FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR  15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the quarterly period ended August 31, 2003
                               ---------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the transition period from               to
                               -------------    --------------


                        COMMISSION FILE NUMBER 001-08495


                           CONSTELLATION BRANDS, INC.
                           --------------------------
             (Exact name of registrant as specified in its charter)


               DELAWARE                                 16-0716709
               --------                                 ----------
   (State or other jurisdiction of                   (I.R.S. Employer
   incorporation or organization)                    Identification No.)

              300 WILLOWBROOK OFFICE PARK, FAIRPORT, NEW YORK 14450
              -----------------------------------------------------
              (Address of principal executive offices)   (Zip Code)

                                 (585) 218-3600
              -----------------------------------------------------
              (Registrant's telephone number, including area code)

              -----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the Registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements for the past 90 days.    Yes  X     No
                                          ---       ---

Indicate  by  check  mark  whether  the  Registrant  is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).    Yes  X     No
                                                   ---       ---

The  number of shares outstanding with respect to each of the classes of  common
stock  of  Constellation  Brands,  Inc., as of September 30, 2003, is set  forth
below:

                   CLASS                            NUMBER OF SHARES OUTSTANDING
                   -----                            ----------------------------
Class A Common Stock, Par Value $.01 Per Share               93,077,510
Class B Common Stock, Par Value $.01 Per Share               12,068,730



                          PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
- -------  --------------------




                       CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS
                     (in thousands, except share and per share data)
                                       (unaudited)

                                                    August 31,     February 28,
                                                       2003            2003
                                                   ------------    ------------
              ASSETS
              ------
                                                             
CURRENT ASSETS:
  Cash and cash investments                        $     47,465    $     13,810
  Accounts receivable, net                              615,470         399,095
  Inventories, net                                    1,198,350         819,912
  Prepaid expenses and other                            108,883          97,284
                                                   ------------    ------------
    Total current assets                              1,970,168       1,330,101
PROPERTY, PLANT AND EQUIPMENT, net                      991,990         602,469
GOODWILL                                              1,305,218         722,223
INTANGIBLE ASSETS, net                                  834,331         382,428
OTHER ASSETS                                             96,983         159,109
                                                   ------------    ------------
  Total assets                                     $  5,198,690    $  3,196,330
                                                   ============    ============

  LIABILITIES AND STOCKHOLDERS' EQUITY
  ------------------------------------
CURRENT LIABILITIES:
  Notes payable to banks                           $     35,092    $      2,623
  Current maturities of long-term debt                   81,997          71,264
  Accounts payable                                      255,840         171,073
  Accrued excise taxes                                   51,577          36,421
  Other accrued expenses and liabilities                429,576         303,827
                                                   ------------    ------------
    Total current liabilities                           854,082         585,208
                                                   ------------    ------------
LONG-TERM DEBT, less current maturities               2,146,928       1,191,631
                                                   ------------    ------------
DEFERRED INCOME TAXES                                   151,319         145,239
                                                   ------------    ------------
OTHER LIABILITIES                                       151,633          99,268
                                                   ------------    ------------
STOCKHOLDERS' EQUITY:
  Preferred Stock, $.01 par value-
    Authorized, 1,000,000 shares;
    Issued, 170,500 shares at
    August 31, 2003, and none at
    February 28, 2003 (Aggregate
    liquidation preference of $171,344
    at August 31, 2003)                                       2            -
  Class A Common Stock, $.01 par value-
    Authorized, 275,000,000 shares;
    Issued, 95,636,122 shares at
    August 31, 2003, and 81,435,135
    shares at February 28, 2003                             956             814
  Class B Convertible Common Stock,
    $.01 par value-
    Authorized, 30,000,000 shares;
    Issued, 14,572,030 shares at
    August 31, 2003, and 14,578,490
    shares at February 28, 2003                             146             146
  Additional paid-in capital                            989,325         469,724
  Retained earnings                                     869,434         795,525
  Accumulated other comprehensive
    income (loss)                                        65,731         (59,257)
                                                   ------------    ------------
                                                      1,925,594       1,206,952
                                                   ------------    ------------
  Less-Treasury stock-
  Class A Common Stock, 2,653,451
    shares at August 31, 2003,
    and 2,749,384 shares at
    February 28, 2003, at cost                          (28,559)        (29,610)
  Class B Convertible Common Stock,
    2,502,900 shares at August 31, 2003,
    and February 28, 2003, at cost                       (2,207)         (2,207)
                                                   ------------    ------------
                                                        (30,766)        (31,817)
                                                   ------------    ------------
  Less-Unearned compensation-restricted
    stock awards                                           (100)           (151)
                                                   ------------    ------------
    Total stockholders' equity                        1,894,728       1,174,984
                                                   ------------    ------------
  Total liabilities and stockholders' equity       $  5,198,690    $  3,196,330
                                                   ============    ============
<FN>
         The accompanying notes are an integral part of these statements.


                                        1





                                     CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                                          CONSOLIDATED STATEMENTS OF INCOME
                                        (in thousands, except per share data)

                                             For the Six Months Ended August 31,    For the Three Months Ended August 31,
                                             -----------------------------------    -------------------------------------
                                                  2003                 2002              2003                   2002
                                             --------------       --------------    --------------         --------------
                                               (unaudited)          (unaudited)       (unaudited)            (unaudited)
                                                                                               
GROSS SALES                                   $   2,137,280       $    1,759,460    $    1,148,213         $      898,997
  Less - Excise taxes                              (456,891)            (419,261)         (239,453)              (209,191)
                                              -------------       --------------    --------------         --------------
    Net sales                                     1,680,389            1,340,199           908,760                689,806
COST OF PRODUCT SOLD                             (1,234,249)            (970,211)         (670,532)              (496,544)
                                              -------------       --------------    --------------         --------------
    Gross profit                                    446,140              369,988           238,228                193,262
SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES                          (231,618)            (178,377)         (124,989)               (87,616)
RESTRUCTURING AND RELATED CHARGES                   (19,399)                -              (17,083)                  -
                                              -------------       --------------    --------------         --------------
    Operating income                                195,123              191,611            96,156                105,646
GAIN ON CHANGE IN FAIR VALUE OF
  DERIVATIVE INSTRUMENTS                              1,181                 -                 -                      -
EQUITY IN EARNINGS OF JOINT VENTURES                    839                5,911               511                  3,172
INTEREST EXPENSE, net                               (80,341)             (54,292)          (41,098)               (27,151)
                                              -------------       --------------    --------------         --------------
    Income before income taxes                      116,802              143,230            55,569                 81,667
PROVISION FOR INCOME TAXES                          (42,049)             (56,289)          (20,005)               (32,095)
                                              -------------       --------------    --------------         --------------
NET INCOME                                           74,753               86,941            35,564                 49,572
  Dividends on preferred stock                         (844)                -                 (844)                  -
                                              -------------       --------------    --------------         --------------
INCOME AVAILABLE TO COMMON
  STOCKHOLDERS                                $      73,909       $       86,941    $       34,720         $       49,572
                                              =============       ==============    ==============         ==============


SHARE DATA:
Earnings per common share:
  Basic                                       $        0.77       $         0.97    $         0.35         $         0.55
                                              =============       ==============    ==============         ==============
  Diluted                                     $        0.75       $         0.94    $         0.34         $         0.53
                                              =============       ==============    ==============         ==============
Weighted average common shares outstanding:
  Basic                                              95,726               89,268            98,572                 89,691
  Diluted                                            99,916               92,550           104,131                 93,029
<FN>

                            The accompanying notes are an integral part of these statements.


                                        2





                                CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               (in thousands)

                                                                   For the Six Months Ended August 31,
                                                                   -----------------------------------
                                                                       2003                   2002
                                                                   ------------           ------------
                                                                    (unaudited)            (unaudited)
                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                       $     74,753           $     86,941

  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation of property, plant and equipment                      38,902                 28,061
      Amortization of intangible and other assets                        14,041                  2,940
      Deferred tax provision                                              2,811                  2,708
      Loss on extinguishment of debt                                        800                   -
      Loss on sale of assets                                                468                  1,736
      Stock-based compensation expense                                      183                     50
      Amortization of discount on long-term debt                             28                     32
      Gain on change in fair value of derivative instruments             (1,181)                  -
      Equity in earnings of joint ventures                                 (839)                (5,911)
      Change in operating assets and liabilities, net of effects
        from purchases of businesses:
          Accounts receivable, net                                      (99,984)               (38,261)
          Inventories, net                                               77,826                  8,526
          Prepaid expenses and other current assets                      14,155                (23,070)
          Accounts payable                                              (44,289)                   135
          Accrued excise taxes                                           13,906                (15,829)
          Other accrued expenses and liabilities                        (13,305)                65,860
          Other assets and liabilities, net                              10,140                   (352)
                                                                   ------------           ------------
            Total adjustments                                            13,662                 26,625
                                                                   ------------           ------------
            Net cash provided by operating activities                    88,415                113,566
                                                                   ------------           ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of businesses, net of cash acquired                      (1,069,166)                  -
  Purchases of property, plant and equipment                            (46,444)               (34,219)
  Payment of accrued earn-out amount                                       (978)                  (804)
  Proceeds from sale of assets                                           10,150                    708
  Proceeds from sale of marketable equity securities                        777                   -
                                                                   ------------           ------------
            Net cash used in investing activities                    (1,105,661)               (34,315)
                                                                   ------------           ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of long-term debt                            1,600,000                 10,000
  Proceeds from equity offerings, net of fees                           426,359                   -
  Net proceeds from (repayments of) notes payable                        32,407                (53,757)
  Exercise of employee stock options                                     15,227                 22,008
  Proceeds from employee stock purchases                                  1,817                  1,309
  Principal payments of long-term debt                               (1,021,688)               (43,793)
  Payment of issuance costs of long-term debt                           (33,473)                    (5)
                                                                   ------------           ------------
            Net cash provided by (used in) financing activities       1,020,649                (64,238)
                                                                   ------------           ------------

Effect of exchange rate changes on cash and cash investments             30,252                  1,041
                                                                   ------------           ------------

NET INCREASE IN CASH AND CASH INVESTMENTS                                33,655                 16,054
CASH AND CASH INVESTMENTS, beginning of period                           13,810                  8,961
                                                                   ------------           ------------
CASH AND CASH INVESTMENTS, end of period                           $     47,465           $     25,015
                                                                   ============           ============

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING
  AND FINANCING ACTIVITIES:
    Fair value of assets acquired, including cash acquired         $  1,804,875           $       -
    Liabilities assumed                                                (648,089)                  -
                                                                   ------------           ------------
    Net assets acquired                                               1,156,786                   -
    Less - stock issuance                                               (77,243)                  -
    Less - direct acquisition costs accrued or previously paid           (8,872)                  -
    Less - cash acquired                                                 (1,505)                  -
                                                                   ------------           ------------
    Net cash paid for purchases of businesses                      $  1,069,166           $       -
                                                                   ============           ============
<FN>
                      The accompanying notes are an integral part of these statements.


                                        3


                   CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 AUGUST 31, 2003

1)   MANAGEMENT'S REPRESENTATIONS:

     The  accompanying  unaudited  consolidated  financial  statements  included
herein  have  been  prepared  by Constellation Brands, Inc. and its subsidiaries
(the  "Company")  pursuant  to  the rules and regulations of the Securities  and
Exchange  Commission applicable to quarterly reporting on Form 10-Q and reflect,
in  the  opinion of the Company, all adjustments necessary to present fairly the
financial  information  for  the  Company.  All such adjustments are of a normal
recurring nature. Certain information and footnote disclosures normally included
in  financial  statements,  prepared  in  accordance  with  generally   accepted
accounting principles, have been condensed or omitted as permitted by such rules
and  regulations.  These  consolidated  financial  statements  and related notes
should  be  read  in  conjunction with the consolidated financial statements and
related  notes  included  in  the  Company's  Annual Report on Form 10-K for the
fiscal  year  ended February 28, 2003. Results of operations for interim periods
are not necessarily indicative of annual results.

2)   RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS:

     Effective  March  1,  2003,  the  Company  adopted  Statement  of Financial
Accounting  Standards No. 143 ("SFAS No. 143"), "Accounting for Asset Retirement
Obligations."  SFAS  No.  143  addresses  financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated  retirement  costs.  The  adoption  of  SFAS  No.  143 did not have a
material impact on the Company's consolidated financial statements.

     Effective March 1, 2003, the Company completed its adoption of Statement of
Financial  Accounting  Standards  No.  145 ("SFAS No. 145"), "Rescission of FASB
Statements  No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections."  SFAS No. 145 rescinds Statement of Financial Accounting Standards
No.  4 ("SFAS No. 4"), "Reporting Gains and Losses from Extinguishment of Debt,"
Statement  of  Financial Accounting Standards No. 44, "Accounting for Intangible
Assets  of  Motor Carriers," and Statement of Financial Accounting Standards No.
64,  "Extinguishments  of  Debt  Made to Satisfy Sinking-Fund Requirements."  In
addition,  SFAS  No.  145 amends Statement of Financial Accounting Standards No.
13,  "Accounting  for  Leases,"  to  eliminate an inconsistency between required
accounting  for  sale-leaseback  transactions  and  the  required accounting for
certain  lease  modifications  that  have  economic  effects that are similar to
sale-leaseback  transactions.  Lastly,  SFAS  No. 145 also amends other existing
authoritative  pronouncements  to  make  various  technical corrections, clarify
meanings,  or  describe  their  applicability  under  changed  conditions.   The
adoption   of  the   provisions  rescinding   SFAS  No.  4   will  result  in  a
reclassification of the extraordinary loss related to the extinguishment of debt
recorded  in  the  fourth  quarter  of  Fiscal 2002 ($1.6 million, net of income
taxes),  by  increasing  selling,  general  and  administrative  expenses  ($2.6
million)  and  decreasing  the  provision  for income taxes ($1.0 million).  The
adoption  of  the  remaining  provisions of SFAS No. 145 did not have a material
impact on the Company's consolidated financial statements.

     Effective March 1, 2003, the Company completed its adoption of Statement of
Financial  Accounting  Standards  No.  148  ("SFAS  No.  148"),  "Accounting for
Stock-Based  Compensation-Transition  and  Disclosure."   SFAS  No.  148  amends
Statement  of  Financial  Accounting  Standards  No.  123   ("SFAS   No.  123"),
"Accounting  for  Stock-Based  Compensation,"  to provide alternative methods of
transition for an entity that voluntarily changes to the fair value based method
of  accounting  for stock-based employee compensation.  SFAS No. 148 also amends
the  disclosure provisions of SFAS No. 123 to require prominent disclosure about
the  effects  on  reported net income of an entity's accounting policy decisions
with  respect to stock-based employee compensation.  Lastly, SFAS No. 148 amends
Accounting  Principles  Board  Opinion  No.  28 ("APB Opinion No. 28"), "Interim
Financial  Reporting," to

                                        4


require  disclosure  about  those  effects  in  interim  financial  information.
Accordingly,  the  following  table  illustrates  the  effect  on net income and
earnings  per  share  if  the  Company  had  applied  the fair value recognition
provisions of SFAS No. 123 to stock-based employee compensation.




                                                      For the Six Months              For the Three Months
                                                       Ended August 31,                 Ended August 31,
                                                 -----------------------------   ------------------------------
                                                     2003             2002           2003              2002
                                                 ------------     ------------   ------------      ------------
(in thousands, except per share data)
                                                                                       
Net income, as reported                          $     74,753     $     86,941   $     35,564      $     49,572
Deduct:  Total stock-based employee
  compensation expense determined
  under fair value based method for
  all awards, net of related tax effects               (4,689)          (6,724)        (2,329)           (3,362)
                                                 ------------     ------------   ------------      ------------
Pro forma net income                             $     70,064     $     80,217   $     33,235      $     46,210
                                                 ============     ============   ============      ============
Pro forma income available to
  common stockholders                            $     69,220     $     80,217   $     32,391      $     46,210
                                                 ============     ============   ============      ============

Earnings per common share:
  Basic - as reported                            $       0.77     $       0.97   $       0.35      $       0.55
  Basic - pro forma                              $       0.72     $       0.90   $       0.33      $       0.52

  Diluted - as reported                          $       0.75     $       0.94   $       0.34      $       0.53
  Diluted - pro forma                            $       0.70     $       0.96   $       0.32      $       0.49


     Effective  July  1,  2003,  the  Company  adopted  Statement  of  Financial
Accounting  Standards  No.  149 ("SFAS No. 149"), "Amendment of Statement 133 on
Derivative  Instruments and  Hedging Activities," in its entirety.  SFAS No. 149
amends  and  clarifies  financial  accounting  and   reporting  for   derivative
instruments,  including  certain  derivative   instruments  embedded  in   other
contracts  (collectively  referred to as derivatives) and for hedging activities
under SFAS No. 133.  The adoption of SFAS No. 149 did not have a material impact
on the Company's consolidated financial statements.

     Effective  August  1, 2003, the Company adopted EITF Issue No. 00-21 ("EITF
No.  00-21"), "Revenue Arrangements with Multiple Deliverables."  EITF No. 00-21
addresses  certain  aspects of the accounting by a vendor for arrangements under
which  it  will  perform multiple revenue-generating activities.  EITF No. 00-21
also addresses how arrangement consideration should be measured and allocated to
the  separate  units of accounting in the arrangement.  The adoption of EITF No.
00-21 did not have a  material  impact  on the Company's consolidated  financial
statements.

3)   ACQUISITIONS:

     On  March  27, 2003, the Company acquired control of BRL Hardy Limited, now
known as Hardy Wine Company Limited ("Hardy"), and on April 9, 2003, the Company
completed  its  acquisition  of  all  of Hardy's outstanding capital stock. As a
result  of the acquisition of Hardy, the Company also acquired the remaining 50%
ownership  of  Pacific  Wine Partners LLC ("PWP"), the joint venture the Company
established  with  Hardy  in  July 2001. The acquisition of Hardy along with the
remaining  interest  in  PWP is referred to together as the "Hardy Acquisition."
Hardy  is  Australia's  largest  wine  producer  with  interests in wineries and
vineyards  in  most of Australia's major wine regions as well as New Zealand and
the  United  States.  In  addition,  Hardy  has  significant marketing and sales
operations  in  the  United  Kingdom.  This  acquisition  supports the Company's
strategy  of driving long-term growth and positions the Company to capitalize on
the growth opportunities in "new world" wine markets.

     Total  consideration  paid  in  cash  and Class A Common Stock to the Hardy
shareholders  was  $1,137.4  million.  Additionally, the Company recorded direct
acquisition  costs  of  $20.0  million.  The  acquisition  date  for  accounting
purposes  is  March 27, 2003.  The Company has recorded a $1.6 million reduction
in  the  purchase  price  to  reflect  imputed  interest  between the accounting
acquisition date and the

                                        5


final  payment  of consideration. This charge is included as interest expense in
the  Consolidated  Statement of Income for the six months ended August 31, 2003.
The  cash  portion  of  the  purchase  price  paid to the Hardy shareholders and
optionholders  ($1,060.2 million) was financed with $660.2 million of borrowings
under  the  Company's  2003  Credit Agreement (as defined in Note 10) and $400.0
million  of  borrowings under the Company's Bridge Agreement (as defined in Note
10).  Additionally, the Company issued 3,288,913 shares of the Company's Class A
Common  Stock, which were valued at $77.2 million based on the simple average of
the  closing  market  price  of the Company's Class A Common Stock beginning two
days  before  and  ending  two  days  after  April  4,  2003,  the day the Hardy
shareholders  elected  the  form  of  consideration  they wished to receive. The
purchase  price  was  based  primarily  on  a discounted cash flow analysis that
contemplated, among other things, the value of a broader geographic distribution
in  strategic  international  markets and a presence in the important Australian
winemaking regions.

     The  results  of  operations  of  Hardy  and   PWP  are  reported   in  the
Constellation  Wines  segment  and  have  been  included  in  the   Consolidated
Statements of Income since the accounting acquisition date.

     The  following  table  summarizes  the  estimated  fair values of the Hardy
Acquisition  assets acquired and liabilities assumed at the date of acquisition.
The  Company  is  in  the process of obtaining third-party valuations of certain
assets;  thus,  the  allocation  of the purchase price is subject to refinement.
Estimated fair values at March 27, 2003, are as follows:

                 (in thousands)
                 Current assets                  $   532,207
                 Property, plant and equipment       332,088
                 Other assets                         33,403
                 Trademarks                          399,294
                 Goodwill                            505,513
                                                 -----------
                   Total assets acquired           1,802,505

                 Current liabilities                 324,206
                 Long-term liabilities               322,526
                                                 -----------
                   Total liabilities assumed         646,732
                                                 -----------

                 Net assets acquired             $ 1,155,773
                                                 ===========

     The trademarks are  not subject to amortization.  None  of the goodwill  is
expected to be deductible for tax purposes.

     The  following  table  sets  forth  the  unaudited  pro  forma  results  of
operations  of  the Company for the six months and three months ended August 31,
2003, and August 31, 2002. The unaudited pro forma results of operations for the
six  months  ended  August  31,  2003, and August 31, 2002, and the three months
ended August 31, 2002, give effect to the Hardy Acquisition as if it occurred on
March 1, 2002. The unaudited pro forma results of operations are presented after
giving  effect to certain adjustments for depreciation, amortization of deferred
financing  costs,  interest  expense  on  the  acquisition financing and related
income tax effects. The unaudited pro forma results of operations are based upon
currently  available  information  and upon certain assumptions that the Company
believes are reasonable under the circumstances. The unaudited pro forma results
of  operations  for  the  six months ended August 31, 2002, do not reflect total
pretax  nonrecurring  charges  of  $29.9  million  ($0.22 per share on a diluted
basis) related to transaction costs, primarily for the payment of stock options,
which  were  incurred by Hardy prior to the acquisition. The unaudited pro forma
results  of  operations  do not purport to present what the Company's results of
operations  would  actually  have  been if the aforementioned transaction had in
fact  occurred  on such date or at the beginning of the period indicated, nor do
they  project  the  Company's financial position or results of operations at any
future date or for any future period.

                                        6





                                                      For the Six Months              For the Three Months
                                                       Ended August 31,                 Ended August 31,
                                                 ----------------------------    ------------------------------
                                                     2003            2002            2003              2002
                                                 ------------    ------------    ------------      ------------
(in thousands, except per share data)
                                                                                       
Net sales                                        $  1,714,141    $  1,593,216    $    908,760      $    820,264
Income before income taxes                       $    125,382    $    141,785    $     55,569      $     76,927
Net income                                       $     79,458    $     90,059    $     35,564      $     48,298
Income available to common stockholders          $     78,614    $     90,059    $     34,720      $     48,298

Earnings per common share:
  Basic                                          $       0.82    $       0.97    $       0.35      $       0.52
                                                 ============    ============    ============      ============
  Diluted                                        $       0.79    $       0.94    $       0.34      $       0.50
                                                 ============    ============    ============      ============

Weighted average common shares outstanding:
  Basic                                                96,423          92,557          98,572            92,980
  Diluted                                             100,500          95,839         104,131            96,318



4)   INVENTORIES:

     Inventories  are  stated  at the lower of cost (computed in accordance with
the  first-in, first-out method) or market.  Elements of cost include materials,
labor and overhead and consist of the following:

                                  August 31,     February 28,
                                     2003            2003
                                 ------------    ------------
(in  thousands)
Raw materials and supplies       $     49,529    $     26,472
In-process inventories                734,232         534,073
Finished case goods                   414,589         259,367
                                 ------------    ------------
                                 $  1,198,350    $    819,912
                                 ============    ============

5)   PROPERTY, PLANT AND EQUIPMENT:

     The major components of property, plant and equipment are as follows:

                                  August 31,     February 28,
                                     2003            2003
                                 ------------    ------------
(in thousands)
Land and land improvements       $    156,641    $     84,758
Vineyards                              96,017          37,394
Buildings and improvements            259,566         173,943
Machinery and equipment               725,147         551,271
Motor vehicles                         12,198           5,468
Construction in progress               57,243          32,839
                                 ------------    ------------
                                    1,306,812         885,673
Less - Accumulated depreciation      (314,822)       (283,204)
                                 ------------    ------------
                                 $    991,990    $    602,469
                                 ============    ============

                                        7


6)   GOODWILL:

     The changes in  the carrying  amount of  goodwill  for the six months ended
August 31, 2003, are as follows:





                                                   Constellation
                                  Constellation      Beers and
                                      Wines           Spirits       Consolidated
                                  -------------    -------------    ------------
(in thousands)
                                                           
Balance, February 28, 2003        $     590,263    $     131,960    $    722,223
Purchase accounting allocations         540,462             -            540,462
Foreign currency translation
  adjustments                            40,657              833          41,490
Purchase price earn-out                   1,043             -              1,043
                                  -------------    -------------    ------------
Balance, August 31, 2003          $   1,172,425    $     132,793    $  1,305,218
                                  =============    =============    ============


7)   INTANGIBLE ASSETS:

     The major components of intangible assets are:




                                         August 31, 2003            February 28, 2003
                                     -----------------------     -----------------------
                                       Gross         Net           Gross         Net
                                      Carrying     Carrying       Carrying     Carrying
                                       Amount       Amount         Amount       Amount
                                     ----------   ----------     ----------   ----------
(in thousands)
                                                                  
Amortizable intangible assets:
  Distribution agreements            $   11,198   $    4,398     $   10,158   $    4,434
  Other                                   4,184          471          3,978          345
                                     ----------   ----------     ----------   ----------
      Total                          $   15,382        4,869     $   14,136        4,779
                                     ==========                  ==========

Nonamortizable intangible assets:
  Trademarks                                         809,796                     357,166
  Distributor and agency
    relationships                                     19,640                      20,458
  Other                                                   26                          25
                                                  ----------                  ----------
      Total                                          829,462                     377,649
                                                  ----------                  ----------
Total intangible assets                           $  834,331                  $  382,428
                                                  ==========                  ==========


     The  difference  between  the gross carrying amount and net carrying amount
for  each  item   presented  is  attributable   to   accumulated   amortization.
Amortization expense for intangible assets was $0.9 million and $1.1 million for
the  six  months  ended  August 31, 2003, and August 31, 2002, respectively, and
$0.5  million  and  $0.6 million for the three months ended August 31, 2003, and
August  31, 2002, respectively. Estimated amortization expense for the remaining
six months of fiscal 2004 and for each of the five succeeding fiscal years is as
follows:

                          (in thousands)
                          2004             $  1,123
                          2005             $  1,957
                          2006             $  1,424
                          2007             $    365
                          2008             $   -
                          2009             $   -

                                        8


8)   OTHER ASSETS:

     The major components of other assets are as follows:




                                              August 31,    February 28,
                                                 2003           2003
                                              ----------    ------------
(in thousands)
                                                      
Deferred financing costs                      $   56,238    $     28,555
Derivative assets                                 29,283            -
Investment in marketable equity securities        11,694            -
Investment in joint ventures                       6,713         123,064
Other                                             11,666          18,418
                                              ----------    ------------
                                                 115,594         170,037
Less - Accumulated amortization                  (18,611)        (10,928)
                                              ----------    ------------
                                              $   96,983    $    159,109
                                              ==========    ============


     The  Company's  investment in marketable equity securities is classified as
an available-for-sale security. As such, gross unrealized losses of $1.2 million
were  included,  net  of  applicable  income  taxes,  within  accumulated  other
comprehensive  income  as  of August 31, 2003. The Company uses the average cost
method  as  its basis on which cost is determined in computing realized gains or
losses.  Realized  gains  on sales of securities during the six months and three
months ended August 31, 2003, were immaterial.

     Amortization  expense for other assets was included in selling, general and
administrative  expenses  and  was  $13.1  million  and $1.8 million for the six
months  ended  August  31,  2003,  and  August  31, 2002, respectively, and $7.6
million  and $0.9 million for the three months ended August 31, 2003, and August
31, 2002, respectively. Amortization expense for the six months ended August 31,
2003,  and  three  months  ended  August 31, 2003, include $9.2 million and $5.2
million,  respectively,  related to amortization of the deferred financing costs
associated with the Bridge Loans (as defined in Note 10). As of August 31, 2003,
the  deferred  financing  costs associated with the Bridge Loans have been fully
amortized.

9)   OTHER ACCRUED EXPENSES AND LIABILITIES:

     The  major  components  of  other  accrued  expenses and liabilities are as
follows:




                               August 31,    February 28,
                                  2003           2003
                               ----------    ------------
(in thousands)
                                       
Advertising and promotions     $  106,050    $     63,155
Income taxes payable               41,723          58,347
Salaries and commissions           32,774          35,769
Adverse grape contracts            32,465          10,244
Interest                           23,773          22,019
Other                             192,791         114,293
                               ----------    ------------
                               $  429,576    $    303,827
                               ==========    ============


10)  BORROWINGS:

     Senior credit facility -
     ----------------------
     In connection with the Hardy Acquisition, on January 16, 2003, the Company,
certain  subsidiaries  of  the  Company,  JPMorgan  Chase  Bank, as a lender and
administrative  agent  (the  "Administrative  Agent"), and certain other lenders
(such  other  lenders,  together with the Administrative Agent, are collectively
referred  to herein as the "Lenders") entered into a new credit agreement, which
was  subsequently  amended  and  restated  on  March  19, 2003 (the "2003 Credit
Agreement").  The 2003 Credit Agreement provides for aggregate credit facilities
of  $1.6 billion consisting of a $400.0 million

                                        9


Tranche  A  Term Loan facility due in February 2008, an $800.0 million Tranche B
Term  Loan  facility  due in November 2008 and a $400.0 million Revolving Credit
facility  (including an Australian Dollar revolving sub-facility of up to A$10.0
million  and  a sub-facility for letters of credit of up to $40.0 million) which
expires on February 29, 2008. Proceeds of the 2003 Credit Agreement were used to
pay  off  the  Company's  obligations under its prior senior credit facility, to
fund  a portion of the cash required to pay the former Hardy shareholders and to
pay  indebtedness  outstanding  under  certain of Hardy's credit facilities. The
Company  intends  to  use  the  remaining  availability  under  the  2003 Credit
Agreement to fund its working capital needs on an ongoing basis.

     The  Tranche A Term Loan facility and the Tranche B Term Loan facility were
fully  drawn  on March 27, 2003. The required annual repayments of the Tranche A
Term  Loan  facility  are  $40.0  million  in  fiscal 2004 and increase by $20.0
million  each  year  through  fiscal  2008.  In August 2003, the Company prepaid
$100.0  million  of the Tranche B Term Loan facility. After this prepayment, the
required  annual repayments of the Tranche B Term Loan, which is backend loaded,
were  revised to $37.0 million beginning in fiscal 2005 with increases to $359.0
million in fiscal 2009.

     The  rate  of  interest  payable, at the Company's option, is a function of
LIBOR  plus  a  margin,  the federal funds rate plus a margin, or the prime rate
plus a margin.  The margin is adjustable based upon the Company's Debt Ratio (as
defined  in  the  2003  Credit Agreement) and, with respect to LIBOR borrowings,
ranges  between  1.50%  and  2.75%.  The  initial LIBOR margin for the Revolving
Credit facility and the Tranche A Term Loan facility is 2.25%, while the initial
LIBOR margin on the Tranche B Term Loan facility is 2.75%.

     The  Company's  obligations  are  guaranteed by certain subsidiaries of the
Company ("Guarantors") and the Company has pledged collateral of (i) 100% of the
capital  stock  of  all  of  the Company's U.S. subsidiaries and (ii) 65% of the
voting capital stock of certain foreign subsidiaries of the Company.

     The Company and its subsidiaries are subject to customary lending covenants
including  those  restricting  additional  liens,  the  incurrence of additional
indebtedness  (including  guarantees  of  indebtedness), the sale of assets, the
payment  of  dividends,  transactions  with affiliates and the making of certain
investments,  in  each  case subject to baskets, exceptions and thresholds. As a
result  of  the  prepayment  of  the  Bridge  Loans  (as defined below) with the
proceeds  from  the  2003  Equity  Offerings,   the  requirement  under  certain
circumstances  for  the  Company  and  the  Guarantors  to pledge certain assets
consisting of, among other things, inventory, accounts receivable and trademarks
to  secure  the  obligations  under  the 2003 Credit Agreement, ceased to apply.
Hardy  has  guaranteed  debt  of  a  joint venture in the maximum amount of $3.4
million  as  of  August  31,  2003,  which  is  permitted  under the 2003 Credit
Agreement.  The  primary  financial  covenants require the maintenance of a debt
coverage  ratio,  a  senior  debt  coverage  ratio, a fixed charges ratio and an
interest  coverage  ratio.  As  of August 31, 2003, the Company is in compliance
with all of its debt covenants.

     As  of  August  31,  2003, under the 2003 Credit Agreement, the Company had
outstanding  Tranche  A  Term Loans of $386.7 million bearing a weighted average
interest rate of 3.6%, Tranche B Term Loans of $696.7 million bearing a weighted
average  interest  rate  of  4.1%,  $33.5  million  of revolving loans bearing a
weighted  average  interest rate of 4.6%, undrawn revolving letters of credit of
$15.8 million, and $350.7 million in revolving loans available to be drawn.

     Bridge facility -
     ---------------
     On  January  16,  2003,  the  Company, certain subsidiaries of the Company,
JPMorgan  Chase  Bank,  as  a lender and Administrative Agent, and certain other
lenders  (such  other  lenders,  together  with  the  Administrative  Agent, are
collectively  referred  to herein as the "Bridge Lenders") entered into a bridge
loan  agreement  which was amended and restated as of March 26, 2003, containing
commitments  of  the Bridge Lenders to make bridge loans (the "Bridge Loans") of
up  to,  in  the aggregate, $450.0 million (the

                                       10


"Bridge  Agreement").  On  April 9, 2003, the Company used $400.0 million of the
Bridge  Loans  to  fund  a  portion of the cash required to pay the former Hardy
shareholders.  The  rate  of  interest  payable on the Bridge Loans was equal to
LIBOR  plus  an  initial  margin  of  3.75%.  On July 30, 2003, the Company used
proceeds  from  the  2003  Equity  Offerings to prepay the $400.0 million Bridge
Loans in their entirety.

11)  OTHER LIABILITIES:

     The major components of other liabilities are as follows:




                              August 31,    February 28,
                                 2003           2003
                              ----------    ------------
(in thousands)
                                      
Adverse grape contracts       $   72,150    $     22,550
Accrued pension liability         36,678          36,351
Other                             42,805          40,367
                              ----------    ------------
                              $  151,633    $     99,268
                              ==========    ============


12)  STOCKHOLDERS' EQUITY:

     During  July  2003,  the  Company  completed a public offering of 9,800,000
shares  of  its  Class  A Common Stock resulting in net proceeds to the Company,
after  deducting  underwriting  discounts  and  expenses,  of $261.4 million. In
addition,  the Company also completed a public offering of 170,500 shares of its
5.75%  Series  A  Mandatory  Convertible  Preferred  Stock  ("Preferred  Stock")
resulting in net proceeds to the Company, after deducting underwriting discounts
and  expenses,  of  $165.0  million.  The  Class A Common Stock offering and the
Preferred  Stock  offering  are  referred  to  together  as  the   "2003  Equity
Offerings."  The  net proceeds from the 2003 Equity Offerings were used to repay
the  Bridge Loans that were incurred to partially finance the Hardy Acquisition.
The  remaining  proceeds  were used to repay term loan borrowings under the 2003
Credit Agreement.

     As  of  August 31, 2003, 170,500 shares of Preferred Stock were outstanding
and $0.8 million of dividends were accrued. Dividends are cumulative and payable
quarterly,  if  declared, in cash, shares of the Company's Class A Common Stock,
or  a  combination  thereof,  at  the  discretion  of the Company. Dividends are
payable,  if  declared, on the first business day of March, June, September, and
December of each year, commencing on December 1, 2003. On September 1, 2006, the
automatic  conversion  date,  each  share  of Preferred Stock will automatically
convert  into,  subject to certain anti-dilution adjustments, between 29.276 and
35.716  shares  of  the  Company's  Class  A Common Stock, depending on the then
applicable  market  price  of  the Company's Class A Common Stock, in accordance
with the following table:

          Applicable market price            Conversion rate
          -----------------------            ---------------
          Less than or equal to $28.00       35.716 shares
          Between $28.00 and $34.16          35.716 to 29.276 shares
          Equal to or greater than $34.16    29.276 shares

     The  applicable market price is the average of the closing prices per share
of the Company's Class A Common Stock on each of the 20 consecutive trading days
ending  on the third trading day immediately preceding the applicable conversion
date.  At any time prior to September 1, 2006, holders may elect to convert each
share  of  Preferred  Stock,  subject to certain anti-dilution adjustments, into
29.276 shares of the Company's Class A Common Stock. If the closing market price
of  the  Company's  Class  A Common Stock exceeds $51.24 for at least 20 trading
days  within  a  period  of  30 consecutive trading days, the Company may elect,
subject  to  certain  limitations  and  anti-dilution  adjustments, to cause the
conversion  of  all,  but  not  less than all, of the then outstanding shares of
Preferred  Stock  into  shares  of  the  Company's  Class  A  Common  Stock at a
conversion rate of 29.276 shares of the Company's Class A Common Stock. In order
for  the  Company  to  cause  the  early  conversion of the Preferred Stock, the
Company must pay all

                                       11


accrued and unpaid dividends on the Preferred Stock as well as the present value
of  all  remaining dividend payments through and including September 1, 2006. If
the  Company  is involved in a merger in which at least 30% of the consideration
for  all  or  any  class  of the Company's common stock consists of cash or cash
equivalents, then on or after the date of such merger, each holder will have the
right  to convert each share of Preferred Stock into the number of shares of the
Company's  Class A Common Stock applicable on the automatic conversion date. The
Preferred  Stock ranks senior in right of payment to all of the Company's common
stock  and  has  a  liquidation preference of $1,000 per share, plus accrued and
unpaid dividends.

13)  EARNINGS PER COMMON SHARE:

     Basic  earnings  per  common  share  exclude  the  effect  of  common stock
equivalents and are computed by dividing income available to common stockholders
by  the  weighted  average number of common shares outstanding during the period
for  Class A Common Stock and Class B Convertible Common Stock. Diluted earnings
per  common share reflect the potential dilution that could result if securities
or other contracts to issue common stock were exercised or converted into common
stock.  Diluted  earnings  per common share assume the exercise of stock options
using  the treasury stock method and the conversion of the Preferred Stock using
the if-converted method.

     The computation of  basic and diluted  earnings  per  common  share  is  as
follows:




                                               For the Six Months         For the Three Months
                                                Ended August 31,            Ended August 31,
                                            ------------------------    ------------------------
                                               2003          2002          2003          2002
                                            ----------    ----------    ----------    ----------
(in thousands, except per share data)
                                                                          
Net income                                  $   74,753    $   86,941    $   35,564    $   49,572
Dividends on preferred stock                      (844)         -             (844)         -
                                            ----------    ----------    ----------    ----------
Income available to common stockholders     $   73,909    $   86,941    $   34,720    $   49,572
                                            ==========    ==========    ==========    ==========

Weighted average common shares
  outstanding - basic                           95,726        89,268        98,572        89,691
Stock options                                    3,101         3,282         3,381         3,338
Preferred stock                                  1,089          -            2,178          -
                                            ----------    ----------    ----------    ----------
Weighted average common shares
  outstanding - diluted                         99,916        92,550       104,131        93,029
                                            ==========    ==========    ==========    ==========

Earnings per common share - basic           $     0.77    $     0.97    $     0.35    $     0.55
                                            ==========    ==========    ==========    ==========
Earnings per common share - diluted         $     0.75    $     0.94    $     0.34    $     0.53
                                            ==========    ==========    ==========    ==========


     Stock  options  to purchase 0.9 million shares of Class A Common Stock at a
weighted  average  price  per  share  of  $27.58 were outstanding during the six
months  ended  August  31, 2003, but were not included in the computation of the
diluted  earnings per common share because the stock options' exercise price was
greater  than  the  average  market  price  of  the Class A Common Stock for the
period.  There  were  no anti-dilutive options outstanding during the six months
ended  August  31,  2002.  In  addition,  there  were  no  anti-dilutive options
outstanding during the three months ended August 31, 2003, or August 31, 2002.

                                       12


14)  COMPREHENSIVE INCOME:

     Comprehensive  income  consists of net income, foreign currency translation
adjustments,  net  unrealized  gains  or  losses  on derivative instruments, net
unrealized  gains  or  losses on available-for-sale marketable equity securities
and  minimum pension liability adjustments.  The reconciliation of net income to
comprehensive income is as follows:




                                                             For the Six Months          For the Three Months
                                                              Ended August 31,             Ended August 31,
                                                          ------------------------     ------------------------
                                                             2003          2002           2003          2002
                                                          ----------    ----------     ----------    ----------
(in thousands)
                                                                                         
Net income                                                $   74,753    $   86,941     $   35,564    $   49,572
Other comprehensive income, net of tax:
  Foreign currency translation adjustments                   106,117        13,139        (21,654)        5,451
  Cash flow hedges:
    Net derivative gains, net of tax effect of $9,148
      and $2,127, respectively                                21,295          -             8,813          -
    Reclassification adjustments, net of tax effect
      of $612, $13, $612 and $3, respectively                 (1,343)          (21)        (1,343)           (5)
                                                          ----------    ----------     ----------    ----------
  Net cash flow hedges                                        19,952           (21)         7,470            (5)
  Unrealized loss on marketable equity securities, net
      of tax effect of $347 and $347, respectively              (810)         -              (810)         -
  Minimum pension liability adjustment, net of tax
    effect of $148, $255, $874 and $5, respectively             (271)         (382)         1,547             8
                                                          ----------    ----------     ----------    ----------
Total comprehensive income                                $  199,741    $   99,677     $   22,117    $   55,026
                                                          ==========    ==========     ==========    ==========


     Accumulated other comprehensive income (loss), net of tax effects, includes
the following components:




                                                             Unrealized
                               Foreign          Net           Loss on         Minimum        Accumulated
                               Currency      Unrealized      Marketable       Pension           Other
                              Translation     Gains on         Equity        Liability      Comprehensive
                              Adjustments    Derivatives     Securities      Adjustment     Income (Loss)
                              -----------    -----------    ------------    ------------    -------------
(in thousands)
                                                                             
Balance, February 28, 2003    $   (16,722)   $      -       $       -       $    (42,535)   $     (59,257)
Current period change             106,117         19,952            (809)           (271)         124,989
                              -----------    -----------    ------------    ------------    -------------
Balance, August 31, 2003      $    89,395    $    19,952    $       (809)   $    (42,806)   $      65,732
                              ===========    ===========    ============    ============    =============


     Hardy  utilized  derivative instruments to a more extensive degree than did
the  Company  prior  to  the Hardy Acquisition. These derivative instruments are
used  to reduce the risk of foreign currency exchange rate fluctuation resulting
from  the  sale  of  product  denominated  in  various foreign currencies. These
instruments  have been qualified and are being accounted for as cash flow hedges
in accordance with the Company's pre-existing accounting policies.

15)  RESTRUCTURING AND RELATED CHARGES

     For  the  six  months  ended  August  31,  2003, the Company recorded $19.4
million  of  restructuring and related charges associated with the restructuring
plan  of  the Company's wine segment. Restructuring and related charges resulted
from  (i)  the  realignment of business operations in the Company's wine segment
and  (ii)  the Company's decision to exit the commodity concentrate product line
in  the U.S. and sell its winery located in Escalon, California. In addition, in
connection with the Company's decision to exit the commodity concentrate product
line  in the U.S., the Company recorded a write-down of concentrate inventory of
$16.8 million, which was recorded in cost of product sold.

                                       13


     The  Company recorded restructuring and related charges of $2.3 million for
the  three  months  ended  May  31,  2003,  including  $2.2  million of employee
termination benefit costs and $0.1 million of other related charges.

     The Company recorded restructuring and related charges of $17.1 million for
the  three  months  ended  August  31,  2003, including $1.7 million of employee
termination  benefit  costs,  $10.6 million of grape contract termination costs,
$1.0  million  of facility consolidation and relocation costs, and other related
charges  of  $3.7 million, which consisted of a $1.9 million loss on the sale of
the  Escalon facility and $1.8 million of other costs related to the realignment
of the business operations in the Company's wine segment.

     The  Company  estimates  that the completion of the restructuring plan will
include  a  total  of $4.5 million of employee termination benefit costs through
February  29,  2004,  of which $3.9 million has been incurred through August 31,
2003.  The  Company estimates that the completion of the restructuring plan will
include  a  total  of  $30.3 million of grape contract termination costs through
February  29,  2004, of which $10.6 million has been incurred through August 31,
2003.  The  Company estimates that the completion of the restructuring plan will
include  a  total of $2.0 million of facility consolidation and relocation costs
through  February  29,  2004,  of  which  $1.0 million has been incurred through
August  31,  2003.  The  Company  estimates  that  payments for certain of these
restructuring  liabilities  will  be  made  through the year ending February 28,
2005. The Company has incurred other costs related to the restructuring plan for
the  disposal  of  fixed  assets  and  other  costs  of  realigning the business
operations  of  the Company's wine segment and expects to incur additional costs
during the year ending February 29, 2004.

     The  following table illustrates the changes in the restructuring liability
balance since February 28, 2003:




                               Employee         Grape          Facility
                              Termination      Contract     Consolidation/
                               Benefit       Termination     Relocation
                                Costs           Costs           Costs            Total
                              -----------    -----------    --------------    -----------
(in thousands)
                                                                  
Balance, February 28, 2003    $      -       $       -       $        -       $      -
  Restructuring charges             2,183            -                -             2,183
  Cash Expenditures                (1,554)           -                -            (1,554)
                              -----------    ------------   --------------    -----------
Balance, May 31, 2003                 629            -                -               629
  Restructuring charges             1,743          10,642            1,024         13,409
  Cash Expenditures                (1,542)         (2,063)          (1,024)        (4,629)
                              -----------    ------------   --------------    -----------
Balance, August 31, 2003      $       830    $      8,579   $         -       $     9,409
                              ===========    ============   ==============    ===========


16)  CONDENSED CONSOLIDATING FINANCIAL INFORMATION:

     The  following  information  sets forth the condensed consolidating balance
sheets  of  the  Company  as  of August 31, 2003, and February 28, 2003, and the
condensed consolidating statements of income for the six months and three months
ended  August  31,  2003,  and  August 31, 2002, and the condensed consolidating
statements  of  cash  flows for the six months ended August 31, 2003, and August
31,  2002, for the Company, the parent company, the combined subsidiaries of the
Company which guarantee the Company's senior notes and senior subordinated notes
("Subsidiary Guarantors") and the combined subsidiaries of the Company which are
not  Subsidiary  Guarantors,  primarily   Matthew  Clark  and  Hardy  and  their
subsidiaries, which are included in the Constellation Wines segment ("Subsidiary
Nonguarantors").  The  Subsidiary Guarantors are wholly owned and the guarantees
are full, unconditional, joint and several obligations of each of the Subsidiary
Guarantors.  Separate  financial statements for the Subsidiary Guarantors of the
Company are not presented because the Company has determined that such financial
statements  would  not be material to investors.  The accounting policies of the
parent  company,  the Subsidiary Guarantors and the Subsidiary Nonguarantors are
the same as those

                                       14


described  for  the Company in the Summary of Significant Accounting Policies in
Note  1  to  the  Company's  consolidated  financial  statements included in the
Company's  Annual  Report  on  Form  10-K for the fiscal year ended February 28,
2003,  and  include  the recently adopted accounting pronouncements described in
Note  2  herein.  There  are  no  restrictions  on the ability of the Subsidiary
Guarantors to transfer funds to the Company in the form of cash dividends, loans
or advances.




                                                   Parent      Subsidiary     Subsidiary
                                                   Company     Guarantors    Nonguarantors   Eliminations   Consolidated
                                                 -----------   -----------   -------------   ------------   ------------
(in thousands)
                                                                                             
Condensed Consolidating Balance Sheet
- -------------------------------------
at August 31, 2003
- ------------------
Current assets:
  Cash and cash investments                      $     2,154   $     1,388   $      43,923   $       -      $     47,465
  Accounts receivable, net                           124,339       149,014         342,117           -           615,470
  Inventories, net                                    15,702       594,812         588,103           (267)     1,198,350
  Prepaid expenses and other                          10,548        58,583          39,752           -           108,883
  Intercompany (payable) receivable                 (239,630)     (523,616)        763,246           -              -
                                                 -----------   -----------   -------------   ------------   ------------
      Total current assets                           (86,887)      280,181       1,777,141           (267)     1,970,168
Property, plant and equipment, net                    49,076       351,656         591,258           -           991,990
Investments in subsidiaries                        4,222,235     2,264,695            -        (6,486,930)          -
Goodwill                                              47,458       496,679         761,081           -         1,305,218
Intangible assets, net                                10,868       315,098         508,365           -           834,331
Other assets                                          45,383         2,371          49,229           -            96,983
                                                 -----------   -----------   -------------   ------------   ------------
  Total assets                                   $ 4,288,133   $ 3,710,680   $   3,687,074   $ (6,487,197)  $  5,198,690
                                                 ===========   ===========   =============   ============   ============

Current liabilities:
  Notes payable to banks                         $    33,500   $      -      $       1,592   $       -      $     35,092
  Current maturities of long-term debt                69,100         3,616           9,281           -            81,997
  Accounts payable                                    30,799        47,626         177,415           -           255,840
  Accrued excise taxes                                 8,341        22,052          21,184           -            51,577
  Other accrued expenses and liabilities             137,706        44,526         247,344           -           429,576
                                                 -----------   ------------  -------------   ------------   ------------
      Total current liabilities                      279,446       117,820         456,816           -           854,082
Long-term debt, less current maturities            2,108,589           833          37,506           -         2,146,928
Deferred income taxes                                 52,404        79,655          19,260           -           151,319
Other liabilities                                      6,584        36,410         108,639           -           151,633
Stockholders' equity:
  Preferred stock                                          2          -               -              -                 2
  Class A and Class B common stock                     1,102         6,434          64,867        (71,301)         1,102
  Additional paid-in capital                         989,325     1,859,311       2,956,146     (4,815,457)       989,325
  Retained earnings                                  869,701     1,456,475         143,697     (1,600,439)       869,434
  Accumulated other comprehensive
    income (loss)                                     11,846       153,742         (99,857)          -            65,731
  Treasury stock and other                           (30,866)         -               -              -           (30,866)
                                                 -----------   -----------   -------------   ------------   ------------
      Total stockholders' equity                   1,841,110     3,475,962       3,064,853     (6,487,197)     1,894,728
                                                 -----------   -----------   -------------   ------------   ------------
  Total liabilities and
    stockholders' equity                         $ 4,288,133   $ 3,710,680   $   3,687,074   $ (6,487,197)  $  5,198,690
                                                 ===========   ===========   =============   ============   ============

Condensed Consolidating Balance Sheet
- -------------------------------------
at February 28, 2003
- --------------------
Current assets:
  Cash and cash investments                      $     1,426   $     1,248   $      11,136   $       -      $     13,810
  Accounts receivable, net                           120,554       141,156         137,385           -           399,095
  Inventories, net                                    20,378       654,945         144,664            (75)       819,912
  Prepaid expenses and other                          31,452        52,411          13,421           -            97,284
  Intercompany (payable) receivable                 (177,332)      136,002          41,330           -              -
                                                 -----------   -----------   -------------   ------------   ------------
      Total current assets                            (3,522)      985,762         347,936            (75)     1,330,101

                                       15


                                                   Parent      Subsidiary     Subsidiary
                                                   Company     Guarantors    Nonguarantors   Eliminations   Consolidated
                                                 -----------   -----------   -------------   ------------   ------------
(in thousands)
Property, plant and equipment, net                    46,379       358,180         197,910           -           602,469
Investments in subsidiaries                        2,590,889       601,156            -        (3,192,045)          -
Goodwill                                              51,172       495,636         175,415           -           722,223
Intangible assets, net                                10,918       315,952          55,558           -           382,428
Other assets                                          31,599       126,375           1,135           -           159,109
                                                 -----------   -----------   -------------   ------------   ------------
  Total assets                                   $ 2,727,435   $ 2,883,061   $     777,954   $ (3,192,120)  $  3,196,330
                                                 ===========   ===========   =============   ============   ============

Current liabilities:
  Notes payable to banks                         $     2,000   $      -      $         623   $       -      $      2,623
  Current maturities of long-term debt                67,137         3,470             657           -            71,264
  Accounts payable                                    37,567        58,843          74,663           -           171,073
  Accrued excise taxes                                 7,447        15,711          13,263           -            36,421
  Other accrued expenses and liabilities             138,963        46,664         118,200           -           303,827
                                                 -----------   -----------   ------------    ------------   ------------
      Total current liabilities                      253,114       124,688         207,406           -           585,208
Long-term debt, less current maturities            1,171,694        10,810           9,127           -         1,191,631
Deferred income taxes                                 48,475        79,656          17,108           -           145,239
Other liabilities                                      8,718        29,446          61,104           -            99,268
Stockholders' equity:
  Class A and Class B common stock                       960         6,434          64,867        (71,301)           960
  Additional paid-in capital                         469,724     1,221,076         436,466     (1,657,542)       469,724
  Retained earnings                                  795,600     1,363,379          99,823     (1,463,277)       795,525
  Accumulated other comprehensive
    income (loss)                                     11,118        47,572        (117,947)          -           (59,257)
  Treasury stock and other                           (31,968)         -               -              -           (31,968)
                                                 -----------   -----------   -------------   ------------   ------------
      Total stockholders' equity                   1,245,434     2,638,461         483,209     (3,192,120)     1,174,984
                                                 -----------   -----------   -------------   ------------   ------------
  Total liabilities and
    stockholders' equity                         $ 2,727,435   $ 2,883,061   $     777,954   $ (3,192,120)  $  3,196,330
                                                 ===========   ===========   =============   ============   ============


Condensed Consolidating Statement of Income
- -------------------------------------------
for the Six Months Ended August 31, 2003
- ----------------------------------------
Gross sales                                      $   379,913   $ 1,059,468   $     899,128   $   (201,229)  $  2,137,280
  Less - excise taxes                                (65,204)     (213,903)       (177,784)          -          (456,891)
                                                 -----------   -----------   -------------   ------------   ------------
    Net sales                                        314,709       845,565         721,344       (201,229)     1,680,389
Cost of product sold                                (278,296)     (583,784)       (573,206)       201,037     (1,234,249)
                                                 -----------   -----------   -------------   ------------   ------------
    Gross profit                                      36,413       261,781         148,138           (192)       446,140
Selling, general and administrative
  expenses                                           (62,985)      (90,131)        (78,502)          -          (231,618)
Restructuring and related charges                       -          (18,095)         (1,304)          -           (19,399)
                                                 -----------   -----------   -------------   ------------   ------------
    Operating (loss) income                          (26,572)      153,555          68,332           (192)       195,123
Gain on change in fair value of
  derivative instruments                               1,181          -               -              -             1,181
Equity in earnings of
  subsidiary/joint venture                            93,096        44,414             299       (136,970)           839
Interest expense, net                                  1,167       (76,518)         (4,990)          -           (80,341)
                                                 -----------   -----------   -------------   ------------   ------------
    Income before income taxes                        68,872       121,451          63,641       (137,162)       116,802
Provision for income taxes                             6,073       (28,355)        (19,767)          -           (42,049)
                                                 -----------   -----------   -------------   ------------   ------------
Net income                                            74,945        93,096          43,874       (137,162)        74,753
  Dividends on preferred stock                          (844)         -               -              -              (844)
                                                 -----------   -----------   -------------   ------------   ------------
Income available to common
  stockholders                                   $    74,101   $    93,096   $      43,874   $   (137,162)  $     73,909
                                                 ===========   ===========   =============   ============   ============

                                       16


                                                   Parent      Subsidiary     Subsidiary
                                                   Company     Guarantors    Nonguarantors   Eliminations   Consolidated
                                                 -----------   -----------   -------------   ------------   ------------
(in thousands)
Condensed Consolidating Statement of Income
- -------------------------------------------
for the Six Months Ended August 31, 2002
- ----------------------------------------
Gross sales                                      $   376,683   $   957,427   $     547,303   $   (121,953)  $  1,759,460
  Less - excise taxes                                (67,933)     (208,805)       (142,523)          -          (419,261)
                                                 -----------   -----------   -------------   ------------   ------------
    Net sales                                        308,750       748,622         404,780       (121,953)     1,340,199
Cost of product sold                                (239,112)     (525,399)       (327,557)       121,857       (970,211)
                                                 -----------   -----------   -------------   ------------   ------------
    Gross profit                                      69,638       223,223          77,223            (96)       369,988
Selling, general and administrative
  expenses                                           (53,409)      (74,441)        (50,527)          -          (178,377)
                                                 -----------   -----------   -------------   ------------   ------------
    Operating income                                  16,229       148,782          26,696            (96)       191,611
Equity in earnings of
  subsidiary/joint venture                            74,675         6,676            -           (75,440)         5,911
Interest expense, net                                  4,137       (35,085)        (23,344)          -           (54,292)
                                                 -----------   -----------   -------------   ------------   ------------
    Income before income taxes                        95,041       120,373           3,352        (75,536)       143,230
Provision for income taxes                            (8,004)      (45,698)         (2,587)          -           (56,289)
                                                 -----------   -----------   -------------   ------------   ------------
Net income                                       $    87,037   $    74,675   $         765   $    (75,536)  $     86,941
                                                 ===========   ===========   =============   ============   ============

Condensed Consolidating Statement of Income
- -------------------------------------------
for the Three Months Ended August 31, 2003
- ------------------------------------------
Gross sales                                      $   207,587   $   562,166   $     489,030   $   (110,570)  $  1,148,213
  Less - excise taxes                                (35,351)     (108,623)        (95,479)          -          (239,453)
                                                 -----------   -----------   -------------   ------------   ------------
    Net sales                                        172,236       453,543         393,551       (110,570)       908,760
Cost of product sold                                (160,004)     (311,169)       (309,806)       110,447       (670,532)
                                                 -----------   -----------   -------------   ------------   ------------
    Gross profit                                      12,232       142,374          83,745           (123)       238,228
Selling, general and administrative
  expenses                                           (34,084)      (47,446)        (43,459)          -          (124,989)
Restructuring and related charges                       -          (16,104)           (979)          -           (17,083)
                                                 -----------   -----------   -------------   ------------   ------------
    Operating (loss) income                          (21,852)       78,824          39,307           (123)        96,156
Equity in earnings of
  subsidiary/joint venture                            48,785        22,792             511        (71,577)           511
Interest expense, net                                  2,731       (40,747)         (3,082)          -           (41,098)
                                                 -----------   -----------   -------------   ------------   ------------
    Income before income taxes                        29,664        60,869          36,736        (71,700)        55,569
Provision for income taxes                             6,023       (12,084)        (13,944)          -           (20,005)
                                                 -----------   -----------   -------------   ------------   ------------
Net income                                            35,687        48,785          22,792        (71,700)        35,564
  Dividends on preferred stock                          (844)         -               -              -              (844)
                                                 -----------   -----------   -------------   ------------   ------------
Income available to common
  stockholders                                   $    34,843   $    48,785   $      22,792   $    (71,700)  $     34,720
                                                 ===========   ===========   =============   ============   ============

Condensed Consolidating Statement of Income
- -------------------------------------------
for the Three Months Ended August 31, 2002
- ------------------------------------------
Gross sales                                      $   200,944   $   484,167   $     273,892   $    (60,006)  $    898,997
  Less - excise taxes                                (35,201)     (103,422)        (70,568)          -          (209,191)
                                                 -----------   -----------   -------------   ------------   ------------
    Net sales                                        165,743       380,745         203,324        (60,006)       689,806
Cost of product sold                                (126,130)     (267,766)       (162,615)        59,967       (496,544)
                                                 -----------   -----------   -------------   ------------   ------------
    Gross profit                                      39,613       112,979          40,709            (39)       193,262
Selling, general and administrative
  expenses                                           (30,033)      (31,531)        (26,052)          -           (87,616)
                                                 -----------   -----------   -------------   ------------   ------------
    Operating income                                   9,580        81,448          14,657            (39)       105,646
Equity in earnings of
  subsidiary/joint venture                            42,531        (3,675)           -           (35,684)         3,172
Interest expense, net                                  2,084        (6,511)        (22,724)          -           (27,151)
                                                 ------------  -----------   -------------   ------------   ------------
    Income before income taxes                        54,195        71,262          (8,067)       (35,723)        81,667
Provision for income taxes                            (4,584)      (28,731)          1,220           -           (32,095)
                                                 -----------   -----------   -------------   ------------   ------------
Net income                                       $    49,611   $    42,531   $      (6,847)  $    (35,723)  $     49,572
                                                 ===========   ===========   =============   ============   ============

                                       17


                                                   Parent      Subsidiary     Subsidiary
                                                   Company     Guarantors    Nonguarantors   Eliminations   Consolidated
                                                 -----------   -----------   -------------   ------------   ------------
(in thousands)
Condensed Consolidating Statement of Cash Flows
- -----------------------------------------------
for the Six Months Ended August 31, 2003
- ----------------------------------------
Net cash  provided by (used in)
  operating activities                           $    42,542   $   (19,674)  $      65,547   $       -      $     88,415

Cash flows from investing activities:
  Purchases of businesses, net of cash                  -       (1,069,166)           -              -        (1,069,166)
  Purchases of property, plant and
    equipment                                         (4,558)      (16,886)        (25,000)          -           (46,444)
  Payment of accrued earn-out amount                    -             (978)           -              -              (978)
  Proceeds from sale of assets                          -            5,004           5,146           -            10,150
  Other                                                 -             -                777           -               777
                                                 -----------   -----------   -------------   ------------   ------------
Net cash used in investing activities                 (4,558)   (1,082,026)        (19,077)          -        (1,105,661)
                                                 -----------   -----------   -------------   ------------   ------------

Cash flows from financing activities:
  Proceeds from issuance of long-term
    debt, net of discount                          1,600,000          -               -              -         1,600,000
  Proceeds from equity offerings,
    net of fees                                      426,359          -               -              -           426,359
  Net proceeds of notes payable                       31,500          -                907           -            32,407
  Exercise of employee stock options                  15,227          -               -              -            15,227
  Proceeds from employee stock
    purchases                                          1,817          -               -              -             1,817
  Intercompany financing activities, net          (1,418,274)    1,069,166         349,108           -              -
  Principal payments of long-term debt              (661,961)       (1,904)       (357,823)          -        (1,021,688)
  Payment of issuance costs of
    long-term debt                                   (33,473)         -               -              -           (33,473)
                                                 -----------   -----------   -------------   ------------   ------------
Net cash (used in) provided by
  financing activities                               (38,805)    1,067,262          (7,808)          -         1,020,649
                                                 -----------   -----------   -------------   ------------   ------------

Effect of exchange rate changes on
  cash and cash investments                            1,549        34,578          (5,875)          -            30,252
                                                 -----------   -----------   -------------   ------------   ------------

Net increase in cash and cash
  investments                                            728           140          32,787           -            33,655
Cash and cash investments, beginning
  of period                                            1,426         1,248          11,136           -            13,810
                                                 -----------   -----------   -------------   ------------   ------------
Cash and cash investments, end of
  period                                         $     2,154   $     1,388   $      43,923   $       -      $     47,465
                                                 ===========   ===========   =============   ============   ============

Condensed Consolidating Statement of Cash Flows
- -----------------------------------------------
for the Six Months Ended August 31, 2002
- ----------------------------------------
Net cash provided by
  operating activities                           $    57,695   $    45,878   $       9,993   $       -      $    113,566

Cash flows from investing activities:
  Purchases of property, plant and
    equipment                                         (4,542)      (22,975)         (6,702)          -           (34,219)
  Other                                                 -             (337)            241           -               (96)
                                                 -----------   -----------   -------------   ------------   ------------
Net cash used in investing activities                 (4,542)      (23,312)         (6,461)          -           (34,315)
                                                 -----------  ------------   -------------   ------------   ------------

                                       18


                                                   Parent      Subsidiary     Subsidiary
                                                   Company     Guarantors    Nonguarantors   Eliminations   Consolidated
                                                 -----------   -----------   -------------   ------------   ------------
(in thousands)
Cash flows from financing activities:
  Net repayments of  notes payable                   (50,000)            -          (3,757)          -           (53,757)
  Principal payments of long-term debt               (35,996)       (1,615)         (6,182)          -           (43,793)
  Payment of issuance costs of
    long-term debt                                        (5)         -               -              -                (5)
  Exercise of employee stock options                  22,008          -               -              -            22,008
  Proceeds from long-term debt                          -             -             10,000           -            10,000
  Proceeds from employee
    stock purchase                                     1,309          -               -              -             1,309
                                                 -----------   -----------   -------------   ------------   ------------
Net cash (used in) provided by
  financing activities                               (62,684)       (1,615)             61           -           (64,238)
                                                 -----------   -----------   -------------   ------------   ------------

Effect of exchange rate changes on
  cash and cash investments                           21,768       (21,741)          1,014           -             1,041
                                                 -----------   -----------   -------------   ------------   ------------

Net increase (decrease) in cash
  and cash investments                                12,237          (790)          4,607           -            16,054
Cash and cash investments, beginning
  of period                                              838         2,084           6,039           -             8,961
                                                 -----------   -----------   -------------   ------------   ------------
Cash and cash investments, end of
  period                                         $    13,075   $     1,294   $      10,646   $       -      $     25,015
                                                 ===========   ===========   =============   ============   ============


17)  BUSINESS SEGMENT INFORMATION:

     As a result of the Hardy Acquisition, the Company has changed the structure
of its internal organization to consist of two business divisions, Constellation
Wines  and  Constellation  Beers and Spirits. Separate division chief executives
report  directly  to  the  Company's  chief operating officer. Consequently, the
Company now reports its operating results in three segments: Constellation Wines
(branded  wine,  and  U.K. wholesale and other), Constellation Beers and Spirits
(imported  beers  and  distilled  spirits)  and  Corporate  Operations and Other
(primarily corporate related items and other). The new business segments reflect
how  the  Company's  operations are now being managed, how operating performance
within the Company is now being evaluated by senior management and the structure
of  its  internal  financial  reporting.  In  addition,  the Company changed its
definition of operating income for segment purposes to exclude restructuring and
related  charges  and  unusual costs that affect comparability. Accordingly, the
financial information for the six months ended August 31, 2002, and three months
ended  August  31,  2002,  has  been  restated  to  conform  to  the new segment
presentation.  For  the  six  months  ended  August  31, 2003, restructuring and
unusual  costs  consist  of  the flow through of inventory step-up and financing
costs  associated  with the Hardy Acquisition of $14.5 million and $9.2 million,
respectively,  and restructuring and related charges of $36.3 million, including
write-down  of  commodity  concentrate inventory of $16.8 million. For the three
months  ended  August  31,  2003, restructuring and unusual costs consist of the
flow  through of inventory step-up and financing costs associated with the Hardy
Acquisition  of  $9.0  million and $5.2 million, respectively, and restructuring
and  related  charges  of  $33.9  million,  including  write-down  of  commodity
concentrate  inventory of $16.8 million. The accounting policies of the segments
are  the  same  as those described for the Company in the Summary of Significant
Accounting Policies in Note 1 to the Company's consolidated financial statements
included  in  the Company's Annual Report on Form 10-K for the fiscal year ended
February  28,  2003,  and include the recently adopted accounting pronouncements
described in Note 2 herein.

                                       19


     Segment information is as follows:




                                             For the Six Months              For the Three Months
                                              Ended August 31,                 Ended August 31,
                                       ----------------------------    ------------------------------
                                           2003            2002            2003              2002
                                       ------------    ------------    ------------      ------------
(in thousands)
                                                                             
Constellation Wines:
- --------------------
Net sales:
  Branded wine                         $    704,565    $    451,130    $    382,755      $    237,119
  Wholesale and other                       378,437         330,670         206,087           166,193
                                       ------------    ------------    ------------      ------------
Net sales                              $  1,083,002    $    781,800    $    588,842      $    403,312
Segment operating income               $    145,436    $     91,079    $     84,413      $     52,241
Equity in earnings of joint ventures   $        839    $      5,911    $        511      $      3,172
Long-lived assets                      $    897,919    $    507,267    $    897,919      $    507,267
Investment in joint ventures           $      6,713    $    116,431    $      6,713      $    116,431
Total assets                           $  4,406,344    $  2,415,624    $  4,406,344      $  2,415,624
Capital expenditures                   $     41,061    $     29,067    $     26,333      $     18,807
Depreciation and amortization          $     34,013    $     23,797    $     18,463      $     11,558

Constellation Beers and Spirits:
- --------------------------------
Net sales:
  Imported beers                       $    454,678    $    419,513    $    247,414      $    219,807
  Spirits                                   142,709         138,886          72,504            66,687
                                       ------------    ------------    ------------      ------------
Net sales                              $    597,387    $    558,399    $    319,918      $    286,494
Segment operating income               $    130,000    $    115,976    $     70,117      $     61,555
Long-lived assets                      $     79,938    $     77,916    $     79,938      $     77,916
Total assets                           $    735,686    $    740,269    $    735,686      $    740,269
Capital expenditures                   $      3,233    $      4,030    $      1,450      $      2,122
Depreciation and amortization          $      5,166    $      5,105    $      2,606      $      2,533

Corporate Operations and Other:
- -------------------------------
Net sales                              $       -       $       -       $       -         $       -
Segment operating loss                 $    (20,309)   $    (15,444)   $    (10,238)     $     (8,150)
Long-lived assets                      $     14,133    $      9,148    $     14,133      $      9,148
Total assets                           $     56,660    $     26,799    $     56,660      $     26,799
Capital expenditures                   $      2,150    $      1,122    $        570      $        948
Depreciation and amortization          $     13,764    $      2,099    $      8,080      $      1,061

Restructuring and Related Charges
- ---------------------------------
and Unusual Costs:
- ------------------
Operating loss                         $    (60,004)   $       -       $    (48,136)     $       -

Consolidated:
- -------------
Net sales                              $  1,680,389    $  1,340,199    $    908,760      $    689,806
Operating income                       $    195,123    $    191,611    $     96,156      $    105,646
Equity in earnings of joint ventures   $        839    $      5,911    $        511      $      3,172
Long-lived assets                      $    991,990    $    594,331    $    991,990      $    594,331
Investment in joint ventures           $      6,713    $    116,431    $      6,713      $    116,431
Total assets                           $  5,198,690    $  3,182,692    $  5,198,690      $  3,182,692
Capital expenditures                   $     46,444    $     34,219    $     28,353      $     21,877
Depreciation and amortization          $     52,943    $     31,001    $     29,149      $     15,152


18)  ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED:

     In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN No. 46"),
"Consolidation of Variable Interest Entities - an interpretation of ARB No. 51."
FIN  No.  46  requires  all variable interest entities to be consolidated by the
primary  beneficiary.  The  primary  beneficiary  is  the  entity that holds the

                                       20


majority  of  the  beneficial  interests  in  the  variable  interest entity. In
addition,  the  interpretation expands disclosure requirements for both variable
interest  entities  that  are consolidated as well as variable interest entities
from  which  the  entity is the holder of a significant amount of the beneficial
interests,  but not the majority. The Company is required to adopt FIN No. 46 in
its  entirety  on  December  1,  2003.  The  Company  is currently assessing the
financial impact of FIN No. 46 on its consolidated financial statements.

     In  May  2003,  the FASB issued Statement of Financial Accounting Standards
No.  150  ("SFAS  No.  150"), "Accounting for Certain Financial Instruments with
Characteristics  of  both  Liabilities  and  Equity."  SFAS  No. 150 establishes
standards  for   how  an  issuer  classifies  and   measures  certain  financial
instruments  with  characteristics of both liabilities and equity.  SFAS No. 150
requires that an issuer classify a financial instrument that is within the scope
of  SFAS  No. 150 as a liability.  As required, the Company adopted SFAS No. 150
in its entirety on September 1, 2003.  The adoption of SFAS No. 150 did not have
a material impact on the Company's consolidated financial statements.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- -------  -----------------------------------------------------------------------
         OF OPERATIONS
         -------------

INTRODUCTION
- ------------

     The  Company  is  a leading international producer and marketer of beverage
alcohol brands with a broad portfolio across the wine, spirits and imported beer
categories.  The  Company  has the largest wine business in the world and is the
largest  multi-category  supplier  of  beverage  alcohol in the United States; a
leading producer and exporter of wine from Australia and New Zealand; and both a
major producer and independent drinks wholesaler in the United Kingdom.

     Through  February  28,  2003, the Company reported its operating results in
five  segments:  Popular  and Premium Wine (branded popular and premium wine and
brandy,  and  other,  primarily grape juice concentrate and bulk wine); Imported
Beer  and  Spirits  (primarily imported beer and distilled spirits); U.K. Brands
and  Wholesale  (branded  wine,  cider,  and  bottled water, and wholesale wine,
distilled  spirits,  cider,  beer,  RTDs  and soft drinks); Fine Wine (primarily
branded  super-premium  and  ultra-premium  wine);  and Corporate Operations and
Other (primarily corporate related items).  As a result of the Hardy Acquisition
(as  defined  below),  the  Company  has  changed  the structure of its internal
organization  to  consist  of  two  business  divisions, Constellation Wines and
Constellation  Beers  and  Spirits.  Separate  division  chief executives report
directly  to  the  Company's chief operating officer.  Consequently, the Company
now  reports  its  operating  results  in  three  segments:  Constellation Wines
(branded  wine,  and  U.K. wholesale and other), Constellation Beers and Spirits
(imported  beer  and  distilled spirits) and Corporate Operations and Other. The
new  business  segments  reflect  how  the  Company's  operations  are now being
managed,  how operating performance within the Company is now being evaluated by
senior  management  and  the  structure of its internal financial reporting.  In
addition,  the  Company  changed  its definition of operating income for segment
purposes to  exclude restructuring  and related charges  and unusual costs  that
affect comparability.  Accordingly, the financial information for Second Quarter
2003 and Six Months 2003 (as defined below) have been restated to conform to the
new segment presentation.

     The following discussion and  analysis summarizes the  significant  factors
affecting  (i)  consolidated  results of operations of the Company for the three
months  ended  August  31,  2003  ("Second Quarter 2004"), compared to the three
months  ended  August  31,  2002 ("Second Quarter 2003"), and for the six months
ended  August  31,  2003  ("Six  Months 2004"), compared to the six months ended
August  31,  2002  ("Six Months 2003"), and (ii) financial liquidity and capital
resources  for  Six Months 2004.  This discussion and analysis should be read in
conjunction  with  the  Company's  consolidated  financial  statements and notes
thereto  included herein and in the Company's Annual Report on Form 10-K for the
fiscal year ended February 28, 2003 ("Fiscal 2003").

                                       21


ACQUISITION OF HARDY

     On  March  27, 2003, the Company acquired control of BRL Hardy Limited, now
known as Hardy Wine Company Limited ("Hardy"), and on April 9, 2003, the Company
completed  its  acquisition  of  all  of Hardy's outstanding capital stock. As a
result  of the acquisition of Hardy, the Company also acquired the remaining 50%
ownership  of  Pacific  Wine Partners LLC ("PWP"), the joint venture the Company
established  with  Hardy  in  July 2001. The acquisition of Hardy along with the
remaining  interest  in  PWP is referred to together as the "Hardy Acquisition."
Hardy  is  Australia's  largest  wine  producer  with  interests in wineries and
vineyards  in  most of Australia's major wine regions as well as New Zealand and
the  United  States.  In  addition,  Hardy  has  significant marketing and sales
operations  in  the  United  Kingdom.  This  acquisition  supports the Company's
strategy  of driving long-term growth and positions the Company to capitalize on
the  growth opportunities in "new world" wine markets. Hardy has a comprehensive
portfolio  of  wine  products  across  all  price  points with a strong focus on
premium  wine  production.  Hardy's  wines  are  distributed worldwide through a
network  of marketing and sales operations, with the majority of sales generated
in Australia, the United Kingdom and the United States.

     Total consideration paid  in  cash  and Class A Common Stock  to the  Hardy
shareholders  was  $1,137.4  million.  Additionally, the Company recorded direct
acquisition  costs  of  $20.0  million.  The  acquisition  date  for  accounting
purposes  is  March 27, 2003.  The Company has recorded a $1.6 million reduction
in  the  purchase  price  to  reflect  imputed  interest  between the accounting
acquisition  date  and  the  final  payment  of  consideration.  This  charge is
included as interest expense in the Consolidated Statement of Income for the six
months  ended  August  31, 2003.  The cash portion of the purchase price paid to
the  Hardy  shareholders  and optionholders ($1,060.2 million) was financed with
$660.2  million  of  borrowings  under  the  Company's 2003 Credit Agreement (as
defined  below)  and  $400.0  million  of  borrowings under the Company's Bridge
Agreement (as defined below).  Additionally, the Company issued 3,288,913 shares
of  the Company's Class A Common Stock, which were valued at $77.2 million based
on  the  simple  average  of  the  closing market price of the Company's Class A
Common  Stock beginning two days before and ending two days after April 4, 2003,
the  day the Hardy shareholders elected the form of consideration they wished to
receive.  The  purchase  price  was  based  primarily  on a discounted cash flow
analysis  that  contemplated,  among  other  things,  the  value  of  a  broader
geographic distribution in strategic international markets and a presence in the
important Australian winemaking regions.

     The  results  of  operations  of  Hardy  and  PWP have been reported in the
Company's  Constellation  Wines  segment  as  of  March  27,  2003.  The  Hardy
Acquisition  is significant and the Company expects it to have a material impact
on  the  Company's  future  results  of  operations, financial position and cash
flows.

                                       22


RESULTS OF OPERATIONS
- ---------------------

SECOND QUARTER 2004 COMPARED TO SECOND QUARTER 2003

     NET SALES

     The  following  table sets forth the net sales (in thousands of dollars) by
operating  segment  of  the  Company  for Second Quarter 2004 and Second Quarter
2003.




                                            Second Quarter 2004 Compared to Second Quarter 2003
                                            ---------------------------------------------------
                                                                Net Sales
                                            ---------------------------------------------------
                                                      2004         2003      %Increase
                                                   ----------   ----------   ---------
                                                                      
Constellation Wines:
  Branded wine                                     $  382,755   $  237,119     61.4 %
  Wholesale and other                                 206,087      166,193     24.0 %
                                                   ----------   ----------
Constellation Wines net sales                      $  588,842   $  403,312     46.0 %
                                                   ----------   ----------
Constellation Beers and Spirits:
  Imported beers                                   $  247,414   $  219,807     12.6 %
  Spirits                                              72,504       66,687      8.7 %
                                                   ----------   ----------
Constellation Beers and Spirits net sales          $  319,918   $  286,494     11.7 %
                                                   ----------   ----------
Corporate Operations and Other                     $     -      $     -         N/A
                                                   ----------   ----------
Consolidated Net Sales                             $  908,760   $  689,806     31.7 %
                                                   ==========   ==========


     Net  sales  for Second Quarter 2004 increased to $908.8 million from $689.8
million  for  Second Quarter 2003, an increase of $219.0 million, or 31.7%. This
increase resulted primarily from the inclusion of $140.5 million of net sales of
products acquired in the Hardy Acquisition as well as increases in imported beer
sales  and  U.K.  wholesale  sales.  In  addition,  net  sales  benefited from a
favorable foreign currency impact of $13.7 million.

     Constellation Wines
     -------------------

     Net  sales  for  Constellation Wines increased to $588.8 million for Second
Quarter  2004  from $403.3 million in Second Quarter 2003, an increase of $185.5
million,  or  46.0%.  Branded wine net sales increased $145.6 million, primarily
due  to  the addition of $134.8 million of net sales of branded wine acquired in
the  Hardy  Acquisition  and  increases in branded wine net sales in the U.S. of
$10.5  million.  Wholesale and other net sales increased $39.9 million primarily
due  to growth in the U.K. wholesale business of $29.4 million, which includes a
favorable  foreign  currency  impact of $10.0 million. The Company believes that
the  growth  in  the  U.K.  Wholesale  business benefited from the unusually hot
summer  in the U.K. The Company continues to face competitive discounting within
select  markets  and  geographies  driven  in part by excess grape supplies. The
Company  believes  that  the  grape supply/demand cycle should come into balance
over  the  next  couple of years. The Company has taken a strategy of preserving
the  long-term brand equity of its portfolio and investing its marketing dollars
in the higher growth sectors of the wine business.

     Constellation Beers and Spirits
     -------------------------------

     Net  sales  for Constellation Beers and Spirits increased to $319.9 million
for Second Quarter 2004 from $286.5 million for Second Quarter 2003, an increase
of  $33.4  million, or 11.7%. This increase resulted primarily from volume gains
on  the  Company's  imported  beer  portfolio, which increased $27.6 million, or
12.6%, against a flat Second Quarter 2003. Second Quarter 2003 was impacted by a
large  buy-in  by  trade  channels  during the first quarter of fiscal 2003 as a
result of the Company's March 2002

                                       23


price increase  related to its  Mexican beer portfolio.  Spirits net sales  also
increased  $5.8 million due to strong Canadian whiskey sales, particularly Black
Velvet, and the introduction of several new products.

     The Company has  been notified  by  its  Mexican beer  supplier of  a  cost
increase  on  certain  brands  representing  the majority of its portfolio.  The
effective  date  of  the  increase  to the Company will be January 1, 2004.  The
Company  intends  to  pass  on  the  full  amount  of  the  cost increase to its
distributors.  The  Company  is  in  the early stages of developing its roll-out
strategy  for  the  price  increase to its distributors, which will be done on a
market by market basis in early calendar year 2004.

     GROSS PROFIT

     The  Company's  gross profit increased to $238.2 million for Second Quarter
2004  from $193.3 million for Second Quarter 2003, an increase of $45.0 million,
or 23.3%. The dollar increase in gross profit resulted primarily from additional
gross profit of $42.0 million (net of $9.0 million of flow through of stepped-up
inventory  costs)  due  to  the  Hardy  Acquisition, higher beer sales and lower
average  spirits  costs. These increases were partially offset by the write-down
of  $16.8  million  of  concentrate  inventory  in connection with the Company's
decision  to  exit  the  commodity  concentrate  product  line  (see  additional
discussion  under  "Restructuring and Related Charges" below). Gross profit as a
percent  of  net sales decreased to 26.2% for Second Quarter 2004 from 28.0% for
Second  Quarter  2003 primarily due to the flow through of the inventory step-up
associated  with  the  Hardy  Acquisition  and the write-down of the concentrate
inventory, partially offset by sales of higher-margin  wine brands  acquired  in
the Hardy Acquisition.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Selling,  general  and  administrative expenses increased to $125.0 million
for  Second Quarter 2004 from $87.6 million for Second Quarter 2003, an increase
of  $37.4 million, or 42.7%. This increase resulted primarily from $19.5 million
in  selling,  general and administrative expenses from the addition of the Hardy
and  PWP  businesses.  In  addition,  increases  in  general  and administrative
expenses  across  the  base business to support the Company's growth, as well as
$5.2  million  of  amortized deferred financing costs associated with the bridge
financing  in  connection with the Hardy Acquisition contributed to the increase
in  Second  Quarter  2004.  Selling,  general  and  administrative expenses as a
percent  of  net sales increased to 13.8% for Second Quarter 2004 as compared to
12.7%  for Second Quarter 2003 due primarily to the Hardy Acquisition, which has
a  higher  percentage  of  selling, general and administrative expenses than the
Company's  base  business, and additional amortization of the deferred financing
costs associated with the Hardy Acquisition.

     RESTRUCTURING AND RELATED CHARGES

     Restructuring  and  related  charges  resulted  from (i) the realignment of
business  operations  in  the Company's wine segment, as previously announced in
the  Company's fourth quarter of fiscal 2003, and (ii) the Company's decision to
exit  the  commodity  concentrate  product  line in the U.S. and sell its winery
located  in  Escalon, California, as previously announced in the Company's first
quarter of fiscal 2004.

     The  Company  recorded restructuring and related charges of $3.3 million in
Second  Quarter  2004  related  to the realignment of business operations in the
Company's  wine segment and expects to incur additional charges of approximately
$1.6  million  for the previously announced actions over the remainder of fiscal
2004.

     The  Company recorded restructuring and related charges of $13.8 million in
Second  Quarter  2004  related to exiting the commodity concentrate product line
and  selling  the Escalon facility. In total, the

                                       24


Company recorded  $30.6 million of costs allocated between cost of product  sold
and  restructuring  and  related charges associated with these actions in Second
Quarter  2004. The Company expects to incur additional restructuring and related
charges of $19.7 million over the next two quarters, beginning with an estimated
$15  million  in  the third quarter of fiscal 2004. All of the remaining charges
will  be  recorded  as  Restructuring  and  Related  Charges  on  the  Company's
consolidated statement of income in the next two quarters. The remaining charges
result  from  renegotiating  existing  grape contracts associated with commodity
concentrate  and  the  Escalon  facility, asset write-offs and severance-related
costs.  More  than  half  of the total charges to be recorded in connection with
exiting  the commodity concentrate product line and selling the Escalon facility
are non-cash charges.

     OPERATING INCOME

     The following table sets forth the operating income (loss) (in thousands of
dollars)  by operating segment of the Company for Second Quarter 2004 and Second
Quarter 2003.




                                   Second Quarter 2004 Compared to Second Quarter 2003
                                   ---------------------------------------------------
                                                 Operating Income (Loss)
                                   ---------------------------------------------------
                                                                       %Increase
                                            2004           2003        (Decrease)
                                         ----------     ----------     ----------
                                                               
Constellation Wines                      $   84,413     $   52,241        61.6 %
Constellation Beers and Spirits              70,117         61,555        13.9 %
Corporate Operations and Other              (10,238)        (8,150)       25.6 %
                                         ----------     ----------
Total Reportable Segments                   144,292        105,646        36.6 %
Restructuring and Unusual Costs             (48,136)          -            N/A
                                         ----------     ----------
Consolidated Operating Income            $   96,156     $  105,646        (9.0)%
                                         ==========     ==========


     Restructuring  and  unusual  costs of $48.1 million for Second Quarter 2004
included restructuring and certain unusual costs that are excluded by management
in  their  evaluation  of  the  results  of  each operating segment. These costs
represent the flow through of inventory step-up and the amortization of deferred
financing  costs  associated with the Hardy Acquisition of $9.0 million and $5.2
million,  respectively,   and  costs  associated  with  exiting  the   commodity
concentrate  product  line  and  the  Company's   realignment  of  its  business
operations  in  the  wine  segment,  including  the  write-down  of  concentrate
inventory  of  $16.8  million  and  restructuring  and  related charges of $17.1
million.  As  a  result  of  these  costs  and  the  above factors, consolidated
operating  income decreased to $96.2 million for Second Quarter 2004 from $105.6
million for Second Quarter 2003, a decrease of $9.5 million, or (9.0%).

     INTEREST EXPENSE, NET

     Net  interest  expense  increased  to $41.1 million for Second Quarter 2004
from  $27.2  million  for  Second Quarter 2003, an increase of $13.9 million, or
51.4%.  The  increase  resulted  from  higher  average  borrowings  due  to  the
financing  of  the  Hardy  Acquisition,  partially  offset  by  a  lower average
borrowing rate.

     PROVISION FOR INCOME TAXES

     The Company's effective tax rate decreased to 36.0% for Second Quarter 2004
as  compared  to  39.3%  for  Second  Quarter  2003  as  a  result  of the Hardy
Acquisition,  which  significantly   increases  the  allocation  of  income   to
jurisdictions with lower income tax rates.

     NET INCOME

     As a result of the above factors, net income decreased to $35.6 million for
Second  Quarter  2004  from $49.6 million for Second Quarter 2003, a decrease of
$14.0 million, or (28.3%).

                                       25


SIX MONTHS 2004 COMPARED TO SIX MONTHS 2003

     NET SALES

     The  following  table sets forth the net sales (in thousands of dollars) by
operating segment of the Company for Six Months 2004 and Six Months 2003.




                                             Six Months 2004 Compared to Six Months 2003
                                             -------------------------------------------
                                                             Net Sales
                                             -------------------------------------------
                                                   2004           2003      %Increase
                                               ------------   ------------  ---------
                                                                    
Constellation Wines:
  Branded wine                                 $    704,565   $    451,130    56.2 %
  Wholesale and other                               378,437        330,670    14.4 %
                                               ------------   ------------
Constellation Wines net sales                  $  1,083,002   $    781,800    38.5 %
                                               ------------   ------------
Constellation Beers and Spirits:
  Imported beers                               $    454,678   $    419,513     8.4 %
  Spirits                                           142,709        138,886     2.8 %
                                               ------------   ------------
Constellation Beers and Spirits net sales      $    597,387   $    558,399     7.0 %
                                               ------------   ------------
Corporate Operations and Other                 $       -      $       -        N/A
                                               ------------   ------------
Consolidated Net Sales                         $  1,680,389   $  1,340,199    25.4 %
                                               ============   ============


     Net sales for Six Months 2004  increased to $1,680.4 million from  $1,340.2
million  for  Six  Months  2003,  an  increase of $340.2 million, or 25.4%. This
increase resulted primarily from the inclusion of $241.8 million of net sales of
products  acquired  in  the  Hardy  Acquisition  as  well  as  increases in U.K.
wholesale sales and imported beer sales.  In addition, net sales benefited  from
a favorable foreign currency impact of $43.3 million.

     Constellation Wines
     -------------------

     Net  sales  for  Constellation  Wines increased to $1,083.0 million for Six
Months  2004  from  $781.8  million  in  Six  Months 2003, an increase of $301.2
million,  or  38.5%.  Branded wine net sales increased $253.4 million, primarily
due  to  the addition of $234.9 million of net sales of branded wine acquired in
the  Hardy  Acquisition  and  increases in branded wine net sales in the U.S. of
$6.3  million.  Wholesale  and other net sales increased $47.8 million primarily
due  to growth in the U.K. wholesale business of $45.0 million, which includes a
favorable  foreign  currency  impact  of $23.9 million. The Company continues to
face  competitive  discounting  within  select markets and geographies driven in
part by excess grape supplies. The Company believes that the grape supply/demand
cycle  should  come  into balance over the next couple of years. The Company has
taken  a  strategy of preserving the long-term brand equity of its portfolio and
investing  its  marketing  dollars  in  the  higher  growth  sectors of the wine
business.

     Constellation Beers and Spirits
     -------------------------------

     Net  sales  for Constellation Beers and Spirits increased to $597.4 million
for  Six  Months  2004  from  $558.4 million for Six Months 2003, an increase of
$39.0  million,  or 7.0%.  This increase resulted primarily from volume gains on
the  Company's  imported  beer portfolio, which increased $35.2 million or 8.4%.
In  addition, Spirits net sales increased $3.8 million due to volume gains and a
favorable mix towards higher priced products.

                                       26


     GROSS PROFIT

     The  Company's gross profit increased to $446.1 million for Six Months 2004
from $370.0 million for Six Months 2003, an increase of $76.2 million, or 20.6%.
The  dollar  increase  in  gross profit resulted primarily from additional gross
profit  of  $68.8  million  (net  of $14.5 million of flow through of stepped-up
inventory  costs)  due  to  the Hardy Acquisition, higher average beer sales and
lower  average  spirits  costs.  These  increases  were  partially offset by the
write-down  of  $16.8  million  of  concentrate inventory in connection with the
Company's  decision  to  exit  the  commodity  concentrate  product  line   (see
additional  discussion  under "Restructuring and Related Charges" below) as well
as  higher  average beer costs. Gross profit as a percent of net sales decreased
to 26.5% for Six Months 2004 from 27.6% for Six Months 2003 primarily due to the
flow  through of the inventory step-up associated with the Hardy Acquisition and
the  write-down of  the concentrate  inventory,  partially  offset  by sales  of
higher-margin wine brands acquired in the Hardy Acquisition.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Selling,  general  and  administrative expenses increased to $231.6 million
for  Six  Months  2004  from  $178.4 million for Six Months 2003, an increase of
$53.2  million, or 29.8%. This increase resulted primarily from $30.9 million in
selling,  general and administrative expenses from the addition of the Hardy and
PWP  businesses. In addition, $9.2 million of amortized deferred financing costs
associated  with  the  bridge financing in connection with the Hardy Acquisition
contributed  to  the  increase in Six Months 2004, as well as an additional $2.1
million  of amortized deferred financing costs associated with the Company's new
bank  credit facility. Selling, general and administrative expenses as a percent
of net sales increased to 13.8% for Six Months 2004 as compared to 13.3% for Six
Months  2003  due  primarily  to  the  additional  amortization  of the deferred
financing costs associated with the Hardy Acquisition.

     RESTRUCTURING AND RELATED CHARGES

     Restructuring  and  related  charges  resulted  from (i) the realignment of
business  operations  in  the Company's wine segment, as previously announced in
the  Company's fourth quarter of fiscal 2003, and (ii) the Company's decision to
exit  the  commodity  concentrate  product  line in the U.S. and sell its winery
located  in  Escalon, California, as previously announced in the Company's first
quarter of fiscal 2004.

     The  Company  recorded restructuring and related charges of $5.6 million in
Six  Months  2004  related  to  the  realignment  of  business operations in the
Company's  wine segment and expects to incur additional charges of approximately
$1.6  million  for the previously announced actions over the remainder of fiscal
2004.

     The  Company recorded restructuring and related charges of $13.8 million in
Six  Months  2004  related to exiting the commodity concentrate product line and
selling  the  Escalon  facility. In total, the Company recorded $30.6 million of
costs  allocated  between  cost  of  product  sold and restructuring and related
charges associated with these actions.  The Company  expects to incur additional
restructuring  and  related charges of $19.7 million over the next two quarters,
beginning with an estimated $15 million in the third quarter of fiscal 2004. All
of  the  remaining charges will be recorded as Restructuring and Related Charges
on  the Company's consolidated statement of income in the next two quarters. The
remaining  charges result from renegotiating existing grape contracts associated
with  commodity  concentrate  and  the  Escalon  facility,  asset write-offs and
severance-related  costs.  More than half of the total charges to be recorded in
connection  with  exiting the commodity concentrate product line and selling the
Escalon facility are non-cash charges.

                                       27


     OPERATING INCOME

     The following table sets forth the operating income (loss) (in thousands of
dollars)  by operating segment of the Company for Six Months 2004 and Six Months
2003.




                                     Six Months 2004 Compared to Six Months 2003
                                     -------------------------------------------
                                               Operating Income (Loss)
                                     -------------------------------------------
                                            2004        2003      %Increase
                                         ---------   ----------   ---------
                                                          
Constellation Wines                      $ 145,436   $   91,079     59.7 %
Constellation Beers and Spirits            130,000      115,976     12.1 %
Corporate Operations and Other             (20,309)     (15,444)    31.5 %
                                         ---------   ----------
  Total Reportable Segments                255,127      191,611     33.1 %
Restructuring and Unusual Costs            (60,004)        -         N/A
                                         ---------   ----------
Consolidated Operating Income            $ 195,123   $  191,611      1.8 %
                                         =========   ==========


     Restructuring  and  unusual  costs  of  $60.0  million  for Six Months 2004
included restructuring and certain unusual costs that are excluded by management
in  their  evaluation  of  the  results  of  each operating segment. These costs
represent the flow through of inventory step-up and the amortization of deferred
financing  costs associated with the Hardy Acquisition of $14.5 million and $9.2
million,  respectively,   and  costs  associated  with  exiting  the   commodity
concentrate  product  line  and  the  Company's  realignment  of   its  business
operations  in  the  wine  segment,  including  the  write-down  of  concentrate
inventory  of  $16.8  million  and  restructuring  and  related charges of $19.5
million.  As  a  result  of  these  costs  and  the  above factors, consolidated
operating  income  increased  to  $195.1 million for Six Months 2004 from $191.6
million for Six Months 2003, an increase of $3.5 million, or 1.8%.

     INTEREST EXPENSE, NET

     Net  interest  expense  increased to $80.3 million for Six Months 2004 from
$54.3  million for Six Months 2003, an increase of $26.0 million, or 48.0%.  The
increase  resulted  from  higher  average borrowings due to the financing of the
Hardy  Acquisition, partially offset by a lower average borrowing rate, and $1.7
million of imputed interest expense related to the Hardy Acquisition.

     PROVISION FOR INCOME TAXES

     The Company's effective tax rate decreased to 36.0% for  Six Months 2004 as
compared  to  39.3% for  Six Months 2003  as a result of the  Hardy Acquisition,
which  significantly  increases  the  allocation of income to jurisdictions with
lower income tax rates.

     NET INCOME

     As a result of the above factors, net income decreased to $74.8 million for
Six  Months  2004  from  $86.9 million for Six Months 2003, a decrease of  $12.2
million, or (14.0%).


FINANCIAL LIQUIDITY AND CAPITAL RESOURCES
- -----------------------------------------

GENERAL

     The  Company's  principal  use  of  cash in its operating activities is for
purchasing  and carrying inventories.  The Company's primary source of liquidity
has  historically  been cash flow from operations, except during the annual Fall
grape  harvests  when  the  Company has relied on short-term borrowings.  In the
United States, the annual grape crush normally begins in August and runs through
October.  In Australia, the annual grape crush normally begins in March and runs
through May.  The Company generally begins purchasing grapes at the beginning of
the  crush  season with payments for such grapes

                                       28


beginning  to  come  due one month later. The Company's short-term borrowings to
support  such  purchases  generally reach their highest levels one to two months
after  the  crush season has ended. Historically, the Company has used cash flow
from  operating  activities to repay its short-term borrowings. The Company will
continue  to  use  its  short-term  borrowings  to  support  its working capital
requirements.  The  Company  believes that cash provided by operating activities
and  its  financing  activities,  primarily  short-term borrowings, will provide
adequate  resources  to  satisfy  its working capital, liquidity and anticipated
capital  expenditure  requirements for both its short-term and long-term capital
needs.

SIX MONTHS 2004 CASH FLOWS

     OPERATING ACTIVITIES

     Net  cash  provided  by  operating activities for Six Months 2004 was $88.4
million,  which resulted from $130.0 million in net income adjusted for non-cash
items, less $41.6 million representing the net change in the Company's operating
assets  and  liabilities.  The  net  change  in operating assets and liabilities
resulted  primarily  from  a  seasonal  increase  in  accounts  receivable and a
decrease  in accounts payable, partially offset by a decrease in inventories and
an increase in accrued advertising.

     INVESTING ACTIVITIES

     Net  cash  used  in  investing  activities for Six Months 2004 was $1,105.7
million, which resulted primarily from net cash paid of $1,069.2 million for the
purchases of businesses and $46.4 million of capital expenditures.

     FINANCING ACTIVITIES

     Net  cash provided by financing activities for Six Months 2004 was $1,020.6
million  resulting  primarily from proceeds of $1,600.0 million from issuance of
long-term debt, including $1,060.2 million of long-term debt incurred to acquire
Hardy,  plus  net  proceeds from the 2003 Equity Offerings (as defined below) of
$426.4  million.  This  amount  was  partially  offset  by principal payments of
long-term debt of $1,021.7 million.

     During  June  1998,  the  Company's  Board  of  Directors  authorized   the
repurchase  of  up  to  $100.0  million  of its Class A Common Stock and Class B
Common  Stock.  The  repurchase  of shares of common stock will be accomplished,
from  time  to  time,  in  management's  discretion  and  depending  upon market
conditions,  through  open  market  or  privately  negotiated transactions.  The
Company  may  finance such repurchases through cash generated from operations or
through the senior credit facility.  The repurchased shares will become treasury
shares.  As of October 15, 2003, the Company had purchased 4,075,344 shares of
Class  A  Common  Stock  at an aggregate cost of $44.9 million, or at an average
cost of $11.01 per share.  No shares were repurchased during Six Months 2004.

DEBT

     Total debt outstanding as of August 31, 2003, amounted to $2,264.0 million,
an  increase  of $998.5 million from February 28, 2003.  The ratio of total debt
to  total capitalization increased to 54.5% as of August 31, 2003, from 51.9% as
of February 28, 2003.

                                       29


     SENIOR CREDIT FACILITY

     2003 Credit Agreement
     ---------------------

     In connection with the Hardy Acquisition, on January 16, 2003, the Company,
certain  subsidiaries  of  the  Company,  JPMorgan  Chase  Bank, as a lender and
administrative  agent  (the  "Administrative  Agent"), and certain other lenders
(such  other  lenders,  together with the Administrative Agent, are collectively
referred  to herein as the "Lenders") entered into a new credit agreement, which
was  subsequently  amended  and  restated  on  March  19, 2003 (the "2003 Credit
Agreement").  The 2003 Credit Agreement provides for aggregate credit facilities
of  $1.6 billion consisting of a $400.0 million Tranche A Term Loan facility due
in February 2008, an $800.0 million Tranche B Term Loan facility due in November
2008  and  a  $400.0  million Revolving Credit facility (including an Australian
Dollar  revolving  sub-facility  of  up to A$10.0 million and a sub-facility for
letters of credit of  up  to  $40.0 million) which expires on February 29, 2008.
Proceeds  of  the  2003  Credit  Agreement  were  used  to pay off the Company's
obligations  under  its  prior  senior credit facility, to fund a portion of the
cash  required  to  pay  the  former  Hardy shareholders and to pay indebtedness
outstanding  under  certain of Hardy's credit facilities. The Company intends to
use  the  remaining  availability  under  the  2003 Credit Agreement to fund its
working capital needs on an ongoing basis.

     The Tranche A Term Loan facility and the Tranche B Term Loan facility  were
fully drawn on March 27, 2003.  The required annual repayments of the  Tranche A
Term Loan facility  are  $40.0 million in  fiscal 2004  and  increase  by  $20.0
million  each  year through  fiscal 2008.  In August 2003,  the Company  prepaid
$100.0 million of the  Tranche B Term Loan facility.  After this prepayment, the
required annual repayments of the Tranche B Term Loan, which is  backend loaded,
were revised to $37.0 million beginning in fiscal 2005 with increases to  $359.0
million in fiscal 2009.

     The  rate  of  interest  payable, at the Company's option, is a function of
LIBOR  plus  a  margin,  the federal funds rate plus a margin, or the prime rate
plus a margin.  The margin is adjustable based upon the Company's Debt Ratio (as
defined  in  the  2003  Credit Agreement) and, with respect to LIBOR borrowings,
ranges  between  1.50%  and  2.75%.  The  initial LIBOR margin for the Revolving
Credit facility and the Tranche A Term Loan facility is 2.25%, while the initial
LIBOR margin on the Tranche B Term Loan facility is 2.75%.

     The  Company's  obligations  are  guaranteed by certain subsidiaries of the
Company ("Guarantors") and the Company has pledged collateral of (i) 100% of the
capital  stock  of  all  of  the Company's U.S. subsidiaries and (ii) 65% of the
voting capital stock of certain foreign subsidiaries of the Company.

     The Company and its subsidiaries are subject to customary lending covenants
including  those  restricting  additional  liens,  the  incurrence of additional
indebtedness  (including  guarantees  of  indebtedness), the sale of assets, the
payment  of  dividends,  transactions  with affiliates and the making of certain
investments,  in  each  case subject to baskets, exceptions and thresholds. As a
result  of  the  prepayment  of  the  Bridge  Loans  (as defined below) with the
proceeds  from  the   2003  Equity  Offerings,  the  requirement  under  certain
circumstances  for  the  Company  and  the  Guarantors  to pledge certain assets
consisting of, among other things, inventory, accounts receivable and trademarks
to  secure  the  obligations  under  the 2003 Credit Agreement, ceased to apply.
Hardy  has  guaranteed  debt  of  a  joint venture in the maximum amount of $3.4
million  as  of  August  31,  2003,  which  is  permitted  under the 2003 Credit
Agreement.  The  primary  financial  covenants require the maintenance of a debt
coverage  ratio,  a  senior  debt  coverage  ratio, a fixed charges ratio and an
interest  coverage  ratio.  As  of August 31, 2003, the Company is in compliance
with all of its debt covenants.

     As  of  August  31,  2003, under the 2003 Credit Agreement, the Company had
outstanding  Tranche  A  Term Loans of $386.7 million bearing a weighted average
interest rate of 3.6%, Tranche B Term Loans

                                       30


of  $696.7  million  bearing  a  weighted  average  interest rate of 4.1%, $33.5
million  of  revolving  loans  bearing a weighted average interest rate of 4.6%,
undrawn  revolving  letters  of  credit  of $15.8 million, and $350.7 million in
revolving loans available to be drawn.

     Bridge Agreement
     ----------------

     On  January  16,  2003,  the  Company, certain subsidiaries of the Company,
JPMorgan  Chase  Bank,  as  a lender and Administrative Agent, and certain other
lenders  (such  other  lenders,  together  with  the  Administrative  Agent, are
collectively  referred  to herein as the "Bridge Lenders") entered into a bridge
loan  agreement  which was amended and restated as of March 26, 2003, containing
commitments  of  the Bridge Lenders to make bridge loans (the "Bridge Loans") of
up  to,  in  the aggregate, $450.0 million (the "Bridge Agreement"). On April 9,
2003,  the  Company used $400.0 million of the Bridge Loans to fund a portion of
the  cash  required  to  pay the former Hardy shareholders. The rate of interest
payable  on the Bridge Loans was equal to LIBOR plus an initial margin of 3.75%.
On  July  30,  2003, the Company used proceeds from the 2003 Equity Offerings to
prepay the $400.0 million Bridge Loans in their entirety.

     SENIOR NOTES

     As of August 31, 2003, the Company had outstanding $200.0 million aggregate
principal  amount  of  8 5/8% Senior Notes due August 2006 (the "Senior Notes").
The Senior Notes are currently redeemable, in whole or in part, at the option of
the Company.

     As  of  August  31,  2003,  the Company had outstanding (pound) 1.0 million
($1.6  million)  aggregate  principal amount of 8 1/2% Series B Senior Notes due
November  2009 (the "Sterling Series B Senior Notes"). In addition, as of August
31, 2003, the Company had outstanding (pound) 154.0 million ($242.5 million, net
of  $0.5  million  unamortized  discount)  aggregate  principal amount of 8 1/2%
Series  C Senior Notes due November 2009 (the "Sterling Series C Senior Notes").
The  Sterling  Series  B  Senior  Notes  and  Sterling Series C Senior Notes are
currently  redeemable,  in  whole  or  in  part,  at  the option of the Company.

     Also,  as  of  August  31, 2003, the Company had outstanding $200.0 million
aggregate  principal  amount of 8% Senior Notes due February 2008 (the "February
2001  Senior  Notes").  The February 2001 Senior Notes are currently redeemable,
in whole or in part, at the option of the Company.

     SENIOR SUBORDINATED NOTES

     As of August 31, 2003, the Company had outstanding $200.0 million aggregate
principal amount of 8 1/2% Senior Subordinated Notes due March 2009 (the "Senior
Subordinated  Notes").  The  Senior  Subordinated  Notes  are  redeemable at the
option  of  the  Company,  in whole or in part, at any time on or after March 1,
2004.

     Also,  as  of  August  31, 2003, the Company had outstanding $250.0 million
aggregate  principal amount of 8 1/8% Senior Subordinated Notes due January 2012
(the  "January  2002  Senior  Subordinated  Notes").   The  January  2002 Senior
Subordinated  Notes  are redeemable at the option of the Company, in whole or in
part,  at any time on or after January 15, 2007.  The Company may also redeem up
to  35%  of  the  January  2002  Senior Subordinated Notes using the proceeds of
certain equity offerings completed before January 15, 2005.

EQUITY OFFERINGS

     During  July  2003,  the  Company  completed a public offering of 9,800,000
shares  of  its  Class  A Common Stock resulting in net proceeds to the Company,
after deducting underwriting discounts and

                                       31


expenses,  of  $261.4  million. In addition, the Company also completed a public
offering of 170,500 shares of its 5.75% Series A Mandatory Convertible Preferred
Stock  ("Preferred  Stock")  resulting  in  net  proceeds  to the Company, after
deducting  underwriting  discounts  and expenses, of $165.0 million. The Class A
Common  Stock offering and the Preferred Stock offering are referred to together
as  the "2003 Equity Offerings." The net proceeds from the 2003 Equity Offerings
were  used to repay the Bridge Loans that were incurred to partially finance the
Hardy  Acquisition.  The  remaining  proceeds  were  used  to  repay  term  loan
borrowings under the 2003 Credit Agreement.

ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

     In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN No. 46"),
"Consolidation of Variable Interest Entities - an interpretation of ARB No. 51."
FIN  No.  46  requires  all variable interest entities to be consolidated by the
primary  beneficiary.  The  primary  beneficiary  is  the  entity that holds the
majority  of  the  beneficial  interests  in  the  variable  interest entity. In
addition,  the  interpretation expands disclosure requirements for both variable
interest  entities  that  are consolidated as well as variable interest entities
from  which  the  entity is the holder of a significant amount of the beneficial
interests,  but not the majority. The Company is required to adopt FIN No. 46 in
its  entirety  on  December  1,  2003.  The  Company  is currently assessing the
financial impact of FIN No. 46 on its consolidated financial statements.

     In  May  2003,  the FASB issued Statement of Financial Accounting Standards
No.  150  ("SFAS  No.  150"), "Accounting for Certain Financial Instruments with
Characteristics  of  both  Liabilities  and  Equity."  SFAS  No. 150 establishes
standards  for  how  an  issuer  classifies  and   measures  certain   financial
instruments  with  characteristics of both liabilities and equity.  SFAS No. 150
requires that an issuer classify a financial instrument that is within the scope
of  SFAS  No. 150 as a liability.  As required, the Company adopted SFAS No. 150
in its entirety on September 1, 2003.  The adoption of SFAS No. 150 did not have
a material impact on the Company's consolidated financial statements.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

     This  Quarterly  Report  on Form 10-Q contains "forward-looking statements"
within  the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of  the  Securities  Exchange  Act of 1934. These forward-looking statements are
subject  to  a  number  of risks and uncertainties, many of which are beyond the
Company's  control,  that  could  cause actual results to differ materially from
those  set  forth  in,  or  implied  by,  such  forward-looking  statements. All
statements  other than statements of historical facts included in this Quarterly
Report  on  Form  10-Q,  including  statements  regarding  the  Company's future
financial   position  and  prospects,   are   forward-looking  statements.   All
forward-looking statements speak only as of the date of this Quarterly Report on
Form  10-Q.  The  Company  undertakes  no  obligation  to  update  or revise any
forward-looking  statements,  whether  as  a  result  of new information, future
events  or  otherwise.  In  addition  to the risks and uncertainties of ordinary
business  operations, the forward-looking statements of the Company contained in
this  Form  10-Q  are also subject to the following risks and uncertainties: the
on-going assimilation of the Hardy business; final management determinations and
independent  appraisals  vary  materially  from current management estimates and
preliminary  independent appraisals of the fair value of the assets acquired and
the  liabilities assumed in the Hardy acquisition; the Company achieving certain
sales  projections  and  meeting certain cost targets; wholesalers and retailers
may  give higher priority to products of the Company's competitors; raw material
supply, production or shipment difficulties could adversely affect the Company's
ability to supply its customers; increased competitive activities in the form of
pricing,  advertising  and promotions could adversely impact consumer demand for
the  Company's  products  and/or result in higher than expected selling, general
and administrative expenses; a general decline in alcohol consumption; increases
in  excise  and other taxes on beverage alcohol products; and changes in foreign
exchange  rates.  For  additional information about risks and uncertainties that
could adversely affect the Company's forward-looking statements, please refer to
the  Company's Annual Report on Form 10-K for the fiscal year ended February 28,
2003.

                                       32


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ------   ----------------------------------------------------------

     The  Company, as a result of its global operating activities, is exposed to
changes  in  foreign  currency  exchange  rates  and  interest  rates, which may
adversely  affect  its results of operations and financial position.  In seeking
to  minimize the risks and/or costs associated with such activities, the Company
may  enter  into  derivative  contracts.  The Company does not utilize financial
instruments for trading or other speculative purposes.

     Foreign currency forward contracts and foreign currency options are used to
hedge  existing  foreign currency denominated assets and liabilities, as well as
forecasted  foreign  currency  denominated  sales.  Using a sensitivity analysis
based  on  estimated fair value of open contracts using available forward rates,
if  the U.S. dollar had been 10% weaker at August 31, 2003, and August 31, 2002,
the  fair  value  of  open contracts would have increased $20.2 million and $0.1
million,  respectively.  Such  gains  or losses would be substantially offset by
losses  or  gains  from  the revaluation or settlement of the related underlying
positions.

     The  Company  is  exposed  to  interest  rate  risk  primarily  through its
borrowing  activities.  The Company utilizes U.S. dollar denominated and foreign
currency  denominated  borrowings  to  fund  its  working capital and investment
needs.  Using  a  sensitivity  analysis  based  on a hypothetical 1% increase in
prevailing  interest rates at August 31, 2003, and August 31, 2002, would result
in  an  approximate  increase in cash required for interest of  $9.3 million and
$1.1 million, respectively.

     The Company's policy is to use only counterparties with an investment-grade
or  better rating and to monitor market risk and exposure for each counterparty.
The  Company has procedures to monitor the credit exposure amounts.  The maximum
credit exposure at August 31, 2003, was not significant to the Company.

ITEM 4.  CONTROLS AND PROCEDURES
- -------  -----------------------

     The  Company's Chief Executive Officer and its Chief Financial Officer have
concluded, based on their evaluation as of the end of the period covered by this
report,  that  the Company's "disclosure controls and procedures" (as defined in
the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) are effective
to  ensure  that  information  required  to be disclosed in the reports that the
Company  files or submits under the Securities Exchange Act of 1934 is recorded,
processed,  summarized  and  reported  within  the time periods specified in the
Securities  and  Exchange  Commission's rules and forms. In connection with that
evaluation,  no  changes were identified in the Company's "internal control over
financial  reporting"  (as  defined in the Securities Exchange Act of 1934 Rules
13a-15(f) and 15d-15(f)) that occurred during the Company's fiscal quarter ended
August  31,  2003  that  have  materially affected,  or are reasonably likely to
materially  affect,  the  Company's  internal  control over financial reporting.


                           PART II - OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------  ---------------------------------------------------

     At the Annual Meeting of Stockholders of Constellation Brands, Inc. held on
July  15,  2003  (the  "Annual  Meeting"),  the holders of the Company's Class A
Common  Stock  (the  "Class  A  Stock"), voting as a separate class, elected the
Company's  slate of director nominees designated to be elected by the holders of
the  Class  A  Stock, and the holders of the Company's Class B Common Stock (the
"Class  B  Stock"),  voting  as a separate class, elected the Company's slate of
director nominees designated to be elected  by the holders of the Class B Stock.

                                       33


     In  addition,  at  the Annual Meeting, the holders of Class A Stock and the
holders  of  Class  B  Stock,  voting  together  as a single class, voted upon a
proposal  to  ratify the selection of KPMG LLP, Certified Public Accountants, as
the Company's independent public accountants for the fiscal year ending February
29, 2004.

     Set  forth  below  is the number of votes cast for, against or withheld, as
well as the number of abstentions and broker nonvotes, as applicable, as to each
of the foregoing matters.

     I.   The results of the voting for the election of Directors of the Company
          are as follows:

          Directors Elected by the Holders of Class A Stock:
          --------------------------------------------------

               Nominee                    For            Withheld
               -------                    ---            --------
               Thomas C. McDermott     48,118,361       23,512,555
               Paul L. Smith           48,071,401       23,559,515

          Directors Elected by the Holders of Class B Stock:
          --------------------------------------------------

               Nominee                    For            Withheld
               -------                    ---            --------
               George Bresler         119,930,460         24,730
               Jeananne K. Hauswald   119,659,980        295,210
               James A. Locke III     119,679,980        275,210
               Richard Sands          119,934,460         20,730
               Robert Sands           119,663,980        291,210

     II.  The selection of KPMG LLP was ratified with the following votes:

                    For:                    165,835,416
                    Against:                 25,518,575
                    Abstain:                    231,415
                    Broker Nonvotes:                700

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -------  --------------------------------

     (a)  The following Exhibits are furnished as part of this Form 10-Q:

Exhibit Number      Description
- --------------      -----------

(2)     PLAN  OF  ACQUISITION,  REORGANIZATION,   ARRANGEMENT,   LIQUIDATION  OR
        SUCCESSION.

2.1     Implementation Deed  dated 17 January 2003 between Constellation Brands,
        Inc. and BRL Hardy Limited.

2.2     Transaction  Compensation  Agreement   dated  17  January  2003  between
        Constellation  Brands, Inc. and BRL Hardy Limited.

2.3     No Solicitation Agreement dated  13 January 2003  between  Constellation
        Brands,  Inc.  and  BRL  Hardy  Limited.

2.4     Backstop  Fee  Agreement  dated  13 January 2003  between  Constellation
        Brands,  Inc.  and  BRL  Hardy  Limited.

                                       34


2.5     Letter  Agreement  dated  6 February 2003  between Constellation Brands,
        Inc.  and  BRL  Hardy  Limited.

(3)     ARTICLES OF INCORORATION AND BY-LAWS.

3.1     Restated Certificate of Incorporation of the Company.

3.2     Certificate of  Designations of  5.75%  Series A  Mandatory  Convertible
        Preferred Stock of the Company.

3.3     By-Laws of the Company.

(4)     INSTRUMENTS  DEFINING  THE   RIGHTS  OF   SECURITY   HOLDERS,  INCLUDING
        INDENTURES.

4.1     Indenture, dated  as of February 25, 1999, among the Company, as issuer,
        certain  principal  subsidiaries,  as  Guarantors, and BNY Midwest Trust
        Company  (successor  Trustee  to  Harris  Trust  and  Savings  Bank), as
        Trustee.

4.2     Supplemental  Indenture  No.  1,   with   respect   to   8  1/2%  Senior
        Subordinated Notes due 2009, dated as of February 25, 1999, by and among
        the  Company,  as Issuer, certain principal subsidiaries, as Guarantors,
        and  BNY  Midwest  Trust  Company (successor Trustee to Harris Trust and
        Savings  Bank),  as  Trustee.

4.3     Supplemental  Indenture No. 2,  with respect to 8 5/8% Senior Notes  due
        2006,  dated  as of August 4, 1999, by and among the Company, as Issuer,
        certain  principal  subsidiaries,  as  Guarantors, and BNY Midwest Trust
        Company (successor  Trustee  to  Harris  Trust  and  Savings  Bank),  as
        Trustee.

4.4     Supplemental Indenture No. 3,  dated as of  August 6, 1999, by and among
        the  Company,  Canandaigua B.V., Barton Canada, Ltd., Simi Winery, Inc.,
        Franciscan Vineyards, Inc., Allberry, Inc., M.J. Lewis Corp., Cloud Peak
        Corporation,  Mt.  Veeder  Corporation, SCV-EPI Vineyards, Inc., and BNY
        Midwest  Trust  Company  (successor  Trustee to Harris Trust and Savings
        Bank), as Trustee.

4.5     Supplemental  Indenture No. 4,  with respect to 8 1/2% Senior Notes  due
        2009,  dated  as  of  May 15, 2000, by and among the Company, as Issuer,
        certain  principal  subsidiaries,  as  Guarantors, and BNY Midwest Trust
        Company  (successor  Trustee  to  Harris Trust  and  Savings  Bank),  as
        Trustee.

4.6     Supplemental  Indenture   No. 5, dated as of September 14, 2000, by  and
        among  the  Company,  as  Issuer,  certain  principal  subsidiaries,  as
        Guarantors, and BNY Midwest Trust Company (successor Trustee to The Bank
        of New York), as Trustee.

4.7     Supplemental  Indenture  No. 6,  dated as of  August 21, 2001, among the
        Company,  Ravenswood  Winery,  Inc.  and   BNY  Midwest  Trust   Company
        (successor  trustee to Harris Trust and Savings Bank and The Bank of New
        York, as applicable), as Trustee.

4.8     Supplemental  Indenture  No.  7,  dated as of January 23, 2002,  by  and
        among  the  Company,  as  Issuer,  certain  principal  subsidiaries,  as
        Guarantors, and BNY Midwest Trust Company, as Trustee.

4.9     Supplemental Indenture No. 8,  dated as of  March 27, 2003, by and among
        the  Company,  CBI  Australia  Holdings  Pty  Limited (ACN 103 359 299),
        Constellation  Australia  Pty  Limited (ACN 103 362 232) and BNY Midwest
        Trust Company, as Trustee.

                                       35


4.10    Indenture,  with  respect  to 8 1/2% Senior Notes due 2009, dated as  of
        November  17,  1999,  among  the  Company,  as Issuer, certain principal
        subsidiaries, as Guarantors, and BNY Midwest Trust Company (successor to
        Harris Trust and Savings Bank), as Trustee.

4.11    Supplemental  Indenture No. 1,  dated as of  August 21, 2001,  among the
        Company,  Ravenswood  Winery,  Inc.  and  BNY   Midwest  Trust   Company
        (successor to Harris Trust and Savings Bank), as Trustee.

4.12    Supplemental  Indenture  No. 2,  dated as of  March 27, 2003, among  the
        Company,  CBI  Australia  Holdings  Pty  Limited   (ACN  103  359  299),
        Constellation  Australia  Pty  Limited (ACN 103 362 232) and BNY Midwest
        Trust Company  (successor to Harris Trust and Savings Bank), as Trustee.

4.13    Indenture,  with  respect  to  8%  Senior Notes  due 2008, dated  as  of
        February  21,  2001,  by  and  among  the  Company,  as  Issuer, certain
        principal  subsidiaries, as Guarantors and BNY Midwest Trust Company, as
        Trustee.

4.14  Supplemental  Indenture No. 1, dated  as  of  August 21, 2001, among the
        Company,  Ravenswood  Winery,  Inc.  and  BNY  Midwest Trust Company, as
        Trustee.

4.15    Supplemental  Indenture  No. 2,  dated  as  of March 27, 2003, among the
        Company,  CBI  Australia  Holdings  Pty  Limited   (ACN  103  359  299),
        Constellation  Australia  Pty  Limited (ACN 103 362 232) and BNY Midwest
        Trust Company, as Trustee.

4.16    Amended  and  Restated  Credit Agreement, dated  as  of  March 19, 2003,
        among  the  Company  and  certain of its subsidiaries, the lenders named
        therein,  JPMorgan  Chase  Bank,  as  Administrative Agent, and JPMorgan
        Europe Limited, as London Agent.

4.17    Amendment No. 1  to the Amended and Restated Credit Agreement, dated  as
        of  July 18, 2003, among the Company,  certain of its subsidiaries,  and
        JPMorgan Chase Bank, as Administrative Agent.

4.18    Amended  and  Restated Bridge  Loan  Agreement, dated as of  January 16,
        2003  and  amended  and restated as of March 26, 2003, among the Company
        and certain of its subsidiaries, the lenders named therein, and JPMorgan
        Chase Bank, as Administrative Agent.

4.19    Certificate of  Designations of  5.75%  Series  A  Mandatory Convertible
        Preferred Stock of the Company.

4.20    Deposit Agreement by and among the Company, Mellon Investor Services LLC
        and all  holders from  time to time of  Depositary  Receipts  evidencing
        Depositary  Shares  Representing  5.75%  Series A Mandatory  Convertible
        Preferred Stock of the Company.

(10)    MATERIAL CONTRACTS.

10.1    Amended  and  Restated  Credit  Agreement,  dated  as of March 19, 2003,
        among  the  Company  and  certain of its subsidiaries, the lenders named
        therein,  JPMorgan  Chase  Bank,  as  Administrative Agent, and JPMorgan
        Europe Limited, as London Agent.

10.2    Amendment No. 1  to the Amended and Restated Credit Agreement, dated  as
        of July 18, 2003, among the Company and certain of its subsidiaries, and
        JPMorgan Chase Bank, as Administrative Agent.

10.3    Amended  and  Restated  Bridge  Loan  Agreement, dated as of January 16,
        2003  and  amended  and restated as of March 26, 2003, among the Company
        and certain of its subsidiaries, the lenders named therein, and JPMorgan
        Chase Bank, as Administrative Agent.

                                       36


(11)    STATEMENT RE COMPUTATION OF PER SHARE EARNINGS.

11.1    Computation of per share earnings.

(31)    RULE 13a-14(a)/15d-14(a) CERTIFICATIONS.

31.1    Certificate of  Chief  Executive  Officer  pursuant to Rule 13a-14(a) or
        Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.

31.2    Certificate of  Chief  Financial  Officer  pursuant to Rule 13a-14(a) or
        Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.

(32)    SECTION 1350 CERTIFICATIONS.

32.1    Certification of Chief Executive Officer pursuant to  Section 18  U.S.C.
        1350.

32.2    Certification of Chief Financial Officer pursuant to  Section 18  U.S.C.
        1350.

        (b)  The  following  Reports  on Form 8-K were filed with the Securities
             and  Exchange Commission during the quarter ended  August 31, 2003:

             (i)   Form 8-K/A dated March 27, 2003 and filed as of June 9, 2003.
                   This  Form 8-K reported information under Item 7 and included
                   (i)  BRL  Hardy  Limited  (now  known  as  Hardy Wine Company
                   Limited)  consolidated statements of financial position as at
                   31  December  2002  and  31  December  2001  and  the related
                   consolidated   statements   of   financial   performance  and
                   consolidated  statements  of  cash  flows for each of the two
                   years in the period ended 31 December 2002, together with the
                   notes  thereto,  and  the  report  of PricewaterhouseCoopers,
                   independent  accountants,  thereon and (ii) the unaudited pro
                   forma  condensed  combined  balance  sheet as of February 28,
                   2003,  the  unaudited  pro forma combined statement of income
                   for the year ended February 28, 2003, and the notes thereto.

             (ii)  Form 8-K dated  July 1, 2003 and  filed as  of  July 1, 2003.
                   This Form 8-K reported information  under Items 7 and 9,  and
                   included  (i)  the  Company's  Condensed Consolidated Balance
                   Sheets  as  of  May  31, 2003 and February 28, 2003; (ii) the
                   Company's  Consolidated  Statements  of  Income on a Reported
                   Basis   for   the   three   months  ended   May 31, 2003  and
                   May 31, 2002;  (iii) the Company's Supplemental  Consolidated
                   Statements  of  Income  on  a  Comparable Basis for the three
                   months  ended  May  31,  2003  and  May  31,  2002;  (iv) the
                   Company's Reconciliation of Reported and Comparable Financial
                   Information  for  the three months ended May 31, 2003 and May
                   31,  2002;  and  (v) the Company's Reconciliation of Reported
                   and Comparable Outlook.*

             (iii) Form  8-K/A-2  dated  March 27, 2003 and filed as of July 18,
                   2003.  This  Form  8-K  reported information under Item 7 and
                   included  (i)  BRL  Hardy  Limited   (now   known  as   Hardy
                   Wine Company  Limited) consolidated  statements  of financial
                   position  as at 31 December 2002 and 31 December 2001 and the
                   related  consolidated statements of financial performance and
                   consolidated  statements  of  cash  flows for each of the two
                   years in the period ended 31 December 2002, together with the
                   notes  thereto,  and  the  report  of PricewaterhouseCoopers,

                                       37


                   chartered  accountants,  thereon  and  (ii) the unaudited pro
                   forma  condensed  combined  balance  sheet as of February 28,
                   2003,  the  unaudited  pro forma combined statement of income
                   for  the year ended February 28, 2003, and the notes thereto.

             (iv)  Form  8-K  dated July 18, 2003 and filed as of July 18, 2003.
                   This  Form  8-K reported information under Items 7 and 9, and
                   included  the  Company's  Reconciliation  of   Reported   and
                   Comparable Diluted Earnings Per Share.*

             (v)   Form 8-K  dated  July 24, 2003 and filed as of July 30, 2003.
                   This Form 8-K reported information under Item 7.

             (vi)  Form  8-K  dated July 30, 2003 and filed as of July 31, 2003.
                   This  Form  8-K reported information under Items 7 and 9, and
                   included   the  Company's  Reconciliation  of  Reported   and
                   Comparable  Diluted Earnings Per Share.*

                   *Designates Form 8-K was furnished rather than filed.

                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused  this report  to  be  signed  on  its behalf  by  the
undersigned, thereunto duly authorized.


                                       CONSTELLATION BRANDS, INC.

Dated: October 15, 2003                By:/s/ Thomas F. Howe
                                       --------------------------------------
                                       Thomas F. Howe, Senior Vice President,
                                       Controller

Dated: October 15, 2003                By:/s/ Thomas S. Summer
                                       --------------------------------------
                                       Thomas S. Summer, Executive Vice
                                       President and Chief Financial Officer
                                       (Principal Financial Officer and
                                       Principal Accounting Officer)

                                       38

                                INDEX TO EXHIBITS

(2)     PLAN  OF  ACQUISITION,  REORGANIZATION,   ARRANGEMENT,   LIQUIDATION  OR
        SUCCESSION.

2.1     Implementation Deed  dated 17 January 2003 between Constellation Brands,
        Inc.  and  BRL  Hardy  Limited  (filed  as Exhibit 99.1 to the Company's
        Current  Report  on  Form  8-K  dated  January 21, 2003 and incorporated
        herein by reference).

2.2     Transaction  Compensation  Agreement   dated  17  January  2003  between
        Constellation  Brands, Inc. and BRL Hardy Limited (filed as Exhibit 99.2
        to  the  Company's Current Report on Form 8-K dated January 21, 2003 and
        incorporated herein by reference).

2.3     No Solicitation Agreement dated  13 January 2003  between  Constellation
        Brands,  Inc.  and  BRL  Hardy  Limited  (filed  as  Exhibit 99.3 to the
        Company's  Current  Report  on  Form  8-K  dated  January  21,  2003 and
        incorporated herein by reference).

2.4     Backstop  Fee  Agreement  dated  13 January 2003  between  Constellation
        Brands,  Inc.  and  BRL  Hardy  Limited  (filed  as  Exhibit 99.4 to the
        Company's  Current  Report  on  Form  8-K  dated  January  21,  2003 and
        incorporated herein by reference).

2.5     Letter  Agreement  dated  6 February 2003  between Constellation Brands,
        Inc.  and  BRL  Hardy  Limited  (filed  as  Exhibit 2.5 to the Company's
        Current  Report on Form 8-K dated March 27, 2003 and incorporated herein
        by reference).

(3)     ARTICLES OF INCORPORATION AND BY-LAWS.

3.1     Restated Certificate of Incorporation of the  Company  (filed as Exhibit
        3.1  to  the  Company's  Quarterly  Report on  Form 10-Q  for the fiscal
        quarter ended August 31, 2002 and incorporated herein by reference).

3.2     Certificate  of  Designations of  5.75%  Series A  Mandatory Convertible
        Preferred Stock of the Company  (filed as  Exhibit 4.1 to the  Company's
        Current Report on  Form 8-K dated July 24, 2003, filed July 30, 2003 and
        incorporated herein by reference).

3.3     By-Laws of the Company  (filed as Exhibit 3.2 to the Company's Quarterly
        Report  on  Form 10-Q for the fiscal quarter ended  August 31, 2002  and
        incorporated herein by reference).

(4)     INSTRUMENTS   DEFINING  THE   RIGHTS  OF   SECURITY  HOLDERS,  INCLUDING
        INDENTURES.

4.1     Indenture, dated  as of February 25, 1999, among the Company, as issuer,
        certain  principal  subsidiaries,  as  Guarantors, and BNY Midwest Trust
        Company (successor Trustee to Harris Trust and Savings Bank), as Trustee
        (filed as Exhibit 99.1 to the Company's Current Report on Form 8-K dated
        February 25, 1999 and incorporated herein by reference).

4.2     Supplemental  Indenture  No.  1,   with   respect   to   8  1/2%  Senior
        Subordinated Notes due 2009, dated as of February 25, 1999, by and among
        the  Company,  as Issuer, certain principal subsidiaries, as Guarantors,
        and  BNY  Midwest  Trust  Company (successor Trustee to Harris Trust and
        Savings  Bank),  as  Trustee  (filed  as  Exhibit  99.2 to the Company's
        Current  Report  on  Form  8-K  dated February 25, 1999 and incorporated
        herein by reference).

4.3     Supplemental  Indenture No. 2,  with respect to 8 5/8% Senior Notes  due
        2006,  dated  as of August 4, 1999, by and among the Company, as Issuer,
        certain  principal  subsidiaries,  as  Guarantors, and BNY Midwest Trust
        Company (successor Trustee to Harris Trust and Savings Bank), as Trustee

                                       39


        (filed  as Exhibit 4.1 to the Company's Current Report on Form 8-K dated
        July 28, 1999 and incorporated herein by reference).

4.4     Supplemental Indenture No. 3,  dated as of  August 6, 1999, by and among
        the  Company,  Canandaigua B.V., Barton Canada, Ltd., Simi Winery, Inc.,
        Franciscan Vineyards, Inc., Allberry, Inc., M.J. Lewis Corp., Cloud Peak
        Corporation,  Mt.  Veeder  Corporation, SCV-EPI Vineyards, Inc., and BNY
        Midwest  Trust  Company  (successor  Trustee to Harris Trust and Savings
        Bank),  as  Trustee  (filed  as  Exhibit 4.20 to the Company's Quarterly
        Report  on  Form  10-Q  for the fiscal quarter ended August 31, 1999 and
        incorporated herein by reference).

4.5     Supplemental  Indenture No. 4,  with respect to 8 1/2% Senior Notes  due
        2009,  dated  as  of  May 15, 2000, by and among the Company, as Issuer,
        certain  principal  subsidiaries,  as  Guarantors, and BNY Midwest Trust
        Company (successor Trustee to Harris Trust and Savings Bank), as Trustee
        (filed  as  Exhibit 4.17 to the Company's Annual Report on Form 10-K for
        the  fiscal  year  ended  February  29,  2000 and incorporated herein by
        reference).

4.6     Supplemental  Indenture   No. 5, dated as of September 14, 2000, by  and
        among  the  Company,  as  Issuer,  certain  principal  subsidiaries,  as
        Guarantors, and BNY Midwest Trust Company (successor Trustee to The Bank
        of  New  York),  as  Trustee  (filed  as  Exhibit  4.1  to the Company's
        Quarterly  Report  on  Form 10-Q for the fiscal quarter ended August 31,
        2000 and incorporated herein by reference).

4.7     Supplemental  Indenture  No. 6,  dated as of  August 21, 2001, among the
        Company,  Ravenswood  Winery,  Inc.  and   BNY  Midwest  Trust   Company
        (successor  trustee to Harris Trust and Savings Bank and The Bank of New
        York,  as applicable), as Trustee (filed as Exhibit 4.6 to the Company's
        Registration  Statement  on  Form  S-3  (Pre-effective  Amendment No. 1)
        (Registration No. 333-63480) and incorporated herein by reference).

4.8     Supplemental  Indenture  No.  7,  dated as of January 23, 2002,  by  and
        among  the  Company,  as  Issuer,  certain  principal  subsidiaries,  as
        Guarantors,  and BNY Midwest Trust Company, as Trustee (filed as Exhibit
        4.2  to  the Company's Current Report on Form 8-K dated January 17, 2002
        and incorporated herein by reference).

4.9     Supplemental Indenture No. 8,  dated as of  March 27, 2003, by and among
        the  Company,  CBI  Australia  Holdings  Pty  Limited (ACN 103 359 299),
        Constellation  Australia  Pty  Limited (ACN 103 362 232) and BNY Midwest
        Trust Company, as Trustee  (filed as Exhibit 4.9 to the Company's Annual
        Report on  Form 10-K  for  the fiscal year ended  February 28, 2003  and
        incorporated herein by reference).

4.10    Indenture,  with  respect  to 8 1/2% Senior Notes due 2009, dated as  of
        November  17,  1999,  among  the  Company,  as Issuer, certain principal
        subsidiaries, as Guarantors, and BNY Midwest Trust Company (successor to
        Harris  Trust and Savings Bank), as Trustee (filed as Exhibit 4.1 to the
        Company's  Registration  Statement  on   Form  S-4   (Registration   No.
        333-94369) and incorporated herein by reference).

4.11    Supplemental  Indenture No. 1,  dated as of  August 21, 2001,  among the
        Company,  Ravenswood  Winery,  Inc.  and  BNY   Midwest  Trust   Company
        (successor  to  Harris  Trust  and  Savings  Bank), as Trustee (filed as
        Exhibit  4.4  to  the  Company's  Quarterly  Report on Form 10-Q for the
        fiscal  quarter  ended  August  31,  2001  and  incorporated  herein  by
        reference).

4.12    Supplemental  Indenture  No. 2,  dated as of  March 27, 2003, among  the
        Company,  CBI  Australia  Holdings  Pty  Limited   (ACN  103  359  299),
        Constellation  Australia  Pty  Limited (ACN 103 362 232) and BNY Midwest
        Trust  Company  (successor to Harris Trust and Savings Bank), as Trustee
        (filed as  Exhibit 4.18 to the Company's Annual Report on  Form 10-K for
        the  fiscal  year  ended  February 28, 2003  and incorporated herein  by
        reference).

                                       40


4.13    Indenture,  with  respect  to  8%  Senior Notes  due 2008, dated  as  of
        February  21,  2001,  by  and  among  the  Company,  as  Issuer, certain
        principal  subsidiaries, as Guarantors and BNY Midwest Trust Company, as
        Trustee (filed as Exhibit 4.1 to  the  Company's  Registration Statement
        filed on Form S-4 (Registration No.  333-60720)  and incorporated herein
        by reference).

4.14    Supplemental  Indenture No. 1, dated  as  of  August 21, 2001, among the
        Company,  Ravenswood  Winery,  Inc.  and  BNY  Midwest Trust Company, as
        Trustee  (filed  as Exhibit 4.7 to the Company's Pre-effective Amendment
        No.  1  to  its  Registration  Statement  on  Form S-3 (Registration No.
        333-63480) and incorporated herein by reference).

4.15    Supplemental  Indenture  No. 2,  dated  as  of March 27, 2003, among the
        Company,  CBI  Australia  Holdings  Pty  Limited   (ACN  103  359  299),
        Constellation  Australia  Pty  Limited (ACN 103 362 232) and BNY Midwest
        Trust Company, as Trustee (filed as Exhibit 4.21 to the Company's Annual
        Report on  Form 10-K  for  the fiscal year ended  February 28, 2003  and
        incorporated herein by reference).

4.16    Amended  and  Restated  Credit Agreement, dated  as  of  March 19, 2003,
        among  the  Company  and  certain of its subsidiaries, the lenders named
        therein,  JPMorgan  Chase  Bank,  as  Administrative Agent, and JPMorgan
        Europe  Limited,  as London Agent (filed as Exhibit 4.1 to the Company's
        Current  Report on Form 8-K dated March 27, 2003 and incorporated herein
        by reference).

4.17    Amendment  No. 1  to the Amended and Restated Credit Agreement, dated as
        of July 18, 2003,  among the Company,  certain of its subsidiaries,  and
        JPMorgan Chase Bank, as Administrative Agent (filed herewith).

4.18    Amended  and  Restated Bridge  Loan  Agreement, dated as of  January 16,
        2003  and  amended  and restated as of March 26, 2003, among the Company
        and certain of its subsidiaries, the lenders named therein, and JPMorgan
        Chase  Bank,  as  Administrative  Agent  (filed  as  Exhibit  4.2 to the
        Company's  Current  Report  on  Form  8-K  dated  March  27,  2003   and
        incorporated herein by reference).

4.19    Certificate of  Designations of  5.75%  Series A  Mandatory  Convertible
        Preferred Stock of the Company  (filed as  Exhibit 4.1 to the  Company's
        Current Report on  Form 8-K dated July 24, 2003, filed July 30, 2003 and
        incorporated herein by reference).

4.20    Deposit Agreement, dated as of  July 30, 2003, by and among the Company,
        Mellon Investor Services LLC  and  all  holders  from  time  to time  of
        Depositary  Receipts  evidencing  Depositary Shares  Representing  5.75%
        Series A  Mandatory  Convertible Preferred  Stock of the Company  (filed
        as  Exhibit 4.2 to the  Company's Current Report on  Form 8-K dated July
        24, 2003, filed July 30, 2003 and incorporated herein by reference).

(10)    MATERIAL CONTRACTS.

10.1    Amended  and  Restated  Credit  Agreement,  dated  as of March 19, 2003,
        among  the  Company  and  certain of its subsidiaries, the lenders named
        therein,  JPMorgan  Chase  Bank,  as  Administrative Agent, and JPMorgan
        Europe  Limited,  as London Agent (filed as Exhibit 4.1 to the Company's
        Current Report on Form 8-K dated  March 27, 2003 and incorporated herein
        by reference).

10.2    Amendment No. 1  to the Amended and Restated  Credit Agreement, dated as
        of July 18, 2003, among the Company and certain of its subsidiaries, and
        JPMorgan Chase Bank, as Administrative Agent  (filed as Exhibit 4.17  to
        the Company's Report on  Form 10-Q  for the fiscal quarter ended  August
        31, 2003 and incorporated herein by reference).

10.3    Amended  and  Restated  Bridge  Loan  Agreement, dated as of January 16,
        2003  and  amended  and restated as of March 26, 2003, among the Company
        and certain of its subsidiaries, the lenders

                                       41


        named  therein,  and JPMorgan Chase Bank, as Administrative Agent (filed
        as  Exhibit  4.2 to the Company's Current Report on Form 8-K dated March
        27, 2003 and incorporated herein by reference).

(11)    STATEMENT RE COMPUTATION OF PER SHARE EARNINGS.

11.1    Computation of per share earnings (filed herewith).

(15)    LETTER RE UNAUDITED INTERIM FINANCIAL INFORMATION.

        Not applicable.

(18)    LETTER RE CHANGE IN ACCOUNTING PRINCIPLES.

        Not applicable.

(19)    REPORT FURNISHED TO SECURITY HOLDERS.

        Not applicable.

(22)    PUBLISHED  REPORT  REGARDING  MATTERS  SUBMITTED  TO A VOTE OF  SECURITY
        HOLDERS.

        Not applicable.

(23)    CONSENTS OF EXPERTS AND COUNSEL.

        Not applicable.

(24)    POWER OF ATTORNEY.

        Not applicable.

(31)    RULE 13a-14(a)/15d-14(a) CERTIFICATIONS.

31.1    Certificate of Chief Executive Officer  pursuant to  Rule  13a-14(a)  or
        Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended (filed
        herewith).

31.2    Certificate of Chief Financial Officer  pursuant to  Rule  13a-14(a)  or
        Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended (filed
        herewith).

(32)    SECTION 1350 CERTIFICATIONS.

32.1    Certificate of Chief Executive Officer  pursuant  to  Section  18 U.S.C.
        1350 (filed herewith).

32.2    Certificate of Chief Financial Officer  pursuant  to  Section  18 U.S.C.
        1350 (filed herewith).

(99)    ADDITIONAL EXHIBITS.

        Not applicable.

                                       42