FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR  15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the quarterly period ended November 30, 2002
                               -----------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the transition period from               to
                               -------------    --------------


                        COMMISSION FILE NUMBER 001-08495


                           CONSTELLATION BRANDS, INC.
                           --------------------------
             (Exact name of registrant as specified in its charter)


               DELAWARE                                 16-0716709
               --------                                 ----------
   (State or other jurisdiction of                   (I.R.S. Employer
   incorporation or organization)                    Identification No.)

              300 WILLOWBROOK OFFICE PARK, FAIRPORT, NEW YORK 14450
              -----------------------------------------------------
              (Address of principal executive offices)   (Zip Code)

                                 (585) 218-3600
              -----------------------------------------------------
              (Registrant's telephone number, including area code)

              -----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the Registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements for the past 90 days.    Yes  X     No
                                          ---       ---

Indicate  by  check  mark  whether  the  Registrant  is an accelerated filer (as
defined  in  Rule  12b-2  of  the  Exchange  Act).   Yes  X     No
                                                         ---       ---

The  number of shares outstanding with respect to each of the classes of  common
stock  of  Constellation  Brands,  Inc.,  as of December 31, 2002, is set  forth
below:

                   CLASS                            NUMBER OF SHARES OUTSTANDING
                   -----                            ----------------------------
Class A Common Stock, Par Value $.01 Per Share               78,412,803
Class B Common Stock, Par Value $.01 Per Share               12,078,490


                          PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
- -------  --------------------


                  CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                (in thousands, except share and per share data)

                                                    November 30,   February 28,
                                                        2002           2002
                                                    ------------   ------------
                                                     (unaudited)
                      ASSETS
                      ------
                                                             
CURRENT ASSETS:
  Cash and cash investments                         $     29,936   $      8,961
  Accounts receivable, net                               479,662        383,922
  Inventories, net                                       880,149        777,586
  Prepaid expenses and other current assets               76,165         60,779
                                                    ------------   ------------
    Total current assets                               1,465,912      1,231,248
PROPERTY, PLANT AND EQUIPMENT, net                       599,153        578,764
GOODWILL                                                 721,104        668,083
INTANGIBLE ASSETS, net                                   382,668        425,987
OTHER ASSETS                                             171,566        165,303
                                                    ------------   ------------
  Total assets                                      $  3,340,403   $  3,069,385
                                                    ============   ============

    LIABILITIES AND STOCKHOLDERS' EQUITY
    ------------------------------------
CURRENT LIABILITIES:
  Notes payable                                     $      5,198   $     54,775
  Current maturities of long-term debt                    83,338         81,609
  Accounts payable                                       217,715        153,433
  Accrued excise taxes                                    52,615         60,238
  Other accrued expenses and liabilities                 352,583        245,155
                                                    ------------   ------------
    Total current liabilities                            711,449        595,210
                                                    ------------   ------------
LONG-TERM DEBT, less current maturities                1,265,574      1,293,183
                                                    ------------   ------------
DEFERRED INCOME TAXES                                    151,293        163,146
                                                    ------------   ------------
OTHER LIABILITIES                                         64,171         62,110
                                                    ------------   ------------
STOCKHOLDERS' EQUITY:
  Preferred Stock, $.01 par value-
    Authorized, 1,000,000 shares;
    Issued, none at November 30, 2002,
    and February 28, 2002                                   -              -
  Class A Common Stock, $.01 par value-
    Authorized, 275,000,000 shares;
    Issued, 81,198,268 shares at
    November 30, 2002, and 79,309,174
    shares at February 28, 2002                              812            793
  Class B Convertible Common Stock,
    $.01 par value-
    Authorized, 30,000,000 shares;
    Issued, 14,583,990 shares at
    November 30, 2002, and 14,608,390
    shares at February 28, 2002                              146            146
  Additional paid-in capital                             457,271        431,216
  Retained earnings                                      743,504        592,219
  Accumulated other comprehensive loss                   (20,965)       (35,222)
                                                    ------------   ------------
                                                       1,180,768        989,152
                                                    ------------   ------------
  Less - Treasury stock-
  Class A Common Stock, 2,829,951 shares
    at November 30, 2002, and 2,895,526
    shares at February 28, 2002, at cost                 (30,469)       (31,159)
  Class B Convertible Common Stock, 2,502,900
    shares at November 30, 2002, and
    February 28, 2002, at cost                            (2,207)        (2,207)
                                                    ------------   ------------
                                                         (32,676)       (33,366)
                                                    ------------   ------------
  Less - Unearned compensation - restricted
    stock awards                                            (176)           (50)
                                                    ------------   ------------
    Total stockholders' equity                         1,147,916        955,736
                                                    ------------   ------------
  Total liabilities and stockholders' equity        $  3,340,403   $  3,069,385
                                                    ============   ============
<FN>
        The accompanying notes are an integral part of these statements.


                                        1




                                           CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF INCOME
                                              (in thousands, except per share data)

                                               For the Nine Months Ended November 30,    For the Three Months Ended November 30,
                                               --------------------------------------    ---------------------------------------
                                                    2002                   2001               2002                    2001
                                               ---------------        ---------------    ---------------         ---------------
                                                 (unaudited)            (unaudited)        (unaudited)             (unaudited)
                                                                                                     
GROSS SALES                                    $     2,729,219        $     2,616,477    $       969,759         $       925,556
  Less - Excise taxes                                 (650,641)              (627,064)          (231,380)               (223,702)
                                               ---------------        ---------------    ---------------         ---------------
    Net sales                                        2,078,578              1,989,413            738,379                 701,854
COST OF PRODUCT SOLD                                (1,495,096)            (1,457,124)          (524,885)               (508,740)
                                               ---------------        ---------------    ---------------         ---------------
    Gross profit                                       583,482                532,289            213,494                 193,114
SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES                             (263,847)              (264,542)           (85,470)                (84,291)
                                               ---------------        ---------------    ---------------         ---------------
    Operating income                                   319,635                267,747            128,024                 108,823
EQUITY IN EARNINGS OF JOINT VENTURE                     10,093                  1,028              4,182                   1,165
INTEREST EXPENSE, net                                  (80,494)               (86,408)           (26,202)                (27,249)
                                               ---------------        ---------------    ---------------         ---------------
    Income before income taxes                         249,234                182,367            106,004                  82,739
PROVISION FOR INCOME TAXES                             (97,949)               (72,947)           (41,660)                (33,096)
                                               ---------------        ---------------    ---------------         ---------------
NET INCOME                                     $       151,285        $       109,420    $        64,344         $        49,643
                                               ===============        ===============    ===============         ===============


SHARE DATA:
Earnings per common share:
  Basic                                        $          1.69        $          1.29    $          0.71         $          0.57
                                               ===============        ===============    ===============         ===============
  Diluted                                      $          1.63        $          1.26    $          0.69         $          0.55
                                               ===============        ===============    ===============         ===============
Weighted average common shares outstanding:
  Basic                                                 89,617                 84,724             90,323                  86,858
  Diluted                                               92,669                 87,140             93,083                  89,477


SUPPLEMENTAL DATA RESTATED FOR
  EFFECT OF SFAS NO. 142:
    Adjusted operating income                  $       319,635        $       287,132    $       128,024         $       115,285
                                               ===============        ===============    ===============         ===============
    Adjusted net income                        $       151,285        $       123,069    $        64,344         $        54,413
                                               ===============        ===============    ===============         ===============
    Adjusted earnings per
      common share - basic                     $          1.69        $          1.45    $          0.71         $          0.63
                                               ===============        ===============    ===============         ===============
    Adjusted earnings per
      common share - diluted                   $          1.63        $          1.41    $          0.69         $          0.61
                                               ===============        ===============    ===============         ===============
<FN>
                                 The accompanying notes are an integral part of these statements.


                                        2




                              CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (in thousands)

                                                                 For the Nine Months Ended November 30,
                                                                 --------------------------------------
                                                                      2002                   2001
                                                                 ---------------        ---------------
                                                                   (unaudited)            (unaudited)
                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                     $       151,285        $       109,420

  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation of property, plant and equipment                       41,174                 39,943
      Amortization of intangible assets and other assets                   4,409                 24,048
      Deferred tax provision                                               4,062                   -
      Loss (gain) on sale of assets                                        1,956                 (2,175)
      Stock-based compensation expense                                        75                     76
      Amortization of discount on long-term debt                              46                    413
      Equity in earnings of joint venture                                (10,093)                (1,028)
      Change in operating assets and liabilities,
        net of effects from purchases of businesses:
          Accounts receivable, net                                       (81,470)              (134,321)
          Inventories, net                                              (102,901)               (57,664)
          Prepaid expenses and other current assets                      (14,029)               (10,499)
          Accounts payable                                                57,198                 83,138
          Accrued excise taxes                                            (8,972)                (5,720)
          Other accrued expenses and liabilities                         100,812                 80,560
          Other assets and liabilities, net                                3,712                 (2,517)
                                                                 ---------------        ---------------
            Total adjustments                                             (4,021)                14,254
                                                                 ---------------        ---------------
            Net cash provided by operating activities                    147,264                123,674
                                                                 ---------------        ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property, plant and equipment                             (51,833)               (47,158)
  Payment of accrued earn-out amount                                      (1,674)                  -
  Purchases of businesses, net of cash acquired                             -                  (472,337)
  Investment in joint venture                                               -                   (77,282)
  Proceeds from sale of assets                                               977                 35,499
                                                                 ---------------        ---------------
            Net cash used in investing activities                        (52,530)              (561,278)
                                                                 ---------------        ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Principal payments of long-term debt                                   (62,519)               (43,080)
  Net (repayments of) proceeds from notes payable                        (49,429)               156,226
  Payment of issuance costs of long-term debt                                (10)                (1,339)
  Exercise of employee stock options                                      25,539                 35,249
  Proceeds from issuance of long-term debt, net of discount               10,000                  2,910
  Proceeds from employee stock purchases                                   1,319                    842
  Proceeds from equity offering, net of fees                                -                   151,486
                                                                 ---------------        ---------------
            Net cash (used in) provided by financing activities          (75,100)               302,294
                                                                 ---------------        ---------------

Effect of exchange rate changes on cash and cash investments               1,341                   (908)
                                                                 ---------------        ---------------

NET INCREASE (DECREASE) IN CASH AND CASH INVESTMENTS                      20,975               (136,218)
CASH AND CASH INVESTMENTS, beginning of period                             8,961                145,672
                                                                 ---------------        ---------------
CASH AND CASH INVESTMENTS, end of period                         $        29,936        $         9,454
                                                                 ===============        ===============

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING
  AND FINANCING ACTIVITIES:
    Fair value of assets acquired, including cash acquired       $          -           $       541,296
    Liabilities assumed                                                     -                   (63,217)
                                                                 ---------------        ---------------
    Cash paid                                                               -                   478,079
    Less - cash acquired                                                    -                    (5,742)
                                                                 ---------------        ---------------
    Net cash paid for purchases of businesses                    $          -           $       472,337
                                                                 ===============        ===============

    Property, plant and equipment contributed to joint venture   $          -           $        30,020
                                                                 ===============        ===============
<FN>
                   The accompanying notes are an integral part of these statements.


                                        3

                   CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                NOVEMBER 30, 2002
                                   (UNAUDITED)

1)   MANAGEMENT'S REPRESENTATIONS:

     The consolidated financial statements included herein have been prepared by
Constellation  Brands, Inc. and its subsidiaries (the "Company"), without audit,
pursuant  to the rules and regulations of the Securities and Exchange Commission
applicable  to  quarterly  reporting on Form 10-Q and reflect, in the opinion of
the  Company,  all  significant  adjustments  necessary  to  present  fairly the
financial  information  for  the  Company.  All such adjustments are of a normal
recurring  nature.   Certain  information  and  footnote  disclosures   normally
included in financial statements, prepared in accordance with generally accepted
accounting principles, have been condensed or omitted as permitted by such rules
and  regulations.  These  consolidated  financial  statements  and related notes
should  be  read  in  conjunction with the consolidated financial statements and
related  notes  included  in  the  Company's  Annual Report on Form 10-K for the
fiscal  year ended February 28, 2002.  Results of operations for interim periods
are  not  necessarily  indicative  of  annual  results.

     Certain  February  28,  2002, balances have been reclassified to conform to
current  year  presentation.

2)   ACCOUNTING CHANGES:

     Effective March 1, 2002, the Company completed its adoption of Statement of
Financial   Accounting   Standards   No.  141   ("SFAS   No.  141"),   "Business
Combinations,"  resulting  in  a reclassification of $46.8 million of previously
identified  separable  intangible assets to goodwill and an elimination of $16.6
million  of deferred tax liabilities previously associated with those intangible
assets  with  a corresponding deduction from goodwill.  The adoption of SFAS No.
141  did  not  have  any  other  material  impact  on  the  Company's  financial
statements.

     Effective  March  1,  2002,  the  Company  adopted  Statement  of Financial
Accounting  Standards  No.  142 ("SFAS No. 142"), "Goodwill and Other Intangible
Assets."  SFAS No. 142 addresses financial accounting and reporting for acquired
goodwill  and other intangible assets and supersedes Accounting Principles Board
Opinion  No.  17,  "Intangible  Assets."   Under  SFAS  No.  142,  goodwill  and
indefinite  lived  intangible assets are no longer amortized but are reviewed at
least annually for impairment.  Intangible assets that are not deemed to have an
indefinite  life  will  continue to be amortized over their useful lives and are
subject  to  review  for impairment.  Upon adoption of SFAS No. 142, the Company
determined  that  certain  of  its  intangible  assets  met  the  criteria to be
considered   indefinite  lived  and,  accordingly,  ceased  their   amortization
effective  March  1,  2002.  These  intangible  assets  consisted principally of
trademarks.  Intangible  assets  determined  to  have  a  finite life, primarily
distribution  agreements,  continue  to be amortized over their estimated useful
lives  which  were  not   modified  as  a  result  of  adopting  SFAS  No.  142.
Nonamortizable  intangible  assets  are tested for impairment in accordance with
the  provisions of SFAS No. 142 and amortizable intangible assets are tested for
impairment in accordance with the provisions of SFAS No. 144 (as defined below).
Note  5  provides  a summary of intangible assets segregated between amortizable
and  nonamortizable  amounts.

     The  Company  has  completed  its  impairment  testing  for  nonamortizable
intangible assets and goodwill pursuant to the requirements of SFAS No. 142.  No
instances  of  impairment  were  noted  as  a  result  of  these  processes.

                                        4


     The following  table  presents  earnings and earnings per share information
for the comparative periods as if the nonamortization provisions of SFAS No. 142
had been  applied  as  of  March  1,  2001:



                                             For the Nine Months           For the Three Months
                                              Ended November 30,            Ended November 30,
                                          -------------------------      ------------------------
                                             2002           2001            2002          2001
                                          ----------     ----------      ----------    ----------
(in thousands, except per share data)
                                                                           
Reported net income                       $  151,285     $  109,420      $   64,344    $   49,643
Add back:  amortization of goodwill             -            11,165            -            2,904
Add back:  amortization of intangibles
  reclassified to goodwill                      -             1,611            -              540
Add back:  amortization of indefinite
  lived intangible assets                       -             6,609            -            3,018
Less:  income tax effect                        -            (5,736)           -           (1,692)
                                          ----------     ----------      ----------    ----------
Adjusted net income                       $  151,285     $  123,069      $   64,344    $   54,413
                                          ==========     ==========      ==========    ==========

Basic earnings per common share:
- --------------------------------
Reported net income                       $     1.69     $     1.29      $     0.71    $     0.57
Add back:  amortization of goodwill             -              0.13            -             0.03
Add back:  amortization of intangibles
  reclassified to goodwill                      -              0.02            -             0.01
Add back:  amortization of indefinite
  lived intangible assets                       -              0.08            -             0.04
Less:  income tax effect                        -             (0.07)           -            (0.02)
                                          ----------     ----------      ----------    ----------
Adjusted net income                       $     1.69     $     1.45      $     0.71    $     0.63
                                          ==========     ==========      ==========    ==========

Diluted earnings per common share:
- ----------------------------------
Reported net income                       $     1.63     $     1.26      $     0.69    $     0.55
Add back:  amortization of goodwill             -              0.13            -             0.03
Add back:  amortization of intangibles
 reclassified to goodwill                       -              0.02            -             0.01
Add back:  amortization of indefinite
 lived intangible assets                        -              0.07            -             0.04
Less:  income tax effect                        -             (0.07)           -            (0.02)
                                          ----------     ----------      ----------    ----------
Adjusted net income                       $     1.63     $     1.41      $     0.69    $     0.61
                                          ==========     ==========      ==========    ==========


     The  changes  in  the carrying amount of goodwill for the nine months ended
November  30,  2002,  are  as  follows:



                                       Popular
                                         and        Imported        U.K.
                                       Premium      Beer and     Brands and       Fine
                                         Wine       Spirits      Wholesale        Wine       Consolidated
                                     ----------    ----------    ----------    ----------    ------------
(in thousands)
                                                                              
Balance, February 28, 2002           $  226,798    $  105,680    $  143,321    $  192,284    $    668,083
Intangible assets reclassified to
  goodwill at March 1, 2002                -           40,030         6,765          -             46,795
Elimination of deferred tax
  liabilities                              -          (14,611)       (2,030)         -            (16,641)
Purchase accounting allocations           4,985          -             -              808           5,793
Foreign currency translation
  adjustments                              -              253        14,635          -             14,888
Other                                     2,186          -             -             -              2,186
                                     ----------    ----------    ----------    ----------    ------------
Balance, November 30, 2002           $  233,969    $  131,352    $  162,691    $  193,092    $    721,104
                                     ==========    ==========    ==========    ==========    ============


     Effective  March  1,  2002,  the  Company  adopted  Statement  of Financial
Accounting Standards No. 144 ("SFAS No. 144"), "Accounting for the Impairment or
Disposal  of  Long-Lived  Assets,"  which  addresses  financial  accounting  and
reporting  for  the  impairment  or disposal of long-lived assets.  SFAS

                                        5


No.  144  supersedes  Statement  of  Financial  Accounting  Standards  No.  121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be  Disposed  Of,"  and  the  accounting  and reporting provisions of Accounting
Principles  Board Opinion No. 30, "Reporting the Results of Operations-Reporting
the  Effects  of Disposal of a Segment of a Business, and Extraordinary, Unusual
and  Infrequently  Occurring  Events  and  Transactions,"  for the disposal of a
segment  of  a business (as previously defined in that Opinion). The adoption of
SFAS  No.  144  did  not  have  a  material  impact  on  the Company's financial
statements.

     Effective  March  1,  2002, the Company adopted EITF Issue No. 01-09 ("EITF
No.  01-09"),  "Accounting  for  Consideration  Given  by a Vendor to a Customer
(Including  a Reseller of the Vendor's Products)," which codified various issues
related  to  the income statement classification of certain promotional payments
under  EITF  Issue  No.  00-14,  "Accounting for Certain Sales Incentives," EITF
Issue  No.  00-22,  "Accounting  for  'Points'  and  Certain Other Time-Based or
Volume-Based Sales Incentive Offers, and Offers for Free Products or Services to
Be  Delivered in the Future," and EITF Issue No. 00-25, "Vendor Income Statement
Characterization  of Consideration Paid to a Reseller of the Vendor's Products."
EITF  No.  01-09  addresses  the  recognition,  measurement and income statement
classification  of consideration given by a vendor to a customer (including both
a  reseller  of  the vendor's products and an entity that purchases the vendor's
products  from  a  reseller).  EITF No. 01-09, among other things, requires that
certain  consideration  given  by  a  vendor to a customer be characterized as a
reduction  of  revenue  when  recognized  in  the vendor's income statement. The
Company  previously  reported  such costs as selling, general and administrative
expenses.  As  a result of adopting EITF No. 01-09 on March 1, 2002, the Company
has  restated  net  sales,  cost  of  product  sold,  and  selling,  general and
administrative  expenses for the nine months and three months ended November 30,
2001.  Net sales were reduced by $157.5 million and $62.2 million, respectively;
cost  of  product  sold  was  increased  by  $8.2  million  and  $3.1   million,
respectively;  and  selling, general and administrative expenses were reduced by
$165.7  million  and  $65.3 million, respectively. This reclassification did not
affect  operating  income  or  net  income.

     Effective  January  1,  2003,  the  Company  adopted Statement of Financial
Accounting  Standards No. 146 ("SFAS No. 146"), "Accounting for Costs Associated
with  Exit or Disposal Activities."  SFAS No. 146 addresses financial accounting
and  reporting  for  costs  associated  with  exit  or  disposal  activities and
nullifies  EITF  Issue  No.  94-3,  "Liability  Recognition for Certain Employee
Termination  Benefits  and  Other  Costs  to Exit an Activity (including Certain
Costs  Incurred in a Restructuring)."  The adoption of SFAS No. 146 did not have
a  material  impact  on  the  Company's  financial  statements.

3)   ACQUISITIONS:

     On  March  5,  2001,  in an asset acquisition, the Company acquired several
well-known  premium  wine brands, including Vendange, Nathanson Creek, Heritage,
and  Talus, working capital (primarily inventories), two wineries in California,
and  other  related  assets  from  Sebastiani Vineyards, Inc. and Tuolomne River
Vintners  Group  (the "Turner Road Vintners Assets").  The purchase price of the
Turner  Road  Vintners  Assets,  including  assumption  of  indebtedness of $9.4
million,  was $289.2 million.  The acquisition was financed by the proceeds from
the  sale  of the February 2001 Senior Notes and revolving loan borrowings under
the  senior  credit  facility.  The  Turner Road Vintners Assets acquisition was
accounted  for  using  the purchase method; accordingly, the acquired net assets
were  recorded  at  fair market value at the date of acquisition.  The excess of
the  purchase  price  over  the  fair  market  value  of the net assets acquired
(goodwill),  $146.7  million,  is  no  longer being amortized, but is tested for
impairment  at least annually in accordance with the provisions of SFAS No. 142.
The results of operations of the Turner Road Vintners Assets are reported in the
Popular  and  Premium  Wine  segment  and have been included in the Consolidated
Statements  of  Income  since  the  date  of  acquisition.

                                        6


     On  March  26,  2001, in an asset acquisition, the Company acquired certain
wine  brands,  wineries,  working  capital  (primarily  inventories),  and other
related   assets  from  Corus  Brands,  Inc.  (the  "Corus  Assets").   In  this
acquisition,  the  Company  acquired  several  well-known  premium  wine  brands
primarily sold in the northwestern United States, including Covey Run, Columbia,
Ste.  Chapelle  and  Alice  White.  The  purchase  price  of  the  Corus Assets,
including assumption of indebtedness (net of cash acquired) of $3.0 million, was
$52.3  million  plus  an earn-out over six years based on the performance of the
brands.  As of November 30, 2002, the Company has paid an earn-out in the amount
of  $1.7  million.  In connection with the transaction, the Company also entered
into  long-term  grape  supply  agreements with affiliates of Corus Brands, Inc.
covering  more  than  1,000  acres  of  Washington  and  Idaho  vineyards.   The
acquisition  was financed with revolving loan borrowings under the senior credit
facility.  The  Corus  Assets  acquisition  was accounted for using the purchase
method;  accordingly, the acquired net assets were recorded at fair market value
at  the  date  of  acquisition.  The  excess of the purchase price over the fair
market  value of the net assets acquired (goodwill), $48.9 million, is no longer
being  amortized,  but  is tested for impairment at least annually in accordance
with  the  provisions  of  SFAS No. 142.  The results of operations of the Corus
Assets  are  reported  in  the  Popular  and  Premium Wine segment and have been
included in the Consolidated Statements of Income since the date of acquisition.

     On  July 2, 2001, the Company acquired all of the outstanding capital stock
of  Ravenswood  Winery,  Inc.  (the  "Ravenswood  Acquisition").  The Ravenswood
business  produces, markets and sells super-premium and ultra-premium California
wine,  primarily  under  the  Ravenswood  brand name.  The purchase price of the
Ravenswood  Acquisition,  including  assumption of indebtedness of $2.8 million,
was  $152.5  million.  The  purchase  price  was  financed  with  revolving loan
borrowings  under  the  senior  credit facility.  The Ravenswood Acquisition was
accounted  for  using  the purchase method; accordingly, the acquired net assets
were  recorded  at  fair market value at the date of acquisition.  The excess of
the  purchase  price  over  the  fair  market  value  of the net assets acquired
(goodwill),  $99.8  million,  is not amortizable and is tested for impairment at
least  annually  in  accordance  with  the  provisions  of  SFAS  No.  142.  The
Ravenswood  Acquisition  was  consistent  with the Company's strategy of further
penetrating  the higher gross profit margin super-premium and ultra-premium wine
categories.  The  results  of operations of the Ravenswood business are reported
in  the  Fine Wine segment and have been included in the Consolidated Statements
of  Income  since  the  date  of  acquisition.

     The  following  table summarizes the fair values of the assets acquired and
liabilities  assumed  in the Ravenswood Acquisition at July 2, 2001, as adjusted
for  the  final  appraisal:

               Current assets                 $  34,396
               Property, plant and equipment     14,994
               Other assets                          26
               Trademarks                        45,600
               Goodwill                          99,756
                                              ---------
                 Total assets acquired          194,772

               Current liabilities               12,523
               Long-term liabilities             32,593
                                              ---------
                 Total liabilities assumed       45,116
                                              ---------

               Net assets acquired            $ 149,656
                                              =========

     The  trademarks  are  not subject to amortization.  None of the goodwill is
expected  to  be  deductible  for  tax  purposes.

                                        7


     The  following  table sets forth the unaudited historical and unaudited pro
forma  results  of  operations of the Company for the nine months ended November
30,  2002,  and November 30, 2001, respectively. The unaudited pro forma results
of  operations  for  the nine months ended November 30, 2001, give effect to the
acquisitions  of  the  Turner  Road Vintners Assets and the Corus Assets and the
Ravenswood  Acquisition as if they occurred on March 1, 2001.  The unaudited pro
forma  results  of  operations  are  presented  after  giving  effect to certain
adjustments  for depreciation, amortization of goodwill, interest expense on the
acquisition  financing  and related income tax effects.  The unaudited pro forma
results  of  operations  are  based  upon  certain  assumptions that the Company
believes  are  reasonable  under  the  circumstances.  The  unaudited  pro forma
results  of  operations  for  the  nine  months  ended November 30, 2001, do not
reflect  total  nonrecurring  charges  of  $12.6  million  ($0.09 per share on a
diluted  basis)  related to transaction costs, primarily for the acceleration of
vesting  of  stock options, which were incurred by Ravenswood Winery, Inc. prior
to  the  acquisition.  The  unaudited  pro  forma  results  of operations do not
purport  to present what the Company's results of operations would actually have
been  if the aforementioned transactions had in fact occurred on such date or at
the  beginning  of  the  period  indicated,  nor  do  they project the Company's
financial position or results of operations at any future date or for any future
period.



                                                     For the Nine Months
                                                      Ended November 30,
                                                ----------------------------
                                                    2002            2001
                                                ------------    ------------
(in thousands, except per share data)
                                                          
Net sales                                       $  2,078,578    $  2,004,772
Income before income taxes                      $    249,234    $    179,445
Net income                                      $    151,285    $    107,256

Earnings per common share:
  Basic                                         $       1.69    $       1.27
                                                ============    ============
  Diluted                                       $       1.63    $       1.23
                                                ============    ============

Weighted average common shares outstanding:
  Basic                                               89,617          84,724
  Diluted                                             92,669          87,140


4)   INVENTORIES:

     Inventories  are  stated  at the lower of cost (computed in accordance with
the  first-in, first-out method) or market.  Elements of cost include materials,
labor  and  overhead  and  consist  of  the  following:

                                       November 30,       February 28,
                                           2002               2002
                                       ------------       ------------
          (in thousands)
          Raw materials and supplies   $     27,093       $     34,126
          In-process inventories            589,486            524,373
          Finished case goods               263,570            219,087
                                       ------------       ------------
                                       $    880,149       $    777,586
                                       ============       ============

                                        8


5)   INTANGIBLE ASSETS:

     The major components of intangible assets are:



                                          November 30, 2002              February 28, 2002
                                      -------------------------      -------------------------
                                        Gross           Net            Gross           Net
                                       Carrying       Carrying        Carrying       Carrying
                                        Amount         Amount          Amount         Amount
                                      ----------     ----------      ----------     ----------
(in thousands)
                                                                        
Amortizable intangible assets:
  Distribution agreements             $   10,158     $    4,815      $   10,158     $    5,960
  Other                                    3,978            526           4,049          1,067
                                      ----------     ----------      ----------     ----------
      Total                           $   14,136          5,341      $   14,207          7,027
                                      ==========                     ==========

Nonamortizable intangible assets:
  Trademarks                                            356,838                        351,707
  Distributor and agency
    relationships                                        20,458                         60,488
  Other                                                      31                          6,765
                                                     ----------                     ----------
      Total                                             377,327                        418,960
                                                     ----------                     ----------
Total intangible assets                              $  382,668                     $  425,987
                                                     ==========                     ==========


     The  difference  between  the gross carrying amount and net carrying amount
for  each  item   presented   is  attributable  to   accumulated   amortization.
Amortization expense for intangible assets was $1.7 million and $0.6 million for
the  nine  months  and  three  months  ended  November  30,  2002, respectively.
Estimated  amortization  expense for each of the five succeeding fiscal years is
as  follows:


                            (in thousands)
                            2003            $  2,249
                            2004            $  1,625
                            2005            $  1,427
                            2006            $  1,361
                            2007            $  365


6)   INVESTMENT IN JOINT VENTURE:

     On July 31, 2001, the Company and BRL Hardy Limited ("Hardy") completed the
formation of Pacific Wine Partners LLC ("PWP"), a joint venture owned equally by
the  Company  and  Hardy.  The  Company  and  PWP  are  parties to the following
agreements:  crushing,  wine production, bottling, storage, and related services
agreement;  inventory  supply  agreement;  sublease  and  assumption  agreements
pertaining  to  certain  vineyards,  which  agreements  include  a  market value
adjustment  provision;  and  a  market  value adjustment agreement relating to a
certain vineyard lease held by PWP.  As of November 30, 2002, amounts related to
the  above  agreements  were  not  material.

     On  October 16, 2001, the Company announced that PWP completed the purchase
of  certain  assets of Blackstone Winery, including the Blackstone brand and the
Codera  wine  business in Sonoma County (the "Blackstone Assets").  The purchase
price  of  the  Blackstone Assets was $138.0 million and was financed equally by
the  Company  and  Hardy.  The  Company used revolving loan borrowings under its
senior  credit  facility  to  fund  the  Company's  portion  of the transaction.

     As  of  November  30,  2002,  the  Company's  investment  balance, which is
accounted for under the equity method, was $120.6 million and is included on the
Consolidated  Balance  Sheets  in  Other  Assets.  The  carrying  amount  of the
investment is less than the Company's equity in the underlying net assets of PWP
by  $3.9 million.  This amount is included in earnings as the assets are used by
PWP.

                                        9


7)   STOCKHOLDERS' EQUITY:

     In  July  2002, the stockholders of the Company approved an increase in the
number  of  authorized shares of Class A Common Stock from 120,000,000 shares to
275,000,000  shares  and Class B Convertible Common Stock from 20,000,000 shares
to  30,000,000  shares,  thereby  increasing  the aggregate number of authorized
shares  of  the  Company  to  306,000,000  shares.

8)   EARNINGS PER COMMON SHARE:

     Basic  earnings  per  common  share  exclude  the  effect  of  common stock
equivalents and are computed by dividing income available to common stockholders
by  the  weighted  average number of common shares outstanding during the period
for Class A Common Stock and Class B Convertible Common Stock.  Diluted earnings
per  common share reflect the potential dilution that could result if securities
or other contracts to issue common stock were exercised or converted into common
stock.  Diluted  earnings  per common share assume the exercise of stock options
using  the  treasury  stock  method.

     The  computation  of  basic  and  diluted  earnings  per common share is as
follows:



                                             For the Nine Months           For the Three Months
                                              Ended November 30,            Ended November 30,
                                          -------------------------     --------------------------
                                             2002           2001           2002            2001
                                          ----------     ----------     ----------      ----------
(in thousands, except per share data)
                                                                            
Income applicable to common shares        $  151,285     $  109,420     $   64,344      $   49,643
                                          ==========     ==========     ==========      ==========

Weighted average common shares
  outstanding - basic                         89,617         84,724         90,323          86,858
Stock options                                  3,052          2,416          2,760           2,619
                                          ----------     ----------     ----------      ----------
Weighted average common shares
  outstanding - diluted                       92,669         87,140         93,083          89,477
                                          ==========     ==========     ==========      ==========

EARNINGS PER COMMON SHARE - BASIC         $     1.69     $     1.29     $     0.71      $     0.57
                                          ==========     ==========     ==========      ==========
EARNINGS PER COMMON SHARE - DILUTED       $     1.63     $     1.26     $     0.69      $     0.55
                                          ==========     ==========     ==========      ==========


     Stock  options  to  purchase  1.1 million and 2.2 million shares of Class A
Common  Stock  at  a  weighted average price per share of $27.43 and $20.62 were
outstanding  during  the  nine months ended November 30, 2002 and 2001, but were
not included in the computation of the diluted earnings per common share because
the  stock  options' exercise price was greater than the average market price of
the  Class A Common Stock for the period.  Stock options to purchase 1.1 million
and  2.2  million shares of Class A Common Stock at a weighted average price per
share  of  $27.41  and  $20.62  were  outstanding  during the three months ended
November  30,  2002  and  2001,  but were not included in the computation of the
diluted  earnings per common share because the stock options' exercise price was
greater  than  the  average  market  price  of  the Class A Common Stock for the
period.

9)   COMPREHENSIVE INCOME:

     Comprehensive  income  consists of net income, foreign currency translation
adjustments,  net  unrealized  gains  or  losses  on  derivative instruments and
minimum  pension  liability  adjustments.  The  reconciliation  of net income to
comprehensive  income  is  as  follows:

                                       10




                                                            For the Nine Months           For the Three Months
                                                             Ended November 30,            Ended November 30,
                                                         -------------------------     --------------------------
                                                            2002           2001           2002            2001
                                                         ----------     ----------     ----------      ----------
(in thousands)
                                                                                           
Net income                                               $  151,285     $  109,420     $   64,344      $   49,643
Other comprehensive income, net of tax:
  Foreign currency translation adjustments                   14,659         (8,114)         1,520          (5,232)
  Cash flow hedges:
    Net derivative gains, net of tax effect of
      $0, $103, $0 and $7, respectively                        -               209           -                (10)
    Reclassification adjustments, net of tax effect
      of $13, $80, $0 and $5, respectively                      (21)          (173)          -                 13
                                                         ----------     ----------     ----------      ----------
  Net cash flow hedges                                          (21)            36           -                  3
  Minimum pension liability adjustment, net of tax
    effect of $254, $0, $(1) and $0, respectively              (380)          -                 2            -
                                                         ----------     ----------     ----------      ----------
Total comprehensive income                               $  165,543     $  101,342     $   65,865      $   44,414
                                                         ==========     ==========     ==========      ==========


     Accumulated other comprehensive loss includes the following components:



                                          For the Nine Months Ended November 30, 2002
                               ----------------------------------------------------------
                                 Foreign           Net         Minimum       Accumulated
                                 Currency      Unrealized      Pension          Other
                                Translation     Gains on      Liability     Comprehensive
                                Adjustments    Derivatives    Adjustment        Loss
                               -------------   -----------   ------------   -------------
(in thousands)
                                                                
Balance, February 28, 2002     $     (35,243)  $        21   $       -      $     (35,222)
Current-period change                 14,658           (21)          (380)         14,257
                               -------------   -----------   ------------   -------------
Balance, November 30, 2002     $     (20,585)  $      -      $       (380)  $     (20,965)
                               =============   ===========   ============   =============


10)  RELATED PARTIES:

     Agustin  Francisco  Huneeus,  the  executive  in  charge  of  the Fine Wine
segment,  along  with  other  members  of  his immediate family, through various
family  owned entities (the "Huneeus Interests") engaged in certain transactions
with  the  Fine  Wine  segment  during  the  nine  months and three months ended
November 30, 2002, and November 30, 2001.  The Huneeus Interests engage the Fine
Wine  segment  as  the  exclusive  distributor  of  its  Quintessa wines under a
long-term  contract;  sell  grapes to the Fine Wine segment pursuant to existing
long-term  contracts;  participate as partners with the Fine Wine segment in the
ownership  and  operation  of  a winery and vineyards in Chile; and render brand
management  and  other consulting and advisory services in the United States and
internationally  to the Fine Wine segment and the Company.  Total amounts to the
Huneeus  Interests  pursuant to these transactions and arrangements for the nine
months  ended November 30, 2002, and November 30, 2001, totaled $4.7 million and
$4.3  million, respectively.  Total amounts to the Huneeus Interests pursuant to
these  transactions  and  arrangements  for  the three months ended November 30,
2002,  and   November  30,  2001,  totaled   $3.1  million   and  $2.7  million,
respectively.   In  addition,  the  Fine  Wine  segment  performs  certain  wine
processing  services  for  the  Huneeus  Interests.  Total  fees earned from the
Huneeus  Interests by the Fine Wine segment for these services were not material
for  the  nine months and three months ended November 30, 2002, and November 30,
2001.  As  of  November  30,  2002,  and  November 30, 2001, the net amounts due
to/from  the  Huneeus  Interests  under  these  agreements  are  insignificant.

                                       11


11)  CONDENSED CONSOLIDATING FINANCIAL INFORMATION:

     The  following  information  sets forth the condensed consolidating balance
sheets  of  the  Company  as  of  November  30, 2002, and February 28, 2002, the
condensed  consolidating  statements  of  income  for  the nine months and three
months  ended  November  30,  2002  and  2001,  and  the condensed consolidating
statements  of  cash flows for the nine months ended November 30, 2002 and 2001,
for  the  Company,  the parent company, the combined subsidiaries of the Company
which  guarantee  the  Company's  senior  notes  and  senior  subordinated notes
("Subsidiary Guarantors") and the combined subsidiaries of the Company which are
not  Subsidiary  Guarantors,  primarily  Matthew Clark, which is included in the
U.K.  Brands  and Wholesale segment ("Subsidiary Nonguarantors"). The Subsidiary
Guarantors  are  wholly  owned and the guarantees are full, unconditional, joint
and several obligations of each of the Subsidiary Guarantors. Separate financial
statements  for  the  Subsidiary  Guarantors  of  the  Company are not presented
because  the  Company has determined that such financial statements would not be
material to investors.  The Subsidiary Guarantors comprise all of the direct and
indirect  subsidiaries  of  the Company, other than Matthew Clark, the Company's
Canadian  subsidiary  and  certain other subsidiaries which individually, and in
the  aggregate,  are  inconsequential.  The  accounting  policies  of the parent
company, the Subsidiary Guarantors and the Subsidiary Nonguarantors are the same
as  those  described  for  the  Company in the Summary of Significant Accounting
Policies  in  Note 1 to the Company's consolidated financial statements included
in  the  Company's Annual Report on Form 10-K for the fiscal year ended February
28,  2002, and include the accounting changes described in Note 2 herein.  There
are  no  restrictions  on  the  ability of the Subsidiary Guarantors to transfer
funds  to  the  Company  in  the  form  of  cash  dividends,  loans or advances.



                                                    Parent         Subsidiary      Subsidiary
                                                    Company        Guarantors     Nonguarantors    Eliminations    Consolidated
                                                 -------------    ------------    -------------    ------------    -------------
(in thousands)
                                                                                                    
Condensed Consolidating Balance Sheet
- -------------------------------------
at November 30, 2002
- --------------------
Current assets:
  Cash and cash investments                      $       1,467    $      1,723    $      26,746    $       -       $     29,936
  Accounts receivable, net                             129,142         150,099          200,421            -            479,662
  Inventories, net                                      16,794         706,632          156,774             (51)        880,149
  Prepaid expenses and other
    current assets                                       9,191          50,427           16,547            -             76,165
  Intercompany (payable) receivable                    (61,225)         67,895           (6,670)           -               -
                                                 -------------    ------------    -------------    ------------    ------------
      Total current assets                              95,369         976,776          393,818             (51)      1,465,912
Property, plant and equipment, net                      41,574         360,627          196,952            -            599,153
Investments in subsidiaries                          2,527,803         568,062             -         (3,095,865)           -
Goodwill                                                51,172         496,074          173,858            -            721,104
Intangible assets, net                                  10,942         317,096           54,630            -            382,668
Other assets                                            20,082         123,880           27,604            -            171,566
                                                 -------------    ------------    -------------    ------------    ------------
  Total assets                                   $   2,746,942    $  2,842,515    $     846,862    $ (3,095,916)   $  3,340,403
                                                 =============    ============    =============    ============    ============

Current liabilities:
  Notes payable                                  $       4,500    $       -       $         698    $       -       $      5,198
  Current maturities of long-term debt                  79,175           3,485              678            -             83,338
  Accounts payable                                      33,517          85,222           98,976            -            217,715
  Accrued excise taxes                                   9,379          19,273           23,963            -             52,615
  Other accrued expenses and liabilities               164,838          57,405          130,340            -            352,583
                                                 -------------    ------------    -------------    ------------    ------------
      Total current liabilities                        291,409         165,385          254,655            -            711,449
Long-term debt, less current maturities              1,244,446          11,866            9,262            -          1,265,574
Deferred income taxes                                   43,422          74,783           33,088            -            151,293
Other liabilities                                          535          38,274           25,362            -             64,171

                                       12

                                                    Parent         Subsidiary      Subsidiary
                                                    Company        Guarantors     Nonguarantors    Eliminations    Consolidated
                                                 -------------    ------------    -------------    ------------    -------------
(in thousands)
Stockholders' equity:
  Class A and class B common stock                         958           6,434           64,867         (71,301)            958
  Additional paid-in capital                           457,271       1,221,076          436,466      (1,657,542)        457,271
  Retained earnings                                    743,555       1,300,293           66,729      (1,367,073)        743,504
  Accumulated other comprehensive loss                  (1,802)         24,404          (43,567)           -            (20,965)
  Treasury stock and other                             (32,852)           -                -               -            (32,852)
                                                 -------------    ------------    -------------    ------------    ------------
      Total stockholders' equity                     1,167,130       2,552,207          524,495      (3,095,916)      1,147,916
                                                 -------------    ------------    -------------    ------------    ------------
  Total liabilities and
    stockholders' equity                         $   2,746,942    $  2,842,515    $     846,862    $ (3,095,916)   $  3,340,403
                                                 =============    ============    =============    ============    ============

Condensed Consolidating Balance Sheet
- -------------------------------------
at February 28, 2002
- --------------------
Current assets:
  Cash and cash investments                      $         838    $      2,084    $       6,039    $       -       $      8,961
  Accounts receivable, net                              86,315         166,875          130,732            -            383,922
  Inventories, net                                      17,662         631,050          128,934             (60)        777,586
  Prepaid expenses and other
    current assets                                       7,148          40,364           13,267            -             60,779
  Intercompany (payable) receivable                    (64,061)           (288)          64,349            -               -
                                                 -------------    ------------    -------------    ------------    ------------
      Total current assets                              47,902         840,085          343,321             (60)      1,231,248
Property, plant and equipment, net                      36,834         354,431          187,499            -            578,764
Investments in subsidiaries                          2,404,282         558,263             -         (2,962,545)           -
Goodwill                                                51,172         462,676          154,235            -            668,083
Intangible assets, net                                  11,016         361,039           53,932            -            425,987
Other assets                                            22,598         111,892           30,813            -            165,303
                                                 -------------    ------------    -------------    ------------    ------------
  Total assets                                   $   2,573,804    $  2,688,386    $     769,800    $ (2,962,605)   $  3,069,385
                                                 =============    ============    =============    ============    ============

Current liabilities:
  Notes payable                                  $      50,000    $       -       $       4,775    $       -       $     54,775
  Current maturities of long-term debt                  71,953           3,542            6,114            -             81,609
  Accounts payable                                      34,590          50,425           68,418            -            153,433
  Accrued excise taxes                                  12,244          37,033           10,961            -             60,238
  Other accrued expenses and liabilities                94,067          51,250           99,838            -            245,155
                                                 -------------    ------------    -------------    ------------    ------------
      Total current liabilities                        262,854         142,250          190,106            -            595,210
Long-term debt, less current maturities              1,278,834          14,237              112            -          1,293,183
Deferred income taxes                                   39,022          91,963           32,161            -            163,146
Other liabilities                                          476          38,174           23,460            -             62,110
Stockholders' equity:
  Class A and class B common stock                         939           6,434           64,867         (71,301)            939
  Additional paid-in capital                           431,216       1,220,917          436,466      (1,657,383)        431,216
  Retained earnings                                    592,279       1,176,931           56,930      (1,233,921)        592,219
  Accumulated other comprehensive
    income (loss)                                        1,600          (2,520)         (34,302)           -            (35,222)
  Treasury stock and other                             (33,416)           -                -               -            (33,416)
                                                 -------------    ------------    -------------    ------------    ------------
      Total stockholders' equity                       992,618       2,401,762          523,961      (2,962,605)        955,736
                                                 -------------    ------------    -------------    ------------    ------------
  Total liabilities and
    stockholders' equity                         $   2,573,804    $  2,688,386    $     769,800    $ (2,962,605)   $  3,069,385
                                                 =============    ============    =============    ============    ============

                                       13

                                                    Parent         Subsidiary      Subsidiary
                                                    Company        Guarantors     Nonguarantors    Eliminations    Consolidated
                                                 -------------    ------------    -------------    ------------    -------------
(in thousands)
Condensed Consolidating Statement of Income
- -------------------------------------------
for the Nine Months Ended November 30, 2002
- -------------------------------------------
Gross sales                                      $     611,053    $  1,482,454    $     862,956    $   (227,244)   $  2,729,219
  Less - excise taxes                                 (110,952)       (315,651)        (224,038)           -           (650,641)
                                                 -------------    ------------    -------------    ------------    ------------
    Net sales                                          500,101       1,166,803          638,918        (227,244)      2,078,578
Cost of product sold                                  (381,128)       (828,517)        (512,704)        227,253      (1,495,096)
                                                 -------------    ------------    -------------    ------------    ------------
    Gross profit                                       118,973         338,286          126,214               9         583,482
Selling, general and administrative
  expenses                                             (79,921)       (110,749)         (73,177)           -           (263,847)
                                                 -------------    ------------    -------------    ------------    ------------
    Operating income                                    39,052         227,537           53,037               9         319,635
Equity in earnings of
  subsidiary/joint venture                             123,362          19,892             -           (133,161)         10,093
Interest expense, net                                    6,935         (52,151)         (35,278)           -            (80,494)
                                                 -------------    ------------    -------------    ------------    ------------
    Income before income taxes                         169,349         195,278           17,759        (133,152)        249,234
Provision for income taxes                             (18,073)        (71,916)          (7,960)           -            (97,949)
                                                 -------------    ------------    -------------    ------------    ------------
Net income                                       $     151,276    $    123,362    $       9,799    $   (133,152)   $    151,285
                                                 =============    ============    =============    ============    ============

Condensed Consolidating Statement of Income
- -------------------------------------------
for the Nine Months Ended November 30, 2001
- -------------------------------------------
Gross sales                                      $     622,687    $  1,512,551    $     786,188    $   (304,949)   $  2,616,477
  Less - excise taxes                                 (110,805)       (316,167)        (200,092)           -           (627,064)
                                                 -------------    ------------    -------------    ------------    ------------
    Net sales                                          511,882       1,196,384          586,096        (304,949)      1,989,413
Cost of product sold                                  (388,457)       (903,345)        (470,222)        304,900      (1,457,124)
                                                 -------------    ------------    -------------    ------------    ------------
    Gross profit                                       123,425         293,039          115,874             (49)        532,289
Selling, general and administrative
  expenses                                             (62,128)       (130,110)         (72,304)           -           (264,542)
                                                 -------------    ------------    -------------    ------------    ------------
    Operating income                                    61,297         162,929           43,570             (49)        267,747
Equity in earnings of
  subsidiary/joint venture                              82,506          27,518             -           (108,996)          1,028
Interest expense, net                                   (7,011)        (76,397)          (3,000)           -            (86,408)
                                                 -------------    ------------    -------------    ------------    ------------
    Income before income taxes                         136,792         114,050           40,570        (109,045)        182,367
Provision for income taxes                             (27,323)        (31,544)         (14,080)           -            (72,947)
                                                 -------------    ------------    -------------    ------------    ------------
Net income                                       $     109,469    $     82,506    $      26,490    $   (109,045)   $    109,420
                                                 =============    ============    =============    ============    ============

Condensed Consolidating Statement of Income
- -------------------------------------------
for the Three Months Ended November 30, 2002
- --------------------------------------------
Gross sales                                      $     234,370    $    525,027    $     315,653    $   (105,291)   $    969,759
  Less - excise taxes                                  (43,019)       (106,846)         (81,515)           -           (231,380)
                                                 -------------    ------------    -------------    ------------    ------------
    Net sales                                          191,351         418,181          234,138        (105,291)        738,379
Cost of product sold                                  (142,016)       (303,118)        (185,147)        105,396        (524,885)
                                                 -------------    ------------    -------------    ------------    ------------
    Gross profit                                        49,335         115,063           48,991             105         213,494
Selling, general and administrative
  expenses                                             (26,512)        (36,308)         (22,650)           -            (85,470)
                                                 -------------    ------------    -------------    ------------    ------------
    Operating income                                    22,823          78,755           26,341             105         128,024
Equity in earnings of
  subsidiary/joint venture                              48,687          13,216             -            (57,721)          4,182
Interest expense, net                                   (2,798)        (17,066)         (11,934)           -            (26,202)
                                                 -------------    ------------    -------------    ------------    ------------
    Income before income taxes                          74,308          74,905           14,407         (57,616)        106,004
Provision for income taxes                             (10,069)        (26,218)          (5,373)           -            (41,660)
                                                 -------------    ------------    -------------    ------------    ------------
Net income                                       $      64,239    $     48,687    $       9,034    $    (57,616)   $     64,344
                                                 =============    ============    =============    ============    ============

                                       14

                                                    Parent         Subsidiary      Subsidiary
                                                    Company        Guarantors     Nonguarantors    Eliminations    Consolidated
                                                 -------------    ------------    -------------    ------------    -------------
(in thousands)
Condensed Consolidating Statement of Income
- -------------------------------------------
for the Three Months Ended November 30, 2001
- --------------------------------------------
Gross sales                                      $     234,508    $    514,490    $     287,706    $   (111,148)   $    987,776
  Less - excise taxes                                  (42,858)       (105,228)         (75,616)           -           (223,702)
                                                 -------------    ------------    -------------    ------------    ------------
    Net sales                                          191,650         409,262          212,090        (111,148)        764,074
Cost of product sold                                  (186,544)       (265,345)        (167,969)        111,118        (505,666)
                                                 -------------    ------------    -------------    ------------    ------------
    Gross profit                                         5,106         143,917           44,121             (30)        258,408
Selling, general and administrative
  expenses                                             (16,917)        (66,263)          (1,111)           -           (149,585)
                                                 -------------    ------------    -------------    ------------    ------------
    Operating (loss) income                            (11,811)         77,654           43,010             (30)        108,823
Equity in earnings of
  subsidiary/joint venture                              61,822          36,370             -            (97,027)          1,165
Interest income (expense), net                             911         (27,224)            (936)           -            (27,249)
                                                 -------------    ------------    -------------    ------------    ------------
    Income before income taxes                          50,922          86,800           42,074         (97,057)         82,739
Provision for income taxes                              (1,249)        (24,978)          (6,869)           -            (33,096)
                                                 -------------    ------------    -------------    ------------    ------------
Net income                                       $      49,673    $     61,822    $      35,205    $    (97,057)   $     49,643
                                                 =============    ============    =============    ============    ============

Condensed Consolidating Statement of Cash Flows
- -----------------------------------------------
for the Nine Months Ended November 30, 2002
- -------------------------------------------
Net cash provided by operating activities        $      59,057    $     56,694    $      31,513    $       -       $    147,264

Cash flows from investing activities:
  Purchases of property, plant and
    equipment                                           (9,161)        (30,801)         (11,871)           -            (51,833)
  Other                                                   -             (1,274)             577            -               (697)
                                                 -------------    ------------    -------------    ------------    ------------
Net cash used in investing activities                   (9,161)        (32,075)         (11,294)           -            (52,530)
                                                 -------------    ------------    -------------    ------------    ------------

Cash flows from financing activities:
  Principal payments of long-term debt                 (53,987)         (2,387)          (6,145)           -            (62,519)
  Net repayments of notes payable                      (45,500)           -              (3,929)           -            (49,429)
  Payment of issuance costs of
    long-term debt                                         (10)           -                -               -                (10)
  Exercise of employee stock options                    25,539            -                -               -             25,539
  Proceeds from issuance of
    long-term debt                                        -               -              10,000            -             10,000
  Proceeds from employee
    stock purchases                                      1,319            -                -               -              1,319
                                                 -------------    ------------    -------------    ------------    ------------
Net cash (used in) provided by
  financing activities                                 (72,639)         (2,387)             (74)           -            (75,100)
                                                 -------------    ------------    -------------    ------------    ------------

Effect of exchange rate changes on
  cash and cash investments                             23,372         (22,593)             562            -              1,341
                                                 -------------    ------------    -------------    ------------    ------------

Net increase (decrease) in cash
  and cash investments                                     629            (361)          20,707            -             20,975
Cash and cash investments, beginning
  of period                                                838           2,084            6,039            -              8,961
                                                 -------------    ------------    -------------    ------------    ------------
Cash and cash investments, end of
  period                                         $       1,467    $      1,723    $      26,746    $       -       $     29,936
                                                 =============    ============    =============    ============    ============

                                       15

                                                    Parent         Subsidiary      Subsidiary
                                                    Company        Guarantors     Nonguarantors    Eliminations    Consolidated
                                                 -------------    ------------    -------------    ------------    -------------
(in thousands)
Condensed Consolidating Statement of Cash Flows
- -----------------------------------------------
for the Nine Months Ended November 30, 2001
- -------------------------------------------
Net cash provided by operating activities        $      38,287    $     76,602    $       8,785    $       -       $    123,674

Cash flows from investing activities:
  Purchases of businesses, net of
    cash acquired                                     (478,115)          5,778             -               -           (472,337)
  Investment in joint venture                             -            (77,282)            -               -            (77,282)
  Purchases of property, plant and
    equipment                                           (6,038)        (31,110)         (10,010)           -            (47,158)
  Proceeds from sale of assets                            -             35,150              349            -             35,499
                                                 -------------    ------------    -------------    ------------    ------------
Net cash used in investing activities                 (484,153)        (67,464)          (9,661)           -           (561,278)
                                                 -------------    ------------    -------------    ------------    ------------

Cash flows from financing activities:
  Net proceeds from notes payable                      155,000            -               1,226            -            156,226
  Proceeds from equity offerings, net
    of fees                                            151,486            -                -               -            151,486
  Exercise of employee stock options                    35,249            -                -               -             35,249
  Proceeds from issuance of
    long-term debt, net of discount                       -               -               2,910            -              2,910
  Proceeds from employee stock
    purchases                                              842            -                -               -                842
  Principal payments of long-term debt                 (33,038)         (8,348)          (1,694)           -            (43,080)
  Payment of issuance costs of
    long-term debt                                      (1,339)           -                -               -             (1,339)
                                                 -------------    ------------    -------------    ------------    -------------
Net cash provided by (used in)
    financing activities                               308,200          (8,348)           2,442            -            302,294
                                                 -------------    ------------    -------------    ------------    ------------

Effect of exchange rate changes on
 cash and cash investments                              (3,234)          3,751           (1,425)           -               (908)
                                                 -------------    ------------    -------------    ------------    ------------

Net (decrease) increase in cash
  and cash investments                                (140,900)          4,541              141            -           (136,218)
Cash and cash investments, beginning
  of period                                            142,104           3,239              329            -            145,672
                                                 -------------    ------------    -------------    ------------    ------------
Cash and cash investments, end of
  period                                         $       1,204    $      7,780    $         470    $       -       $      9,454
                                                 =============    ============    =============    ============    ============


12)  BUSINESS SEGMENT INFORMATION:

     The  Company  reports  its  operating results in five segments: Popular and
Premium  Wine (branded popular and premium wine and brandy, and other, primarily
grape  juice  concentrate  and bulk wine);  Imported Beer and Spirits (primarily
imported  beer  and distilled spirits); U.K. Brands and Wholesale (branded wine,
cider  and bottled water, and wholesale wine, cider, distilled spirits, beer and
soft drinks); Fine Wine (primarily branded super-premium and ultra-premium wine)
and Corporate Operations and Other (primarily corporate related items).  Segment
selection  was  based  upon  internal organizational structure, the way in which
these  operations are managed and their performance evaluated by management, and
the  availability of separate financial results.  The accounting policies of the
segments  are  the  same  as  those  described for the Company in the Summary of
Significant  Accounting  Policies  in  Note  1  to  the  Company's  consolidated
financial  statements  included  in the Company's Annual Report on Form 10-K for
the  fiscal  year  ended  February  28, 2002, and include the accounting changes
described  in  Note  2  herein.  The  Company  evaluates  performance  based  on
operating  income  of  the  respective  business  units.

                                       16


     Segment information is as follows:



                                                            For the Nine Months           For the Three Months
                                                             Ended November 30,            Ended November 30,
                                                         -------------------------     --------------------------
                                                            2002           2001           2002            2001
                                                         ----------     ----------     ----------      ----------
(in thousands)
                                                                                           
Popular and Premium Wine:
- -------------------------
Net sales:
  Branded:
    External customers                                   $  510,882     $  520,627     $  195,802      $  194,814
    Intersegment                                              7,601          7,532          1,876           2,888
                                                         ----------     ----------     ----------      ----------
    Total Branded                                           518,483        528,159        197,678         197,702
                                                         ----------     ----------     ----------      ----------
  Other:
    External customers                                       33,924         46,240         13,116          18,857
    Intersegment                                              8,881         10,413          2,539           2,557
                                                         ----------     ----------     ----------      ----------
    Total Other                                              42,805         56,653         15,655          21,414
                                                         ----------     ----------     ----------      ----------
Net sales                                                $  561,288     $  584,812     $  213,333      $  219,116
Operating income                                         $   79,808     $   75,706     $   37,240      $   36,377
Equity in earnings of joint venture                      $   10,093     $    1,028     $    4,182      $    1,165
Long-lived assets                                        $  196,781     $  187,211     $  196,781      $  187,211
Investment in joint venture                              $  120,613     $  108,897     $  120,613      $  108,897
Total assets                                             $1,190,385     $1,099,704     $1,190,385      $1,099,704
Capital expenditures                                     $   17,650     $   11,841     $    7,112      $    5,764
Depreciation and amortization                            $   17,532     $   23,546     $    5,772      $    7,387

Imported Beer and Spirits:
- --------------------------
Net sales:
  Beer                                                   $  615,098     $  570,178     $  195,585      $  174,045
  Spirits                                                   219,381        214,430         80,495          76,638
                                                         ----------     ----------     ----------      ----------
Net sales                                                $  834,479     $  784,608     $  276,080      $  250,683
Operating income                                         $  175,548     $  143,234     $   59,572      $   47,822
Long-lived assets                                        $   77,391     $   79,633     $   77,391      $   79,633
Total assets                                             $  710,495     $  713,416     $  710,495      $  713,416
Capital expenditures                                     $    6,054     $    9,253     $    2,024      $    2,517
Depreciation and amortization                            $    7,691     $   13,487     $    2,586      $    4,337

U.K. Brands and Wholesale:
- --------------------------
Net sales:
  Branded:
    External customers                                   $  179,563     $  177,037     $   66,988      $   64,912
    Intersegment                                                151            481           -               -
                                                         ----------     ----------     ----------      ----------
    Total Branded                                           179,714        177,518         66,988          64,912
  Wholesale                                                 408,795        366,312        144,406         131,839
                                                         ----------     ----------     ----------      ----------
Net sales                                                $  588,509     $  543,830     $  211,394      $  196,751
Operating income                                         $   46,418     $   40,157     $   21,643      $   17,872
Long-lived assets                                        $  147,825     $  137,562     $  147,825      $  137,562
Total assets                                             $  723,198     $  668,932     $  723,198      $  668,932
Capital expenditures                                     $    9,285     $    6,473     $    3,175      $    2,434
Depreciation and amortization                            $   10,790     $   14,390     $    3,689      $    4,971

                                       17


                                                            For the Nine Months           For the Three Months
                                                             Ended November 30,            Ended November 30,
                                                         -------------------------     --------------------------
                                                            2002           2001           2002            2001
                                                         ----------     ----------     ----------      ----------
(in thousands)
                                                                                           
Fine Wine:
- ----------
Net sales:
  External customers                                     $  110,935     $   94,589     $   41,987      $   40,749
  Intersegment                                                1,092            516            404             262
                                                         ----------     ----------     ----------      ----------
Net sales                                                $  112,027     $   95,105     $   42,391      $   41,011
Operating income                                         $   40,286     $   28,315     $   16,550      $   13,169
Long-lived assets                                        $  166,185     $  150,055     $  166,185      $  150,055
Total assets                                             $  682,489     $  615,248     $  682,489      $  615,248
Capital expenditures                                     $   15,704     $   16,169     $    3,285      $    4,871
Depreciation and amortization                            $    6,369     $    9,125     $    1,433      $    2,889

Corporate Operations and Other:
- -------------------------------
Net sales                                                $     -        $     -        $     -         $     -
Operating loss                                           $  (22,425)    $  (19,665)    $   (6,981)     $   (6,417)
Long-lived assets                                        $   10,971     $    7,206     $   10,971      $    7,206
Total assets                                             $   33,836     $   30,191     $   33,836      $   30,191
Capital expenditures                                     $    3,141     $    3,422     $    2,019      $    2,777
Depreciation and amortization                            $    3,201     $    3,443     $    1,102      $    1,146

Intersegment eliminations:
- --------------------------
Net sales                                                $  (17,725)    $  (18,942)    $   (4,819)     $   (5,707)

Consolidated:
- -------------
Net sales                                                $2,078,578     $1,989,413     $  738,379      $  764,074
Operating income                                         $  319,635     $  267,747     $  128,024      $  108,823
Equity in earnings of joint venture                      $   10,093     $    1,028     $    4,182      $    1,165
Long-lived assets                                        $  599,153     $  561,667     $  599,153      $  561,667
Investment in joint venture                              $  120,613     $  108,897     $  120,613      $  108,897
Total assets                                             $3,340,403     $3,127,491     $3,340,403      $3,127,491
Capital expenditures                                     $   51,834     $   47,158     $   17,615      $   18,363
Depreciation and amortization                            $   45,583     $   63,991     $   14,582      $   20,730


13)  ACCOUNTING PRONOUNCEMENTS:

     In  August  2001,  the Financial Accounting Standards Board ("FASB") issued
Statement  of  Financial  Accounting  Standards   No.  143   ("SFAS  No.  143"),
"Accounting  for Asset Retirement Obligations." SFAS No. 143 addresses financial
accounting  and  reporting  for  obligations  associated  with the retirement of
tangible  long-lived  assets and the associated retirement costs. The Company is
required  to  adopt  SFAS  No. 143 for fiscal years beginning March 1, 2003. The
Company  is  currently  assessing  the  financial  impact of SFAS No. 143 on its
financial  statements.

     In  April 2002, the FASB issued Statement of Financial Accounting Standards
No.  145  ("SFAS  No.  145"),  "Rescission of FASB Statements No. 4, 44, and 64,
Amendment  of  FASB  Statement  No. 13, and Technical Corrections." SFAS No. 145
rescinds  Statement  of  Financial  Accounting  Standards  No. 4 ("SFAS No. 4"),
"Reporting Gains and Losses from Extinguishment of Debt," Statement of Financial
Accounting  Standards  No.  44,  "Accounting  for  Intangible  Assets  of  Motor
Carriers,"  and   Statement   of   Financial   Accounting   Standards   No.  64,
"Extinguishments  of  Debt  Made  to  Satisfy  Sinking-Fund  Requirements."   In
addition,  SFAS  No.  145 amends Statement of Financial Accounting Standards No.
13,  "Accounting  for  Leases,"  to  eliminate an inconsistency between required
accounting  for  sale-leaseback  transactions  and  the  required accounting for
certain  lease  modifications  that  have  economic  effects that are similar to
sale-leaseback  transactions.  Lastly,  SFAS  No. 145 also amends other existing
authoritative  pronouncements  to  make  various  technical corrections, clarify
meanings,  or describe their applicability

                                       18


under  changed  conditions.  The  Company  is  required  to adopt the provisions
related  to  the  rescission  of  SFAS No. 4 for fiscal years beginning March 1,
2003.  All  other  provisions of SFAS No. 145 were adopted on March 1, 2002. The
adoption  of  the  applicable provisions of SFAS No. 145 did not have a material
impact  on  the  Company's  financial  statements. The adoption of the remaining
provisions  will  result in a reclassification of the extraordinary loss related
to  the extinguishment of debt recorded in the fourth quarter of the fiscal year
ended  February  28,  2002  ($1.6  million,  net of income taxes), by increasing
selling,  general  and administrative expenses ($2.6 million) and decreasing the
provision  for  income  taxes  ($1.0  million).

     In  November  2002,  the  FASB  issued FASB Interpretation No. 45 ("FIN No.
45"),  "Guarantor's  Accounting  and  Disclosure  Requirements  for  Guarantees,
Including  Indirect Guarantees of Indebtedness of Others -- an Interpretation of
FASB  Statements  No.  5,  57, and 107 and Rescission of FASB Interpretation No.
34."  FIN  No.  45  addresses  the  disclosures to be made by a guarantor in its
interim  and annual financial statements about its obligations under guarantees.
FIN  No.  45  also  clarifies  the  requirements related to the recognition of a
liability by a guarantor at the inception of a guarantee for the obligations the
guarantor  has  undertaken  in  issuing  that  guarantee.  Lastly,  FIN  No.  45
supersedes  FASB  Interpretation  No.  34, "Disclosure of Indirect Guarantees of
Indebtedness of Others (An Interpretation of FASB Statement No. 5)." The initial
recognition  and initial measurement provisions of FIN No. 45 will be applied on
a  prospective  basis  to guarantees issued or modified after December 31, 2002.
The  Company  is required to adopt the disclosure requirements of FIN No. 45 for
the  fiscal  year  ended  February  28,  2003.

     In  November  2002,  the  Emerging  Issues  Task  Force  ("EITF") reached a
consensus on EITF Issue No. 00-21 ("EITF No. 00-21"), "Revenue Arrangements with
Multiple  Deliverables."  EITF  No.  00-21  addresses  certain  aspects  of  the
accounting  by  a  vendor  for arrangements under which it will perform multiple
revenue-generating  activities.  EITF  No.  00-21 also addresses how arrangement
consideration  should  be  measured  and  allocated  to  the  separate  units of
accounting  in  the arrangement. The Company is required to adopt EITF No. 00-21
for  all revenue arrangements entered into beginning August 1, 2003. The Company
is  currently  assessing the financial impact of EITF No. 00-21 on its financial
statements.

     In  December  2002,  the  FASB  issued  Statement  of  Financial Accounting
Standards    No.   148   ("SFAS   No.   148"),   "Accounting   for   Stock-Based
Compensation--Transition  and  Disclosure."  SFAS  No.  148  amends Statement of
Financial  Accounting  Standards  No.  123  ("SFAS  No.  123"),  "Accounting for
Stock-Based  Compensation,"  to provide alternative methods of transition for an
entity that voluntarily changes to the fair value based method of accounting for
stock-based  employee  compensation.  SFAS  No.  148  also amends the disclosure
provisions  of SFAS No. 123 to require prominent disclosure about the effects on
reported  net  income of an entity's accounting policy decisions with respect to
stock-based  employee  compensation.  Lastly,  SFAS  No.  148  amends Accounting
Principles  Board  Opinion  No.  28  ("APB  Opinion No. 28"), "Interim Financial
Reporting,"  to  require  disclosure  about  those  effects in interim financial
information.  The Company is required to adopt the disclosure provisions of SFAS
No.  148  for  fiscal  year  ended February 28, 2003. The Company is required to
adopt  the  amendment  to  APB  Opinion  No. 28 for financial reports containing
condensed  financial statements for interim periods beginning March 1, 2003.

                                       19


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- -------  -----------------------------------------------------------------------
         OF OPERATIONS
         -------------

INTRODUCTION
- ------------

     The  Company is a leading producer and marketer of beverage alcohol brands,
with a broad portfolio of wine, distilled spirits and imported beer. The Company
is  the  largest  single-source supplier of these products in the United States,
and  both  a  major  producer  and  independent  drinks wholesaler in the United
Kingdom.  The  Company  reports its operating results in five segments:  Popular
and  Premium  Wine  (branded  popular  and  premium  wine and brandy, and other,
primarily  grape  juice  concentrate  and  bulk wine); Imported Beer and Spirits
(primarily  imported  beer  and  distilled  spirits);  U.K. Brands and Wholesale
(branded  wine,  cider  and  bottled water, and wholesale wine, cider, distilled
spirits,  beer  and soft drinks); Fine Wine (primarily branded super-premium and
ultra-premium  wine)  and  Corporate  Operations  and Other (primarily corporate
related  items).

     During  April  2002,  the  Board  of  Directors  of  the Company approved a
two-for-one  stock  split of both the Company's Class A Common Stock and Class B
Common  Stock,  which was distributed in the form of a stock dividend on May 13,
2002, to stockholders of record on April 30, 2002.  Pursuant to the terms of the
stock  dividend,  each  holder  of  Class A Common Stock received one additional
share  of Class A stock for each share of Class A stock held, and each holder of
Class  B  Common  Stock  received one additional share of Class B stock for each
share  of Class B stock held.  All share and per share amounts in this Quarterly
Report  on  Form  10-Q  are  adjusted  to give effect to the common stock split.

     The  following  discussion  and analysis summarizes the significant factors
affecting  (i)  consolidated  results of operations of the Company for the three
months  ended  November  30,  2002 ("Third Quarter 2003"), compared to the three
months  ended  November 30, 2001 ("Third Quarter 2002"), and for the nine months
ended  November 30, 2002 ("Nine Months 2003"), compared to the nine months ended
November 30, 2001 ("Nine Months 2002"), and (ii) financial liquidity and capital
resources  for Nine Months 2003.  This discussion and analysis should be read in
conjunction  with  the  Company's  consolidated  financial  statements and notes
thereto  included herein and in the Company's Annual Report on Form 10-K for the
fiscal  year  ended  February  28,  2002  ("Fiscal  2002").

     As  discussed  in  Note  2 to the financial statements, the Company adopted
SFAS  No.  142  and  EITF  No.  01-09  on  March  1,  2002.

ACQUISITIONS IN FISCAL 2002

     On  July 2, 2001, the Company acquired all of the outstanding capital stock
of  Ravenswood  Winery,  Inc.  (the "Ravenswood Acquisition"), a leading premium
wine producer based in Sonoma, California.  On June 30, 2002, Ravenswood Winery,
Inc.  was  merged  into Franciscan Vineyards, Inc. (a wholly-owned subsidiary of
the Company).  The Ravenswood business produces, markets and sells super-premium
and  ultra-premium  California  wine  primarily under the Ravenswood brand name.
The  vast  majority  of  wine  the Ravenswood business produces and sells is red
wine,  including  the  number  one super-premium Zinfandel in the United States.
The  results  of  operations of the Ravenswood business are reported in the Fine
Wine segment and have been included in the consolidated results of operations of
the  Company  since  the  date  of  acquisition.

     On  March  26,  2001, in an asset acquisition, the Company acquired certain
wine  brands,  wineries,  working  capital  (primarily  inventories),  and other
related  assets  from   Corus  Brands,  Inc.  (the  "Corus  Assets").   In  this
acquisition,  the  Company  acquired  several  well-known  premium  wine  brands
primarily sold in the northwestern United States, including Covey Run, Columbia,
Ste.  Chapelle and Alice White.  In connection with the transaction, the Company
also  entered  into  long-term  grape supply agreements with affiliates of Corus
Brands,  Inc.  covering more than 1,000 acres of Washington and Idaho vineyards.

                                       20


The  results  of  operations of the Corus Assets are reported in the Popular and
Premium  Wine  segment  and  have  been  included in the consolidated results of
operations  of  the  Company  since  the  date  of  acquisition.

     On  March  5,  2001,  in an asset acquisition, the Company acquired several
well-known  premium  wine brands, including Vendange, Nathanson Creek, Heritage,
and  Talus, working capital (primarily inventories), two wineries in California,
and  other  related  assets  from  Sebastiani Vineyards, Inc. and Tuolomne River
Vintners  Group  (the "Turner Road Vintners Assets").  The results of operations
of  the Turner Road Vintners Assets are reported in the Popular and Premium Wine
segment  and have been included in the consolidated results of operations of the
Company  since  the  date  of  acquisition.

JOINT VENTURE

     On July 31, 2001, the Company and BRL Hardy Limited completed the formation
of  Pacific  Wine  Partners  LLC  ("PWP"),  a joint venture owned equally by the
Company  and BRL Hardy Limited.  On October 16, 2001, the Company announced that
PWP completed the purchase of certain assets of Blackstone Winery, including the
Blackstone  brand  and  the  Codera  wine  business  in  Sonoma  County.

     The  investment  in  PWP  is  accounted  for  using   the  equity   method;
accordingly,  the  results  of  operations of PWP since July 31, 2001, have been
included  in  the  equity  in earnings of joint venture line in the Consolidated
Statements  of  Income  of  the  Company.

                                       21


RESULTS OF OPERATIONS
- ---------------------

THIRD QUARTER 2003 COMPARED TO THIRD QUARTER 2002

     NET SALES

     The  following  table sets forth the net sales (in thousands of dollars) by
operating  segment of the Company for Third Quarter 2003 and Third Quarter 2002.



                                     Third Quarter 2003 Compared to Third Quarter 2002
                                     -------------------------------------------------
                                                        Net Sales
                                     -------------------------------------------------
                                                                    %Increase/
                                             2003         2002      (Decrease)
                                          ----------   ----------   ----------
                                                              
Popular and Premium Wine:
  Branded:
    External customers                    $  195,802   $  194,814        0.5 %
    Intersegment                               1,876        2,888      (35.0)%
                                          ----------   ----------
    Total Branded                            197,678      197,702        0.0 %
                                          ----------   ----------
  Other:
    External custome                          13,116       18,857      (30.4)%
    Intersegment                               2,539        2,557       (0.7)%
                                          ----------   ----------
    Total Other                               15,655       21,414      (26.9)%
                                          ----------   ----------
Popular and Premium Wine net sales        $  213,333   $  219,116       (2.6)%
                                          ----------   ----------
Imported Beer and Spirits:
  Imported Beer                           $  195,585   $  174,045       12.4 %
  Spirits                                     80,495       76,638        5.0 %
                                          ----------   ----------
Imported Beer and Spirits net sales       $  276,080   $  250,683       10.1 %
                                          ----------   ----------
U.K. Brands and Wholesale:
  Branded:
    External customers                    $   66,988   $   64,912        3.2 %
    Intersegment                                -            -           N/A
                                          ----------   ----------
    Total Branded                             66,988       64,912        3.2 %
  Wholesale                                  144,406      131,839        9.5 %
                                          ----------   ----------
U.K. Brands and Wholesale net sales       $  211,394   $  196,751        7.4 %
                                          ----------   ----------
Fine Wine:
  External customers                      $   41,987   $   40,749        3.0 %
  Intersegment                                   404          262       54.2 %
                                          ----------   ----------
Fine Wine net sales                       $   42,391   $   41,011        3.4 %
                                          ----------   ----------
Corporate Operations and Other            $     -      $     -           N/A
                                          ----------   ----------
Intersegment eliminations                 $   (4,819)  $   (5,707)     (15.6)%
                                          ----------   ----------
Consolidated Net Sales                    $  738,379   $  701,854        5.2 %
                                          ==========   ==========


     Net  sales  for  Third Quarter 2003 increased to $738.4 million from $701.9
million  for  Third  Quarter  2002,  an  increase  of  $36.5  million,  or 5.2%.
Excluding  a  favorable  foreign  currency  impact  of  $15.2 million, net sales
increased  $21.3  million,  or  3.0%, primarily from increased sales of imported
beer.  Also  contributing  to  the  sales growth were increases in spirits, U.K.
wholesale and fine wine sales offset by lower grape juice concentrate, bulk wine
and  U.K.  branded  sales.

     Popular and Premium Wine
     ------------------------

     Net  sales  for the Popular and Premium Wine segment for Third Quarter 2003
decreased  to  $213.3  million  from  $219.1  million  for Third Quarter 2002, a
decrease  of  $5.8  million,  or  (2.6)%.  This decline

                                       22


was  due  to a decrease in Other sales of $5.8 million, or (26.9)%, due to lower
grape  juice  concentrate and bulk wine sales. Branded sales remained comparable
with  prior  year  on  slightly  lower  volume.

     Imported Beer and Spirits
     -------------------------

     Net  sales for the Imported Beer and Spirits segment for Third Quarter 2003
increased  to  $276.1  million  from  $250.7  million for Third Quarter 2002, an
increase  of  $25.4  million,  or 10.1%. This increase resulted primarily from a
$21.5  million  increase  in imported beer sales due to both a price increase on
the Company's Mexican beer portfolio, which took effect during the first quarter
of  fiscal  2003,  and  volume  growth.  Spirits  sales  increased  $3.9 million
primarily due to increased bulk whiskey sales partially offset by slightly lower
branded  sales.

     U.K. Brands and Wholesale
     -------------------------

     Net  sales for the U.K. Brands and Wholesale segment for Third Quarter 2003
increased  to  $211.4  million  from  $196.8  million for Third Quarter 2002, an
increase  of  $14.6  million,  or  7.4%.  Excluding a favorable foreign currency
impact  of  $15.2  million,  net sales were flat as a 1.6% increase in wholesale
sales  were  offset by a 4.4% decrease in branded sales.  The decline in branded
sales  was  primarily  related  to  lower  cider  sales.

     Fine Wine
     ---------

     Net  sales  for  the  Fine Wine segment for Third Quarter 2003 increased to
$42.4  million  from  $41.0  million for Third Quarter 2002, an increase of $1.4
million,  or  3.4%.  This increase resulted primarily from volume growth, led by
the  Ravenswood and Simi brands, partially offset by higher promotional activity
and  a  shift towards lower priced brands.  The Fine Wine segment's sales growth
continues  to  be  negatively impacted by slower on-premise sales as the economy
continues to affect  fine  dining.

     GROSS PROFIT

     The  Company's  gross  profit increased to $213.5 million for Third Quarter
2003  from  $193.1 million for Third Quarter 2002, an increase of $20.4 million,
or  10.6%.  The  dollar  increase  in gross profit resulted from higher imported
beer  sales,  a  favorable mix of sales towards higher margin wine brands, lower
average  wine  costs,  and a favorable foreign currency impact.  These increases
were partially offset by higher average imported beer costs.  As a result of the
foregoing,  gross  profit as a percent of net sales increased to 28.9% for Third
Quarter  2003  from  27.5%  for  Third  Quarter  2002.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Selling, general and administrative expenses increased to $85.5 million for
Third  Quarter  2003  from  $84.3 million for Third Quarter 2002, an increase of
$1.2  million,  or  1.4%.  The Company adopted SFAS No. 142 on March 1, 2002 and
accordingly,  stopped  amortizing goodwill and other indefinite lived intangible
assets.  Excluding $6.5 million of amortization expense from Third Quarter 2002,
the  Company's  selling,  general  and administrative expenses for Third Quarter
2003  increased  $7.6  million,  or  9.8%.  This  increase was due to (i) higher
selling costs to support the growth in the Imported Beer and Spirits segment and
U.K.  wholesale business, partially offset by lower selling costs as the Company
eliminated brokers associated with the Ravenswood brand and fully integrated the
brand  into  the Company's fine wine sales force, (ii) increased personnel costs
to  support  the  Company's  growth  within  the  Corporate Operations and Other
segment,  and  (iii)  the  recognition  of  a  gain  in  Third  Quarter  2002 in

                                       23


conjunction  with the formation of the Company's joint venture, partially offset
by  costs  associated  with the formation of the joint venture. Selling, general
and  administrative  expenses  as  a percent of net sales decreased to 11.6% for
Third  Quarter  2003  as  compared  to  12.0%  for Third Quarter 2002. Excluding
amortization  expense in Third Quarter 2002, selling, general and administrative
expenses  as a percent of net sales increased to 11.6% for Third Quarter 2003 as
compared  to  11.1%  for  Third  Quarter  2002  based  on the foregoing reasons.

     OPERATING INCOME

     The following table sets forth the operating income/(loss) (in thousands of
dollars)  by  operating  segment of the Company for Third Quarter 2003 and Third
Quarter 2002.



                               Third Quarter 2003 Compared to Third Quarter 2002
                               -------------------------------------------------
                                            Operating Income/(Loss)
                               -------------------------------------------------
                                       2003           2002        %Increase
                                    ----------     ----------     ---------
                                                             
Popular and Premium Wine            $   37,240     $   36,377          2.4%
Imported Beer and Spirits               59,572         47,822         24.6%
U.K. Brands and Wholesale               21,643         17,872         21.1%
Fine Wine                               16,550         13,169         25.7%
Corporate Operations and Other          (6,981)        (6,417)         8.8%
                                    ----------     ----------
Consolidated Operating Income       $  128,024     $  108,823         17.6%
                                    ==========     ==========


     As  a  result of the above factors, consolidated operating income increased
to  $128.0  million for Third Quarter 2003 from $108.8 million for Third Quarter
2002,  an  increase  of $19.2 million, or 17.6%.  Excluding amortization expense
for  Third Quarter 2002, operating income for Popular and Premium Wine, Imported
Beer  and Spirits, U.K. Brands and Wholesale and Fine Wine would have been $38.3
million, $49.8 million, $19.3 million and $14.2 million, respectively.  Further,
consolidated  operating  income  would  have  been  $115.3  million.

     INTEREST EXPENSE, NET

     Net interest expense decreased to $26.2 million for Third Quarter 2003 from
$27.2  million  for  Third  Quarter 2002, a decrease of $1.0 million, or (3.8)%.
The decrease resulted primarily from lower average borrowings during the period.

     NET INCOME

     As a result of the above factors, net income increased to $64.3 million for
Third  Quarter  2003  from  $49.6 million for Third Quarter 2002, an increase of
$14.7  million,  or  29.6%.  Excluding  amortization  expense and the associated
income tax benefit for Third Quarter 2002, net income increased $9.9 million, or
18.3%.

     For  financial  analysis  purposes  only, the Company's earnings (including
equity  in  earnings  of joint venture) before interest, taxes, depreciation and
amortization  ("EBITDA") for Third Quarter 2003 were $146.8 million, an increase
of  $16.1  million over EBITDA of $130.7 million for Third Quarter 2002.  EBITDA
should  not  be construed as an alternative to operating income or net cash flow
from  operating  activities  determined  in  accordance  with generally accepted
accounting  principles and should not be construed as an indication of operating
performance  or  as  a  measure  of  liquidity.

                                       24


NINE MONTHS 2003 COMPARED TO NINE MONTHS 2002

     NET SALES

     The  following  table sets forth the net sales (in thousands of dollars) by
operating  segment  of  the  Company  for Nine Months 2003 and Nine Months 2002.



                                      Nine Months 2003 Compared to Nine Months 2002
                                      ---------------------------------------------
                                                        Net Sales
                                      ---------------------------------------------
                                                                    %Increase/
                                           2003          2002       (Decrease)
                                        ----------    ----------    ----------
                                                              
Popular and Premium Wine:
  Branded:
    External customers                  $  510,882    $  520,627        (1.8)%
    Intersegment                             7,601         7,532         0.9 %
                                        ----------    ----------
    Total Branded                          518,483       528,159        (1.8)%
                                        ----------    ----------
  Other:
    External customers                      33,924        46,240       (26.6)%
    Intersegment                             8,881        10,413       (14.7)%
                                        ----------    ----------
    Total Other                             42,805        56,653       (24.4)%
                                        ----------    ----------
Popular and Premium Wine net sales      $  561,288    $  584,812        (4.0)%
                                        ----------    ----------
Imported Beer and Spirits:
  Imported Beer                         $  615,098    $  570,178         7.9 %
  Spirits                                  219,381       214,430         2.3 %
                                        ----------    ----------
Imported Beer and Spirits net sales     $  834,479    $  784,608         6.4 %
                                        ----------    ----------
U.K. Brands and Wholesale:
  Branded:
    External customers                  $  179,563    $  177,037         1.4 %
    Intersegment                               151           481       (68.6)%
                                        ----------    ----------
    Total Branded                          179,714       177,518         1.2 %
  Wholesale                                409,795       366,312        11.6 %
                                        ----------    ----------
U.K. Brands and Wholesale net sales     $  588,509    $  543,830         8.2 %
                                        ----------    ----------
Fine Wine:
  External customers                    $  110,935    $   94,589        17.3 %
  Intersegment                               1,092           516       111.6 %
                                        ----------    ----------
Fine Wine net sales                     $  112,027    $   95,105        17.8 %
                                        ----------    ----------
Corporate Operations and Other          $     -       $     -            N/A
                                        ----------    ----------
Intersegment eliminations               $  (17,725)   $  (18,942)       (6.4)%
                                        ----------    ----------
Consolidated Net Sales                  $2,078,578    $1,989,413         4.5 %
                                        ==========    ==========


     Net  sales for Nine Months 2003 increased to $2,078.6 million from $1,989.4
million  for Nine Months 2002, an increase of $89.2 million, or 4.5%.  Excluding
a  favorable foreign currency impact of $29.9 million, net sales increased $59.3
million,  or  3.0%,  primarily  from  increased  sales  of  imported beer.  Also
contributing to the sales growth were increases in U.K. wholesale, fine wine and
spirits  sales  offset by lower bulk wine, grape juice concentrate, branded wine
and  U.K. branded sales.

     Popular and Premium Wine
     ------------------------

     Net  sales  for  the  Popular and Premium Wine segment for Nine Months 2003
decreased to $561.3 million from $584.8 million for Nine Months 2002, a decrease
of $23.5 million, or (4.0)%.  Other sales declined $13.8 million, or (24.4)%, on
lower  bulk wine and grape juice concentrate sales.  Branded sales declined $9.7
million,  or  (1.8)%,  on   lower  volume.  Volumes  were  negatively  impacted,
primarily  in  the

                                       25


second  quarter  of  the  Company's  fiscal  year,  as  a  result  of  increased
promotional  spending  in the industry, which the Company did not participate in
heavily.

     Imported Beer and Spirits
     -------------------------

     Net  sales  for  the Imported Beer and Spirits segment for Nine Months 2003
increased  to  $834.5  million  from  $784.6  million  for  Nine Months 2002, an
increase  of  $49.9  million,  or 6.4%.  This increase resulted primarily from a
$44.9  million  increase  in  imported  beer sales.  The growth in imported beer
sales  is  primarily  due  to  a  price  increase  on the Company's Mexican beer
portfolio,  which took effect in the first quarter of fiscal 2003, and increased
volume.  Spirits  sales  increased  $5.0  million  resulting primarily from bulk
whiskey  sales  growth  partially  offset  by  slightly  lower  branded  sales.

     U.K. Brands and Wholesale
     -------------------------

     Net  sales  for  the U.K. Brands and Wholesale segment for Nine Months 2003
increased  to  $588.5  million  from  $543.8  million  for  Nine Months 2002, an
increase  of  $44.7  million,  or  8.2%.  Excluding a favorable foreign currency
impact  of  $29.9  million,  net  sales  increased $14.8 million, or 2.7%.  This
increase  resulted  primarily from a 6.0% increase in wholesale sales due to the
addition  of new accounts and increased average delivery sizes, partially offset
by  a  4.0%  decline in branded sales as a decrease in cider sales was partially
offset  by  increases  in  wine  sales.

     Fine Wine
     ---------

     Net  sales  for  the  Fine  Wine  segment for Nine Months 2003 increased to
$112.0  million  from  $95.1  million for Nine Months 2002, an increase of $16.9
million,  or  17.8%.  This  increase  resulted primarily from an additional four
months  of sales of the brands acquired in the Ravenswood Acquisition, completed
in  July  2001,  as  well  as growth primarily in the Simi brand.  Excluding the
additional  four  months  of sales of $14.1 million of the acquired brands, Fine
Wine  net sales increased $2.8 million, or 3.0%, due to higher sales volumes led
by  Simi  and  Ravenswood, partially offset by higher promotional activity and a
shift  towards  lower  priced  brands.

     GROSS PROFIT

     The Company's gross profit increased to $583.5 million for Nine Months 2003
from $532.3 million for Nine Months 2002, an increase of $51.2 million, or 9.6%.
The  dollar  increase  in gross profit resulted from higher imported beer sales,
the  additional  four  months  of sales of the brands acquired in the Ravenswood
Acquisition  (completed  in  July 2001), a favorable mix of sales towards higher
margin  products,  particularly  popular  and  premium  wine  and tequila, lower
average  wine and spirits costs, and a favorable foreign currency impact.  These
increases  were partially offset by higher average imported beer costs and lower
concentrate  and bulk wine sales.  As a result of the foregoing, gross profit as
a  percent  of  net sales increased to 28.1% for Nine Months 2003 from 26.8% for
Nine  Months  2002.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Selling,  general  and  administrative expenses decreased to $263.8 million
for  Nine  Months  2003  from $264.5 million for Nine Months 2002, a decrease of
$0.7  million,  or (0.3)%. The Company adopted SFAS No. 142 on March 1, 2002 and
accordingly,  stopped  amortizing goodwill and other indefinite lived intangible
assets.  Excluding  $19.4 million of amortization expense from Nine Months 2002,
the  Company's  selling,  general  and  administrative  expenses increased $18.7
million,  or  7.6%.  This  increase  resulted primarily from increased personnel
costs  to  support  the Company's growth and higher selling

                                       26


costs to support the growth in the U.K. wholesale business. Selling, general and
administrative  expenses  as  a percent of net sales decreased to 12.7% for Nine
Months  2003  as  compared to 13.3% for Nine Months 2002. Excluding amortization
expense  in  Nine Months 2002, selling, general and administrative expenses as a
percent  of  net  sales  increased  to 12.7% for Nine Months 2003 as compared to
12.3%  for  Nine Months 2002. This increase was primarily due to (i) the percent
increase  in  general  and administrative expenses growing at a faster rate than
the  percent  change  in the Corporate Operations and Other, Popular and Premium
Wine  and  U.K.  Brands  and Wholesale segments' net sales, and (ii) the percent
increase  in the U.K. Brands and Wholesale segment's selling costs being greater
than  the percent increase in the U.K. Brands and Wholesale segment's net sales.

     OPERATING INCOME

     The following table sets forth the operating income/(loss) (in thousands of
dollars)  by  operating  segment  of  the  Company for Nine Months 2003 and Nine
Months  2002.



                                   Nine Months 2003 Compared to Nine Months 2002
                                   ---------------------------------------------
                                             Operating Income/(Loss)
                                   ---------------------------------------------
                                        2003          2002        %Increase
                                     ----------    ----------     ---------
                                                             
Popular and Premium Wine             $   79,808    $   75,706          5.4%
Imported Beer and Spirits               175,548       143,234         22.6%
U.K. Brands and Wholesale                46,418        40,157         15.6%
Fine Wine                                40,286        28,315         42.3%
Corporate Operations and Other          (22,425)      (19,665)        14.0%
                                     ----------    ----------
Consolidated Operating Income        $  319,635    $  267,747         19.4%
                                     ==========    ==========


     As  a  result of the above factors, consolidated operating income increased
to $319.6 million for Nine Months 2003 from $267.7 million for Nine Months 2002,
an increase of $51.9 million, or 19.4%.  Excluding amortization expense for Nine
Months  2002,  operating  income for Popular and Premium Wine, Imported Beer and
Spirits,  U.K. Brands and Wholesale and Fine Wine would have been $81.3 million,
$149.4  million,  $44.6  million  and  $31.5  million,  respectively.   Further,
consolidated  operating  income  would  have  been  $287.1  million.

     INTEREST EXPENSE, NET

     Net  interest  expense decreased to $80.5 million for Nine Months 2003 from
$86.4  million for Nine Months 2002, a decrease of $5.9 million, or (6.8)%.  The
decrease  resulted  from  both  a  decrease  in  the average interest rate and a
decrease  in  the  average  borrowings  for  the  period.

     NET INCOME

     As  a  result  of the above factors, net income increased to $151.3 million
for  Nine  Months  2003 from $109.4 million for Nine Months 2002, an increase of
$41.9  million,  or  38.3%.  Excluding  amortization  expense and the associated
income  tax benefit for Nine Months 2002, net income increased $28.2 million, or
22.9%.

     For  financial  analysis  purposes  only, the Company's earnings (including
equity  in  earnings  of joint venture) before interest, taxes, depreciation and
amortization ("EBITDA") for Nine Months 2003 were $375.3 million, an increase of
$42.5 million over EBITDA of $332.8 million for Nine Months 2002.  EBITDA should
not  be  construed  as  an alternative to operating income or net cash flow from
operating activities determined in accordance with generally accepted accounting
principles and should not be construed as an indication of operating performance
or  as  a  measure  of  liquidity.

                                       27


FINANCIAL LIQUIDITY AND CAPITAL RESOURCES
- -----------------------------------------

GENERAL

     The  Company's  principal  use  of  cash in its operating activities is for
purchasing  and carrying inventories.  The Company's primary source of liquidity
has  historically  been cash flow from operations, except during the annual fall
grape harvests when the Company has relied on short-term borrowings.  The annual
grape  crush  normally  begins  in August and runs through October.  The Company
generally  begins  purchasing  grapes  in  August  with payments for such grapes
beginning  to  come  due  in  September.  The Company's short-term borrowings to
support  such  purchases  generally  reach  their  highest levels in November or
December.   Historically,  the  Company  has  used  cash  flow  from   operating
activities to repay its short-term borrowings.  The Company will continue to use
its  short-term  borrowings  to  support  its working capital requirements.  The
Company  believes  that  cash provided by operating activities and its financing
activities,  primarily short-term borrowings, will provide adequate resources to
satisfy  its  working  capital,  liquidity  and  anticipated capital expenditure
requirements  for  both  its  short-term  and  long-term  capital  needs.

NINE MONTHS 2003 CASH FLOWS

     OPERATING ACTIVITIES

     Net  cash  provided by operating activities for Nine Months 2003 was $147.3
million,  which  resulted from $192.9 million in net income adjusted for noncash
items, less $45.6 million representing the net change in the Company's operating
assets  and  liabilities.  The  net  change  in operating assets and liabilities
resulted  primarily  from  seasonal  increases  in   inventories  and   accounts
receivable  offset  by  increases  in accounts payable, income taxes payable and
accrued  grape  purchases.

     INVESTING ACTIVITIES AND FINANCING ACTIVITIES

     Net  cash  used  in  investing  activities  for  Nine Months 2003 was $52.5
million,  which  resulted  primarily from $51.8 million of capital expenditures.

     Net  cash  used  in  financing  activities  for  Nine Months 2003 was $75.1
million  resulting  primarily  from  $62.5  million  of  principal  payments  of
long-term  debt  and  $49.4  million  of net repayments of notes payable.  These
amounts  were  partially offset by $25.5 million of proceeds from employee stock
option  exercises  and  $10.0  million of proceeds from long-term debt which was
used  for  the  repayment  of debt at one of the Company's Chilean subsidiaries.

     During  June  1998,  the  Company's  Board  of  Directors  authorized   the
repurchase  of  up  to  $100.0 million of the Company's Class A Common Stock and
Class  B  Common  Stock.  The  repurchase  of  shares  of  common  stock will be
accomplished,  from  time to time, in management's discretion and depending upon
market  conditions,  through  open  market or privately negotiated transactions.
The  Company may finance such repurchases through cash generated from operations
or  through  the  senior  credit  facility.  The  repurchased shares will become
treasury  shares.  As of January [10], 2003, the Company had purchased 4,075,344
shares  of  Class A Common Stock at an aggregate cost of $44.9 million, or at an
average cost of $11.01 per share.  No shares were repurchased during Nine Months
2003.

                                       28


DEBT

     Total  debt  outstanding  as  of  November  30,  2002, amounted to $1,354.1
million, a decrease of $75.5 million from February 28, 2002.  The ratio of total
debt  to  total  capitalization decreased to 54.1% as of November 30, 2002, from
59.9%  as  of  February  28,  2002.

     SENIOR CREDIT FACILITY

     As  of November 30, 2002, under its senior credit facility, the Company had
outstanding  term  loans  of  $232.5 million bearing a weighted average interest
rate  of  3.8%,  $4.5  million  of  revolving  loans  bearing a weighted average
interest rate of 3.1%, undrawn revolving letters of credit of $15.2 million, and
$280.3  million  in  revolving  loans  available  to  be  drawn.

     SENIOR NOTES

     As  of  November  30,  2002,  the  Company  had  outstanding $200.0 million
aggregate  principal  amount of 8 5/8% Senior Notes due August 2006 (the "Senior
Notes").  The Senior Notes are currently redeemable, in whole or in part, at the
option  of  the  Company.

     As  of  November  30, 2002, the Company had outstanding (pound) 1.0 million
($1.6  million)  aggregate  principal amount of 8 1/2% Series B Senior Notes due
November  2009  (the  "Sterling  Series  B  Senior  Notes").  In addition, as of
November  30,  2002,  the  Company had outstanding (pound) 154.0 million ($239.4
million, net of $0.5 million unamortized discount) aggregate principal amount of
8  1/2%  Series  C Senior Notes due November 2009 (the "Sterling Series C Senior
Notes").  The  Sterling Series B Senior Notes and Sterling Series C Senior Notes
are  currently  redeemable,  in  whole or in part, at the option of the Company.

     Also,  as  of November 30, 2002, the Company had outstanding $200.0 million
aggregate  principal  amount of 8% Senior Notes due February 2008 (the "February
2001  Senior  Notes").  The February 2001 Senior Notes are currently redeemable,
in  whole  or  in  part,  at  the  option  of  the  Company.

     SENIOR SUBORDINATED NOTES

     As  of  November  30,  2002,  the  Company  had  outstanding $200.0 million
aggregate  principal  amount  of 8 1/2% Senior Subordinated Notes due March 2009
(the "Senior Subordinated Notes").  The Senior Subordinated Notes are redeemable
at the option of the Company, in whole or in part, at any time on or after March
1,  2004.

     Also,  as  of November 30, 2002, the Company had outstanding $250.0 million
aggregate  principal amount of 8 1/8% Senior Subordinated Notes due January 2012
(the  "January  2002  Senior  Subordinated  Notes").   The  January  2002 Senior
Subordinated  Notes  are redeemable at the option of the Company, in whole or in
part,  at any time on or after January 15, 2007.  The Company may also redeem up
to  35%  of  the  January  2002  Senior Subordinated Notes using the proceeds of
certain  equity  offerings  completed  before  January  15,  2005.

ACCOUNTING PRONOUNCEMENTS

     In  August  2001,  the Financial Accounting Standards Board ("FASB") issued
Statement  of  Financial  Accounting  Standards   No.  143   ("SFAS  No.  143"),
"Accounting  for Asset Retirement Obligations." SFAS No. 143 addresses financial
accounting  and  reporting  for  obligations  associated  with the retirement of
tangible  long-lived  assets and the associated retirement costs. The Company is
required

                                       29


to  adopt  SFAS No. 143 for fiscal years beginning March 1, 2003. The Company is
currently  assessing  the  financial  impact  of  SFAS  No. 143 on its financial
statements.

     In  April 2002, the FASB issued Statement of Financial Accounting Standards
No.  145  ("SFAS  No.  145"),  "Rescission of FASB Statements No. 4, 44, and 64,
Amendment  of  FASB  Statement  No. 13, and Technical Corrections." SFAS No. 145
rescinds  Statement  of  Financial  Accounting  Standards  No. 4 ("SFAS No. 4"),
"Reporting Gains and Losses from Extinguishment of Debt," Statement of Financial
Accounting  Standards  No.  44,  "Accounting  for  Intangible  Assets  of  Motor
Carriers,"   and   Statement   of   Financial   Accounting   Standards  No.  64,
"Extinguishments  of  Debt  Made  to  Satisfy  Sinking-Fund  Requirements."   In
addition,  SFAS  No.  145 amends Statement of Financial Accounting Standards No.
13,  "Accounting  for  Leases,"  to  eliminate an inconsistency between required
accounting  for  sale-leaseback  transactions  and  the  required accounting for
certain  lease  modifications  that  have  economic  effects that are similar to
sale-leaseback  transactions.  Lastly,  SFAS  No. 145 also amends other existing
authoritative  pronouncements  to  make  various  technical corrections, clarify
meanings,  or describe their applicability under changed conditions. The Company
is  required to adopt the provisions related to the rescission of SFAS No. 4 for
fiscal  years beginning March 1, 2003. All other provisions of SFAS No. 145 were
adopted  on March 1, 2002. The adoption of the applicable provisions of SFAS No.
145  did  not  have a material impact on the Company's financial statements. The
adoption  of  the  remaining provisions will result in a reclassification of the
extraordinary  loss related to the extinguishment of debt recorded in the fourth
quarter  of the fiscal year ended February 28, 2002 ($1.6 million, net of income
taxes),  by  increasing  selling,  general  and  administrative  expenses  ($2.6
million)  and  decreasing  the  provision  for  income  taxes  ($1.0  million).

     In  November  2002,  the  FASB  issued FASB Interpretation No. 45 ("FIN No.
45"),  "Guarantor's  Accounting  and  Disclosure  Requirements  for  Guarantees,
Including  Indirect Guarantees of Indebtedness of Others -- an Interpretation of
FASB  Statements  No.  5,  57, and 107 and Rescission of FASB Interpretation No.
34."  FIN  No.  45  addresses  the  disclosures to be made by a guarantor in its
interim  and annual financial statements about its obligations under guarantees.
FIN  No.  45  also  clarifies  the  requirements related to the recognition of a
liability by a guarantor at the inception of a guarantee for the obligations the
guarantor  has  undertaken  in  issuing  that  guarantee.  Lastly,  FIN  No.  45
supersedes  FASB  Interpretation  No.  34, "Disclosure of Indirect Guarantees of
Indebtedness of Others (An Interpretation of FASB Statement No. 5)." The initial
recognition  and initial measurement provisions of FIN No. 45 will be applied on
a  prospective  basis  to guarantees issued or modified after December 31, 2002.
The  Company  is required to adopt the disclosure requirements of FIN No. 45 for
the  fiscal  year  ended  February  28,  2003.

     In  November  2002,  the  Emerging  Issues  Task  Force  ("EITF") reached a
consensus on EITF Issue No. 00-21 ("EITF No. 00-21"), "Revenue Arrangements with
Multiple  Deliverables."  EITF  No.  00-21  addresses  certain  aspects  of  the
accounting  by  a  vendor  for arrangements under which it will perform multiple
revenue-generating  activities.  EITF  No.  00-21 also addresses how arrangement
consideration  should  be  measured  and  allocated  to  the  separate  units of
accounting  in  the arrangement. The Company is required to adopt EITF No. 00-21
for  all revenue arrangements entered into beginning August 1, 2003. The Company
is  currently  assessing the financial impact of EITF No. 00-21 on its financial
statements.

     In  December  2002,  the  FASB  issued  Statement  of  Financial Accounting
Standards    No.   148   ("SFAS   No.   148"),   "Accounting   for   Stock-Based
Compensation--Transition  and  Disclosure."  SFAS  No.  148  amends Statement of
Financial  Accounting  Standards  No.  123  ("SFAS  No.  123"),  "Accounting for
Stock-Based  Compensation,"  to provide alternative methods of transition for an
entity that voluntarily changes to the fair value based method of accounting for
stock-based  employee  compensation.  SFAS  No.  148  also amends the disclosure
provisions  of SFAS No. 123 to require prominent disclosure about the effects on
reported  net  income of an entity's accounting policy decisions with respect to
stock-based  employee  compensation.  Lastly,  SFAS  No.  148  amends Accounting
Principles  Board  Opinion  No.  28

                                       30


("APB  Opinion  No.  28"),  "Interim Financial Reporting," to require disclosure
about those effects in interim financial information. The Company is required to
adopt  the  disclosure provisions of SFAS No. 148 for fiscal year ended February
28,  2003.  The Company is required to adopt the amendment to APB Opinion No. 28
for  financial  reports  containing  condensed  financial statements for interim
periods  beginning  March  1,  2003.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

     This  Quarterly  Report  on Form 10-Q contains "forward-looking statements"
within  the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of  the  Securities  Exchange  Act of 1934. These forward-looking statements are
subject  to  a  number  of risks and uncertainties, many of which are beyond the
Company's  control,  that  could  cause actual results to differ materially from
those  set  forth  in,  or  implied  by,  such  forward-looking statements.  All
statements  other than statements of historical facts included in this Quarterly
Report  on  Form  10-Q,  including  statements  regarding  the  Company's future
financial  position   and   prospects,  are  forward-looking   statements.   All
forward-looking statements speak only as of the date of this Quarterly Report on
Form  10-Q.  The  Company  undertakes  no  obligation  to  update  or revise any
forward-looking  statements,  whether  as  a  result  of new information, future
events  or  otherwise.  For  risk  factors  associated  with the Company and its
business,  which  factors  could  cause actual results to differ materially from
those  set  forth  in,  or implied by, the Company's forward-looking statements,
reference  should  be  made  to the Company's Annual Report on Form 10-K for the
fiscal year ended February 28, 2002.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- -------  ----------------------------------------------------------

     Information about market risks for the nine months ended November 30, 2002,
does  not  differ  materially from that discussed under Item 7A in the Company's
Annual  Report  on  Form  10-K  for  the  fiscal  year  ended February 28, 2002.


ITEM 4.  CONTROLS AND PROCEDURES
- -------  -----------------------

     The  Company's  Chief  Executive  Officer  and Chief Financial Officer have
concluded,  based on their evaluation within 90 days prior to the filing date of
this  report,  that the Company's disclosure controls and procedures (as defined
in  Securities  Exchange  Act  Rules  13a-14(c)  and 15d-14(c)) are effective to
ensure that information required to be disclosed in the reports that the Company
files  or  submits  under  the  Securities  Exchange  Act  of  1934 is recorded,
processed,  summarized  and  reported,  within the time periods specified in the
Securities  and  Exchange  Commission's  rules  and  forms.  There  have been no
significant  changes in the Company's internal controls or in other factors that
could  significantly  affect  these  controls  subsequent  to  the  date  of the
foregoing  evaluation.

                                       31


                           PART II - OTHER INFORMATION


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K
- -------     --------------------------------

            (a)    See Index to Exhibits located on Page 36 of this Report.

            (b)    No  Reports  on  Form 8-K  were filed with the Securities and
                   Exchange  Commission  during the quarter  ended  November 30,
                   2002.

                                       32


                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned, thereunto duly authorized.


                                       CONSTELLATION BRANDS, INC.

Dated: January 10, 2003                By:/s/ Thomas F. Howe
                                       --------------------------------------
                                       Thomas F. Howe, Senior Vice President,
                                       Controller

Dated: January 10, 2003                By:/s/ Thomas S. Summer
                                       --------------------------------------
                                       Thomas S. Summer, Executive Vice
                                       President and Chief Financial Officer
                                       (Principal Financial Officer and
                                       Principal Accounting Officer)


                                       33


                                 CERTIFICATIONS


I, Richard Sands, certify that:

1. I have reviewed this quarterly report on  Form 10-Q  of Constellation Brands,
Inc.;

2. Based  on  my  knowledge,  this quarterly report does not contain any  untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

4. The  registrant's  other  certifying  officer  and  I  are  responsible   for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

     a) designed  such  disclosure  controls  and  procedures  to  ensure   that
     material information relating to the registrant, including its consolidated
     subsidiaries, is  made  known  to  us  by  others  within  those  entities,
     particularly during the period in which  this  quarterly  report  is  being
     prepared;

     b) evaluated the  effectiveness  of  the  registrant's disclosure  controls
     and procedures as of a date within 90 days prior to the filing date of this
     quarterly  report  (the  "Evaluation  Date");  and

     c) presented  in  this   quarterly   report  our  conclusions   about   the
     effectiveness of the  disclosure  controls  and  procedures  based  on  our
     evaluation as of the Evaluation  Date;

5. The registrant's other certifying officer and I have disclosed, based on  our
most  recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     a) all  significant  deficiencies  in  the design or operation of  internal
     controls which  could adversely affect the  registrant's ability to record,
     process, summarize and  report  financial  data and have identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud, whether or  not  material,  that involves management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officer  and I have  indicated in  this
quarterly  report  whether  or  not  there  were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.

Date: January 10, 2003

/s/ Richard Sands
- -------------------------------------
Richard Sands
Chief Executive Officer

                                       34


I, Thomas S. Summer, certify that:

1. I have reviewed  this quarterly report on  Form 10-Q of Constellation Brands,
Inc.;

2. Based  on  my  knowledge, this quarterly  report does not contain any  untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

4. The  registrant's  other  certifying  officer  and  I  are  responsible   for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,  including   its  consolidated
     subsidiaries,  is  made  known  to  us  by  others  within those  entities,
     particularly  during  the period in which this  quarterly  report is  being
     prepared;

     b) evaluated the effectiveness of the registrant's disclosure controls  and
     procedures as of a date within 90 days prior to  the  filing  date of  this
     quarterly  report  (the  "Evaluation  Date"); and

     c) presented  in   this   quarterly  report  our   conclusions  about   the
     effectiveness  of  the  disclosure  controls  and  procedures based on  our
     evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on  our
most  recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     a) all  significant  deficiencies  in the design or  operation of  internal
     controls  which could adversely  affect the registrant's ability to record,
     process, summarize and report financial data and  have identified  for  the
     registrant's auditors any material weaknesses  in  internal  controls;  and

     b) any fraud, whether or not  material, that  involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officer  and I have indicated  in  this
quarterly  report  whether  or  not  there  were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.

Date: January 10, 2003

/s/ Thomas S. Summer
- ----------------------------------
Thomas S. Summer
Executive Vice President and Chief
Financial Officer

                                       35


                                INDEX TO EXHIBITS

(2)     PLAN  OF  ACQUISITION,  REORGANIZATION,   ARRANGEMENT,   LIQUIDATION  OR
        SUCCESSION.

2.1     Asset  Purchase  Agreement  dated  as of  February 21, 1999 by and among
        Diageo  Inc.,  UDV  Canada Inc.,  United Distillers Canada Inc. and  the
        Company  (filed  as  Exhibit 2  to the Company's Current Report on  Form
        8-K  dated  April  9,  1999  and  incorporated  herein  by  reference).

2.2     Stock  Purchase  Agreement,  dated  April  21, 1999, between  Franciscan
        Vineyards, Inc., Agustin Huneeus, Agustin Francisco Huneeus, Jean-Michel
        Valette,  Heidrun  Eckes-Chantre  Und  Kinder Beteiligungsverwaltung II,
        GbR,  Peter  Eugen  Eckes  Und  Kinder Beteiligungsverwaltung  II,  GbR,
        Harald  Eckes-Chantre,  Christina Eckes-Chantre,   Petra   Eckes-Chantre
        and  Canandaigua Brands, Inc. (now known  as Constellation Brands, Inc.)
        (filed as Exhibit 2.1  to the Company's Current Report on Form 8-K dated
        June  4,  1999  and incorporated  herein  by  reference).

2.3     Stock Purchase Agreement by  and  between Canandaigua Wine Company, Inc.
        (a  wholly-owned  subsidiary  of  the Company)  and  Moet Hennessy, Inc.
        dated  April  1, 1999 (filed as Exhibit 2.3  to the Company's  Quarterly
        Report  on  Form  10-Q  for  the  fiscal  quarter ended May 31, 1999 and
        incorporated  herein  by reference).

2.4     Purchase  Agreement  dated  as  of   January  30,  2001,  by  and  among
        Sebastiani   Vineyards,  Inc.,   Tuolomne  River   Vintners  Group   and
        Canandaigua  Wine  Company,  Inc.  (a  wholly-owned  subsidiary  of  the
        Company)  (filed as Exhibit 2.5 to the Company's  Annual Report on  Form
        10-K  for  the  fiscal  year  ended  February 28, 2001 and  incorporated
        herein  by  reference).

2.5     First  Amendment  to  Purchase Agreement and Pro Forma  Closing  Balance
        Sheet,  dated  as  of  March 5, 2001, by and among Sebastiani Vineyards,
        Inc.,  Tuolomne River Vintners Group and  Canandaigua Wine Company, Inc.
        (filed  as  Exhibit 2.5  to the Company's  Quarterly Report on Form 10-Q
        for the fiscal quarter ended  November 30, 2001  and incorporated herein
        by reference).

2.6     Second Amendment to  Purchase Agreement, dated  as of  March 5, 2001, by
        and among Sebastiani Vineyards, Inc., Tuolomne River Vintners  Group and
        Canandaigua Wine Company, Inc. (filed as Exhibit 2.6  to  the  Company's
        Quarterly  Report on Form 10-Q for the fiscal quarter ended November 30,
        2001 and incorporated herein by reference).

2.7     Agreement and Plan of Merger  by  and among  Constellation Brands, Inc.,
        VVV Acquisition Corp. and Ravenswood Winery, Inc. dated as of  April 10,
        2001  (filed as Exhibit 2.5 to  the  Company's Quarterly Report on  Form
        10-Q  for  the  fiscal  quarter  ended  May  31,  2001  and incorporated
        herein  by reference).

(3)     ARTICLES OF INCORPORATION AND BY-LAWS.

3.1     Restated Certificate of Incorporation of the  Company  (filed as Exhibit
        3.1  to  the  Company's  Quarterly  Report on  Form 10-Q  for the fiscal
        quarter ended August 31, 2002 and incorporated herein by reference).

3.2     By-Laws of the Company  (filed as Exhibit 3.2 to the Company's Quarterly
        Report  on  Form 10-Q for the fiscal quarter ended  August 31, 2002  and
        incorporated herein by reference).

(4)     INSTRUMENTS   DEFINING  THE   RIGHTS  OF   SECURITY  HOLDERS,  INCLUDING
        INDENTURES.

        Not applicable.

                                       36


(10)    MATERIAL CONTRACTS.

        Not applicable.

(11)    STATEMENT RE COMPUTATION OF PER SHARE EARNINGS.

        Computation of per share earnings (filed  herewith).

(15)    LETTER RE UNAUDITED INTERIM FINANCIAL INFORMATION.

        Not applicable.

(18)    LETTER RE CHANGE IN ACCOUNTING PRINCIPLES.

        Not applicable.

(19)    REPORT FURNISHED TO SECURITY HOLDERS.

        Not applicable.

(22)    PUBLISHED  REPORT  REGARDING  MATTERS  SUBMITTED  TO A VOTE OF  SECURITY
        HOLDERS.

        Not applicable.

(23)    CONSENTS OF EXPERTS AND COUNSEL.

        Not applicable.

(24)    POWER OF ATTORNEY.

        Not applicable.

(99)    ADDITIONAL EXHIBITS.

99.1    Certification of Chief Executive Officer  pursuant to  Section 18 U.S.C.
        1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith).

99.2    Certification of Chief Financial Officer  pursuant to  Section 18 U.S.C.
        1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith).

                                       37