Carolina Power & Light Company BALANCE SHEETS March 31 December 31 (In thousands) 1997 1996 1996 --------------------------------------------------------------------------------------------------------- ASSETS Electric Utility Plant Electric utility plant in service $ 9,856,889 $ 9,520,522 $ 9,783,442 Accumulated depreciation (3,883,684) (3,566,838) (3,796,645) --------------------------------------------------------------------------------------------------------- Electric utility plant in service, net 5,973,205 5,953,684 5,986,797 Held for future use 14,176 13,737 12,127 Construction work in progress 177,566 173,113 196,623 Nuclear fuel, net of amortization 194,501 182,402 204,372 --------------------------------------------------------------------------------------------------------- Total Electric Utility Plant, Net 6,359,448 6,322,936 6,399,919 --------------------------------------------------------------------------------------------------------- Current Assets Cash and cash equivalents 24,901 5,602 10,941 Accounts receivable 312,917 338,923 384,318 Fuel 68,242 43,914 60,369 Materials and supplies 126,813 123,014 122,809 Prepayments 67,756 69,682 65,794 Other current assets 29,226 29,213 27,808 --------------------------------------------------------------------------------------------------------- Total Current Assets 629,855 610,348 672,039 --------------------------------------------------------------------------------------------------------- Deferred Debits and Other Assets Income taxes recoverable through future rates 370,444 388,009 384,336 Abandonment costs (Note 3) 59,161 53,657 65,863 Harris Plant deferred costs 77,139 101,737 83,397 Unamortized debt expense 64,581 66,639 69,956 Miscellaneous other property and investments 501,762 490,864 489,334 Other assets and deferred debits 206,245 171,782 204,357 --------------------------------------------------------------------------------------------------------- Total Deferred Debits and Other Assets 1,279,332 1,272,688 1,297,243 --------------------------------------------------------------------------------------------------------- Total Assets $ 8,268,635 $ 8,205,972 $ 8,369,201 ========================================================================================================= CAPITALIZATION AND LIABILITIES Capitalization Common stock equity $ 2,716,166 $ 2,640,027 $ 2,690,454 Preferred stock - redemption not required 143,801 143,801 143,801 Long-term debt, net 2,524,942 2,552,415 2,525,607 --------------------------------------------------------------------------------------------------------- Total Capitalization 5,384,909 5,336,243 5,359,862 --------------------------------------------------------------------------------------------------------- Current Liabilities Current portion of long-term debt 43,436 268,366 103,345 Notes payable 149,200 3,640 64,885 Accounts payable 150,097 137,997 375,216 Interest accrued 32,020 43,612 39,436 Dividends declared 73,969 71,525 73,469 Deferred fuel credit 13,953 16,086 4,339 Other current liabilities 157,903 144,304 74,668 --------------------------------------------------------------------------------------------------------- Total Current Liabilities 620,578 685,530 735,358 --------------------------------------------------------------------------------------------------------- Deferred Credits and Other Liabilities Accumulated deferred income taxes 1,799,860 1,728,933 1,827,693 Accumulated deferred investment tax credits 229,703 240,095 232,262 Other liabilities and deferred credits 233,585 215,171 214,026 --------------------------------------------------------------------------------------------------------- Total Deferred Credits and Other Liabilities 2,263,148 2,184,199 2,273,981 --------------------------------------------------------------------------------------------------------- Commitments and Contingencies (Note 4) Total Capitalization and Liabilities $ 8,268,635 $ 8,205,972 $ 8,369,201 ========================================================================================================= SCHEDULES OF COMMON STOCK EQUITY (In thousands) Common stock $ 1,371,548 $ 1,387,041 $ 1,366,100 Unearned ESOP common stock (170,688) (182,140) (178,514) Capital stock issuance expense (790) (790) (790) Retained earnings 1,516,096 1,435,916 1,503,658 --------------------------------------------------------------------------------------------------------- Total Common Stock Equity $ 2,716,166 $ 2,640,027 $ 2,690,454 ========================================================================================================= ......................................................................................................... See Supplemental Data and Notes to Consolidated Interim Financial Statements.