Carolina Power & Light Company STATEMENTS OF CASH FLOWS Three Months Ended Twelve Months Ended March 31 March 31 (In thousands) 1998 1997 1998 1997 - --------------------------------------------------------------------------------------------------------------------------------- Operating Activities Net income $ 86,571 $ 82,262 $ 392,626 $ 355,193 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization 145,161 140,358 570,015 473,933 Harris Plant deferred costs 812 6,257 14,225 19,418 Deferred income taxes (23,457) (25,819) (64,184) 90,374 Investment tax credit (2,552) (2,558) (10,226) (10,392) Deferred fuel cost (credit) 6,578 9,614 (28,005) (2,134) Net (increase) decrease in receivables, inventories and prepaid expenses (22,432) (16,813) (116,835) (66,031) Net increase (decrease) in payables and accrued expenses 43,230 (23,345) 60,161 (59) Miscellaneous (13,131) 23,784 22,276 37,395 - --------------------------------------------------------------------------------------------------------------------------------- Net Cash Provided by Operating Activities 220,780 193,740 840,053 897,697 - --------------------------------------------------------------------------------------------------------------------------------- Investing Activities Gross property additions (77,334) (75,547) (323,992) (356,377) Nuclear fuel additions (56,104) (21,616) (95,997) (82,808) Contributions to external decommissioning trust (10,251) (10,298) (30,679) (30,683) Contributions to retiree benefit trusts - (21,096) - (21,096) Net cash flow of company-owned life insurance program 273 837 137,944 47,357 Miscellaneous (19,971) (8,285) (66,419) (24,117) - --------------------------------------------------------------------------------------------------------------------------------- Net Cash Used in Investing Activities (163,387) (136,005) (379,143) (467,724) - --------------------------------------------------------------------------------------------------------------------------------- Financing Activities Proceeds from issuance of long-term debt - - 199,075 - Net increase (decrease) in short-term debt (maturity less than 90 days) - 86,976 (149,200) 74,478 Net increase (decrease) in commercial paper classified as long-term debt 34,130 - (69,970) 84,443 Retirement of long-term debt (1,476) (61,427) (43,459) (273,733) Redemption of preferred stock (85,850) Purchase of Company common stock (23,418) (23,288) Dividends paid on common and preferred stock (70,628) (69,324) (279,144) (272,574) - --------------------------------------------------------------------------------------------------------------------------------- Net Cash Used in Financing Activities (37,974) (43,775) (451,966) (410,674) - --------------------------------------------------------------------------------------------------------------------------------- Net Increase in Cash and Cash Equivalents 19,419 13,960 8,944 19,299 Cash and Cash Equivalents at Beginning of the Period 14,426 10,941 24,901 5,602 - --------------------------------------------------------------------------------------------------------------------------------- Cash and Cash Equivalents at End of the Period $ 33,845 $ 24,901 $ 33,845 $ 24,901 - --------------------------------------------------------------------------------------------------------------------------------- Supplemental Disclosures of Cash Flow Information Cash paid during the period - interest $ 55,957 $ 53,101 $ 174,367 $ 192,290 income taxes $ 6,070 $ 804 $ 294,959 $ 141,499 Noncash Activities In June 1997, Strategic Resource Solutions Corp., a wholly-owned subsidiary, purchased all remaining shares of Knowledge Builders, Inc. (KBI). In connection with the purchase of KBI, the Company issued $20.5 million in common stock and paid $1.9 million in cash. - --------------------------------------------------------------------------------------------------------------------------------- See Supplemental Data and Notes to Consolidated Interim Financial Statements.