
Add back:  amortization of goodwill                       -                0.10           -                 0.05
Add back:  amortization of intangibles
  reclassified to goodwill                                -                0.01           -                 -
Add back:  amortization of indefinite
  lived intangible assets                                 -                0.04           -                 0.02
Less:  income tax effect                                  -               (0.04)          -                (0.02)
                                                  ------------     ------------   ------------     -------------
Adjusted net income                               $       0.94     $       0.80   $       0.53     $        0.46
                                                  ============     ============   ============     =============


     The  changes  in  the  carrying amount of goodwill for the six months ended
August  31,  2002,  are  as  follows:



                                         Popular
                                           and        Imported        U.K.
                                         Premium      Beer and     Brands and       Fine
                                           Wine       Spirits      Wholesale        Wine       Consolidated
                                       ----------    ----------    ----------    ----------    ------------
(in thousands)
                                                                                
Balance, February 28, 2002             $  226,798    $  105,680    $  143,321    $  192,284    $    668,083
Intangible assets reclassified to
  goodwill at March 1, 2002                  -           40,030         6,765          -             46,795
Elimination of deferred tax
  liabilities                                -          (14,611)       (2,030)         -            (16,641)
Purchase accounting allocations             4,985          -             -              808           5,793
Foreign currency translation
  adjustments                                -              302        13,851          -             14,153
Other                                       1,643          -             -             -              1,643
                                       ----------    ----------    ----------    ----------    ------------
Balance, August 31, 2002               $  233,426    $  131,401    $  161,907    $  193,092    $    719,826
                                       ==========    ==========    ==========    ==========    ============


     Effective  March  1,  2002,  the  Company  adopted  Statement  of Financial
Accounting Standards No. 144 ("SFAS No. 144"), "Accounting for the Impairment or
Disposal  of  Long-Lived  Assets,"  which  addresses  financial  accounting  and
reporting  for  the  impairment  or disposal of long-lived assets.  SFAS

                                        5


No.  144  supersedes  Statement  of  Financial  Accounting  Standards  No.  121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be  Disposed  Of,"  and  the  accounting  and reporting provisions of Accounting
Principles  Board Opinion No. 30, "Reporting the Results of Operations-Reporting
the  Effects  of Disposal of a Segment of a Business, and Extraordinary, Unusual
and  Infrequently  Occurring  Events  and  Transactions,"  for the disposal of a
segment  of  a business (as previously defined in that Opinion). The adoption of
SFAS  No.  144  did  not  have  a  material  impact  on  the Company's financial
statements.

     Effective  March  1,  2002, the Company adopted EITF Issue No. 01-09 ("EITF
No.  01-09"),  "Accounting  for  Consideration  Given  by a Vendor to a Customer
(Including a  Reseller of the Vendor's Products)," which codified various issues
related  to  the income statement classification of certain promotional payments
under  EITF  Issue  No.  00-14,  "Accounting for Certain Sales Incentives," EITF
Issue  No.  00-22,  "Accounting  for  'Points'  and  Certain Other Time-Based or
Volume-Based Sales Incentive Offers, and Offers for Free Products or Services to
Be  Delivered in the Future," and EITF Issue No. 00-25, "Vendor Income Statement
Characterization  of Consideration Paid to a Reseller of the Vendor's Products."
EITF  No.  01-09  addresses  the  recognition,  measurement and income statement
classification  of consideration given by a vendor to a customer (including both
a  reseller  of  the vendor's products and an entity that purchases the vendor's
products  from  a  reseller).  EITF No. 01-09, among other things, requires that
certain  consideration  given  by  a  vendor to a customer be characterized as a
reduction  of  revenue  when  recognized  in  the vendor's income statement. The
Company  previously  reported  such costs as selling, general and administrative
expenses.  As  a result of adopting EITF No. 01-09 on March 1, 2002, the Company
has  restated  net  sales,  cost  of  product  sold,  and  selling,  general and
administrative  expenses  for  the  six months and three months ended August 31,
2001.  Net  sales were reduced by $95.3 million and $51.6 million, respectively;
cost  of  product  sold  was  increased  by  $5.1  million  and  $2.7   million,
respectively;  and  selling, general and administrative expenses were reduced by
$100.5  million  and  $54.4 million, respectively. This reclassification did not
affect  operating  income  or  net  income.

3)   ACQUISITIONS:

     On  March  5,  2001,  in an asset acquisition, the Company acquired several
well-known  premium  wine brands, including Vendange, Nathanson Creek, Heritage,
and  Talus, working capital (primarily inventories), two wineries in California,
and  other  related  assets  from  Sebastiani Vineyards, Inc. and Tuolomne River
Vintners  Group  (the  "Turner Road Vintners Assets"). The purchase price of the
Turner  Road  Vintners  Assets,  including  assumption  of  indebtedness of $9.4
million,  was  $289.2 million. The acquisition was financed by the proceeds from
the  sale  of the February 2001 Senior Notes and revolving loan borrowings under
the  senior  credit  facility.  The  Turner Road Vintners Assets acquisition was
accounted  for  using  the purchase method; accordingly, the acquired net assets
were  recorded  at  fair market value at the date of acquisition. Based upon the
final  appraisal, the excess of the purchase price over the fair market value of
the  net  assets  acquired  (goodwill),  $146.7  million,  is  no  longer  being
amortized, but is tested for impairment at least annually in accordance with the
provisions  of  SFAS  No.  142.  The  results  of  operations of the Turner Road
Vintners  Assets  are  reported in the Popular and Premium Wine segment and have
been  included  in  the  Consolidated  Statements  of  Income  since the date of
acquisition.

     On  March  26,  2001, in an asset acquisition, the Company acquired certain
wine  brands,  wineries,  working  capital  (primarily  inventories),  and other
related   assets  from  Corus  Brands,  Inc.  (the  "Corus  Assets").   In  this
acquisition,  the  Company  acquired  several  well-known  premium  wine  brands
primarily sold in the northwestern United States, including Covey Run, Columbia,
Ste. Chapelle and Alice White. The purchase price of the Corus Assets, including
assumption  of  indebtedness  (net  of cash acquired) of $3.0 million, was $52.3
million  plus an earn-out over six years based on the performance of the brands.
As  of  August  31, 2002, the Company has paid an earn-out in the amount of $0.8
million.  In  connection  with  the  transaction,  the Company also entered into
long-term grape supply agreements with affiliates of

                                        6


Corus  Brands,  Inc.  covering  more  than  1,000  acres of Washington and Idaho
vineyards  .  The  acquisition was financed with revolving loan borrowings under
the senior credit facility. The Corus Assets acquisition was accounted for using
the  purchase method; accordingly, the acquired net assets were recorded at fair
market  value  at  the  date of acquisition. Based upon the final appraisal, the
excess  of  the  purchase  price  over  the  fair market value of the net assets
acquired  (goodwill), $48.9 million, is no longer being amortized, but is tested
for  impairment  at least annually in accordance with the provisions of SFAS No.
142.  The  results of operations of the Corus Assets are reported in the Popular
and  Premium  Wine segment and have been included in the Consolidated Statements
of  Income  since  the  date  of  acquisition.

     On  July 2, 2001, the Company acquired all of the outstanding capital stock
of  Ravenswood  Winery,  Inc.  (the  "Ravenswood  Acquisition").  The Ravenswood
business  produces, markets and sells super-premium and ultra-premium California
wine,  primarily  under  the  Ravenswood  brand  name. The purchase price of the
Ravenswood  Acquisition,  including  assumption of indebtedness of $2.8 million,
was  $152.5  million.  The  purchase  price  was  financed  with  revolving loan
borrowings  under  the  senior  credit  facility. The Ravenswood Acquisition was
accounted  for  using  the purchase method; accordingly, the acquired net assets
were  recorded  at  fair market value at the date of acquisition. Based upon the
final  appraisal, the excess of the purchase price over the fair market value of
the  net  assets  acquired  (goodwill), $99.8 million, is not amortizable and is
tested  for  impairment  at  least annually in accordance with the provisions of
SFAS  No.  142.  The  Ravenswood  Acquisition  was consistent with the Company's
strategy of further penetrating the higher gross profit margin super-premium and
ultra-premium  wine  categories.  The  results  of  operations of the Ravenswood
business  are  reported  in  the Fine Wine segment and have been included in the
Consolidated  Statements  of  Income  since  the  date  of  acquisition.

     The  following  table summarizes the fair values of the assets acquired and
liabilities  assumed  in the Ravenswood Acquisition at July 2, 2001, as adjusted
for  the  final  appraisal:

               Current assets                    $  34,396
               Property, plant and equipment        14,994
               Other assets                             26
               Trademarks                           45,600
               Goodwill                             99,756
                                                 ---------
                 Total assets acquired             194,772

               Current liabilities                  12,523
               Long-term liabilities                32,593
                                                 ---------
                 Total liabilities assumed          45,116
                                                 ---------

               Net assets acquired               $ 149,656
                                                 =========

     The  trademarks  are  not subject to amortization.  None of the goodwill is
expected  to  be  deductible  for  tax  purposes.

     The  following  table sets forth the unaudited historical and unaudited pro
forma  results  of operations of the Company for the six months and three months
ended  August  31,  2002,  and  August 31, 2001, respectively. The unaudited pro
forma  results  of  operations  for  the  six months ended August 31, 2001, give
effect  to  the  acquisitions  of  the Turner Road Vintners Assets and the Corus
Assets  and the Ravenswood Acquisition as if they occurred on March 1, 2001. The
unaudited  pro forma results of operations for the three months ended August 31,
2001,  give  effect  to the Ravenswood Acquisition as if it occurred on March 1,
2001.  The  unaudited pro forma results of operations are presented after giving
effect  to  certain  adjustments  for  depreciation,  amortization  of goodwill,
interest  expense  on  the acquisition financing and related income tax effects.
The unaudited pro forma results of operations are based upon currently available
information  and  upon  certain  assumptions  that  the  Company  believes   are
reasonable  under  the  circumstances.   The  unaudited  pro  forma  results  of
operations  for  the  six  months and three months ended August 31, 2001, do not
reflect  total  nonrecurring  charges  of  $12.6  million  ($0.09 per

                                        7


share  on  a  diluted  basis)  related  to  transaction costs, primarily for the
acceleration  of  vesting  of  stock  options, which were incurred by Ravenswood
Winery,  Inc.  prior  to  the  acquisition.  The  unaudited pro forma results of
operations  do  not  purport to present what the Company's results of operations
would actually have been if the aforementioned transactions had in fact occurred
on  such  date  or at the beginning of the period indicated, nor do they project
the  Company's financial position or results of operations at any future date or
for  any  future  period.



                                                       For the Six Months         For the Three Months
                                                        Ended August 31,            Ended August 31,
                                                  --------------------------   --------------------------
                                                      2002           2001          2002           2001
                                                  -----------    -----------   -----------    -----------
(in thousands, except per share data)
                                                                                   
Net sales                                         $ 1,340,199    $ 1,302,918   $   689,806     $  693,612
Income before income taxes                        $   143,230    $    97,379   $    81,667     $   59,844
Net income                                        $    86,941    $    55,889   $    49,572     $   35,961

Earnings per common share:
  Basic                                           $      0.97    $      0.67   $      0.55     $     0.42
                                                  ===========    ===========   ===========     ==========
  Diluted                                         $      0.94    $      0.65   $      0.53     $     0.41
                                                  ===========    ===========   ===========     ==========

Weighted average common shares outstanding:
  Basic                                                89,268         83,668        89,691         84,829
  Diluted                                              92,562         86,252        93,029         87,864


4)   INVENTORIES:

     Inventories  are  stated  at the lower of cost (computed in accordance with
the  first-in, first-out method) or market.  Elements of cost include materials,
labor  and  overhead  and  consist  of  the  following:

                                     August 31,         February 28,
                                        2002                2002
                                     ----------         ------------
(in thousands)
Raw materials and supplies           $   33,149         $     34,126
In-process inventories                  467,347              524,373
Finished case goods                     267,796              219,087
                                     ----------         ------------
                                     $  768,292         $    777,586
                                     ==========         ============

5)   INTANGIBLE ASSETS:

     The major components of intangible assets are:




                                       August 31, 2002             February 28, 2002
                                   -----------------------      -----------------------
                                     Gross         Net            Gross         Net
                                    Carrying     Carrying        Carrying     Carrying
                                     Amount       Amount          Amount       Amount
                                   ----------   ----------      ----------   ----------
(in thousands)
                                                                 
Amortizable intangible assets:
  Distribution agreements          $   10,158   $    5,197      $   10,158   $    5,960
  Other                                 4,049          706           4,049        1,067
                                   ----------   ----------      ----------   ----------
      Total                        $   14,207        5,903      $   14,207        7,027
                                   ==========                   ==========

Nonamortizable intangible assets:
  Trademarks                                       356,565                      351,707
  Distributor and agency
    relationships                                   20,458                       60,488
  Other                                                 31                        6,765
                                                ----------                   ----------
      Total                                        377,054                      418,960
                                                ----------                   ----------
Total intangible assets                         $  382,957                   $  425,987
                                                ==========                   ==========


                                        8


     The  difference  between  the gross carrying amount and net carrying amount
for   each   item   presented   is  attributable  to  accumulated  amortization.
Amortization expense for intangible assets was $1.1 million and $0.6 million for
the  six months and three months ended August 31, 2002, respectively.  Estimated
amortization expense for each of the five succeeding fiscal years is as follows:

                           (in  thousands)
                           2003            $  2,249
                           2004            $  1,625
                           2005            $  1,427
                           2006            $  1,361
                           2007            $    365

6)   INVESTMENT IN JOINT VENTURE:

     On July 31, 2001, the Company and BRL Hardy Limited ("Hardy") completed the
formation of Pacific Wine Partners LLC ("PWP"), a joint venture owned equally by
the  Company  and  Hardy.  The  Company  and  PWP  are  parties to the following
agreements:  crushing,  wine production, bottling, storage, and related services
agreement;  inventory  supply  agreement;  sublease  and  assumption  agreements
pertaining  to  certain  vineyards,  which  agreements  include  a  market value
adjustment  provision;  and  a  market  value adjustment agreement relating to a
certain  vineyard  lease  held by PWP. As of August 31, 2002, amounts related to
the  above  agreements  were  not  material.

     On  October 16, 2001, the Company announced that PWP completed the purchase
of  certain  assets of Blackstone Winery, including the Blackstone brand and the
Codera  wine  business in Sonoma County (the "Blackstone Assets").  The purchase
price  of  the  Blackstone Assets was $138.0 million and was financed equally by
the  Company  and  Hardy.  The  Company used revolving loan borrowings under its
senior  credit  facility  to  fund  the  Company's  portion  of the transaction.

     As of August 31, 2002, the Company's investment balance, which is accounted
for  under  the  equity  method,  was  $116.4  million  and  is  included on the
Consolidated  Balance  Sheets  in  Other  Assets.  The  carrying  amount  of the
investment is less than the Company's equity in the underlying net assets of PWP
by  $4.0 million.  This amount is included in earnings as the assets are used by
PWP.

7)   STOCKHOLDERS' EQUITY:

     In  July  2002, the stockholders of the Company approved an increase in the
number  of  authorized shares of Class A Common Stock from 120,000,000 shares to
275,000,000  shares  and Class B Convertible Common Stock from 20,000,000 shares
to  30,000,000  shares,  thereby  increasing  the aggregate number of authorized
shares  of  the  Company  to  306,000,000  shares.

8)   EARNINGS PER COMMON SHARE:

     Basic  earnings  per  common  share  exclude  the  effect  of  common stock
equivalents and are computed by dividing income available to common stockholders
by  the  weighted  average number of common shares outstanding during the period
for Class A Common Stock and Class B Convertible Common Stock.  Diluted earnings
per  common share reflect the potential dilution that could result if securities
or other contracts to issue common stock were exercised or converted into common
stock.  Diluted  earnings  per common share assume the exercise of stock options
using  the  treasury  stock  method.

                                        9


     The  computation  of  basic  and  diluted  earnings  per common share is as
follows:




                                             For the Six Months         For the Three Months
                                              Ended August 31,            Ended August 31,
                                          ------------------------    ------------------------
                                             2002          2001          2002          2001
                                          ----------    ----------    ----------    ----------
(in thousands, except per share data)
                                                                        
Income applicable to common shares        $   86,941    $   59,777    $   49,572    $   35,934
                                          ==========    ==========    ==========    ==========

Weighted average common shares
  outstanding - basic                         89,268        83,668        89,691        84,829
Stock options                                  3,294         2,584         3,338         3,035
                                          ----------    ----------    ----------    ----------
Weighted average common shares
  outstanding - diluted                       92,562        86,252        93,029        87,864
                                          ==========    ==========    ==========    ==========

EARNINGS PER COMMON SHARE - BASIC         $     0.97    $     0.71    $     0.55    $     0.42
                                          ==========    ==========    ==========    ==========
EARNINGS PER COMMON SHARE - DILUTED       $     0.94    $     0.69    $     0.53    $     0.41
                                          ==========    ==========    ==========    ==========


     Stock  options  to purchase 0.3 million shares of Class A Common Stock at a
weighted  average  price  per  share  of  $21.34 were outstanding during the six
months  and  three  months  ended  August 31, 2001, but were not included in the
computation  of the diluted earnings per common share because the stock options'
exercise  price  was greater than the average market price of the Class A Common
Stock  for  the  period.

9)   COMPREHENSIVE INCOME:

     Comprehensive  income  consists of net income, foreign currency translation
adjustments,  net  unrealized  gains  or  losses  on  derivative instruments and
minimum  pension  liability  adjustments.  The  reconciliation  of net income to
comprehensive  income  is  as  follows:



                                                              For the Six Months         For the Three Months
                                                               Ended August 31,            Ended August 31,
                                                           ------------------------    ------------------------
                                                              2002          2001          2002          2001
                                                           ----------    ----------    ----------    ----------
(in thousands)
                                                                                         
Net income                                                 $   86,941    $   59,777    $   49,572    $   35,934
Other comprehensive income, net of tax:
  Foreign currency translation adjustments                     13,139        (2,882)        5,451         1,432
  Cash flow hedges:
    Net derivative gains, net of tax effect of
      $0, $109, $0 and $30, respectively                         -              219          -               47
    Reclassification adjustments, net of tax effect
      of $13, $85, $3 and $18, respectively                       (21)         (186)           (5)           43
                                                           ----------    ----------    ----------    ----------
  Net cash flow hedges                                            (21)           33            (5)           90
  Minimum pension liability adjustment, net of tax
    effect of $255, $0, $5 and $0, respectively                  (382)         -               (8)         -
                                                           ----------    ----------    ----------    ----------
Total comprehensive income                                 $   99,677    $   56,928    $   55,026    $   37,456
                                                           ==========    ==========    ==========    ==========


     Accumulated other comprehensive loss includes the following components:



                                        For the Six Months Ended August 31, 2002
                             ----------------------------------------------------------
                               Foreign           Net         Minimum       Accumulated
                               Currency      Unrealized      Pension          Other
                              Translation     Gains on      Liability     Comprehensive
                              Adjustments    Derivatives    Adjustment        Loss
                             -------------   -----------   ------------   -------------
(in thousands)
                                                              
Balance, February 28, 2002   $     (35,243)  $        21   $      -       $     (35,222)
Current-period change               13,139           (21)          (382)         12,736
                             -------------   -----------   ------------   -------------
Balance, August 31, 2002     $     (22,104)  $      -      $       (382)  $     (22,486)
                             =============   ===========   ============   =============


                                       10


10)  CONDENSED CONSOLIDATING FINANCIAL INFORMATION:

     The  following  information  sets forth the condensed consolidating balance
sheets  of  the  Company  as  of August 31, 2002, and February 28, 2002, and the
condensed  consolidating  statements of income and cash flows for the six months
and  three  months  ended  August 31, 2002 and 2001, for the Company, the parent
company,  the combined subsidiaries of the Company which guarantee the Company's
senior  notes  and  senior  subordinated notes ("Subsidiary Guarantors") and the
combined  subsidiaries  of  the  Company  which  are  not Subsidiary Guarantors,
primarily  Matthew  Clark,  which  is  included in the U.K. Brands and Wholesale
segment ("Subsidiary Nonguarantors"). The Subsidiary Guarantors are wholly owned
and  the  guarantees  are  full, unconditional, joint and several obligations of
each  of  the  Subsidiary  Guarantors.  Separate  financial  statements  for the
Subsidiary  Guarantors  of the Company are not presented because the Company has
determined  that  such  financial statements would not be material to investors.
The  Subsidiary  Guarantors comprise all of the direct and indirect subsidiaries
of  the Company, other than Matthew Clark, the Company's Canadian subsidiary and
certain  other  subsidiaries  which  individually,  and  in  the  aggregate, are
inconsequential.  The  accounting policies of the parent company, the Subsidiary
Guarantors  and the Subsidiary Nonguarantors are the same as those described for
the  Company  in the Summary of Significant Accounting Policies in Note 1 to the
Company's  consolidated  financial  statements  included in the Company's Annual
Report on Form 10-K for the fiscal year ended February 28, 2002, and include the
accounting changes described in Note 2 herein.  There are no restrictions on the
ability  of  the  Subsidiary  Guarantors to transfer funds to the Company in the
form  of  cash  dividends,  loans  or  advances.



                                                    Parent        Subsidiary      Subsidiary
                                                    Company       Guarantors     Nonguarantors    Eliminations    Consolidated
                                                  -----------    ------------    -------------    ------------    ------------
(in thousands)
                                                                                                   
Condensed Consolidating Balance Sheet
- -------------------------------------
at August 31, 2002
- ------------------
Current assets:
  Cash and cash investments                       $    13,075    $      1,294    $      10,646    $       -       $     25,015
  Accounts receivable, net                             73,825         184,022          177,703            -            435,550
  Inventories, net                                     16,731         602,544          149,173            (156)        768,292
  Prepaid expenses and other current assets            11,592          56,900           16,638            -             85,130
  Intercompany (payable) receivable                   (72,976)         42,613           30,363            -               -
                                                  -----------    ------------    -------------    ------------    ------------
      Total current assets                             42,247         887,373          384,523            (156)      1,313,987
Property, plant and equipment, net                     38,291         359,170          196,870            -            594,331
Investments in subsidiaries                         2,479,117         559,028             -         (3,038,145)           -
Goodwill                                               51,171         495,531          173,124            -            719,826
Intangible assets, net                                 10,967         317,634           54,356            -            382,957
Other assets                                           20,899         119,657           31,035            -            171,591
                                                  -----------    -----------     -------------    ------------    ------------
  Total assets                                    $ 2,642,692    $  2,738,393    $     839,908    $ (3,038,301)   $  3,182,692
                                                  ===========    ============    =============    ============    ============

Current liabilities:
  Notes payable                                   $      -       $       -       $         992    $       -       $        992
  Current maturities of long-term debt                 76,830           3,465              681            -             80,976
  Accounts payable                                     29,649          44,235           86,407            -            160,291
  Accrued excise taxes                                  8,064          20,169           17,394            -             45,627
  Other accrued expenses and liabilities              123,384          67,674          126,835            -            317,893
                                                  -----------    ------------    -------------    ------------    ------------
      Total current liabilities                       237,927         135,543          232,309            -            605,779

                                       11


                                                    Parent        Subsidiary      Subsidiary
                                                    Company       Guarantors     Nonguarantors    Eliminations    Consolidated
                                                  -----------    ------------    -------------    ------------    ------------
(in thousands)
Long-term debt, less current maturities             1,263,483          12,659            9,433            -          1,285,575
Deferred income taxes                                  41,955          74,784           32,944            -            149,683
Other liabilities                                         532          37,410           25,439            -             63,381
Stockholders' equity:
  Class A and class B common stock                        955           6,434           64,867         (71,301)            955
  Additional paid-in capital                          453,329       1,221,077          436,466      (1,657,543)        453,329
  Retained earnings                                   679,316       1,251,606           57,695      (1,309,457)        679,160
  Accumulated other comprehensive loss                 (2,121)         (1,120)         (19,245)           -            (22,486)
  Treasury stock and other                            (32,684)           -                -               -            (32,684)
                                                  -----------    ------------    -------------    ------------    ------------
      Total stockholders' equity                    1,098,795       2,477,997          539,783      (3,038,301)      1,078,274
                                                  -----------    ------------    -------------    ------------    ------------
  Total liabilities and stockholders' equity      $ 2,642,692    $  2,738,393    $     839,908    $ (3,038,301)   $  3,182,692
                                                  ===========    ============    =============    ============    ============

Condensed Consolidating Balance Sheet
- -------------------------------------
at February 28, 2002
- --------------------
Current assets:
  Cash and cash investments                       $       838    $      2,084    $       6,039    $       -       $      8,961
  Accounts receivable, net                             86,315         166,875          130,732            -            383,922
  Inventories, net                                     17,662         631,050          128,934             (60)        777,586
  Prepaid expenses and other current assets             7,148          40,364           13,267            -             60,779
  Intercompany (payable) receivable                   (64,061)           (288)          64,349            -               -
                                                  -----------    ------------    -------------    ------------    ------------
      Total current assets                             47,902         840,085          343,321             (60)      1,231,248
Property, plant and equipment, net                     36,834         354,431          187,499            -            578,764
Investments in subsidiaries                         2,404,282         558,263             -         (2,962,545)           -
Goodwill                                               51,172         462,676          154,235            -            668,083
Intangible assets, net                                 11,016         361,039           53,932            -            425,987
Other assets                                           22,598         111,892           30,813            -            165,303
                                                  -----------    ------------    -------------    ------------    ------------
  Total assets                                    $ 2,573,804    $  2,688,386    $     769,800    $ (2,962,605)   $  3,069,385
                                                  ===========    ============    =============    ============    ============

Current liabilities:
  Notes payable                                   $    50,000    $       -       $       4,775    $       -       $     54,775
  Current maturities of long-term debt                 71,953           3,542            6,114            -             81,609
  Accounts payable                                     34,590          50,425           68,418            -            153,433
  Accrued excise taxes                                 12,244          37,033           10,961            -             60,238
  Other accrued expenses and liabilities               94,067          51,250           99,838            -            245,155
                                                  -----------    ------------    -------------    ------------    ------------
      Total current liabilities                       262,854         142,250          190,106            -            595,210
Long-term debt, less current maturities             1,278,834          14,237              112            -          1,293,183
Deferred income taxes                                  39,022          91,963           32,161            -            163,146
Other liabilities                                         476          38,174           23,460            -             62,110
Stockholders' equity:
  Class A and class B common stock                        939           6,434           64,867         (71,301)            939
  Additional paid-in capital                          431,216       1,220,917          436,466      (1,657,383)        431,216
  Retained earnings                                   592,279       1,176,931           56,930      (1,233,921)        592,219
  Accumulated other comprehensive
    income (loss)                                       1,600          (2,520)         (34,302)           -            (35,222)
  Treasury stock and other                            (33,416)           -                -               -            (33,416)
                                                  -----------    ------------    -------------    ------------    ------------
      Total stockholders' equity                      992,618       2,401,762          523,961      (2,962,605)        955,736
                                                  -----------    ------------    -------------    ------------    ------------
  Total liabilities and stockholders' equity      $ 2,573,804    $  2,688,386    $     769,800    $ (2,962,605)   $  3,069,385
                                                  ===========    ============    =============    ============    ============

                                       12

                                                    Parent        Subsidiary      Subsidiary
                                                    Company       Guarantors     Nonguarantors    Eliminations    Consolidated
                                                  -----------    ------------    -------------    ------------    ------------
(in thousands)
Condensed Consolidating Statement of Income
- -------------------------------------------
for the Six Months Ended August 31, 2002
- ----------------------------------------
Gross sales                                       $   376,683    $    957,427    $     547,303    $   (121,953)   $  1,759,460
  Less - excise taxes                                 (67,933)       (208,805)        (142,523)           -           (419,261)
                                                  -----------    ------------    -------------    ------------    ------------
    Net sales                                         308,750         748,622          404,780        (121,953)      1,340,199
Cost of product sold                                 (239,112)       (525,399)        (327,557)        121,857        (970,211)
                                                  -----------    ------------    -------------    ------------    ------------
    Gross profit                                       69,638         223,223           77,223             (96)        369,988
Selling, general and administrative expenses          (53,409)        (74,441)         (50,527)           -           (178,377)
                                                  -----------    ------------    -------------    ------------    ------------
    Operating income                                   16,229         148,782           26,696             (96)        191,611
Equity in earnings of
  subsidiary/joint venture                             74,675           6,676             -            (75,440)          5,911
Interest expense, net                                   4,137         (35,085)         (23,344)           -            (54,292)
                                                  -----------    ------------    -------------    ------------    ------------
    Income before income taxes                         95,041         120,373            3,352         (75,536)        143,230
Provision for income taxes                             (8,004)        (45,698)          (2,587)           -            (56,289)
                                                  -----------    ------------    -------------    ------------    ------------
Net income                                        $    87,037    $     74,675    $         765    $    (75,536)   $     86,941
                                                  ===========    ============    =============    ============    ============

Condensed Consolidating Statement of Income
- -------------------------------------------
for the Six Months Ended August 31, 2001
- ----------------------------------------
Gross sales                                       $   388,179    $    998,061    $     498,482    $   (193,801)   $  1,690,921
  Less - excise taxes                                 (67,947)       (210,939)        (124,476)           -           (403,362)
                                                  -----------    ------------    -------------    ------------    ------------
    Net sales                                         320,232         787,122          374,006        (193,801)      1,287,559
Cost of product sold                                 (201,913)       (638,000)        (302,253)        193,782        (948,384)
                                                  -----------    ------------    -------------    ------------    ------------
    Gross profit                                      118,319         149,122           71,753             (19)        339,175
Selling, general and administrative expenses          (45,211)        (63,847)         (71,193)           -           (180,251)
                                                  -----------    ------------    -------------    ------------    ------------
    Operating income                                   73,108          85,275              560             (19)        158,924
Equity in earnings (loss) of
  subsidiary/joint venture                             20,684          (8,852)            -            (11,969)           (137)
Interest expense, net                                  (7,922)        (49,173)          (2,064)           -            (59,159)
                                                  -----------    ------------    -------------    ------------    ------------
    Income (loss) before income taxes                  85,870          27,250           (1,504)        (11,988)         99,628
Provision for income taxes                            (26,074)         (6,566)          (7,211)           -            (39,851)
                                                  -----------    ------------    -------------    ------------    ------------
Net income (loss)                                 $    59,796    $     20,684    $      (8,715)   $    (11,988)   $     59,777
                                                  ===========    ============    =============    ============    ============


Condensed Consolidating Statement of Income
- -------------------------------------------
for the Three Months Ended August 31, 2002
- ------------------------------------------
Gross sales                                       $   200,944    $    484,167    $     273,892    $    (60,006)   $    898,997
  Less - excise taxes                                 (35,201)       (103,422)         (70,568)           -           (209,191)
                                                  -----------    ------------    -------------    ------------    ------------
    Net sales                                         165,743         380,745          203,324         (60,006)        689,806
Cost of product sold                                 (126,130)       (267,766)        (162,615)         59,967        (496,544)
                                                  -----------    ------------    -------------    ------------    ------------
    Gross profit                                       39,613         112,979           40,709             (39)        193,262
Selling, general and administrative expenses          (30,033)        (31,531)         (26,052)           -            (87,616)
                                                  -----------    ------------    -------------    ------------    ------------
    Operating income                                    9,580          81,448           14,657             (39)        105,646
Equity in earnings (loss) of
  subsidiary/joint venture                             42,531          (3,675)            -            (35,684)          3,172
Interest expense, net                                  (2,084)         (6,511)         (22,724)           -            (27,151)
                                                  -----------    ------------    -------------    ------------    ------------
    Income (loss) before income taxes                  54,195          71,262           (8,067)        (35,723)         81,667
(Provision for) benefit from income taxes              (4,584)        (28,731)           1,220            -            (32,095)
                                                  -----------    ------------    -------------    ------------    ------------
Net income (loss)                                 $    49,611    $     42,531    $      (6,847)   $    (35,723)   $     49,572
                                                  ===========    ============    =============    ============    ============

                                       13

                                                    Parent        Subsidiary      Subsidiary
                                                    Company       Guarantors     Nonguarantors    Eliminations    Consolidated
                                                  -----------    ------------    -------------    ------------    ------------
(in thousands)
Condensed Consolidating Statement of Income
- -------------------------------------------
for the Three Months Ended August 31, 2001
- ------------------------------------------
Gross sales                                       $   213,060    $    556,414    $     255,834    $   (126,483)   $    898,825
  Less - excise taxes                                 (37,559)       (108,724)         (63,415)           -           (209,698)
                                                  -----------    ------------    -------------    ------------    ------------
    Net sales                                         175,501         447,690          192,419        (126,483)        689,127
Cost of product sold                                  (89,426)       (389,124)        (153,748)        126,456        (505,842)
                                                  -----------    ------------    -------------    ------------    ------------
    Gross profit                                       86,075          58,566           38,671             (27)        183,285
Selling, general and administrative expenses          (22,522)        (22,512)         (49,250)           -            (94,284)
                                                  -----------    ------------    -------------    ------------    ------------
    Operating income (loss)                            63,553          36,054          (10,579)            (27)         89,001
Equity in earnings (loss) of
  subsidiary/joint venture                              2,714         (15,181)            -             12,330            (137)
Interest expense, net                                  (2,557)        (25,634)            (783)           -            (28,974)
                                                  -----------    ------------    -------------    ------------    ------------
    Income (loss) before income taxes                  63,710          (4,761)         (11,362)         12,303          59,890
(Provision for) benefit from income taxes             (27,749)          7,475           (3,682)           -            (23,956)
                                                  -----------    ------------    -------------    ------------    ------------
Net income (loss)                                 $    35,961    $      2,714    $     (15,044)   $     12,303    $     35,934
                                                  ===========    ============    =============    ============    ============


Condensed Consolidating Statement of Cash Flows
- -----------------------------------------------
for the Six Months Ended August 31, 2002
- ----------------------------------------
Net cash provided by operating activities         $    57,695    $     45,878    $       9,993    $       -       $    113,566

Cash flows from investing activities:
  Purchases of property, plant and equipment           (4,542)        (22,975)          (6,702)           -            (34,219)
  Other                                                  -               (337)             241            -                (96)
                                                  -----------    ------------    -------------    ------------    ------------
Net cash used in investing activities                  (4,542)        (23,312)          (6,461)           -            (34,315)
                                                  -----------    ------------    -------------    ------------    ------------

Cash flows from financing activities:
  Net repayments of notes payable                     (50,000)           -              (3,757)           -            (53,757)
  Principal payments of long-term debt                (35,996)         (1,615)          (6,182)           -            (43,793)
  Payment of issuance costs of long-term debt              (5)           -                -               -                 (5)
  Exercise of employee stock options                   22,008            -                -               -             22,008
  Proceeds from issuance of long-term debt               -               -              10,000            -             10,000
  Proceeds from employee stock purchases                1,309            -                -               -              1,309
                                                  -----------    ------------    -------------    ------------    ------------
Net cash (used in) provided by
  financing activities                                (62,684)         (1,615)              61            -            (64,238)
                                                  -----------    ------------    -------------    ------------    ------------

Effect of exchange rate changes on
  cash and cash investments                            21,768         (21,741)           1,014            -              1,041
                                                  -----------    ------------    -------------    ------------    ------------

Net increase (decrease) in cash
  and cash investments                                 12,237            (790)           4,607            -             16,054
Cash and cash investments, beginning of period            838           2,084            6,039            -              8,961
                                                  -----------    ------------    -------------    ------------    ------------
Cash and cash investments, end of period          $    13,075    $      1,294    $      10,646    $       -       $     25,015
                                                  ===========    ============    =============    ============    ============

                                       14


                                                    Parent        Subsidiary      Subsidiary
                                                    Company       Guarantors     Nonguarantors    Eliminations    Consolidated
                                                  -----------    ------------    -------------    ------------    ------------
(in thousands)
Condensed Consolidating Statement of Cash Flows
- -----------------------------------------------
for the Six Months Ended August 31, 2001
- ----------------------------------------
Net cash provided by (used in)
  operating activities                            $   103,790    $     (2,450)   $       4,642    $       -       $    105,982

Cash flows from investing activities:
  Purchases of businesses, net of cash acquired      (477,713)          5,742             -               -           (471,971)
  Purchases of property, plant and equipment           (2,099)        (20,080)          (6,616)           -            (28,795)
  Investment in joint venture                            -             (5,500)            -               -             (5,500)
  Proceeds from sale of assets                           -             35,143              248            -             35,391
                                                  -----------    ------------    -------------    ------------    ------------
Net cash (used in) provided by
  investing activities                               (479,812)         15,305           (6,368)           -           (470,875)
                                                  -----------    ------------    -------------    ------------    ------------

Cash flows from financing activities:
  Proceeds from equity offering, net of fees          139,522            -                -               -            139,522
  Net proceeds from notes payable                      83,000            -               2,727            -             85,727
  Exercise of employee stock options                   26,392            -                -               -             26,392
  Proceeds from employee stock purchases                  842            -                -               -                842
  Principal payments of long-term debt                (16,802)         (7,677)            (742)           -            (25,221)
  Payment of issuance costs of long-term debt          (1,186)           -                -               -             (1,186)
                                                  -----------    ------------    -------------    ------------    ------------
Net cash provided by (used in)
  financing activities                                231,768          (7,677)           1,985            -            226,076
                                                  -----------    ------------    -------------    ------------    ------------

Effect of exchange rate changes on
  cash and cash investments                             2,259          (1,860)            (486)           -                (87)
                                                  -----------    ------------    -------------    ------------    ------------

Net (decrease) increase in cash
  and cash investments                               (141,995)          3,318             (227)           -           (138,904)
Cash and cash investments, beginning of period        142,104           3,239              329            -            145,672
                                                  -----------    ------------    -------------    ------------    ------------
Cash and cash investments, end of period          $       109    $      6,557    $         102    $       -       $      6,768
                                                  ===========    ============    =============    ============    ============


11)  BUSINESS SEGMENT INFORMATION:

     The  Company  reports  its  operating results in five segments: Popular and
Premium  Wine (branded popular and premium wine and brandy, and other, primarily
grape  juice  concentrate  and bulk wine);  Imported Beer and Spirits (primarily
imported  beer  and distilled spirits); U.K. Brands and Wholesale (branded wine,
cider  and bottled water, and wholesale wine, cider, distilled spirits, beer and
soft drinks); Fine Wine (primarily branded super-premium and ultra-premium wine)
and Corporate Operations and Other (primarily corporate related items).  Segment
selection  was  based  upon  internal organizational structure, the way in which
these  operations are managed and their performance evaluated by management, and
the  availability of separate financial results.  The accounting policies of the
segments  are  the  same  as  those  described for the Company in the Summary of
Significant  Accounting  Policies  in  Note  1  to  the  Company's  consolidated
financial  statements  included  in the Company's Annual Report on Form 10-K for
the  fiscal  year  ended  February  28, 2002, and include the accounting changes
described  in  Note  2  herein.  The  Company  evaluates  performance  based  on
operating  income  of  the  respective  business  units.

                                       15


Segment information is as follows:




                                                 For the Six Months             For the Three Months
                                                  Ended August 31,                Ended August 31,
                                            ----------------------------    ----------------------------
                                                2002            2001            2002            2001
                                            ------------    ------------    ------------    ------------
(in thousands)
                                                                                
Popular and Premium Wine:
- -------------------------
Net sales:
  Branded:
    External customers                      $    315,080    $    325,813    $    168,327    $    178,739
    Intersegment                                   5,725           4,644           2,876           2,899
                                            ------------    ------------    ------------    ------------
    Total Branded                                320,805         330,457         171,203         181,638
                                            ------------    ------------    ------------    ------------
  Other:
    External customers                            20,808          27,383          10,159          13,834
    Intersegment                                   6,342           7,856           3,118           4,167
                                            ------------    ------------    ------------    ------------
    Total Other                                   27,150          35,239          13,277          18,001
                                            ------------    ------------    ------------    ------------
Net sales                                   $    347,955    $    365,696    $    184,480    $    199,639
Operating income                            $     42,568    $     39,329    $     25,699    $     23,934
Equity in earnings (loss) of joint venture  $      5,911    $       (137)   $      3,172    $       (137)
Long-lived assets                           $    195,417    $    186,694    $    195,417    $    186,694
Investment in joint venture                 $    116,431    $     31,638    $    116,431    $     31,638
Total assets                                $  1,075,396    $    940,926    $  1,075,396    $    940,926
Capital expenditures                        $     10,538    $      6,077    $      7,343    $      4,588
Depreciation and amortization               $     11,760    $     16,159    $      5,676    $      8,043

Imported Beer and Spirits:
- --------------------------
Net sales:
  Beer                                      $    419,513    $    396,133    $    219,807    $    220,225
  Spirits                                        138,886         137,792          66,687          68,751
                                            ------------    ------------    ------------    ------------
Net sales                                   $    558,399    $    533,925    $    286,494    $    288,976
Operating income                            $    115,976    $     95,412    $     61,555    $     51,361
Long-lived assets                           $     77,916    $     79,612    $     77,916    $     79,612
Total assets                                $    739,769    $    736,343    $    739,769    $    736,343
Capital expenditures                        $      4,030    $      6,736    $      2,122    $      3,812
Depreciation and amortization               $      5,105    $      9,150    $      2,533    $      4,388

U.K. Brands and Wholesale:
- --------------------------
Net sales:
  Branded:
    External customers                      $    112,575    $    112,125    $     57,999    $     59,021
    Intersegment                                     151             481              65             379
                                            ------------    ------------    ------------    ------------
    Total Branded                                112,726         112,606          58,064          59,400
  Wholesale                                      264,389         234,473         132,255         119,467
                                            ------------    ------------    ------------    ------------
Net sales                                   $    377,115    $    347,079    $    190,319    $    178,867
Operating income                            $     24,775    $     22,285    $     14,512    $     13,432
Long-lived assets                           $    148,002    $    142,055    $    148,002    $    142,055
Total assets                                $    680,224    $    629,582    $    680,224    $    629,582
Capital expenditures                        $      6,110    $      4,039    $      3,414    $      2,009
Depreciation and amortization               $      7,101    $      9,419    $      3,600    $      4,746

                                       16


                                                 For the Six Months             For the Three Months
                                                  Ended August 31,                Ended August 31,
                                            ----------------------------    ----------------------------
                                                2002            2001            2002            2001
                                            ------------    ------------    ------------    ------------
(in thousands)
                                                                                
Fine Wine:
- ----------
Net sales:
  External customers                        $     68,948    $     53,840    $     34,570    $     29,090
  Intersegment                                       688             254             310             152
                                            ------------    ------------    ------------    ------------
Net sales                                   $     69,636    $     54,094    $     34,880    $     29,242
Operating income                            $     23,736    $     15,146    $     12,030    $      8,098
Long-lived assets                           $    163,848    $    147,535    $    163,848    $    147,535
Total assets                                $    643,104    $    575,280    $    643,104    $    575,280
Capital expenditures                        $     12,419    $     11,298    $      8,050    $      7,329
Depreciation and amortization               $      4,936    $      6,236    $      2,282    $      3,013

Corporate Operations and Other:
- -------------------------------
Net sales                                   $       -       $       -       $       -       $       -
Operating loss                              $    (15,444)   $    (13,248)   $     (8,150)   $     (7,824)
Long-lived assets                           $      9,148    $      4,556    $      9,148    $      4,556
Total assets                                $     44,199    $     24,580    $     44,199    $     24,580
Capital expenditures                        $      1,122    $        645    $        948    $        219
Depreciation and amortization               $      2,099    $      2,297    $      1,061    $      1,146

Intersegment eliminations:
- --------------------------
Net sales                                   $    (12,906)   $    (13,235)   $     (6,367)   $     (7,597)

Consolidated:
- -------------
Net sales                                   $  1,340,199    $  1,287,559    $    689,806    $    689,127
Operating income                            $    191,611    $    158,924    $    105,646    $     89,001
Equity in earnings (loss) of joint venture  $      5,911    $       (137)   $      3,172    $       (137)
Long-lived assets                           $    594,331    $    560,452    $    594,331    $    560,452
Investment in joint venture                 $    116,431    $     31,638    $    116,431    $     31,638
Total assets                                $  3,182,692    $  2,906,711    $  3,182,692    $  2,906,711
Capital expenditures                        $     34,219    $     28,795    $     21,877    $     17,957
Depreciation and amortization               $     31,001    $     43,261    $     15,152    $     21,336


12)  ACCOUNTING PRONOUNCEMENTS:

     In  August  2001, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No.  143 ("SFAS No. 143"), "Accounting for
Asset  Retirement Obligations."  SFAS No. 143 addresses financial accounting and
reporting  for obligations associated with the retirement of tangible long-lived
assets  and  the  associated  retirement costs. The Company is required to adopt
SFAS No. 143 for fiscal years beginning March 1, 2003.  The Company is currently
assessing  the  financial  impact  of  SFAS No. 143 on its financial statements.

     In April 2002, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  145 ("SFAS No. 145"), "Rescission of FASB
Statements  No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections."  SFAS No. 145 rescinds Statement of Financial Accounting Standards
No.  4 ("SFAS No. 4"), "Reporting Gains and Losses from Extinguishment of Debt,"
Statement  of  Financial Accounting Standards No. 44, "Accounting for Intangible
Assets  of  Motor Carriers," and Statement of Financial Accounting Standards No.
64,  "Extinguishments  of  Debt  Made  to Satisfy Sinking-Fund Requirements." In
addition,  SFAS  No.  145 amends Statement of Financial Accounting Standards No.
13,  "Accounting  for  Leases,"  to  eliminate an inconsistency between required
accounting  for  sale-leaseback  transactions  and  the  required accounting for
certain  lease  modifications  that  have  economic  effects that are similar to
sale-leaseback  transactions.  Lastly,  SFAS  No. 145 also amends other existing
authoritative  pronouncements  to  make  various  technical

                                       17


corrections,  clarify  meanings,  or  describe their applicability under changed
conditions.  The  Company  is  required  to  adopt the provisions related to the
rescission  of  SFAS  No.  4 for fiscal years beginning March 1, 2003. All other
provisions  of  SFAS  No. 145 were adopted on March 1, 2002. The adoption of the
applicable  provisions  of  SFAS  No.  145 did not have a material impact on the
Company's  financial  statements.  The adoption of the remaining provisions will
result  in  a  reclassification  of  the  extraordinary  loss  related  to   the
extinguishment  of  debt recorded in the fourth quarter of the fiscal year ended
February  28,  2002  ($1.6  million,  net of income taxes), to increase selling,
general and administrative expenses ($2.6 million) and to decrease the provision
for  income  taxes  ($1.0  million).

     In  June 2002, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 146 ("SFAS No. 146"), "Accounting for Costs
Associated  with Exit or Disposal Activities."  SFAS No. 146 addresses financial
accounting  and  reporting for costs associated with exit or disposal activities
and  nullifies  EITF Issue No. 94-3, "Liability Recognition for Certain Employee
Termination  Benefits  and  Other  Costs  to Exit an Activity (including Certain
Costs  Incurred in a Restructuring)."  The Company is required to adopt SFAS No.
146  for  exit  or  disposal  activities initiated after December 31, 2002.  The
Company  is  currently  assessing  the  financial  impact of SFAS No. 146 on its
financial  statements.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- -------  -----------------------------------------------------------------------
         OF OPERATIONS
         -------------

INTRODUCTION
- ------------

     The  Company is a leading producer and marketer of beverage alcohol brands,
with  a  broad  portfolio  of  wine,  distilled  spirits and imported beer.  The
Company  is  the  largest single-source supplier of these products in the United
States,  and  both  a  major  producer  and independent drinks wholesaler in the
United  Kingdom.  The  Company  reports  its operating results in five segments:
Popular  and  Premium  Wine  (branded  popular  and premium wine and brandy, and
other,  primarily  grape  juice  concentrate  and  bulk wine); Imported Beer and
Spirits  (primarily  imported  beer  and  distilled  spirits);  U.K.  Brands and
Wholesale  (branded  wine,  cider  and bottled water, and wholesale wine, cider,
distilled  spirits,  beer  and  soft  drinks);  Fine  Wine   (primarily  branded
super-premium  and  ultra-premium  wine)  and  Corporate  Operations  and  Other
(primarily  corporate  related  items).

     During  April  2002,  the  Board  of  Directors  of  the Company approved a
two-for-one  stock  split of both the Company's Class A Common Stock and Class B
Common  Stock,  which was distributed in the form of a stock dividend on May 13,
2002, to stockholders of record on April 30, 2002.  Pursuant to the terms of the
stock  dividend,  each  holder  of  Class A Common Stock received one additional
share  of Class A stock for each share of Class A stock held, and each holder of
Class  B  Common  Stock  received one additional share of Class B stock for each
share  of Class B stock held.  All share and per share amounts in this Quarterly
Report  on  Form  10-Q  are  adjusted  to give effect to the common stock split.

     The  following  discussion  and analysis summarizes the significant factors
affecting  (i)  consolidated  results of operations of the Company for the three
months  ended  August  31,  2002  ("Second Quarter 2003"), compared to the three
months  ended  August  31,  2001 ("Second Quarter 2002"), and for the six months
ended  August  31,  2002  ("Six  Months 2003"), compared to the six months ended
August  31,  2001  ("Six Months 2002"), and (ii) financial liquidity and capital
resources  for  Six Months 2003.  This discussion and analysis should be read in
conjunction  with  the  Company's  consolidated  financial  statements and notes
thereto  included herein and in the Company's Annual Report on Form 10-K for the
fiscal  year  ended  February  28,  2002  ("Fiscal  2002").

     As  discussed  in  Note  2 to the financial statements, the Company adopted
SFAS  No.  142  and  EITF  No.  01-09  on  March  1,  2002.

                                       18


ACQUISITIONS IN FISCAL 2002

     On  July 2, 2001, the Company acquired all of the outstanding capital stock
of  Ravenswood  Winery,  Inc.  (the "Ravenswood Acquisition"), a leading premium
wine producer based in Sonoma, California.  On June 30, 2002, Ravenswood Winery,
Inc.  was  merged  into Franciscan Vineyards, Inc. (a wholly-owned subsidiary of
the  Company). The Ravenswood business produces, markets and sells super-premium
and ultra-premium California wine primarily under the Ravenswood brand name. The
vast  majority  of  wine the Ravenswood business produces and sells is red wine,
including  the  number  one  super-premium  Zinfandel  in the United States. The
results  of  operations of the Ravenswood business are reported in the Fine Wine
segment  and have been included in the consolidated results of operations of the
Company  since  the  date  of  acquisition.

     On  March  26,  2001, in an asset acquisition, the Company acquired certain
wine  brands,  wineries,  working  capital  (primarily  inventories),  and other
related  assets  from  Corus  Brands,  Inc.   (the  "Corus  Assets").   In  this
acquisition,  the  Company  acquired  several  well-known  premium  wine  brands
primarily sold in the northwestern United States, including Covey Run, Columbia,
Ste.  Chapelle and Alice White.  In connection with the transaction, the Company
also  entered  into  long-term  grape supply agreements with affiliates of Corus
Brands,  Inc.  covering more than 1,000 acres of Washington and Idaho vineyards.
The  results  of  operations of the Corus Assets are reported in the Popular and
Premium  Wine  segment  and  have  been  included in the consolidated results of
operations  of  the  Company  since  the  date  of  acquisition.

     On  March  5,  2001,  in an asset acquisition, the Company acquired several
well-known  premium  wine brands, including Vendange, Nathanson Creek, Heritage,
and  Talus, working capital (primarily inventories), two wineries in California,
and  other  related  assets  from  Sebastiani Vineyards, Inc. and Tuolomne River
Vintners  Group  (the "Turner Road Vintners Assets").  The results of operations
of  the Turner Road Vintners Assets are reported in the Popular and Premium Wine
segment  and have been included in the consolidated results of operations of the
Company  since  the  date  of  acquisition.

JOINT VENTURE

     On July 31, 2001, the Company and BRL Hardy Limited completed the formation
of  Pacific  Wine  Partners  LLC  ("PWP"),  a joint venture owned equally by the
Company  and BRL Hardy Limited.  On October 16, 2001, the Company announced that
PWP completed the purchase of certain assets of Blackstone Winery, including the
Blackstone  brand  and  the  Codera  wine  business  in  Sonoma  County.

     The  investment  in  PWP  is  accounted  for  using   the  equity   method;
accordingly,  the  results  of  operations of PWP since July 31, 2001, have been
included  in  the  equity  in earnings of joint venture line in the Consolidated
Statements  of  Income  of  the  Company.


                                       19


RESULTS OF OPERATIONS
- ---------------------

SECOND QUARTER 2003 COMPARED TO SECOND QUARTER 2002

     NET SALES

     The  following  table sets forth the net sales (in thousands of dollars) by
operating  segment  of  the  Company  for Second Quarter 2003 and Second Quarter
2002.




                                     Second Quarter 2003 Compared to Second Quarter 2002
                                     ---------------------------------------------------
                                                         Net Sales
                                     ---------------------------------------------------
                                                                     %Increase/
                                               2003        2002      (Decrease)
                                             ---------   ---------   ----------
                                                             
Popular and Premium Wine:
  Branded:
    External customers                       $ 168,327   $ 178,739     (5.8)%
    Intersegment                                 2,876       2,899     (0.8)%
                                             ---------   ---------
    Total Branded                              171,203     181,638     (5.7)%
                                             ---------   ---------
Other:
  External customers                            10,159      13,834    (26.6)%
  Intersegment                                   3,118       4,167    (25.2)%
                                             ---------   ---------
    Total Other                                 13,277      18,001    (26.2)%
                                             ---------   ---------
Popular and Premium Wine net sales           $ 184,480   $ 199,639     (7.6)%
                                             ---------   ---------
Imported Beer and Spirits:
  Imported Beer                              $ 219,807   $ 220,225     (0.2)%
  Spirits                                       66,687      68,751     (3.0)%
                                             ---------   ---------
Imported Beer and Spirits net sales          $ 286,494   $ 288,976     (0.9)%
                                             ---------   ---------
U.K. Brands and Wholesale:
  Branded:
    External customers                       $  57,999   $  59,021     (1.7)%
    Intersegment                                    65         379    (82.8)%
                                             ---------   ---------
    Total Branded                               58,064      59,400     (2.2)%
  Wholesale                                    132,255     119,467     10.7 %
                                             ---------   ---------
U.K. Brands and Wholesale net sales          $ 190,319   $ 178,867      6.4 %
                                             ---------   ---------
Fine Wine:
  External customers                         $  34,570   $  29,090     18.8 %
  Intersegment                                     310         152    103.9 %
                                             ---------   ---------
Fine Wine net sales                          $  34,880   $  29,242     19.3 %
                                             ---------   ---------
Corporate Operations and Other               $    -      $    -         N/A
                                             ---------   ---------
Intersegment eliminations                    $  (6,367)  $  (7,597)   (16.2)%
                                             ---------   ---------
Consolidated Net Sales                       $ 689,806   $ 689,127      0.1 %
                                             =========   =========


     Net  sales  for Second Quarter 2003 increased to $689.8 million from $689.1
million  for  Second  Quarter  2002,  an  increase  of  $0.7  million,  or 0.1%.

     Popular and Premium Wine
     ------------------------

     Net  sales for the Popular and Premium Wine segment for Second Quarter 2003
decreased  to  $184.5  million  from  $199.6  million for Second Quarter 2002, a
decrease  of  $15.2 million, or (7.6)%. Branded sales declined $10.4 million, or
(5.8)%,  on  lower volume. Volumes were negatively impacted primarily due to the
timing of shipments versus depletions between first and second quarter of fiscal
2003  compared  to  first  and  second  quarter  of  fiscal  2002, and increased
promotional  spending  in the industry, which the Company did not participate in
heavily.  The Company's promotional strategy continues to

                                       20


focus  on  higher  growth  and/or higher margin brands. In addition, other sales
declined  $4.7 million due to lower grape juice concentrate and bulk wine sales.

     Imported Beer and Spirits
     -------------------------

     Net sales for the Imported Beer and Spirits segment for Second Quarter 2003
decreased  to  $286.5  million  from  $289.0  million for Second Quarter 2002, a
decrease  of  $2.5  million,  or (0.9)%. This decrease resulted primarily from a
decline  in  spirits  sales of $2.1 million, or (3.0)%.  This decline in spirits
sales  followed  a 5.5% increase in spirits sales in the first quarter of fiscal
2003  and  was  due primarily to the timing of wholesaler orders.  Imported beer
sales  for  Second Quarter 2003 were virtually unchanged when compared to Second
Quarter  2002 as price increases implemented in the first quarter of fiscal 2003
were  offset  by  volume  declines.  The  decline in imported beer shipments was
anticipated  due to inventory adjustments in the distribution channel related to
the  price  increase.

     U.K. Brands and Wholesale
     -------------------------

     Net sales for the U.K. Brands and Wholesale segment for Second Quarter 2003
increased  to  $190.3  million  from  $178.9 million for Second Quarter 2002, an
increase  of  $11.5  million,  or  6.4%.  Excluding a favorable foreign currency
impact  of  $13.7  million,  net  sales  declined $2.2 million, or (1.3)%.  This
decline  resulted  from  a  9.3% decrease in branded sales partially offset by a
2.7%  increase  in  wholesale sales.  The decline in branded sales was primarily
related  to  lower  cider  sales.

     Fine Wine
     ---------

     Net  sales  for  the Fine Wine segment for Second Quarter 2003 increased to
$34.9  million  from  $29.2 million for Second Quarter 2002, an increase of $5.6
million,  or 19.3%. This increase resulted from an additional one month of sales
of the brands acquired in the Ravenswood Acquisition, completed in July 2001, as
well  as  growth  in  the  Estancia,  Ravenswood,  Simi  and  Franciscan brands.
Excluding  the  additional  one  month  of sales of $2.2 million of the acquired
brands,  Fine  Wine  net  sales  increased $3.4 million, or 11.8%, due to higher
sales  volumes  on  the  brands  noted  above.

     GROSS PROFIT

     The  Company's  gross profit increased to $193.3 million for Second Quarter
2003  from $183.3 million for Second Quarter 2002, an increase of $10.0 million,
or  5.4%.  The  dollar  increase  in  gross  profit resulted from higher average
imported  beer  prices, a favorable mix of sales towards higher margin products,
particularly fine wine and tequila, lower average spirits costs, and a favorable
foreign  currency  impact.  These  increases  were  partially  offset  by higher
average  imported  beer  costs  and  lower Popular and Premium wine sales.  As a
result  of  the  foregoing,  gross profit as a percent of net sales increased to
28.0%  for  Second  Quarter  2003  from  26.6%  for  Second  Quarter  2002.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Selling, general and administrative expenses decreased to $87.6 million for
Second  Quarter  2003  from $94.3 million for Second Quarter 2002, a decrease of
$6.7  million, or (7.1)%.  The Company adopted SFAS No. 142 on March 1, 2002 and
accordingly,  stopped  amortizing goodwill and other indefinite lived intangible
assets.  Excluding  $6.6  million  of  amortization  expense from Second Quarter
2002,  the  Company's  selling,  general  and administrative expenses for Second
Quarter  2003  were  flat.  Selling,  general  and  administrative expenses as a
percent  of  net sales decreased to 12.7% for Second Quarter 2003 as compared to
13.7% for Second Quarter 2002.  Excluding amortization expense in Second

                                       21


Quarter  2002,  selling, general and administrative expenses as a percent of net
sales  were  12.7%,  equivalent  to  Second  Quarter  2003.

     OPERATING INCOME

     The following table sets forth the operating income/(loss) (in thousands of
dollars)  by operating segment of the Company for Second Quarter 2003 and Second
Quarter  2002.




                                Second Quarter 2003 Compared to Second Quarter 2002
                                ---------------------------------------------------
                                              Operating Income/(Loss)
                                ---------------------------------------------------
                                         2003           2002        %Increase
                                      ----------     ----------     ---------
                                                             
Popular and Premium Wine              $   25,699     $   23,934        7.4%
Imported Beer and Spirits                 61,555         51,361       19.8%
U.K. Brands and Wholesale                 14,512         13,432        8.0%
Fine Wine                                 12,030          8,098       48.6%
Corporate Operations and Other            (8,150)        (7,824)       4.2%
                                      ----------     ----------
Consolidated Operating Income         $  105,646     $   89,001       18.7%
                                      ==========     ==========


     As  a  result of the above factors, consolidated operating income increased
to  $105.6 million for Second Quarter 2003 from $89.0 million for Second Quarter
2002,  an  increase  of $16.6 million, or 18.7%.  Excluding amortization expense
for Second Quarter 2002, operating income for Popular and Premium Wine, Imported
Beer  and Spirits, U.K. Brands and Wholesale and Fine Wine would have been $25.7
million,  $53.5 million, $15.0 million and $9.2 million, respectively.  Further,
consolidated  operating  income  would  have  been  $95.6  million.

     INTEREST EXPENSE, NET

     Net  interest  expense  decreased  to $27.2 million for Second Quarter 2003
from  $29.0  million  for  Second  Quarter  2002, a decrease of $1.8 million, or
(6.3)%.  The  decrease  resulted  from both a decrease in the average borrowings
for  the  period  and  a  decrease  in  the  average  interest  rate.

     NET INCOME

     As a result of the above factors, net income increased to $49.6 million for
Second  Quarter  2003 from $35.9 million for Second Quarter 2002, an increase of
$13.6  million,  or  38.0%.  Excluding  amortization  expense and the associated
income  tax  benefit for Second Quarter 2002, net income increased $9.0 million,
or  22.3%.

     For  financial  analysis  purposes  only, the Company's earnings (including
equity  in  earnings  of joint venture) before interest, taxes, depreciation and
amortization ("EBITDA") for Second Quarter 2003 were $124.0 million, an increase
of  $13.8 million over EBITDA of $110.2 million for Second Quarter 2002.  EBITDA
should  not  be construed as an alternative to operating income or net cash flow
from  operating  activities  determined  in  accordance  with generally accepted
accounting  principles and should not be construed as an indication of operating
performance  or  as  a  measure  of  liquidity.

                                       22


SIX MONTHS 2003 COMPARED TO SIX MONTHS 2002

     NET SALES

     The  following  table sets forth the net sales (in thousands of dollars) by
operating  segment  of  the  Company  for  Six  Months 2003 and Six Months 2002.




                                     Six Months 2003 Compared to Six Months 2002
                                     -------------------------------------------
                                                     Net Sales
                                     -------------------------------------------
                                                                    %Increase/
                                          2003          2002        (Decrease)
                                       -----------   -----------    ----------
                                                            
Popular and Premium Wine:
  Branded:
    External customers                 $   315,080   $   325,813      (3.3)%
    Intersegment                             5,725         4,644      23.3 %
                                       -----------   -----------
    Total Branded                          320,805       330,457      (2.9)%
                                       -----------   -----------
  Other:
    External customers                      20,808        27,383     (24.0)%
    Intersegment                             6,342         7,856     (19.3)%
                                       -----------   -----------
    Total Other                             27,150        35,239     (23.0)%
                                       -----------   -----------
Popular and Premium Wine net sales     $   347,955   $   365,696      (4.9)%
                                       -----------   -----------
Imported Beer and Spirits:
  Imported Beer                        $   419,513   $   396,133       5.9 %
  Spirits                                  138,886       137,792       0.8 %
                                       -----------   -----------
Imported Beer and Spirits net sales    $   558,399   $   533,925       4.6 %
                                       -----------   -----------
U.K. Brands and Wholesale:
  Branded:
    External customers                 $   112,575   $   112,125       0.4 %
    Intersegment                               151           481     (68.6)%
                                       -----------   -----------
    Total Branded                          112,726       112,606       0.1 %
  Wholesale                                264,389       234,473      12.8 %
                                       -----------   -----------
U.K. Brands and Wholesale net sales    $   377,115   $   347,079       8.7 %
                                       -----------   -----------
Fine Wine:
  External customers                   $    68,948   $    53,840      28.1 %
  Intersegment                                 688           254     170.9 %
                                       -----------   -----------
Fine Wine net sales                    $    69,636   $    54,094      28.7 %
                                       -----------   -----------
Corporate Operations and Other         $      -      $      -          N/A
                                       -----------   -----------
Intersegment eliminations              $   (12,906)  $   (13,235)     (2.5)%
                                       -----------   -----------
Consolidated Net Sales                 $ 1,340,199   $ 1,287,559       4.1 %
                                       ===========   ===========


     Net  sales  for Six Months 2003 increased to $1,340.2 million from $1,287.6
million for Six Months 2002, an increase of $52.6 million, or 4.1%.

     Popular and Premium Wine
     ------------------------

     Net  sales  for  the  Popular  and Premium Wine segment for Six Months 2003
decreased  to $348.0 million from $365.7 million for Six Months 2002, a decrease
of $17.7 million, or (4.9)%.  Branded sales declined $9.7 million, or (2.9)%, on
lower  volume.  Volumes  were  negatively  impacted  as  a  result  of increased
promotional  spending  in the industry, which the Company did not participate in
heavily.  Other  sales  declined  $8.1 million, or (23.0)%, on lower grape juice
concentrate  and  bulk  wine  sales.

                                       23


     Imported Beer and Spirits
     -------------------------

     Net  sales  for  the  Imported Beer and Spirits segment for Six Months 2003
increased to $558.4 million from $533.9 million for Six Months 2002, an increase
of $24.5 million, or 4.6%. This increase resulted primarily from a 5.9% increase
in  imported  beer  sales.  The growth in imported beer sales was due to a price
increase on the Company's Mexican beer portfolio, which took effect in the first
quarter  of  fiscal  2003.  Additionally, spirits sales increased 0.8% resulting
primarily  from  a  favorable  mix  towards higher priced products, particularly
tequila.

     U.K. Brands and Wholesale
     -------------------------

     Net  sales  for  the  U.K. Brands and Wholesale segment for Six Months 2003
increased to $377.1 million from $347.1 million for Six Months 2002, an increase
of  $30.0  million,  or  8.7%.  Excluding a favorable foreign currency impact of
$14.6  million,  net  sales  increased  $15.4  million,  or 4.4%.  This increase
resulted  primarily from an 8.3% increase in wholesale sales due to the addition
of new accounts and increased average delivery sizes, partially offset by a 3.9%
decline  in  branded  sales as a decrease in cider sales was partially offset by
increases  in  wine  and  ready-to-drink  sales.

     Fine Wine
     ---------

     Net  sales for the Fine Wine segment for Six Months 2003 increased to $69.6
million from $54.1 million for Six Months 2002, an increase of $15.5 million, or
28.7%.  This increase resulted primarily from an additional four months of sales
of the brands acquired in the Ravenswood Acquisition, completed in July 2001, as
well  as  growth  in  the  Ravenswood,  Estancia,  Simi  and  Franciscan brands.
Excluding  the  additional four months of sales of $14.1 million of the acquired
brands, Fine Wine net sales increased $1.5 million, or 2.7%, due to higher sales
volumes  on  the  brands  noted  above.

     GROSS PROFIT

     The  Company's gross profit increased to $370.0 million for Six Months 2003
from  $339.2 million for Six Months 2002, an increase of $30.8 million, or 9.1%.
The  dollar  increase in gross profit resulted from higher average imported beer
selling  prices,  the  additional four months of sales of the brands acquired in
the  Ravenswood  Acquisition  (completed in July 2001), a favorable mix of sales
towards  higher  margin  products,  particularly  tequila  and  fine wine, lower
average  spirits costs, and a favorable foreign currency impact. These increases
were  partially  offset  by higher average imported beer costs and lower Popular
and  Premium wine sales. As a result of the foregoing, gross profit as a percent
of  net  sales  increased to 27.6% for Six Months 2003 from 26.3% for Six Months
2002.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Selling,  general  and  administrative expenses decreased to $178.4 million
for  Six Months 2003 from $180.3 million for Six Months 2002, a decrease of $1.9
million,  or  (1.0)%.  The  Company  adopted  SFAS  No. 142 on March 1, 2002 and
accordingly,  stopped  amortizing goodwill and other indefinite lived intangible
assets.  Excluding  $12.9  million of amortization expense from Six Months 2002,
the  Company's  selling,  general  and  administrative  expenses increased $11.0
million,  or  6.6%.  This  increase  resulted primarily from increased personnel
costs  to  support  the Company's growth and higher selling costs to support the
growth  in  the  U.K.  wholesale  business.  Selling, general and administrative
expenses  as  a  percent  of net sales decreased to 13.3% for Six Months 2003 as
compared  to  14.0%  for  Six Months 2002. Excluding amortization expense in Six
Months  2002,  selling,  general and administrative expenses as a percent of net
sales increased to 13.3% for Six Months 2003 as compared to 13.0% for Six Months

                                       24


2002. This increase was primarily due to (i) the percent increase in general and
administrative expenses supporting the Company's growth in the Imported Beer and
Spirits  segment,  Corporate  Operations  and  Other segment and U.K. Brands and
Wholesale  segment  growing at a faster rate than the increase in the respective
segment's  net  sales  and  (ii)  the  percent  increase  in the U.K. Brands and
Wholesale segment's selling costs being greater than the percent increase in the
U.K.  Brands  and  Wholesale  segment's  net  sales.

     OPERATING INCOME

     The following table sets forth the operating income/(loss) (in thousands of
dollars)  by operating segment of the Company for Six Months 2003 and Six Months
2002.




                                     Six Months 2003 Compared to Six Months 2002
                                     -------------------------------------------
                                               Operating Income/(Loss)
                                     -------------------------------------------
                                            2003          2002      %Increase
                                        -----------   -----------   ---------
                                                             
Popular and Premium Wine                $    42,568   $    39,329      8.2%
Imported Beer and Spirits                   115,976        95,412     21.6%
U.K. Brands and Wholesale                    24,775        22,285     11.2%
Fine Wine                                    23,736        15,146     56.7%
Corporate Operations and Other              (15,444)      (13,248)    16.6%
                                        -----------   -----------
Consolidated Operating Income           $   191,611   $   158,924     20.6%
                                        ===========   ===========



     As  a  result of the above factors, consolidated operating income increased
to  $191.6  million for Six Months 2003 from $158.9 million for Six Months 2002,
an  increase of $32.7 million, or 20.6%.  Excluding amortization expense for Six
Months  2002,  operating  income for Popular and Premium Wine, Imported Beer and
Spirits,  U.K. Brands and Wholesale and Fine Wine would have been $42.9 million,
$99.6  million,  $25.3  million  and  $17.3  million,   respectively.   Further,
consolidated  operating  income  would  have  been  $171.8  million.

     INTEREST EXPENSE, NET

     Net  interest  expense  decreased to $54.3 million for Six Months 2003 from
$59.2  million  for Six Months 2002, a decrease of $4.9 million, or (8.2)%.  The
decrease  resulted from both a decrease in the average borrowings for the period
and  a  decrease  in  the  average  interest  rate.

     NET INCOME

     As a result of the above factors, net income increased to $86.9 million for
Six  Months  2003  from  $59.8 million for Six Months 2002, an increase of $27.2
million, or 45.4%.  Excluding amortization expense and the associated income tax
benefit  for  Six  Months  2002,  net  income increased $18.3 million, or 26.6%.

     For  financial  analysis  purposes  only, the Company's earnings (including
equity  in  earnings  of joint venture) before interest, taxes, depreciation and
amortization  ("EBITDA") for Six Months 2003 were $228.5 million, an increase of
$26.5  million over EBITDA of $202.0 million for Six Months 2002.  EBITDA should
not  be  construed  as  an alternative to operating income or net cash flow from
operating activities determined in accordance with generally accepted accounting
principles and should not be construed as an indication of operating performance
or  as  a  measure  of  liquidity.


                                       25


FINANCIAL LIQUIDITY AND CAPITAL RESOURCES
- -----------------------------------------

GENERAL

     The  Company's  principal  use  of  cash in its operating activities is for
purchasing  and carrying inventories.  The Company's primary source of liquidity
has  historically  been cash flow from operations, except during the annual fall
grape harvests when the Company has relied on short-term borrowings.  The annual
grape  crush  normally  begins  in August and runs through October.  The Company
generally  begins  purchasing  grapes  in  August  with payments for such grapes
beginning  to  come  due  in  September.  The Company's short-term borrowings to
support  such  purchases  generally  reach  their  highest levels in November or
December.   Historically,  the  Company  has  used  cash  flow  from   operating
activities to repay its short-term borrowings.  The Company will continue to use
its  short-term  borrowings  to  support  its working capital requirements.  The
Company  believes  that  cash provided by operating activities and its financing
activities,  primarily short-term borrowings, will provide adequate resources to
satisfy  its  working  capital,  liquidity  and  anticipated capital expenditure
requirements  for  both  its  short-term  and  long-term  capital  needs.

SIX MONTHS 2003 CASH FLOWS

     OPERATING ACTIVITIES

     Net  cash  provided  by operating activities for Six Months 2003 was $113.6
million,  which  resulted from $116.6 million in net income adjusted for noncash
items,  less $3.0 million representing the net change in the Company's operating
assets  and  liabilities.  The  net  change  in operating assets and liabilities
resulted  primarily  from a seasonal increase in accounts receivable and prepaid
expenses,  and a decrease in accrued excise taxes, offset by increases in income
taxes  payable,  accrued  advertising  and  accrued  grape  purchases.

     INVESTING ACTIVITIES AND FINANCING ACTIVITIES

     Net  cash  used  in  investing  activities  for  Six  Months 2003 was $34.3
million,  which  resulted  primarily from $34.2 million of capital expenditures.

     Net cash used in financing activities for Six Months 2003 was $64.2 million
resulting  primarily  from  $53.8  million of net repayment of notes payable and
$43.8  million  of  principal  payments  of  long-term  debt. These amounts were
partially  offset  by  $22.0  million  of  proceeds  from  employee stock option
exercises  and  $10.0 million of proceeds from long-term debt which was used for
the  repayment  of  debt  at  one  of  the  Company's  Chilean  subsidiaries.

     During  June  1998,  the  Company's  Board  of  Directors  authorized   the
repurchase  of  up  to  $100.0 million of the Company's Class A Common Stock and
Class  B  Common  Stock.  The  repurchase  of  shares  of  common  stock will be
accomplished,  from  time to time, in management's discretion and depending upon
market conditions, through open market or privately negotiated transactions. The
Company  may  finance such repurchases through cash generated from operations or
through  the senior credit facility. The repurchased shares will become treasury
shares.  As  of  October 15, 2002, the Company had purchased 4,075,344 shares of
Class  A  Common  Stock  at an aggregate cost of $44.9 million, or at an average
cost  of  $11.01  per  share. No shares were repurchased during Six Months 2003.

                                       26


DEBT

     Total debt outstanding as of August 31, 2002, amounted to $1,367.5 million,
a  decrease of $62.0 million from February 28, 2002.  The ratio of total debt to
total  capitalization decreased to 55.9% as of August 31, 2002, from 59.9% as of
February  28,  2002.

     SENIOR CREDIT FACILITY

     As  of  August  31, 2002, under its senior credit facility, the Company had
outstanding  term  loans  of  $250.2 million bearing a weighted average interest
rate  of  3.8%, undrawn revolving letters of credit of $13.2 million, and $286.8
million  in  revolving  loans  available  to  be  drawn.

     SENIOR NOTES

     As of August 31, 2002, the Company had outstanding $200.0 million aggregate
principal  amount  of  8 5/8% Senior Notes due August 2006 (the "Senior Notes").
The Senior Notes are currently redeemable, in whole or in part, at the option of
the  Company.

     As  of  August  31,  2002,  the Company had outstanding (pound) 1.0 million
($1.6  million)  aggregate  principal amount of 8 1/2% Series B Senior Notes due
November  2009 (the "Sterling Series B Senior Notes"). In addition, as of August
31, 2002, the Company had outstanding (pound) 154.0 million ($238.3 million, net
of  $0.5  million  unamortized  discount)  aggregate  principal amount of 8 1/2%
Series  C Senior Notes due November 2009 (the "Sterling Series C Senior Notes").
The  Sterling  Series  B  Senior  Notes  and  Sterling Series C Senior Notes are
currently  redeemable,  in  whole  or  in  part,  at  the option of the Company.

     Also,  as  of  August  31, 2002, the Company had outstanding $200.0 million
aggregate  principal  amount of 8% Senior Notes due February 2008 (the "February
2001  Senior  Notes").  The February 2001 Senior Notes are currently redeemable,
in  whole  or  in  part,  at  the  option  of  the  Company.

     SENIOR SUBORDINATED NOTES

     As of August 31, 2002, the Company had outstanding $200.0 million aggregate
principal amount of 8 1/2% Senior Subordinated Notes due March 2009 (the "Senior
Subordinated  Notes").  The  Senior  Subordinated  Notes  are  redeemable at the
option  of  the  Company,  in whole or in part, at any time on or after March 1,
2004.

     Also,  as  of  August  31, 2002, the Company had outstanding $250.0 million
aggregate  principal amount of 8 1/8% Senior Subordinated Notes due January 2012
(the  "January  2002  Senior  Subordinated  Notes").   The  January  2002 Senior
Subordinated  Notes  are redeemable at the option of the Company, in whole or in
part,  at any time on or after January 15, 2007.  The Company may also redeem up
to  35%  of  the  January  2002  Senior Subordinated Notes using the proceeds of
certain  equity  offerings  completed  before  January  15,  2005.

ACCOUNTING PRONOUNCEMENTS

     In  August  2001, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No.  143 ("SFAS No. 143"), "Accounting for
Asset  Retirement Obligations."  SFAS No. 143 addresses financial accounting and
reporting  for obligations associated with the retirement of tangible long-lived
assets  and  the  associated  retirement costs. The Company is required to adopt
SFAS No. 143 for fiscal years beginning March 1, 2003.  The Company is currently
assessing  the  financial  impact  of  SFAS No. 143 on its financial statements.

                                       27


     In April 2002, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  145 ("SFAS No. 145"), "Rescission of FASB
Statements  No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections."  SFAS No. 145 rescinds Statement of Financial Accounting Standards
No.  4 ("SFAS No. 4"), "Reporting Gains and Losses from Extinguishment of Debt,"
Statement  of  Financial Accounting Standards No. 44, "Accounting for Intangible
Assets  of  Motor Carriers," and Statement of Financial Accounting Standards No.
64,  "Extinguishments  of  Debt  Made  to Satisfy Sinking-Fund Requirements." In
addition,  SFAS  No.  145 amends Statement of Financial Accounting Standards No.
13,  "Accounting  for  Leases,"  to  eliminate an inconsistency between required
accounting  for  sale-leaseback  transactions  and  the  required accounting for
certain  lease  modifications  that  have  economic  effects that are similar to
sale-leaseback  transactions.  Lastly,  SFAS  No. 145 also amends other existing
authoritative  pronouncements  to  make  various  technical corrections, clarify
meanings,  or describe their applicability under changed conditions. The Company
is  required to adopt the provisions related to the rescission of SFAS No. 4 for
fiscal  years beginning March 1, 2003. All other provisions of SFAS No. 145 were
adopted  on March 1, 2002. The adoption of the applicable provisions of SFAS No.
145  did  not  have a material impact on the Company's financial statements. The
adoption  of  the  remaining provisions will result in a reclassification of the
extraordinary  loss related to the extinguishment of debt recorded in the fourth
quarter  of the fiscal year ended February 28, 2002 ($1.6 million, net of income
taxes), to increase selling, general and administrative expenses  ($2.6 million)
and  to  decrease  the  provision  for  income  taxes  ($1.0  million).

     In  June 2002, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 146 ("SFAS No. 146"), "Accounting for Costs
Associated  with Exit or Disposal Activities."  SFAS No. 146 addresses financial
accounting  and  reporting for costs associated with exit or disposal activities
and  nullifies  EITF Issue No. 94-3, "Liability Recognition for Certain Employee
Termination  Benefits  and  Other  Costs  to Exit an Activity (including Certain
Costs  Incurred in a Restructuring)."  The Company is required to adopt SFAS No.
146  for  exit  or  disposal  activities initiated after December 31, 2002.  The
Company  is  currently  assessing  the  financial  impact of SFAS No. 146 on its
financial  statements.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

     This  Quarterly  Report  on Form 10-Q contains "forward-looking statements"
within  the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of  the  Securities  Exchange  Act of 1934. These forward-looking statements are
subject  to  a  number  of risks and uncertainties, many of which are beyond the
Company's  control,  that  could  cause actual results to differ materially from
those  set  forth  in,  or  implied  by,  such  forward-looking statements.  All
statements  other than statements of historical facts included in this Quarterly
Report  on  Form  10-Q,  including  statements  regarding  the  Company's future
financial   position   and   prospects,  are  forward-looking  statements.   All
forward-looking statements speak only as of the date of this Quarterly Report on
Form  10-Q.  The  Company  undertakes  no  obligation  to  update  or revise any
forward-looking  statements,  whether  as  a  result  of new information, future
events  or  otherwise.  For  risk  factors  associated  with the Company and its
business,  which  factors  could  cause actual results to differ materially from
those  set  forth  in,  or implied by, the Company's forward-looking statements,
reference  should  be  made  to the Company's Annual Report on Form 10-K for the
fiscal  year  ended  February  28,  2002.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- -------  ----------------------------------------------------------

     Information  about  market  risks for the six months ended August 31, 2002,
does  not  differ  materially from that discussed under Item 7A in the Company's
Annual  Report  on  Form  10-K  for  the  fiscal  year  ended February 28, 2002.

                                       28


ITEM 4.  CONTROLS AND PROCEDURES
- -------  -----------------------

     The  Company's  Chief  Executive  Officer  and Chief Financial Officer have
concluded,  based on their evaluation within 90 days prior to the filing date of
this  report,  that the Company's disclosure controls and procedures (as defined
in  Securities  Exchange  Act  Rules  13a-14(c)  and 15d-14(c)) are effective to
ensure that information required to be disclosed in the reports that the Company
files  or  submits  under  the  Securities  Exchange  Act  of  1934 is recorded,
processed,  summarized  and  reported,  within the time periods specified in the
Securities  and  Exchange  Commission's  rules  and  forms.  There  have been no
significant  changes in the Company's internal controls or in other factors that
could  significantly  affect  these  controls  subsequent  to  the  date  of the
foregoing  evaluation.


                           PART II - OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------  ---------------------------------------------------

     At the Annual Meeting of Stockholders of Constellation Brands, Inc. held on
July  23,  2002  (the  "Annual  Meeting"),  the holders of the Company's Class A
Common  Stock  (the  "Class  A  Stock"), voting as a separate class, elected the
Company's  slate of director nominees designated to be elected by the holders of
the  Class  A  Stock, and the holders of the Company's Class B Common Stock (the
"Class  B  Stock"),  voting  as a separate class, elected the Company's slate of
director  nominees designated to be elected by the holders of the Class B Stock.

     In  addition,  at  the Annual Meeting, the holders of Class A Stock and the
holders  of  Class  B  Stock,  voting together as a single class, voted upon the
following  proposals:

     (i)     To  amend  and   restate  the  Company's  Restated  Certificate  of
             Incorporation to:

             (a)     increase the number of  authorized  shares of the Company's
                     Class  A  Stock  from  120,000,000  shares  to  275,000,000
                     shares; and

             (b)     increase the number of  authorized  shares of the Company's
                     Class B Stock from 20,000,000 shares to 30,000,000  shares.

     (ii)     To  re-approve  the  Company's  Long-Term  Stock  Incentive   Plan
              pursuant  to  Section  162(m)  of  the  Internal  Revenue  Code.

     (iii)    To  re-approve  the  Company's  Annual  Management  Incentive Plan
              pursuant  to  Section  162(m)  of  the  Internal  Revenue  Code.

     (iv)     To ratify the selection of KPMG LLP, Certified Public Accountants,
              as the  Company's  independent  public  accountants for the fiscal
              year ending February 28, 2003.

                                       29


     Set  forth  below  is the number of votes cast for, against or withheld, as
well as the number of abstentions and broker nonvotes, as applicable, as to each
of  the  foregoing  matters.

     I.       The results of  the  voting  for  the election of Directors of the
              Company are as follows:

              Directors Elected by the Holders of Class A Stock:
              --------------------------------------------------

                   Nominee                    For          Withheld
                   -------                    ---          ---------
                   Thomas C. McDermott     66,506,676      3,039,324
                   Paul L. Smith           66,505,296      3,040,704

              Directors Elected by the Holders of Class B Stock:
              --------------------------------------------------

                   Nominee                    For          Withheld
                   -------                    ---          --------
                   George Bresler         120,012,060       61,040
                   Jeananne K. Hauswald   120,018,060       55,040
                   James A. Locke III     120,018,060       55,040
                   Richard Sands          120,018,060       55,040
                   Robert Sands           120,018,060       55,040

     II.      The proposal  to   amend   and   restate  the  Company's  Restated
              Certificate of Incorporation to:

              (a)   increase the number  of  authorized  shares of the Company's
                    Class A Stock from  120,000,000 shares to 275,000,000 shares
                    was approved with the following votes:

                              For:               176,002,199
                              Against:            13,495,217
                              Abstain:               121,684
                              Broker Nonvotes:           N/A

              (b)   increase the  number of  authorized  shares of the Company's
                    Class  B  Stock from  20,000,000 shares to 30,000,000 shares
                    was approved with the following votes:

                              For:               153,710,069
                              Against:            35,266,607
                              Abstain:               642,424
                              Broker Nonvotes:           N/A

     III.     The proposal to re-approve the Company's Long-Term Stock Incentive
              Plan was approved with the following votes:

                              For:               180,710,663
                              Against:             8,767,320
                              Abstain:               141,117
                              Broker Nonvotes:           N/A

                                       30


     IV.      The  proposal  to  re-approve  the  Company's  Annual   Management
              Incentive Plan was approved with the following votes:

                              For:               184,729,980
                              Against:             4,733,295
                              Abstain:               155,825
                              Broker Nonvotes:           N/A

     V.       The selection of KPMG LLP was  ratified with the  following votes:

                              For:               187,660,931
                              Against:             1,870,432
                              Abstain:                87,737
                              Broker Nonvotes:           N/A


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K
- -------     --------------------------------

            (a)    See Index to Exhibits located on Page 35 of this Report.

            (b)    The  following  Reports  on  Form 8-K  were  filed  with  the
                   Securities and Exchange Commission  during the quarter  ended
                   August 31, 2002:

                   (i)    Form 8-K dated June 26, 2002.  This Form 8-K  reported
                          information  under   Item 5  and  included   (i)   the
                          Company's Condensed Consolidated Balance Sheets as  of
                          May 31, 2002  and  February 28, 2002;  and   (ii)  the
                          Company's Condensed Consolidated Statements of  Income
                          for  the  three  months ended May 31, 2002 and May 31,
                          2001.

                   (ii)   Form  8-K  dated  August  21,  2002.   This  Form  8-K
                          reported information under Item 7 and Item 9.

                                       31


                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned, thereunto duly authorized.


                                       CONSTELLATION BRANDS, INC.

Dated: October 15, 2002                By:/s/ Thomas F. Howe
                                       --------------------------------------
                                       Thomas F. Howe, Senior Vice President,
                                       Controller

Dated: October 15, 2002                By:/s/ Thomas S. Summer
                                       --------------------------------------
                                       Thomas S. Summer, Executive Vice
                                       President and Chief Financial Officer
                                       (Principal Financial Officer and
                                       Principal Accounting Officer)

                                       32


                                 CERTIFICATIONS


I, Richard Sands, certify that:

1. I have reviewed this quarterly report on  Form 10-Q  of Constellation Brands,
Inc.;

2. Based  on  my  knowledge,  this quarterly report does not contain any  untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

4. The  registrant's  other  certifying  officers  and  I  are  responsible  for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

     a) designed  such  disclosure  controls  and  procedures  to  ensure   that
     material information relating to the registrant, including its consolidated
     subsidiaries, is  made  known  to  us  by  others  within  those  entities,
     particularly during the period in which  this  quarterly  report  is  being
     prepared;

     b) evaluated the  effectiveness  of  the  registrant's disclosure  controls
     and procedures as of a date within 90 days prior to the filing date of this
     quarterly  report  (the  "Evaluation  Date");  and

     c) presented  in  this   quarterly   report  our  conclusions   about   the
     effectiveness of the  disclosure  controls  and  procedures  based  on  our
     evaluation as of the Evaluation  Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most  recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     a) all  significant  deficiencies  in  the design or operation of  internal
     controls which  could adversely affect the  registrant's ability to record,
     process, summarize and  report  financial  data and have identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud, whether or  not  material,  that involves management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have indicated in  this
quarterly  report  whether  or  not  there  were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.

Date: October 15, 2002

/s/ Richard Sands
- -------------------------------------
Richard Sands
President and Chief Executive Officer

                                       33


I, Thomas S. Summer, certify that:

1. I have reviewed  this quarterly report on  Form 10-Q of Constellation Brands,
Inc.;

2. Based  on  my  knowledge, this quarterly  report does not contain any  untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

4. The  registrant's  other  certifying  officers  and  I  are  responsible  for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,  including   its  consolidated
     subsidiaries,  is  made  known  to  us  by  others  within those  entities,
     particularly  during  the period in which this  quarterly  report is  being
     prepared;

     b) evaluated the effectiveness of the registrant's disclosure controls  and
     procedures as of a date within 90 days prior to  the  filing  date of  this
     quarterly  report  (the  "Evaluation  Date"); and

     c) presented  in   this   quarterly  report  our   conclusions  about   the
     effectiveness  of  the  disclosure  controls  and  procedures based on  our
     evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most  recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     a) all  significant  deficiencies  in the design or  operation of  internal
     controls  which could adversely  affect the registrant's ability to record,
     process, summarize and report financial data and  have identified  for  the
     registrant's auditors any material weaknesses  in  internal  controls;  and

     b) any fraud, whether or not  material, that  involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have indicated in  this
quarterly  report  whether  or  not  there  were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.

Date: October 15, 2002

/s/ Thomas S. Summer
- ----------------------------------
Thomas S. Summer
Executive Vice President and Chief
Financial Officer

                                       34


                                INDEX TO EXHIBITS

(2)     PLAN  OF  ACQUISITION,  REORGANIZATION,   ARRANGEMENT,   LIQUIDATION  OR
        SUCCESSION.

2.1     Asset  Purchase  Agreement  dated  as of  February 21, 1999 by and among
        Diageo  Inc.,  UDV  Canada Inc.,  United Distillers Canada Inc. and  the
        Company  (filed  as  Exhibit 2  to the Company's Current Report on  Form
        8-K  dated  April  9,  1999  and  incorporated  herein  by  reference).

2.2     Stock  Purchase  Agreement,  dated  April  21, 1999, between  Franciscan
        Vineyards, Inc., Agustin Huneeus, Agustin Francisco Huneeus, Jean-Michel
        Valette,  Heidrun  Eckes-Chantre  Und  Kinder Beteiligungsverwaltung II,
        GbR,  Peter  Eugen  Eckes  Und  Kinder Beteiligungsverwaltung  II,  GbR,
        Harald  Eckes-Chantre,  Christina Eckes-Chantre,   Petra   Eckes-Chantre
        and  Canandaigua Brands, Inc. (now known  as Constellation Brands, Inc.)
        (filed as Exhibit 2.1  to the Company's Current Report on Form 8-K dated
        June  4,  1999  and incorporated  herein  by  reference).

2.3     Stock Purchase Agreement by  and  between Canandaigua Wine Company, Inc.
        (a  wholly-owned  subsidiary  of  the Company)  and  Moet Hennessy, Inc.
        dated  April  1, 1999 (filed as Exhibit 2.3  to the Company's  Quarterly
        Report  on  Form  10-Q  for  the  fiscal  quarter ended May 31, 1999 and
        incorporated  herein  by reference).

2.4     Purchase  Agreement  dated  as  of   January  30,  2001,  by  and  among
        Sebastiani   Vineyards,  Inc.,   Tuolomne  River   Vintners  Group   and
        Canandaigua  Wine  Company,  Inc.  (a  wholly-owned  subsidiary  of  the
        Company)  (filed as Exhibit 2.5 to the Company's  Annual Report on  Form
        10-K  for  the  fiscal  year  ended  February 28, 2001 and  incorporated
        herein  by  reference).

2.5     First  Amendment  to  Purchase Agreement and Pro Forma  Closing  Balance
        Sheet,  dated  as  of  March 5, 2001, by and among Sebastiani Vineyards,
        Inc.,  Tuolomne River Vintners Group and  Canandaigua Wine Company, Inc.
        (filed  as  Exhibit 2.5  to the Company's  Quarterly Report on Form 10-Q
        for the fiscal quarter ended  November 30, 2001  and incorporated herein
        by reference).

2.6     Second Amendment to  Purchase Agreement, dated  as of  March 5, 2001, by
        and among Sebastiani Vineyards, Inc., Tuolomne River Vintners  Group and
        Canandaigua Wine Company, Inc. (filed as Exhibit 2.6  to  the  Company's
        Quarterly  Report on Form 10-Q for the fiscal quarter ended November 30,
        2001 and incorporated herein by reference).

2.7     Agreement and Plan of Merger  by  and among  Constellation Brands, Inc.,
        VVV Acquisition Corp. and Ravenswood Winery, Inc. dated as of  April 10,
        2001  (filed as Exhibit 2.5 to  the  Company's Quarterly Report on  Form
        10-Q  for  the  fiscal  quarter  ended  May  31,  2001  and incorporated
        herein  by reference).

(3)     ARTICLES OF INCORPORATION AND BY-LAWS.

3.1     Restated  Certificate of Incorporation of the Company (filed  herewith).

3.2     By-Laws of the Company (filed herewith).

(4)     INSTRUMENTS   DEFINING   THE   RIGHTS  OF  SECURITY  HOLDERS,  INCLUDING
        INDENTURES.

        Not applicable.

                                       35


(10)    MATERIAL CONTRACTS.

        Not applicable.

(11)    STATEMENT RE COMPUTATION OF PER SHARE EARNINGS.

        Computation of per share earnings (filed  herewith).

(15)    LETTER RE UNAUDITED INTERIM FINANCIAL INFORMATION.

        Not applicable.

(18)    LETTER RE CHANGE IN ACCOUNTING PRINCIPLES.

        Not applicable.

(19)    REPORT FURNISHED TO SECURITY HOLDERS.

        Not applicable.

(22)    PUBLISHED  REPORT  REGARDING  MATTERS  SUBMITTED  TO A VOTE OF  SECURITY
        HOLDERS.

        Not applicable.

(23)    CONSENTS OF EXPERTS AND COUNSEL.

        Not applicable.

(24)    POWER OF ATTORNEY.

        Not applicable.

(99)    ADDITIONAL EXHIBITS.

99.1    Certification of Chief Executive Officer  pursuant to  Section 18 U.S.C.
        1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith).

99.2    Certification of Chief Financial Officer  pursuant to  Section 18 U.S.C.
        1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith).

                                       36