SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 1994

Commission file number 1-5828 

                     CARPENTER TECHNOLOGY CORPORATION
          (Exact name of Registrant as specified in its Charter)

            Delaware                         23-0458500        
(State or other jurisdiction of            (I.R.S. Employer
 incorporation or organization)           Identification No.)

101 West Bern Street, Reading, Pennsylvania     19612-4662       
(Address of principal executive offices)        (Zip Code)

                               610-208-2000 
           (Registrant's telephone number, including area code)

       Securities registered pursuant to Section 12(b) of the
Act:  

                                          (Name of each exchange
(Title of each class)                      on which registered)
- - - ---------------------                     ---------------------- 
Common stock, par value $5 per share......New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to the filing
requirements for at least the past 90 days.  Yes  X .  No    .  
                                                 ---      ---
Indicate by check mark if disclosure of delinquent filers pur-
suant to Item 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [   ]

As of September 1, 1994, 8,152,965 shares of Common Stock of
Carpenter Technology Corporation were outstanding and the
aggregate market value of such Common Stock held by nonaffiliates
(based upon its closing transaction price on the Composite Tape
on such date) was $527,904,484.

                    DOCUMENTS INCORPORATED BY REFERENCE

Part III incorporates by reference certain information from the
1994 definitive Proxy Statement.  

The Exhibit Index appears on pages E-1 to E-5.


                                  PART I

Item 1.   Business

     (a)  General Development of Business:

          Carpenter Technology Corporation, incorporated in
     1904, and its subsidiaries are engaged in the
     manufacture, fabrication, and marketing of specialty
     metals and structural ceramics.  There were no
     significant changes in the form of organization or mode
     of conducting business of Carpenter Technology
     Corporation (hereinafter called the Company) during the
     year ended June 30, 1994, except for the transactions
     described below:

          On July 28, 1993, the Company purchased all of the
          capital stock (the "Stock") of Aceros Fortuna, S.A. de
          C.V. and two related companies ("Fortuna").  Fortuna is
          the largest distributor of specialty steel long
          products (those in bar, rod, wire or strip forms) in
          Mexico.  Fortuna also operates a heat treatment
          facility and a leasing company, in Mexico City.  The
          purchase price for the Stock was $20.4 million.  In
          addition, the Company paid $2.5 million for agreements
          not to compete and paid acquisition costs.  This
          investment is being accounted for using the purchase
          method of accounting.

          On September 2, 1993, the Company acquired for $45.0
          million in cash, 19 percent of the shares of
          Walsin-CarTech Specialty Steel Corporation, a joint
          venture with Walsin Lihwa Corporation in Taiwan.  The
          joint venture has constructed a facility and installed
          equipment in this facility in Taiwan to manufacture and
          distribute specialty steel.  Initial production trial
          runs of steel began in July 1994.  The Company has an
          option to acquire up to an additional 16 percent of the
          outstanding shares of the joint venture from Walsin
          Lihwa at any time until July 1, 1996.  Alternatively,
          the Company may require Walsin Lihwa to purchase its 19
          percent ownership for the original purchase cost at any
          time up to July 1, 1997.  This investment is being
          accounted for using the equity method of accounting.

          In addition, on July 22, 1994, the Company acquired all
     of the outstanding shares of Certech, Inc. and an affiliated
     company (Certech), for $16.0 million comprised of $12.8
     million in cash and the balance in shares of Carpenter
     common stock.  Certech, with plants in New Jersey,
     Pennsylvania and the United Kingdom had sales of about $17
     million in fiscal 1994.  It is a recognized leader in the
     technology and manufacturing of structural ceramic products.

     The acquisition of Certech enabled the Company to quickly
     attain a substantial position in the structural ceramics
     market.  



     (b)  Financial Information About Industry Segments:

          The Company is primarily engaged in one business
     segment, the manufacture, fabrication and marketing of
     specialty metals.  

     (c)  Narrative Description of Business:

          (1)  Products:

               The Company processes basic raw materials such as
          chromium, nickel, iron scrap and other metal alloying
          elements through various melting, hot forming and cold
          working facilities to produce finished products in the
          form of billet, bar, rod, wire, narrow strip, special
          shapes, and hollow forms in many sizes and finishes. 
          Sales of finished products include:  

          STAINLESS STEELS - 
               A broad range of corrosion resistant alloys
               including conventional stainless steels and many
               proprietary grades for special applications.  

          SPECIAL ALLOYS - 
               Other special purpose alloys used in critical
               components such as bearings and fasteners.  Heat
               resistant alloys that range from slight
               modifications of the stainless steels to complex
               nickel and cobalt base alloys.  Alloys for
               electronic, magnetic and electrical applications
               with controlled thermal expansion characteristics,
               or high electrical resistivity or special magnetic
               characteristics.  Special stainless steels and
               zirconium base alloys for nuclear reactors.  

          TOOL STEELS - 
               Tool and die steels which are extremely hard
               alloys used for tooling and other wear-resisting
               components in metalworking operations such as
               stamping, extrusion and machining.  

          OTHER -
               Carbon steels purchased for distribution and other
               miscellaneous products.

               The products of the Company are sold primarily in
          the United States and principally through its own sales
          organization with service centers and sales offices
          located in many of the major cities of the country. 
          Sales outside of the United States, including export sales,
          were $67.1 million, $30.7 million and $33.9 million in 
          fiscal 1994, 1993 and 1992, respectively.


          
          (2)  Classes of Products:

               The approximate percentage of the Company's
          consolidated net sales contributed by the major classes
          of products for the last three fiscal years are as
          follows: 

                                   1994      1993      1992
                                   ----      ----      ----
          Stainless Steel           60%       60%       57%
          Special Alloys            29%       33%       36%
          Tool Steel                 8%        7%        7%
          Other                      3%        -         - 
                                   ----      ----      ----
                                   100%      100%      100%
                                   ====      ====      ====
          (3)  Raw Materials:

               The Company depends on continued delivery of
          critical raw materials for its day-to-day operations. 
          These raw materials are nickel, ferrochrome, cobalt,
          molybdenum, manganese and scrap, both alloy and steel. 
          Some of these raw materials sources are located in
          countries subject to potential interruptions of supply.

          These potential interruptions could cause material
          shortages and affect the availability and price.

               The Company is in a strong raw material position
          because of its long-term relationships with major
          suppliers.  These suppliers provide material
          availability and competitive prices for these key raw
          materials.

               The Company has also established and maintains raw
          material inventory at appropriate levels at the Reading
          plant.  These raw materials inventory levels are
          balanced to meet inventory targets while maintaining
          continued operations during potential periods of
          disruption.

          (4)  Patents and Licenses:

               The Company and its subsidiaries and affiliates
          own a number of United States and foreign patents and
          have granted licenses under some or all of them. 
          Certain of the products produced by the Company are
          covered by patents of other companies from whom
          licenses have been obtained.  The Company does not
          consider its business to be materially dependent upon
          any patent or patent rights.


         

          (5)  Seasonality of Business:

               The Company's sales and earnings results are
          normally influenced by seasonal factors.  The first
          fiscal quarter (three months ending September 30) is
          typically the lowest - chiefly because of annual plant
          vacation shutdowns in this period by the Company as
          well as by many of its customers.  The timing of major
          changes in the general economy can alter this pattern,
          but over the longer time frame, the historical patterns
          generally prevail.  The chart below shows the percent
          of net sales by quarters for the past three fiscal
          years:  

                                        1994      1993      1992
                                        ----      ----      ----
          Quarter Ended September 30     21%       24%       22%
          Quarter Ended December 31      23%       21%       23%
          Quarter Ended March 31         28%       27%       29%
          Quarter Ended June 30          28%       28%       26%
                                        ----      ----      ----
                                        100%      100%      100%
                                        ====      ====      ====
          (6)  Customers:

               The Company is not dependent upon a single
          customer, or a very few customers, to the extent that
          the loss of any one or more would have a materially
          adverse effect on the Company.  

          (7)  Backlog:

               As of August 31, 1994, the Company had a backlog
          of orders, believed to be firm, of approximately $196.0
          million, substantially all of which is expected to be
          shipped within the current fiscal year.  The backlog as
          of August 31, 1993 was approximately $122.0 million.

          (8)  Competition:

               The business of the Company is highly competitive.  
          There are 14 major domestic companies producing one or
          more similar specialty metal products in competition
          with the Company.  Furthermore, a number of different
          products may, in certain instances, be substituted for
          the Company's finished product.  Additionally, numerous
          foreign producers import into the United States various
          specialty metal products similar to those produced by
          the Company.  Imports of foreign specialty steels have
          long been a serious concern to the domestic steel
          industry because of the potential for unfair pricing by
          foreign producers.  Such pricing practices have usually
          been supported by foreign governments through direct
          and indirect subsidies.  



               The Voluntary Restraint Arrangements (VRA's)
          limiting the volume of foreign specialty steel products
          which could be exported to the United States expired as
          scheduled in 1992.  The U.S. Government chose not to
          extend the VRA's, leaving the domestic producers with
          the alternative of filing unfair trade actions against
          foreign specialty steel producers.
     
               In January 1994, the International Trade
          Commission (ITC) ruled that the domestic industry had
          been injured by dumped stainless steel rod imports from
          Brazil, France and India and the U.S. Department of
          Commerce issued dumping orders against the three
          countries targeted.  As a result, additional duties
          will be collected at margins ranging from 24.6% to
          26.5% against Brazil, 24.59% against France and 48.8%
          against India on all imports of stainless steel rod
          from those countries.
     
               On December 30, 1993, the Company joined with six
          other domestic producers in filing new antidumping
          actions against imports of stainless steel bar from
          Brazil, India, Italy, Japan and Spain.  In
          February 1994, the ITC determined that there was a
          preliminary indication of injury and, on July 28, 1994,
          the U.S. Department of Commerce issued a preliminary
          dumping determination against the five countries, with
          margins ranging up to 61%.  As a result, importers are
          required to post bonds on cash deposits covering the
          amounts of the potential additional duties.  The final
          determinations of dumping and injury are expected by
          the end of calendar 1994.
     
               Negotiations by the U.S. Trade Representative with
          the major steel producing nations of the world to
          develop a Multilateral Steel Agreement (MSA) are
          continuing.  The objective of the MSA would be to
          reduce unfair trade in steel products by establishing
          international commitments and disciplines aimed at
          eliminating subsidies and other trade-distortive
          practices.  

          (9)  Research, Product and Process Development: 

               The Company's expenditures for company-sponsored
          research and development were approximately $13.6
          million, $12.9 million and $14.0 million in fiscal
          1994, 1993 and 1992, respectively.


         
          (10) Environmental Regulations:

               The Company, as well as other steel companies, is
          subject to various stringent federal, state, and local
          environmental laws and regulations.  The liability for
          future environmental remediation costs is evaluated on
          a quarterly basis by management.  The Company accrues
          amounts for environmental remediation costs which
          represent management's best estimate of the probable
          and reasonably estimable costs relating to environ-
          mental remediation.  For further information on
          environmental remediation, see the Commitments and
          Contingencies section included in Item 7 "Management's
          Discussion and Analysis of Financial Condition and
          Results of Operations" and Note 16 to the financial
          statements included in Item 8 "Financial Statements and
          Supplementary Data".

               The costs of maintaining and operating environ-
          mental control equipment were about $8.5 million and
          $8.2 million for fiscal 1994 and 1993, respectively. 
          The capital expenditures for environmental control
          equipment were about $.5 million and $2.6 million for
          fiscal 1994 and 1993, respectively.  The Company
          anticipates spending approximately $15.0 million on
          major domestic environmental capital projects over the
          next five fiscal years.  Due to the possibility of
          unanticipated factual or regulatory developments, the
          amount of future capital expenditures may vary.

          (11) Employees:  

               As of August 31, 1994, the Company had 4,085 full-
          time employees.  

Item 2.  Properties

     The locations of the Company's principal manufacturing
plants are: Reading, Pennsylvania; Orangeburg, South Carolina;
and San Diego, California.  The Reading and Orangeburg plants are
owned in fee.  The San Diego plant is owned, but the land is
leased.

     The Company has an annual practical melting capacity of
approximately 208,000 ingot tons of its normal product mix.  The
annual tons shipped will be considerably less than the tons
melted due to finishing losses.  During the years ended June 30,
1994 and 1993, the Company operated at approximately 78 percent 
and 70 percent, respectively, of its melting capacity due to 
significant reductions in its finished and process inventories.

     The Company also operates sales offices and service centers,
most of which are owned, at 35 locations in 15 states and 8
foreign countries.  


     
     The plants, service centers and offices of the Company have
been acquired at various times over many years.  There is an
active maintenance program to keep facilities in good condition. 
In addition, the Company has had an active capital spending
program to replace equipment as needed to keep it technologically
competitive on a world-wide basis.  The Company believes its
facilities are in good condition and suitable for its business
needs.

Item 3.  Legal Proceedings

     There are no material pending legal proceedings, other than
ordinary routine litigation incidental to the business, to which
the Company or any of its subsidiaries is a party or to which any
of their properties is subject.  There are no material
proceedings to which any Director, Officer, or affiliate of the
Company, or any owner of more than five percent of any class of
voting securities of the Company, or any associate of any
Director, Officer, affiliate, or security holder of the Company,
is a party adverse to the Company or has a material interest
adverse to the interest of the Company or its subsidiaries. 

     There is no administrative or judicial proceeding arising
under any Federal, State or local provisions regulating the
discharge of materials into the environment or primarily for the
purpose of protecting the environment that (1) is material to the
business or financial condition of the Company (2) involves a
claim for damages, potential sanctions or capital expenditures
exceeding ten percent of the current assets of the Company or (3)
includes a governmental authority as a party and involves
potential monetary sanctions in excess of $100,000.

Item 4.  Submission of Matters to a Vote of Security Holders 

     Not applicable.  

Executive Officers of the Registrant

     Listed below are the names of corporate and certain divisional 
officers as of fiscal year end, including those required to be listed 
as executive officers for Securities and Exchange Commission purposes, 
each of whom assumes office after the annual meeting of the Board of 
Directors which immediately follows the Annual Meeting of Shareholders.  
All of the corporate officers listed below have held responsible
positions with the registrant for more than five years except for
Nicholas F. Fiore and Robert W. Lodge. 

     Dr. Fiore served as Managing Director of Materials and
Applied Physics for Arthur D. Little, Inc. in 1989, President of
Cabot Ceramics, Inc. from 1986 to 1989, Vice President - Cabot
High Performance Alloys from 1985 to 1986, Vice President and
General Manager - Cabot Specialty Materials from 1983 to 1985,
and Vice President and Corporate Director of Technology of Cabot
Corporation from 1982 to 1983.  Before joining Cabot, Dr. Fiore
spent 15 years with the University of Notre Dame, serving as
Professor and Chairman of the Department of Metallurgy and
Materials Science from 1972 to 1981.  


     
     Mr. Lodge served as Vice President of Human Resources for
Johnson Matthey, Inc. from 1988 to 1991 and in various
assignments in industrial relations and human resources with
Rockwell International Corporation from 1977 to 1988.  There is
no family relationship between any of the officers. 

                                                       Assumed
                                                       Present
Name               Age   Positions                     Position
- - - ----               ---   ----------                    ---------
Robert W. Cardy     58   Chairman, President &
                          Chief Executive Officer      July 1992
                         Director                  November 1990

Donald C. Bristol   55   Senior Vice President - 
                          Steel Division            January 1993

Edward B. Bruno     54   Controller                 October 1975

G. Walton Cottrell  54   Sr. Vice President - 
                          Finance & Chief 
                          Financial Officer         January 1993

Nicholas F. Fiore   54   Senior Vice President - 
                          Strategic Businesses      January 1993

Robert W. Lodge     51   Vice President - Human
                          & Admin. Services       September 1991

John A. Schuler     52   Treasurer                 November 1978

Robert J. Torcolini 43   Vice President - 
                          Manufacturing Operations,
                          Steel Division            January 1993

Richard J. Weiler   57   Vice President -
                          Sales and Marketing,
                          Steel Division            January 1993

John R. Welty       45   Vice President - 
                          General Counsel & 
                          Secretary                 January 1993



                                  PART II

Item 5.   Market for the Registrant's Common Stock and Related
          Stockholder Matters

     Common stock of the Company is listed on the New York Stock
Exchange.  The ticker symbol is CRS.  Here are the high and low
market prices of the Company's stock for the past two fiscal
years:

Quarter Ended:           1994                     1993           
________________________________________________________________
                     High      Low            High      Low

September 30        $56-3/8   $49-3/8        $49-1/4   $41

December 31         $58-1/4   $50            $51-1/8   $43-3/8

March 31            $66-3/8   $56-1/2        $52-1/8   $48-3/8

June 30             $62-3/4   $56-1/2        $55-3/8   $47-3/8
________________________________________________________________
                    $66-3/8   $49-3/8        $55-3/8   $41

     The Company has paid quarterly cash dividends on its common
stock for 88 consecutive years.  The quarterly dividend rate has
been $.60 per share for each of the past three years.

     The Company had 5,977 common shareholders of record as of
June 30, 1994.  The balance of the information required by this
item is disclosed in Note 8 to the financial statements included
in Item 8 "Financial Statements and Supplementary Data".  

Item 6.  Selected Financial Data
Five-Year Financial Summary
Dollar amounts in thousands, except per share data
(years ended June 30)
                           1994     1993     1992     1991     1990   
______________________________________________________________________
Summary of Operations                                            

Net Sales                $628,795 $576,248 $570,200 $562,476 $584,351 
Income before extra-
 ordinary charges &
 cumulative effect
 of changes in
 accounting 
 principles              $ 38,289 $ 26,534 $ 14,884 $ 30,071 $ 45,017
Extraordinary 
 charges net of
 income taxes            $ (2,039)$      - $ (1,238)$      - $      -
Cumulative effect of
 changes in accounting       
 principles, net of
 income taxes            $      - $(74,676)$      - $      - $      -
Net income (loss)        $ 36,250 $(48,142)$ 13,646 $ 30,071 $ 45,017

Financial Position
at Year-End                                                      

Total assets             $729,911 $699,565 $714,752 $716,995 $695,419
Long-term debt, net      $158,070 $189,895 $196,604 $122,661 $126,503

Per Share Data                                                   
Primary:
 Income before extra-
  ordinary charges &
  cumulative effects
  of changes in
  accounting
  principles             $   4.55 $   3.11 $   1.63 $   3.52 $   5.05
 Net income (loss)       $   4.30 $  (6.21)$   1.48 $   3.52 $   5.05
Fully Diluted:
 Income before extra-
  ordinary charges &
  cumulative effects
  of changes in
  accounting
  principles             $   4.40 $   3.03 $   1.63 $   3.52 $   5.05
 Net income (loss)       $   4.16 $  (5.77)$   1.48 $   3.52 $   5.05
Cash dividends-common    $   2.40 $   2.40 $   2.40 $   2.40 $   2.325

See Item 7 "Management's Discussion and Analysis of Financial
Condition and Results of Operations" for discussion of factors
that affect the comparability of the "Selected Financial Data".


Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

MANAGEMENT'S DISCUSSION OF OPERATIONS

Summary

Net sales and earnings trends for the past three fiscal years are
summarized below:

(dollars in millions -
 except per share)                  1994      1993      1992 
__________________________________________________________________
Net sales                          $628.8    $576.2    $570.2
Income before extraordinary
  charges and cumulative effect of
  changes in accounting principles $ 38.3    $ 26.5    $ 14.9
Net income (loss)                  $ 36.3    $(48.1)   $ 13.6
Primary earnings per share before
  extraordinary charges and   
  cumulative effect of changes
  in accounting principles         $  4.55   $  3.11   $  1.63
Primary earnings (loss) per share  $  4.30   $ (6.21)  $  1.48
__________________________________________________________________

Fiscal 1994 and 1992 results were adversely affected by
extraordinary charges for debt retirement as described in Note 7
to the financial statements.  Fiscal 1993 results were reduced by
a large, one-time retroactive charge for the cumulative effect of
adopting two accounting changes as described in Note 1 to the
financial statements.

Earnings before the extraordinary charges and accounting changes
improved in each of the past two years as a result of the
improved economy and internal programs for cost reduction, asset
utilization and market share enhancements.

The chart below shows net sales by product line for the past
three fiscal years:

                            1994           1993           1992
(dollars in millions)    Sales    %     Sales    %     Sales    %
__________________________________________________________________

Stainless steel          $375.0  60     $342.9  60     $325.3  57
Special alloys            182.4  29      190.3  33      205.8  36
Tool steel                 49.6   8       43.0   7       39.1   7
Other                      21.8   3          -   -          -   -
__________________________________________________________________
 Total                   $628.8 100     $576.2 100     $570.2 100
==================================================================


The following table is the approximate breakdown of sales by end-
use markets (excludes sales of Aceros Fortuna in 1994):

Years Ended June 30                        1994   1993   1992    
________________________________________________________________
Metal producing and distribution            14%    13%    11%
Motor vehicles and equipment                14     13     13
Aerospace                                   12     14     16
Electrical and electronic equipment         12     12     12
General industrial equipment                11     11     11
Power generation and distribution            8      7      7
Metal working equipment                      7      7      6
Chemical and petroleum processing            5      5      6
Consumer durables                            5      5      5
Instruments and controls                     4      4      5
Housing and construction                     3      3      3
Miscellaneous                                5      6      5     
________________________________________________________________
                                           100%   100%   100%    
================================================================

Results of Operations - Fiscal 1994 Versus Fiscal 1993

Sales were $628.8 million in fiscal 1994, up 9 percent from the
fiscal 1993 level of $576.2 million.  Approximately 60 percent of
the increase was from the inclusion, in fiscal 1994, of the
results of Aceros Fortuna, S.A. de C.V., a Mexican steel
distribution company, which was acquired in July 1993 (described
in Note 2 to the financial statements).

The remainder of the sales improvement was due to an 8 percent
increase in unit volume shipments of the Steel Division.  Demand
for stainless bar and wire products was at a high level,
especially in the January to June 1994 period.  Also, mill-direct
business in commodity-priced products was accepted to more fully
utilize production capability.  This strategy and reduced sales
of high temperature alloys for the aerospace industry resulted in
a lower-priced sales mix.  Unit selling prices for domestic
specialty steel shipments fell an average of 2 percent due to
lower nickel costs and continued competitive price pressures,
particularly from imported products.

Cost of sales as a percentage of sales decreased to 73 percent
versus 76 percent a year earlier.  The improved cost ratio was
chiefly the result of the increased production level and
manufacturing efficiency gains for the Steel Division.  These
favorable effects were partially offset by the lower unit selling
prices.  Cost of sales in each of the last two fiscal years was
favorably affected by reductions in inventories valued using the
LIFO method.  The LIFO method values inventory reductions at
historical costs which were lower than current costs.  This
favorable effect on costs, before taxes and profit sharing
impacts, was $24.9 million in fiscal 1994 and $25.7 million in
fiscal 1993.


Raw material costs per unit purchased decreased by 6 percent
during fiscal 1994 versus the year-earlier costs primarily
because of a 15 percent drop in the cost of nickel.  Labor costs 
for Steel Division production and maintenance employees were up 
by 4 percent as a result of base wage increases in July 1993 and 
higher profit sharing payments.  Excluding the Company's Mexican 
operations, there was a decrease of about 40 salaried employees 
during fiscal 1994, offsetting most of the increase in salaries 
due to inflation.

Natural gas costs per unit consumed increased by 27 percent over
fiscal 1993's level, but electricity costs per unit fell by 13
percent.

Selling and administrative expenses increased by $10.3 million
during fiscal 1994 due chiefly to the inclusion of Aceros Fortuna
costs in fiscal 1994 and increased salaried employment costs.

Interest expense was lower by $5.1 million in fiscal 1994
principally because of the capitalization of $3.6 million of
interest related to the investment in the Walsin-CarTech
Specialty Steel Corporation in Taiwan (described in Note 3 to the
financial statements).  Also, interest rates were lower,
especially since the retirement of the 12-7/8% debentures in
March 1994.

Fiscal 1994 includes $.9 million of losses for the Company's 19
percent share of the losses of the Walsin-CarTech joint venture
(described in Note 3 to the financial statements).

Other income decreased by $4.1 million primarily because fiscal
1993 income included a $3.7 million award in a patent suit.

Income taxes as a percent of pre-tax income (effective tax rate)
increased to 39 percent in fiscal 1994 from 38 percent a year
earlier because of an increase in the federal statutory rate.  A
reconciliation of the effective tax rate to the federal statutory
rate is presented in Note 14 to the financial statements.
During fiscal 1994, the Company retired at a premium, $55.3
million of its 12-7/8% debentures, and recorded an extraordinary
charge of $2.0 million including unamortized discount and issue
costs, net of $1.2 million of income tax benefits (described in
Note 7 to the financial statements).

Results of Operations - Fiscal 1993 Versus Fiscal 1992

Sales increased by 1 percent in fiscal 1993.  Total unit volume
shipped increased by 6 percent while lower average selling prices
and product mix changes reduced average selling prices by 2
percent and 3 percent, respectively.  Fiscal 1993 sales were
enhanced by securing additional mill-direct business for high
turnover items to help fill vacancies in mill schedules. 
However, this additional business had lower than average selling
prices and profit margins.  The aerospace markets continued to
weaken throughout the year.  Selling prices were under continued
pressure due to a very competitive market, increased imports and
lower raw material costs.


Cost of sales as a percentage of sales decreased slightly in
fiscal 1993 due to a $25.7 million positive effect on earnings of
reductions in inventories valued using the LIFO method.  This
benefit was partially offset by the unfavorable effect of
operating production facilities at lower capacity rates, a less
profitable sales mix and lower unit selling prices.

Raw material costs per unit purchased decreased by 10 percent in
fiscal 1993 from year-earlier levels.  Nickel and chromium costs
decreased by 16 percent and 7 percent, respectively.

Labor costs per-hour-worked for Steel Division production and
maintenance employees increased by 14 percent in fiscal 1993.  An
average base wage increase of 4 percent on July 1, 1992, higher
profit sharing payments and increased costs for retiree medical
expenses were the chief factors.  The salaried staff level was
reduced by approximately 130 people as a result of a cost
reduction program.  

Other income increased by $5.0 million as a result of a $3.7
million award in a patent suit and an increase in interest
income.

Interest expense increased in fiscal 1993 by 5 percent to $20.6
million due to a full-year effect of the fiscal 1992 refinancing
of short-term debt to long-term debt at higher interest rates.

Income taxes as a percent of pre-tax income (effective tax rate)
increased to 38 percent in fiscal 1993 from 34.8 percent in
fiscal 1992 due to increased state income taxes.

MANAGEMENT'S DISCUSSION OF CASH FLOW AND FINANCIAL CONDITION

Cash Flow

Cash flow from operations remained at high levels throughout the
past three fiscal years due to strong income before extraordinary
charges and the cumulative effect of accounting changes and
because of significant inventory reductions.  A $10.0 million
lump sum royalty payment received from Walsin-CarTech also
improved cash flow during fiscal 1994 (see Note 3 to the
financial statements).

Excluding the Aceros Fortuna inventory acquired, inventories
decreased by $41.8 million in terms of current costs during
fiscal 1994 as a result of the Company's Continuous Improvement
process to reduce lead times while still maintaining a high
customer service level.  Since most of this reduction was in
inventories accounted for on the LIFO method, the reduction was
only $16.9 million in terms of historical costs for accounting
purposes.  The $24.9 million differential was reflected as a
reduction in cost of sales during fiscal 1994.  The Company's
Continuous Improvement process also helped reduce inventories
during fiscal 1993 by $88.9 million in terms of current costs.


Accounts receivable increased $1.9 million in fiscal 1994,
excluding the Aceros Fortuna accounts receivable acquired, and
$12.5 million in fiscal 1993, as a result of increased fourth
quarter sales each year.  The average days sales outstanding in
1994 was comparable to 1993.

Capital expenditures of $26.6 million in fiscal 1994 were
concentrated in the Company's Reading, Pennsylvania, plant for
normal replacements, modernization and incremental capability. 
The major capital projects were for the modernization of wire
finishing operations and the purchase and installation of a
second rotary forge.

On July 28, 1993, the Company acquired all of the outstanding
shares of Aceros Fortuna and two affiliated companies for cash of
$20.4 million and paid $2.5 million for agreements not to compete
(described in Note 2 to the financial statements).  On
September 2, 1993, the Company acquired, for $45.0 million in
cash, 19 percent of the shares of the Walsin-CarTech joint
venture (described in Note 3 to the financial statements).

On March 1, 1994, the Company retired at a premium, the entire
outstanding principal amount of $55.3 million of its 12-7/8%
debentures.  The funding for this retirement came from the
Company's credit facilities, but is intended to be replaced with
long-term debt in the future (described in Note 7 to the
financial statements).  Payments made on other long-term debt
totaled $13.4 million and $6.8 million in fiscal 1994 and 1993,
respectively.

The dividend payout rates on common and preferred stock were
maintained at $2.40 and $5,362.50 per share, respectively, and
totaled about $21.0 million in each of the past three years. 
Dividends on common stock will continue to be reviewed
periodically in light of projected earnings trends and cash
requirements.

In June 1989, the Board of Directors authorized the purchase of
up to 1,200,000 shares of Carpenter common stock, and in
September 1991, in conjunction with the establishment of an ESOP,
the Board of Directors authorized the purchase of 600,000 shares
of common stock to avoid the dilutive effect of the issuance of
convertible stock to the ESOP.  Shares purchased under these
programs totaled 346,217 in fiscal 1992 and 253,800 in fiscal
1993 for a total of $28.3 million in cash.  During fiscal 1993
and 1994, share repurchases were suspended in order to conserve 
cash for the investments discussed earlier.

Financial Condition

During fiscal 1992 through 1994, the Company maintained the
ability to provide adequate cash to meet its needs through strong
cash flow from operations, management of working capital and its
flexibility to use outside sources of financing to supplement
internally generated funds.


Fiscal 1994 ended in a sound liquidity position, with current
assets exceeding current liabilities by $72.7 million (a ratio of
1.7 to 1).  This favorable ratio is conservatively stated because
inventories are valued $125.7 million less than the current cost
as a result of using the LIFO method.  Total debt at June 30,
1994 was $173.7 million or 35.7 percent of total capital,
including deferred taxes, versus 41.0 percent of total capital,
including deferred taxes, at June 30, 1993.

In January 1994, the Company entered into a $150.0 million
financing arrangement with a number of banks, providing for the
availability of $125.0 million of revolving credit to
January 1998 and lines of credit of $25.0 million.  This facility
was used to fund the cash portion of the acquisition of Certech,
Inc. (described in Note 17 to the financial statements). 
Interest is based on short-term market rates or competitive bids.

This financing arrangement replaced a previous revolving credit
and lines of credit arrangement.

In summary, we believe that our present financial resources, both
from internal and external sources, are adequate to meet our
foreseeable short-term and long-term liquidity needs.

Commitments and Contingencies

Environmental 
The Company has environmental liabilities at some of its owned
operating facilities, and has been designated as a "potentially
responsible party" with respect to certain superfund waste
disposal sites.  Additionally, the Company has been notified that
it may be a potentially responsible party with respect to other
superfund sites as to which no proceedings have been instituted
against the Company.  Neither the exact amount of cleanup costs
nor the final method of their allocations among all designated
potentially responsible parties at these superfund sites has been
determined.  The estimated range of the reasonably possible costs
of remediation at the Company-owned operating facilities and the
superfund sites is between $7.0 million and $15.0 million.  The
Company has accrued for environmental remediation costs which
represent management's best estimate of the probable and
reasonably estimable remediation costs.  Additional details are
provided in Note 16 to the financial statements.  The Company
does not anticipate that its financial position will be
materially affected by additional environmental remediation
costs, although quarterly or annual operating results could be
materially affected by future developments.  

Other
The Company is also defending various claims and legal actions,
and is subject to commitments and contingencies which are common
to its operations.  The Company provides for costs relating to
these matters when a loss is probable and the amount is reason-
ably estimable.  Additional details are provided in Note 16 to
the financial statements.  While it is not feasible to determine
the outcome of these matters, in the opinion of management, any
total ultimate liability will not have a material effect on the
Company's financial position.  


                    [This page intentionally left blank]


Item 8.  Financial Statements and Supplementary Data                     
         
         
     Index to Financial Statements and Supplementary Data

                                                           Page
                                                           ----
Financial Statements:

  Report of Independent Accountants                         20

  Consolidated Statement of Income for the Years Ended
    June 30, 1994, 1993 and 1992                            21

  Consolidated Statement of Cash Flows for the
    Years Ended June 30, 1994, 1993 and 1992                22

  Consolidated Balance Sheet as of June 30, 1994 and 1993   23

  Consolidated Statement of Changes in Shareholders'
    Equity for the Years Ended June 30, 1994,
    1993, and 1992                                          24-25

   Notes to Financial Statements                            26-42


Supplementary Data:

  Quarterly Financial Data (Unaudited)                      43-44


                     
                     Report of Independent Accountants




To the Shareholders of 
Carpenter Technology Corporation:  

We have audited the accompanying consolidated financial statements of
Carpenter Technology Corporation and subsidiaries listed in the index
on page 19 of this Form 10-K.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.  

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion. 

In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Carpenter Technology Corporation and
subsidiaries as of June 30, 1994 and 1993, and the consolidated
results of their operations and their cash flows for each of the
three years in the period ended June 30, 1994, in conformity with
generally accepted accounting principles.

As discussed in Note 1 to the consolidated financial statements,
the Company changed its methods for accounting for income taxes
and postretirement benefits other than pensions in the year ended
June 30, 1993.



                                 s/Coopers & Lybrand
                                   COOPERS & LYBRAND

2400 Eleven Penn Center
Philadelphia, Pennsylvania
July 26, 1994



Consolidated Statement of Income
Carpenter Technology Corporation and Subsidiaries
for the years ended June 30, 1994, 1993 and 1992
(in thousands, except per share data)
_________________________________________________________________
                                      1994      1993      1992

Net sales                           $628,795  $576,248  $570,200
_________________________________________________________________
Costs and expenses:
 Cost of sales                       458,473   436,057   439,785
 Selling and administrative 
  expenses                            92,525    82,214    80,829
 Interest expense                     15,521    20,594    19,637
  Equity in loss of joint venture        910         -         -
  Special charge                           -         -     7,500
 Other income, net                    (1,362)   (5,416)     (378)
_________________________________________________________________
                                     566,067   533,449   547,373
_________________________________________________________________
Income before income taxes, extraordinary
  charges and cumulative effect of 
  changes in accounting principles    62,728    42,799    22,827
Income taxes                          24,439    16,265     7,943
_________________________________________________________________
Income before extraordinary charges and 
  cumulative effect of changes in 
  accounting principles               38,289    26,534    14,884
Extraordinary charges - premium on
  retirement of long-term debt, net of
  income taxes                        (2,039)        -    (1,238)
Cumulative effect of changes in 
  accounting principles, net of 
  income taxes                             -   (74,676)        -
_________________________________________________________________
Net income (loss)                   $ 36,250  $(48,142) $ 13,646 
=================================================================
Primary earnings (loss) per common share:
  Income before extraordinary charges
    and cumulative effect of changes 
    in accounting principles        $   4.55  $   3.11  $   1.63
  Extraordinary charges                 (.25)        -      (.15)
  Cumulative effect of changes in
    accounting principles                  -     (9.32)        -
_________________________________________________________________
  Earnings (loss) per common share  $   4.30  $  (6.21) $   1.48
=================================================================
  Weighted average common shares 
   outstanding                         8,065     8,009     8,342 
=================================================================
Fully-diluted earnings (loss) per 
 common share:
  Income before extraordinary charges 
    and cumulative effect of changes in
    accounting principles           $   4.40  $   3.03  $   1.63
  Extraordinary charges                 (.24)        -      (.15)
  Cumulative effect of changes in 
    accounting principles                  -     (8.80)        -
_________________________________________________________________
  Earnings (loss) per common share  $   4.16  $  (5.77) $   1.48
=================================================================
  Weighted average common shares
    outstanding                        8,543     8,500     8,721 
=================================================================

See accompanying notes to consolidated financial statements.


Consolidated Statement of Cash Flows
Carpenter Technology Corporation and Subsidiaries
for the years ended June 30, 1994, 1993 and 1992 
_________________________________________________________________
(in thousands)                        1994      1993      1992

OPERATIONS
Net income (loss)                   $ 36,250  $(48,142) $ 13,646
Adjustments to reconcile net income 
 (loss) to net cash provided from 
 operations:          
 Depreciation and amortization        28,983    26,947    25,657
 Deferred income taxes                 4,057    10,953     3,125
 Prepaid pension cost                (11,563)  (11,834)   (9,875)
 Equity in loss of joint venture         910         -         -
  Extraordinary charges                2,039         -     1,238
  Cumulative effect of changes in 
    accounting principles                  -    74,676         -
 Special charge                            -         -     7,500
Changes in working capital and other:
 Receivables                          (1,889)  (12,497)    4,030
 Inventories                          16,907    63,137    29,644
 Other, net                           23,772    (8,192)  (13,154)
_________________________________________________________________
  Net cash provided from operations   99,466    95,048    61,811
_________________________________________________________________
INVESTING ACTIVITIES
Purchases of plant and equipment     (26,604)  (20,563)  (35,042)
Disposals of plant and equipment       3,144       405     1,762
Investment in joint venture          (49,196)        -         -
Acquisition of wholly-owned 
  subsidiaries, net of cash 
  received                           (22,323)        -         -
_________________________________________________________________
  Net cash used for investing 
    activities                       (94,979)  (20,158)  (33,280)
_________________________________________________________________
FINANCING ACTIVITIES
Payments on short-term debt           (2,794)        -   (60,231)
Proceeds from issuance of 
  long-term debt                      45,851         -    99,485
Payments on long-term debt           (71,271)   (6,843)  (24,492)
Dividends paid                       (20,824)  (20,868)  (21,339)
Proceeds from issuance of common 
  stock                                4,245       955       211
Payments to acquire treasury stock         -   (11,633)  (16,700)
Preferred stock issuance cost              -         -      (850)
_________________________________________________________________
  Net cash used for financing    
   activities                        (44,793)  (38,389)  (23,916)
_________________________________________________________________
EFFECT OF EXCHANGE RATE CHANGES ON CASH
  AND CASH EQUIVALENTS                  (112)        -         -
_________________________________________________________________
INCREASE (DECREASE) IN CASH AND 
  CASH EQUIVALENTS                   (40,418)   36,501     4,615
_________________________________________________________________
Cash and cash equivalents at
  beginning of year                   45,822     9,321     4,706
_________________________________________________________________
Cash and cash equivalents at 
  end of year                       $  5,404  $ 45,822  $  9,321 
=================================================================
Supplemental Data:
 Interest payments, net of amounts
   capitalized                      $ 17,592  $ 22,195  $ 19,809
 Income tax payments, net of 
    refunds                         $ 18,066  $  2,538  $  4,129
_________________________________________________________________

See accompanying notes to consolidated financial statements.


Consolidated Balance Sheet
Carpenter Technology Corporation and Subsidiaries
June 30, 1994 and 1993
_________________________________________________________________
(in thousands, except share data)               1994      1993

ASSETS                                                
Current Assets:
 Cash and cash equivalents                    $  5,404  $ 45,822
 Accounts receivable, net                       95,412    90,426
 Inventories                                    65,262    70,590
 Deferred income taxes                             463     2,737
  Other current assets                           4,629     7,120
_________________________________________________________________
  Total current assets                         171,170   216,695
_________________________________________________________________
Property, plant and equipment, net             391,840   391,129
_________________________________________________________________
Prepaid pension cost                            73,185    61,602
_________________________________________________________________
Investment in joint venture                     48,576         -
_________________________________________________________________
Other assets                                    45,140    30,139
_________________________________________________________________
Total assets                                  $729,911  $699,565 
=================================================================

LIABILITIES
Current liabilities:
 Accounts payable                             $ 35,478  $ 24,328
 Accrued compensation                           18,654    14,457
 Accrued income taxes                              616     2,080
 Other accrued liabilities                      28,153    25,951
 Current portion of long-term debt              15,618     6,617
_________________________________________________________________
  Total current liabilities                     98,519    73,433
_________________________________________________________________
Long-term debt, net of current portion         158,070   189,895
_________________________________________________________________
Accrued postretirement benefits                139,365   143,876
_________________________________________________________________
Deferred income taxes                           74,739    66,765
_________________________________________________________________
Other liabilities and deferred income           20,074     7,135
_________________________________________________________________
SHAREHOLDERS' EQUITY
Preferred stock, $5 par value - authorized 
  2,000,000 shares                              29,029    29,128
Common stock, $5 par value - authorized 
  50,000,000 shares                             48,061    47,542
Capital in excess of par value                  50,882    46,131
Reinvested earnings                            204,667   189,241
Common stock in treasury, at cost              (66,150)  (66,150)
Deferred compensation                          (26,386)  (27,431)
Foreign currency translation adjustments          (959)       -
_________________________________________________________________
   Total shareholders' equity                  239,144   218,461
_________________________________________________________________
Total liabilities and shareholders' equity    $729,911  $699,565 
=================================================================

See accompanying notes to consolidated financial statements.



Consolidated Statement of Changes in Shareholders' Equity
Carpenter Technology Corporation and Subsidiaries
for the years ended June 30, 1994, 1993 and 1992 
                                                                                        Foreign     Total
                                                 Capital in                         Deferred     Currency    Share-     
(in thousands, except       Preferred   Common   Excess of  Reinvested  Treasury    Compen-     Translation  holders'
share & per share data)       Stock     Stock    Par Value   Earnings    Stock      sation      Adjustemnts  Equity
                                                                                                        
- - - -----------------------------------------------------------------------------------------------------------------------
Balances at June 30, 1991   $       -  $  47,334  $  44,392  $ 265,944  $ (37,817)  $           $       -   $319,583
Stock issued to ESOP, net 
  of issuance costs            29,150                                                                         29,150
_______________________________________________________________________________________________________________________
Stock options exercised, net                                                                                     
of 8,623 shares exchanged                     27        181                                                      208
_______________________________________________________________________________________________________________________
Shares purchased                                                          (16,700)                           (16,700)
_______________________________________________________________________________________________________________________
Net income                                                      13,646                                        13,646

_______________________________________________________________________________________________________________________
Cash dividends:
  Preferred, $4,385.00 per 
    share, net of income
    taxes                                                       (1,335)                                       (1,355)
_______________________________________________________________________________________________________________________
  Common, $2.40 per share                                      (20,004)                                      (20,004)
_______________________________________________________________________________________________________________________
Note receivable from ESOP                                                             (29,998)               (29,998)
_______________________________________________________________________________________________________________________
Reduction of ESOP note                                                                    500                    500
________________________________________________________________________________________________________________________
Accrued compensation                                                                      947                    947
_______________________________________________________________________________________________________________________
Balances at June 30, 1992      29,150     47,361     44,573    258,251    (54,517)    (28,551)          -    296,267

Stock retirement and                                                                                            
  conversion                      (22)                                                                           (22)
_______________________________________________________________________________________________________________________
Stock options exercised, net                                                                                     955
  of 6,068 shares exchanged                  108        847                                
_______________________________________________________________________________________________________________________
Restricted shares issued                      73        711                              (784)                     -
_______________________________________________________________________________________________________________________
Shares purchased                                                          (11,633)                           (11,633)
_______________________________________________________________________________________________________________________
Net loss                                                       (48,142)                                      (48,142)
_______________________________________________________________________________________________________________________
Cash dividends:                                                                                              
  Preferred, $5,362.50 per
    share, net of income
    taxes                                                       (1,629)                                       (1,629)
_______________________________________________________________________________________________________________________
  Common, $2.40 per share                                      (19,239)                                      (19,239) 
_______________________________________________________________________________________________________________________
Reduction of ESOP note                                                                    613                    613
_______________________________________________________________________________________________________________________
Accrued compensation                                                                    1,291                  1,291
_______________________________________________________________________________________________________________________
Balances at June 30, 1993      29,128     47,542     46,131    189,241    (66,150)    (27,431)          -    218,461
                         
Stock retirement and
  conversion                      (99)         1         11                                                      (87)
_______________________________________________________________________________________________________________________
Stock options exercised, net
  of 10,308 shares exchanged                 437      3,808                                                    4,245
_______________________________________________________________________________________________________________________
Restricted shares issued,
  net                                         81        900                              (981)                     -
_______________________________________________________________________________________________________________________
Net income                                                      36,250                                        36,250
______________________________________________________________________________________________________________________
Cash dividends:
  Preferred, $5,362.50 per
    share, net of income
    taxes                                                       (1,606)                                       (1,606)
_______________________________________________________________________________________________________________________
  Common, $2.40 per share                                      (19,218)                                      (19,218)
_______________________________________________________________________________________________________________________
Reduction of ESOP note                                                                    941                    941
_______________________________________________________________________________________________________________________
Accrued compensation                                                                    1,085                  1,085
_______________________________________________________________________________________________________________________
Translation adjustments                                                                              (959)      (959)
_______________________________________________________________________________________________________________________
Other                                                    32                                                       32
_______________________________________________________________________________________________________________________
Balances at June 30, 1994   $  29,029  $  48,061  $  50,882  $ 204,667  $ (66,150)  $ (26,386) $     (959) $ 239,144
=======================================================================================================================
<FN>
See accompanying notes to consolidated financial statements.



Consolidated Statement of Changes in Shareholders' Equity (continued)

                                                     Share Data
                               -----------------------------------------------------
                                                        Common Shares 
                               Preferred -------------------------------------------
                                 Shares                                  Net
                                 Issued     Issued       Treasury    Outstanding
                                                                              
- - - ------------------------------------------------------------------------------------
Balance at June 30, 1991                   9,466,730      (922,567)    8,544,163 

Stocks issued to ESOP, net                         
  of issuance costs               461.5
____________________________________________________________________________________
Stock options exercised, net
  of 8,623 shares exchanged                    5,473                       5,473
____________________________________________________________________________________
Shares purchased                                          (346,217)     (346,217)
____________________________________________________________________________________
Net income                                            
____________________________________________________________________________________
Cash dividends:
  Preferred $4,385.00 per
      share, net of income
      taxes
_____________________________
  Common, $2.40 per share
_____________________________
Note receivable from ESOP
_____________________________
Reduction of ESOP note
_____________________________
Accrued compensation
____________________________________________________________________________________
Balances at June 30, 1992         461.5    9,472,203    (1,268,784)    8,203,419

Stock retirement and
  conversion                       (0.3)          30                          30
____________________________________________________________________________________
Stock options exercised, net
  of 6,068 shares exchanged                   21,642                      21,642
____________________________________________________________________________________
Restricted shares issued                      14,480                      14,480
____________________________________________________________________________________
Shares purchased                                          (253,800)     (253,800)
____________________________________________________________________________________
Net loss
_____________________________
Cash dividends:
  Preferred, $5,362.50 per
      share, net of income
      taxes
_____________________________
  Common, $2.40 per share
_____________________________
Reduction of ESOP note
_____________________________
Accrued compensation
____________________________________________________________________________________
Balances at June 30, 1993         461.2    9,508,355    (1,522,584)    7,985,771

Stock retirement and
  conversion                       (1.3)         215                         215
____________________________________________________________________________________
Stock options exercised, net
  of 10,308 shares exchanged                  87,351                      87,351
____________________________________________________________________________________
Restricted shares issued,
  net                                         16,260           (20)       16,240
____________________________________________________________________________________
Net income
_____________________________
Cash dividends:
  Preferred, $5,362.50 per
    share, net of income
    taxes
_________________________________________________________________________________
  Common, $2.40 per share
_____________________________  
Reduction of ESOP note
_____________________________
Accrued compensation 
_____________________________
Translation adjustments
_____________________________
Other
_____________________________
Balances at June 30, 1994         459.9    9,612,181    (1,522,604)    8,089,577
====================================================================================
<FN>
See accompanying notes to consolidated financial statements.


                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                __________


 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Basis of Consolidation

    The consolidated financial statements include the accounts
    of the Company and all majority-owned subsidiaries.  All
    significant intercompany accounts and transactions are
    eliminated.  The equity method of accounting is used when
    the Company has less than a 50% interest in other entities. 
    Under the equity method, original investments are recorded
    at cost and adjusted by the Company's share of undistributed
    earnings or losses of these entities.

    Business Segment

    The Company is engaged in one business segment, the
    manufacture, fabrication and distribution of specialty
    metals.

    Cash Equivalents

    Cash equivalents consist of highly liquid instruments with
    maturities at the time of acquisition of three months or
    less.  Cash equivalents are stated at cost, which
    approximates market.

    Inventories

    Inventories are valued at the lower of cost or market.  Cost
    for inventories is principally determined by the Last-In,
    First-Out (LIFO) method.

    Depreciation

    Depreciation for financial reporting purposes is computed by
    the straight-line method.  This method allocates
    depreciation equally over the estimated lives of the assets,
    which principally are 45 years for buildings and 20 years
    for machinery and equipment.  Depreciation for income tax
    purposes is computed using accelerated methods.

    Goodwill and Covenants Not to Compete

    Other assets include goodwill and covenants not to compete
    arising from the acquisition of Aceros Fortuna.  The
    covenants are being amortized on a straight-line basis over
    their 4 year contractual life.  Goodwill, representing the
    excess of the purchase price over the estimated fair value
    of the net assets of Aceros Fortuna, is being amortized on a
    straight-line basis over 20 years.  The Company's policy is
    to record an impairment loss against the goodwill in the
    period when it is determined that the carrying amount of the
    asset may not be recoverable.  This determination includes
    evaluation of factors such as current market value, future


 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    asset utilization, business climate and future cash flows
    expected to result from the use of the net assets.

    Environmental Expenditures

    Environmental expenditures that pertain to current
    operations or relate to future revenues are expensed or
    capitalized consistent with the Company's capitalization
    policy.  Expenditures that result from the remediation of an
    existing condition caused by past operations, that do not
    contribute to current or future revenues, are expensed. 
    Liabilities are recognized for remedial activities when the
    cleanup is probable and the cost can be reasonably
    estimated.  Recoveries of expenditures are recognized as a
    receivable only when they are estimable and probable.

    Foreign Currency Translation

    The functional currency for the majority of the Company's
    international operations is the local currency, and,
    accordingly, the respective assets and liabilities are
    translated at year-end exchange rates, while the income and
    expense components are translated at average exchange rates
    prevailing during the year.  The resulting translation
    adjustments are accumulated in a separate section of
    shareholders' equity on the consolidated balance sheet.  All
    gains and losses resulting from foreign currency
    transactions are reflected in income.

    Futures Contracts and Commodity Price Swaps

    In connection with the anticipated purchase of nickel for
    certain future sales, the Company enters into nickel futures
    contracts and commodity price swaps to reduce the risk of
    nickel cost increases.  These futures contracts and
    commodity price swaps are accounted for as hedges, and,
    accordingly, gains and losses are deferred and included in
    cost of sales as part of the nickel cost in the periods when
    the nickel purchases are made.  At June 30, 1994, the
    Company had entered into contracts hedging future commodity
    purchases of approximately $19.7 million.  The fair market
    value of these contracts was $21.3 million.


 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    Earnings per Common Share

    Primary earnings per common share are computed by dividing
    net income (less preferred dividends net of tax benefits) by
    the weighted average number of common shares and common
    share equivalents outstanding during the period.  On a
    fully-diluted basis, both net earnings and shares
    outstanding are adjusted to assume the conversion of the
    convertible preferred stock.

    Changes in Accounting Principles

    During fiscal 1993, the Company adopted two financial
    accounting standards, "Employers' Accounting for
    Postretirement Benefits Other than Pensions" (SFAS 106) and
    "Accounting for Income Taxes" (SFAS 109).  

    SFAS 106 requires companies to accrue the cost of
    postretirement benefits over the years employees provide
    services to the date of their full eligibility for such
    benefits.  Previously, these costs were expensed as claims
    were incurred.  The Company elected to immediately recognize
    the transition obligation for benefits earned as of July 1,
    1992, resulting in a non-cash charge of $146.8 million
    pre-tax ($87.1 million after taxes or $10.87 per share),
    representing the cumulative effect of the change in
    accounting.  The expense accrued in fiscal 1993 under the
    new method exceeded the amount under the previous method by
    $7.4 million pre-tax ($4.3 million after taxes or $.54 per
    share).

    SFAS 109 changes the method of accounting for income taxes
    from the deferral method to the asset/liability method. 
    Under this method, deferred income taxes are determined
    based on enacted tax laws and rates, which are applied to
    the differences between the financial statement bases and
    tax bases of assets and liabilities.  The adoption of this
    statement resulted in a credit to income of $12.4 million
    ($1.55 per share) principally for the cumulative effect of
    restating deferred taxes as of July 1, 1992 to current tax
    rates.  This new standard also increased the deferred taxes
    provided during fiscal 1993 by $1.8 million ($.23 per
    share).

    Financial statements of years prior to fiscal 1993 were not
    restated for the adoption of these new standards.
    

 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    Company-Owned Life Insurance Program 
    
    During fiscal 1994, the Company established a Company-Owned
    Life Insurance program covering essentially all of the U.S.
    based employees.  At June 30, 1994, the cash surrender value
    ($27.4 million) and the insurance policy loans ($27.2
    million) were netted and included in other assets on the
    consolidated balance sheet.  The purpose of the program is to
    provide cash to fund employee benefit obligations and for
    other corporate purposes.

  2. ACQUISITION OF WHOLLY-OWNED SUBSIDIARIES

    On July 28, 1993, the Company acquired all of the
    outstanding shares of Aceros Fortuna, S.A. de C.V., a
    Mexican steel distribution company, and two affiliated
    companies for cash of $20.4 million, paid $2.5 million for
    agreements not to compete, and paid acquisition costs.  In
    addition, the Company acquired equipment from an affiliated
    company in Mexico for $5.1 million.

    The acquisition has been accounted for using the purchase
    method of accounting, and, accordingly, the purchase price
    has been allocated to the assets purchased and the
    liabilities assumed based upon the fair values at the date
    of acquisition.  The excess of the purchase price over the
    fair values of the net assets acquired was $8.2 million and
    has been recorded as goodwill, which is being amortized on a
    straight-line basis over 20 years.  The amount of goodwill
    amortization for fiscal 1994 was $.4 million.

    The net purchase price was allocated as follows:

    (in thousands)

    Working capital, other than cash             $  6,552
    Property, plant and equipment                   6,634
    Other assets                                    2,661
    Goodwill                                        8,213
    Other liabilities                              (1,737)
                                                 --------
         Purchase price, net of cash received    $ 22,323
                                                 ========
    
    The operating results of these acquired businesses have been
    included in the consolidated statement of income from the
    date of acquisition.  On the basis of a pro forma
    consolidation of the results of operations as if the
    acquisition had taken place at the beginning of fiscal 1993
    rather than at July 28, 1993, consolidated net sales would
    have been $631.5 million for fiscal 1994, and $609.8 million 
    for fiscal 1993.  Consolidated pro forma income and earnings


2. ACQUISITION OF WHOLLY-OWNED SUBSIDIARIES (continued)

    per share, before the cumulative effect of accounting
    changes and extraordinary charge, would not have been
    materially different from the reported amounts for fiscal
    1994 and 1993.  Such pro forma amounts are not necessarily
    indicative of what the actual consolidated results of
    operations might have been if the acquisition had been
    effective at the beginning of fiscal 1993.

 3. INVESTMENT IN JOINT VENTURE 

    On September 2, 1993, the Company acquired for $45.0 million
    in cash, 19 percent of the shares of Walsin-CarTech
    Specialty Steel Corporation, a joint venture with Walsin
    Lihwa Corporation in Taiwan.  The joint venture has
    constructed a facility and installed equipment in this
    facility in Taiwan to manufacture and distribute specialty
    steel.  The Company has an option to acquire up to an
    additional 16 percent of the outstanding shares of the joint
    venture from Walsin Lihwa at any time until July 1, 1996. 
    Alternatively, the Company may require Walsin Lihwa to
    purchase its 19 percent ownership for the original purchase
    cost at any time up to July 1, 1997.  

    This investment is being accounted for using the equity
    method of accounting.  The investment account has been
    increased for interest costs capitalized during the
    preoperating period, totaling $3.6 million, and for
    acquisition costs.  The Company's share of the joint
    venture's foreign currency translation adjustments is
    reflected in both the investment account and shareholders'
    equity on the consolidated balance sheet.

    Condensed financial information of the joint venture for
    fiscal 1994 is summarized below:

    (in thousands) 
    --------------
    Condensed Financial Information:   
      Current assets                        $ 17,334
      Non-current assets                    $277,878
      Current liabilities                   $ 62,331
      Shareholders' equity                  $232,881
      Loss for the year                     $  4,789

    A separate agreement also provides for the Company to
    provide marketing and technical assistance to the joint
    venture in exchange for an initial lump sum royalty payment
    of $10.0 million, received in October 1993, and continuing
    royalties based on sales over the 10-year term of the
    agreement.  The initial lump sum royalty has been deferred
    and is being recognized as income over the term of the
    agreement.


3. INVESTMENT IN JOINT VENTURE (continued)

    In addition, the joint venture and the Company entered into
    distribution agreements establishing the joint venture as
    the exclusive distributor of the Company's Steel Division
    products in countries throughout Asia and the Company as the
    exclusive distributor of the joint venture's products in
    North, Central and South America.

 4. INVENTORIES
                                                  June 30      
                                            ___________________
    (in thousands)                             1994      1993   
    ___________________________________________________________
    Finished                                $ 76,187  $ 97,129
    Work in process                           85,247    80,072
    Raw materials and supplies                29,558    31,472 
    ___________________________________________________________
    Total at current cost                    190,992   208,673 
    ___________________________________________________________
    Less excess of current cost
     over LIFO values                        125,730   138,083 
    ___________________________________________________________
                                            $ 65,262  $ 70,590 
    ===========================================================

    Current cost of LIFO-valued inventories was $165.8 million
    at June 30, 1994 and $192.7 million at June 30, 1993. 
    Reductions in LIFO-valued inventories resulted in an
    increase in income before extraordinary charge and
    cumulative effect of changes in accounting principles of
    approximately $12.1 million or $1.50 per share and $13.4
    million or $1.67 per share in the years ended June 30, 1994
    and 1993, respectively.  

 5. PROPERTY, PLANT AND EQUIPMENT
                                                  June 30      
                                            ___________________
    (in thousands)                            1994      1993   
    ___________________________________________________________
    Land                                    $  8,304  $  6,907
    Buildings and building equipment         143,714   140,411
    Machinery and equipment                  554,449   545,708
    Construction in progress                  17,253     6,243 
    ___________________________________________________________
    Total at cost                            723,720   699,269
    ___________________________________________________________
    Less accumulated depreciation 
      and amortization                       331,880   308,140 
    ___________________________________________________________
                                            $391,840  $391,129 

    ===========================================================


6. OTHER ACCRUED LIABILITIES

                                                  June 30      
                                            ___________________
    (in thousands)                            1994      1993   
    ___________________________________________________________
    Medical expenses                        $ 11,455  $  6,414
    Interest                                   3,417     5,840
    Environmental costs                        2,427     3,550
    Other                                     10,854    10,147 
    ___________________________________________________________
                                            $ 28,153  $ 25,951 
    ===========================================================

 7. DEBT ARRANGEMENTS

    In January 1994, the Company entered into a $150.0 million
    financing arrangement with a number of banks, providing for
    the availability of $125.0 million of revolving credit to
    January 1998 and lines of credit of $25.0 million.  Interest
    is based on short-term market rates or competitive bids. 
    This financing arrangement replaced a previous revolving
    credit and lines of credit arrangement.

    At June 30, 1994, the Company had on file a Form S-3
    registration statement ("Shelf Registration") with the
    Securities and Exchange Commission to provide for the
    issuance of up to $100.0 million of medium-term debt
    securities.  The net proceeds from any offering under this
    Shelf Registration will be added to the Company's working
    capital and be available for general corporate purposes.  

    For the years ended June 30, 1994, 1993 and 1992, interest
    cost totaled $19.6 million, $21.8 million and $20.6 million,
    of which $4.1 million, $1.2 million, and $1.0 million,
    respectively, was capitalized.


   Long-term debt outstanding at June 30, 1994 and 1993, is
    summarized as follows:  

    (in thousands)                                    1994      1993   
   ________________________________________________________________________
    9% Sinking fund debentures due 2022; 
      sinking fund requirements are $5.0 million
      annually from 2003 to 2021                    $ 99,525    $99,508
    12-7/8% Sinking fund debentures due 2014               -     55,561
    Borrowings under credit arrangements at 
      4.4% to 4.7%                                    39,339         -
    9.4% Notes due in annual installments of 
      $3.6 million through 1997                       10,714     14,286
    9.89% Senior notes, series A, due in 1995          9,000      9,000
    10.45% Senior notes, series B, due in annual
      installments of $3.0 million through 1999       15,000     18,000
    Capitalized lease obligations at 8.3% to
      9.5% due in installments through 1998              110        157
   _______________________________________________________________________
                                                     173,688    196,512
    Less amounts due within one year                  15,618      6,617
   _______________________________________________________________________
                                                    $158,070   $189,895 
   =======================================================================

    Aggregate maturities of long-term debt for the four years
    subsequent to June 30, 1995 are $6.6 million in fiscal 1996
    and $3.0 million in fiscal 1997 through 1999.  The fair
    value of long-term debt as of June 30, 1994, determined by
    using current interest rates and market values of similar
    issues, was approximately $179.0 million.

    During fiscal 1994, the Company used proceeds from the
    revolving credit facilities to retire at a premium $55.3
    million of its 12-7/8% debentures originally due in 
    2014.  This retirement resulted in an extraordinary charge
    of $2.0 million including unamortized discount and issue
    costs, net of $1.2 million of income tax benefits, or $.25
    per share.  Although the funding for the retirement
    principally came from the Company's credit facilities, it is
    intended to be replaced with long-term debt in the future. 
    Consequently, such debt of $39.3 million at June 30, 1994
    was classified as long-term debt on the consolidated balance
    sheet.

    During fiscal 1992, the Company used proceeds from short-
    term borrowings to retire at a premium $18.4 million of its
    12-7/8% debentures originally due in 2014.  This retirement
    resulted in an extraordinary charge of $1.2 million
    including unamortized discount and issue costs, net of $.7
    million of income tax benefits, or $.15 per share.

    The Company's financing arrangements contain restrictions
    which, among other things, limit the aggregate amount of the
    Company's dividends.  Reinvested earnings available for
    dividends at June 30, 1994 were approximately $62.5 million.


8. COMMON STOCK PURCHASE RIGHTS

    The Company has issued one common stock purchase right
    ("Right") for every outstanding share of common stock.  The
    Rights will become exercisable and separate Rights
    certificates will be distributed to the shareholders: (1) 10
    days following the acquisition of 20 percent or more of the
    Company's common stock, (2) 10 business days (or such later
    date as the Board may determine) following the commencement
    of a tender or exchange offer for 20 percent or more of the
    Company's common stock, or (3) 10 days after the Company's
    Board of Directors determines that a holder of 15 percent or
    more of the Company's shares has an interest adverse to
    those of the Company or its shareholders (an "adverse
    person").  Upon distribution, each Right would then entitle
    a holder to buy from the Company one newly issued share of
    its common stock for an exercise price of $90.  After
    distribution, upon: (1) any person acquiring 20 percent of
    the outstanding stock (other than pursuant to a fair offer
    as determined by the Board), (2) a 20 percent holder
    engaging in certain self-dealing transactions, (3) the
    determination of an adverse person, or (4) certain mergers
    or similar transactions between the Company and holder of 20
    percent or more of the Company's common stock, each Right
    (other than those held by the acquiring party) entitles the
    holder to purchase shares of common stock of either the
    acquiring company or the Company (depending on the
    circumstances) having a market value equal to twice the
    exercise price of the Right.  The Rights may be redeemed by
    the Company for $.05 per Right at any time before they
    become exercisable and expire June 26, 1996.  

 9. COMMON STOCK OPTIONS

    The Company has three incentive stock option plans for
    officers and key employees: a 1993 plan, a 1982 plan and a
    1977 plan.  

    The 1993 plan provides that the Board of Directors may grant
    incentive stock options, non-qualified stock options, stock
    appreciation rights and restricted stock, and will determine
    the terms and conditions of each grant.  Option grants under
    this plan must be at no less than market value on the date
    of grant, are exercisable after one year of employment
    following the date of grant, and will expire no more than
    ten years after the date of grant.  Incentive stock options
    granted during the ten-year term of the plan may not exceed
    500,000 shares plus any shares canceled or expired.  The
    number of shares available annually for awards under this
    plan is limited to one percent of the common shares
    outstanding at the end of the preceding fiscal year plus
    shares available, but not awarded, during the preceding two

   years and any shares or options forfeited, expired or
    terminated.  Restricted stock awards vest equally at the end
    of each year of employment for the five-year period from the
    date of grant.  When the restricted shares are issued,
    deferred compensation is recorded in the shareholders'
    equity section of the consolidated balance sheet.  The
    deferred compensation is charged to expense over the vesting
    period.  During fiscal 1994, $.2 million was charged to
    expense.  As of June 30, 1994 and 1993, 10,582 and 7,864
    shares, respectively, were reserved for options and
    restricted stock which may be granted under this plan. 

    The 1982 plan expired in June 1992; however, all outstanding
    unexpired options granted prior to that date remain in
    effect.  Under the 1982 and 1977 plans, options are granted
    at the market value on the date of grant, and are
    exercisable after one year of employment following the date
    of grant.  Options granted under the 1982 plan expire five
    years after grant if granted prior to August 9, 1990, and
    all the options granted since that date expire ten years
    after grant.  Options granted under the 1977 plan expire ten
    years after grant.  At June 30, 1994 and 1993, 142,360
    shares were reserved for options which may be granted under
    the 1977 plan.

    The Company also has a stock option plan which provides for
    the granting of stock options to non-employee Directors. 
    Options are granted at the market value on the date of the
    grant and are exercisable after one year of Board service
    following the date of grant.  Options expire ten years after
    the date of grant.  At June 30, 1994 and 1993, 51,000 and
    58,500 shares, respectively, were reserved for options which
    may be granted under this plan. 


    A summary of the options and transactions for the past three
    years follows:

                                       Number    Option Price
                                       of Shares per Share
    ___________________________________________________________
    Balance June 30, 1991              309,340   $38.00-$51.50
      (93,365 shares exercisable)
    Granted                            103,640   $47.63-$52.00
    Exercised                          (14,096)  $38.00-$46.00
    Cancelled                          (20,044)  $38.00-$51.00
    ___________________________________________________________
    Balance June 30, 1992              378,840   $38.00-$52.00
     (275,200 shares exercisable) 
    Granted                             65,690   $44.75-$54.13
    Exercised                          (27,710)  $38.00-$51.00
    Cancelled                          (23,785)  $45.00-$51.00
    ___________________________________________________________
    Balance June 30, 1993              393,035   $38.00-$54.13
     (327,345 shares exercisable)
    Granted                             68,380   $53.75-$60.38
    Exercised                          (97,659)  $38.00-$51.50
    Cancelled                           (1,580)  $48.25-$54.13
    ___________________________________________________________
    Balance June 30, 1994 
     (293,796 shares exercisable)      362,176   $38.00-$60.38
    ===========================================================

    Of the 362,176 options outstanding at June 30, 1994, 120,470
    relate to the 1993 plan, 147,876 relate to the 1982 plan,
    61,830 relate to the 1977 plan and 32,000 relate to the plan
    for non-employee Directors.  No adjustments to income are
    made with respect to options granted or exercised under the
    plans.  

10. PENSION PLANS

    The Company has several noncontributory defined benefit
    pension plans, which cover substantially all employees.  The
    benefits are based primarily upon employees' years of
    service and average earnings prior to retirement.  The
    Company's funding policy for the domestic plans is to
    contribute, at a minimum, amounts sufficient to meet ERISA
    requirements.  Plan assets are held in trust, and consist
    primarily of publicly traded common stocks and fixed income
    instruments.  The underfunded plans include the pension plan
    of the Company's Mexican operations and several supplemental
    retirement plans for certain key employees and outside
    Directors.


   Net pension credits included the following components: 

    (in thousands)                  1994      1993      1992
    ___________________________________________________________
    Service cost of 
      benefits earned             $  9,891  $  8,950  $  7,649
    Interest cost on projected 
     benefit obligation             25,576    24,765    24,250
    Return on plan assets:             
     Actual                         (8,351)  (47,148)  (60,077)
     Deferred                      (34,297)    6,771    23,113
    Net amortization and 
      deferral                      (3,304)   (4,435)   (4,139)
    ___________________________________________________________
    Net pension credits           $(10,485) $(11,097) $ (9,204)
    ===========================================================
    Principal actuarial assumptions:
     Discount rate                    7.5%      8.0%      8.5%
     Long-term rate of 
       compensation increase          4.5%      4.5%      4.4%
     Long-term rate of return 
       on plan assets                 9.0%      9.0%      9.0%
    ===========================================================

    The .5% reductions in the discount rates increased expense
    $1.8 million in both fiscal 1994 and 1993.


    The funded status of these plans at June 30, 1994 and 1993, is
    summarized as follows:

                                     Overfunded          Underfunded
    (in thousands)                 1994      1993      1994      1993
    _____________________________________________________________________
    Actuarial present value of
     benefit obligations:                   
      Vested benefit obligation   $260,008  $278,224  $  6,523  $4,499
      Accumulated benefit 
       obligation                  293,755   308,739     7,738    4,562
      Projected benefit obli-
       gation for service 
       rendered to date            341,646   343,183    11,298   5,490
    Plan assets at fair value      467,144   482,752     2,395     163
    Plan assets in excess of 
     (less than) projected 
     benefit obligation            125,498   139,569    (8,903)  (5,327)
    Unrecognized net (gain) 
     loss - experience different 
     from assumptions              (36,793)  (60,643)    2,113      792
    Unrecognized transition 
     (asset) obligation            (20,283)  (23,179)      347      232
    Unrecognized prior service 
     cost                            4,763     5,855       702      106
    _____________________________________________________________________
    Prepaid (accrued) pension 
     cost                         $ 73,185  $ 61,602  $ (5,741) $(4,197)
    =====================================================================
    Principal actuarial assumptions:                  
      Discount rate                   8.0%      7.5%      9.0%    7.5%
      Long-term rate of 
       compensation increase          4.5%      4.5%      7.5%    6.8%
    =====================================================================

    The actuarial present value of the projected benefit
    obligation is computed assuming the continuing existence of
    the plans.  The obligation to fund these plans would be
    substantially higher than the accumulated benefit obligation
    if the plans were terminated.  

    The Company also maintains a defined contribution pension
    and savings plan for substantially all domestic employees. 
    The Company contributions, equal to 3% of each participant's
    base pay, were $3.7 million in fiscal 1994, $3.6 million in
    fiscal 1993 and $3.7 million in fiscal 1992.  

11. POSTRETIREMENT MEDICAL AND LIFE INSURANCE BENEFITS

    In addition to pension plan benefits, the Company provides
    certain health care and life insurance benefits for retired
    employees and covered dependents.  Substantially all
    domestic employees become eligible for these benefits upon
    normal retirement.  


   In fiscal 1993, the Company adopted Statement of Financial
    Accounting Standards No. 106 (SFAS 106) "Employers'
    Accounting for Postretirement Benefits Other Than Pensions"
    (see Note 1).

    Expense of postretirement medical and life insurance
    benefits in fiscal years 1994 and 1993 included the
    following components:

    (in thousands)                            1994      1993
    ___________________________________________________________
    Service cost of benefits earned         $  2,803  $  2,511
    Interest cost on accumulated 
     postretirement benefit obligation        10,622    11,457
    Return on plan assets:             
     Actual                                      370        53
     Deferred loss                            (1,341)     (552)
    ___________________________________________________________
    Postretirement medical and 
     life insurance benefits expense        $ 12,454  $ 13,469
    ===========================================================
    Principal actuarial assumptions:        
      Discount rate                             7.5%      8.0%
      Return on plan assets                     9.0%      9.0%
      Trend rate - beginning*                  12.0%     14.0%
      Trend rate - ultimate                     6.0%      6.0%
                *Declines 1% per year to the ultimate rate.      
    ===========================================================

    The .5% reduction of the discount rate increased expense $.6
    million in fiscal 1994.

    Financial statements of years prior to fiscal 1993 were not
    restated for the adoption of SFAS 106.  Postretirement
    medical and life insurance claims incurred for fiscal 1992
    totaled $7.1 million.


   The funded status of the postretirement medical and life
    insurance benefit plans at June 30, 1994 and 1993, is
    summarized as follows:

    (in thousands)                       1994           1993   
    ___________________________________________________________
    Accumulated postretirement 
      benefit obligation (APBO):
        Retirees                       $ 84,913       $ 95,530
        Fully eligible active     
         plan participants               18,337         10,493
        Other active plan 
         participants                    28,669         39,148 
                                       ________________________
            Total APBO                  131,919        145,171
    Plan assets at fair value            14,275          9,959 
    ___________________________________________________________
    APBO in excess of plan assets       117,644        135,212
    Unrecognized net gain                30,047          8,664
    Unrecognized prior service cost      (1,552)             -
    ___________________________________________________________
    Accrued postretirement benefits    $146,139       $143,876
    ===========================================================
    Principal actuarial assumptions:
      Discount rate                        8.0%           7.5%
      Trend rate - beginning*             11.0%          12.0%
      Trend rate - ultimate                6.0%           6.0%
          *Declines 1% per year to the ultimate rate.          
    ===========================================================

    The health-care cost trend rate assumption has a significant
    effect on the amounts reported.  If the assumed health-care
    cost trend rate was increased by 1 percent, the APBO at
    June 30, 1994 would increase by $18.0 million and the net
    periodic postretirement benefit expense for fiscal 1994
    would have increased by $2.0 million.

    The Company established a Voluntary Employee Benefit Trust
    (VEBA) in fiscal 1992 to begin funding its obligation under
    the postretirement health-care plan.  Contributions of $5.0
    million per year beginning in fiscal 1992 were made to the
    VEBA Trust.  The VEBA Trust assets have been invested in
    trust-owned life insurance.


12. EMPLOYEE STOCK OWNERSHIP PLAN

    In fiscal 1992, the Board of Directors established a
    leveraged employee stock ownership plan ("ESOP") to assist
    current employees with their future retiree medical
    obligations.  The Company issued 461.5 shares of a new class
    of convertible preferred stock at $65,000.00 per share to
    the ESOP in exchange for a $30.0 million 15-year, 9.345%
    note which is included in the shareholders' equity section
    of the consolidated balance sheet as deferred compensation. 
    The preferred stock is recorded net of related issuance
    costs.

    Principal and interest obligations on the note will be
    satisfied by the ESOP as the Company makes contributions to
    the ESOP and dividends are paid on the preferred stock.  As
    payments are made on the note, shares of preferred stock
    will be allocated to participating employees' accounts
    within the ESOP.  The Company contributed $.9 million in
    fiscal 1994, $.6 million in fiscal 1993 and $.4 million in
    fiscal 1992 to the ESOP.  Compensation expense related to
    the plan was $2.1 million in fiscal 1994, $2.0 million in
    fiscal 1993 and $1.3 million in fiscal 1992.

    The preferred stock is initially convertible into
    approximately 461,500 shares of common stock, at a
    conversion price of $65.00 per share of common stock.  The
    shares of preferred stock pay a cumulative annual dividend
    of $5,362.50 per share, are entitled to vote together with
    the common stock as a single class and have 1,300 votes per
    share.  The stock is redeemable by the Company at any time
    after September 5, 1996 at an initial price of $67,600.00
    per share.

13. RESEARCH AND DEVELOPMENT

    Research and development expenses aggregated $13.6 million
    in fiscal 1994, $12.9 million in fiscal 1993 and $14.0
    million in fiscal 1992.

14. INCOME TAXES

    In fiscal 1993, the Company adopted Statement of Financial
    Accounting Standards No. 109 (SFAS 109) "Accounting for
    Income Taxes" (see Note 1).


14. INCOME TAXES (continued)

    Provisions for income taxes consisted of the following:

    (in thousands)                  1994      1993      1992    
    ___________________________________________________________
    Current:
      Federal                     $18,040   $ 4,345   $ 4,984
      State                           798       968      (166)
      Foreign                       1,544         -         -
    Deferred:
      Federal                       4,937     9,867     2,616
      State                          (128)    1,085       509
      Foreign                        (752)        -         -
    ___________________________________________________________
                                  $24,439   $16,265   $ 7,943   
    ===========================================================

    The following is a reconciliation of the statutory federal
    income tax rate to the actual effective income tax rate:  

    (% of pre-tax income)           1994        1993       1992
    ____________________________________________________________
    Federal tax rate                35.0%       34.0%      34.0%
    Increase in taxes resulting 
     from:
     State income taxes, net of
      federal tax benefit            1.7         4.4         1.1
     Federal and state tax rate 
      changes                        1.4           -           -
     Other, net                      0.9        (0.4)       (0.3)
    ____________________________________________________________
    Effective tax rate              39.0%       38.0%      34.8%
    ============================================================


   Deferred taxes under SFAS 109 are recorded based upon
    temporary differences between financial statement and tax
    bases of assets and liabilities.  The following deferred tax
    liabilities and assets were recorded as of June 30, 1994 and
    1993:

    (in thousands)                       1994           1993
    ___________________________________________________________  
    Deferred tax liabilities:
      Depreciation and amortization    $111,356       $110,512
      Prepaid pensions                   24,167         19,175
      Other                              12,731          6,385
    ___________________________________________________________
       Total deferred tax liabilities   148,254        136,072 
    ___________________________________________________________
    Deferred tax assets:
      Postretirement provisions          57,230         58,607
      Other reserve provisions           17,217         12,882
      Alternative minimum tax credit 
        carryforward                          -          1,019
      Valuation allowance                  (469)          (464)
    ___________________________________________________________
        Total deferred tax assets        73,978         72,044
    ___________________________________________________________
    Net deferred tax liability         $ 74,276       $ 64,028  
    =========================================================== 

15. SPECIAL CHARGE

    In June 1992, a provision of $7.5 million ($4.9 million
    after taxes or $.59 per share) was established for the
    anticipated costs of a planned program to reduce salaried
    personnel.  Affected employees were provided severance pay,
    temporary health care, and life insurance coverage.

16. COMMITMENTS AND CONTINGENCIES

    Environmental

    The Company, as well as other steel companies, is subject to
    various stringent federal, state, and local environmental
    laws and regulations.  The liability for future
    environmental remediation costs is evaluated on a quarterly
    basis by management.  The Company accrues amounts for
    environmental remediation costs which represent management's
    best estimate of the probable and reasonably estimable costs
    relating to environmental remediation.  For the years ended
    June 30, 1994 and 1992, $1.2 million and $2.2 million,
    respectively, were charged to operations for environmental
    cleanup costs (no expense was recognized in fiscal 1993). 
    The liability for environmental cleanup costs remaining at
    June 30, 1994 and 1993, was $4.7 million, while the amount of
   
recoveries recorded as a receivable was $.8 million at
    June 30, 1994.  As a result of factors such as the
    continuing evolution of environmental laws and regulatory
    requirements, the availability and application of
    technology, the identification of presently unknown
    remediation sites and the allocation of costs among
    potentially responsible parties, estimated costs for future
    environmental compliance and remediation are necessarily
    imprecise and it is not possible to predict the amount or
    timing of future costs of environmental remediation
    requirements which may subsequently be determined.  Based
    upon information presently available, such future costs are
    not expected to have a material adverse effect on the
    Company's competitive or financial position.  However, such
    costs could be material to results of operations in a
    particular future quarter or year.  

    Other

    The Company is also defending various claims and legal
    actions, and is subject to commitments and contingencies
    which are common to its operations.  The Company provides
    for costs relating to these matters when a loss is probable
    and the amount is reasonably estimable.  The effect of the
    outcome of these matters on the Company's future results of
    operations and liquidity cannot be predicted because any
    such effect depends on future results of operations and the
    amount of timing (both as to recording future charges to
    operations and cash expenditures) of the resolution of such
    matters.  While it is not feasible to determine the outcome
    of these matters, in the opinion of management, any total
    ultimate liability will not have a material effect on the
    Company's financial position.  

17. SUBSEQUENT EVENT

    On July 22, 1994, the Company acquired all of the
    outstanding shares of Certech, Inc. and an affiliated
    company, for $16.0 million comprised of $12.8 million in
    cash and the balance in shares of Carpenter common stock. 
    Certech manufactures a broad line of complex injection
    molded ceramics parts.


Quarterly Financial Data (Unaudited) 

Our quarterly sales and earnings results are usually influenced
by seasonal factors.  The first fiscal quarter (three months
ending September 30) is typically the lowest because of annual
plant vacation shutdowns in this period by Carpenter and by many
of our customers.  This seasonal pattern can be disrupted by
major economic cycles or special accounting adjustments.

(dollars in thousands - except per share amounts)
                      First      Second      Third      Fourth   Fiscal
                     Quarter     Quarter    Quarter    Quarter   Year
____________________________________________________________________________
Results of Operations                       
Fiscal 1994                       
  Net sales          $129,429    $147,127   $174,347   $177,892  $628,795
  Gross profits      $ 31,724(1) $ 38,593(1)$ 50,170(1)$ 49,835  $170,322
  Income before 
    extraordinary 
    charge(2)        $  2,772    $  7,360   $ 12,825   $ 15,332  $ 38,289
  Net income         $  2,772    $  7,360   $ 10,786(3)$ 15,332  $ 36,250
____________________________________________________________________________
Fiscal 1993
  Net sales          $139,386    $123,026   $155,370   $158,466  $576,248 
  Gross profits      $ 29,109    $ 28,134   $ 41,867   $ 41,081  $140,191
  Income before cumu-
    lative effect of
    changes in 
    accounting 
    principles(2)    $  2,652    $  1,914   $ 10,202   $ 11,766  $ 26,534
  Net income (loss)  $(72,024)(4)$  1,914   $ 10,202   $ 11,766  $(48,142)
____________________________________________________________________________
Per Common Share                       
Fiscal 1994                       
  Primary earnings:                         
   Income before 
     extraordinary 
     charge          $    .30    $    .86   $   1.54   $   1.85  $  4.55
   Net income        $    .30    $    .86   $   1.29(3)$   1.85  $  4.30
  Fully-diluted earnings:                        
   Income before 
     extraordinary 
     charge          $    .30    $    .84   $   1.49   $   1.77  $  4.40
   Net income        $    .30    $    .84   $   1.25(3)$   1.77  $  4.16
____________________________________________________________________________
Fiscal 1993                       
  Primary earnings:               
   Income before cumu-
     lative effect of 
     changes in 
     accounting 
     principles      $    .28    $    .19   $   1.22   $   1.42 $   3.11
   Net income (loss) $  (9.04)(4)$    .19   $   1.22   $   1.42 $  (6.21)
  Fully-diluted earnings:                        
   Income before cumu-
     lative effect of 
     changes in 
     accounting 
     principles      $    .28    $    .19   $   1.19   $   1.37 $   3.03
   Net income (loss) $  (8.52)(4)$    .19   $   1.19   $   1.37 $  (5.77)
____________________________________________________________________________

See notes on page 44.


              
                  Notes to Quarterly Financial Data (Unaudited)

(1) Restated for the reclassification of depreciation expense
    resulting in a reduction of gross profit of $.4 million.

(2) Reductions in LIFO-valued inventories resulted in increases
    in income before extraordinary charge and cumulative effect
    of changes in accounting principles of $2.1 million, $1.5
    million, $5.5 million and $3.0 million for the first,
    second, third and fourth quarters of fiscal 1994,
    respectively, and $.3 million, $.3 million, $6.4 million and
    $6.4 million for the first, second, third and fourth
    quarters of fiscal 1993, respectively.

(3) Includes extraordinary charge for retirement of 12-7/8%
    debentures at a premium ($2.0 million after taxes, or
    $.25 and $.24 for primary and fully-diluted earnings per
    share, respectively).

(4) Includes cumulative effect of changes in accounting
    principles ($74.7 million after taxes or $9.32 and $8.80 for
    primary and fully-diluted earnings per share, respectively).



Item 9.  Disagreements on Accounting and Financial Disclosure 

    Not Applicable


                                 PART III

Item 10. Directors and Executive Officers of the Registrant

     The information required as to directors is incorporated
herein by reference to the "Election of Directors" section of the
1994 definitive Proxy Statement.  

    Information concerning the Company's executive officers
appears in Part I of this Annual Report on Form 10-K.

Item 11. Executive Compensation

    The information required by this item is incorporated herein
by reference from the 1994 definitive Proxy Statement under the
"Election of Directors" section.

Item 12. Security Ownership of Certain Beneficial Owners and
         Management

    The security ownership of directors and officers as a group 
is described in the 1994 definitive Proxy Statement under
"Security Ownership of Directors and Officers" section.  Such
information is incorporated herein by reference.  

Item 13. Certain Relationships and Related Transactions

     The information required by this item is incorporated herein
by reference from the 1994 definitive Proxy Statement under the
"Election of Directors" section.


                                  PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a) Documents Filed as Part of this Report:

    (1)  The following consolidated financial statement
    schedules should be read in conjunction with the
    consolidated financial statements (see Item 8. Financial
    Statements):

    Report of Independent Accountants
    V    - Property, Plant and Equipment
    VI   - Accumulated Depreciation and Amortization of
           Property, Plant and Equipment 
    VIII - Valuation and Qualifying Accounts
    IX   - Short-Term Borrowings
    X    - Supplementary Income Statement Information

         All other schedules are omitted because they are not
    applicable or the required information is contained in the
    consolidated financial statements or notes thereto.  


                     REPORT OF INDEPENDENT ACCOUNTANTS

TO THE SHAREHOLDERS OF
CARPENTER TECHNOLOGY CORPORATION

    Our report on the consolidated financial statements of
Carpenter Technology Corporation and subsidiaries is included on 
page 20 of the 1994 Annual Report on Form 10-K.  In connection with
our audits of such financial statements, we have also audited the
related financial statement schedules listed in Item 14(a) of
this Form 10-K.

    In our opinion, the financial statement schedules referred
to above, when considered in relation to the basic financial
statements taken as a whole, present fairly, in all material
respects, the information required to be included therein.



                                s/Coopers & Lybrand
                                  COOPERS & LYBRAND




2400 Eleven Penn Center
Philadelphia, Pennsylvania
July 26, 1994


     (2) The following documents are filed as exhibits:

          3.  Articles of Incorporation and By-Laws of the
              Company  
          4.  Instruments Defining the Rights of Security
              Holders, Including Indentures  
         10.  Material Contracts  
         11.  Statement re Computation of Per Share Earnings
         23.  Consent of Experts and Counsel
         24.  Power of Attorney  
         27.  Financial Data Schedule
         99.  Additional Exhibits

         (b)  Reports on Form 8-K:  

              The Company filed a Current Report on Form 8-K
         dated May 18, 1994, with respect to the execution of
         two Agreements and Plans of Merger to acquire all of
         the issued and outstanding capital stock of two
         affiliated companies, Certech, Incorporated, a
         Pennsylvania corporation, and Certech, Inc., a
         New Jersey corporation (jointly, "Certech").  The
         purchase price was not disclosed.  Certech manufactures
         a broad line of complex injection molded ceramic parts
         and was profitable in the fiscal year ended April 30,
         1994, on sales of approximately $17.0 million.  The
         closing of the transaction occurred on July 22, 1994,
         at which time the Company paid approximately 80 percent
         of the purchase price in cash and 20 percent in common
         stock.

                                SIGNATURES

    Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused 
this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.  

                          CARPENTER TECHNOLOGY CORPORATION


                          By  s/G. Walton Cottrell        
                             ______________________________
                             G. Walton Cottrell
                             Sr. Vice President - Finance &
                              Chief Financial Officer

Date:  September 27, 1994

    Pursuant to the requirements of the Securities Exchange Act 
of 1934, this Report has been signed by the following persons on
behalf of the registrant in the capacities and on the dates
indicated.  


s/Robert W. Cardy       Chairman, President &           September 27, 1994
_____________________    Chief Executive Officer
Robert W. Cardy          and Director (Principal
                         Executive Officer)


s/G. Walton Cottrell    Sr. Vice President -            September 27, 1994
_____________________   Finance & Chief 
G. Walton Cottrell      Financial Officer


s/Edward B. Bruno       Controller (Principal           September 27, 1994
_____________________    Accounting Officer) 
Edward B. Bruno

          *                  Director                   September 27, 1994
_____________________
Marcus C. Bennett

          *                  Director                   September 27, 1994
_____________________
Dennis M. Draeger   


          *                  Director                   September 27, 1994
_____________________
C. McCollister Evarts, M.D.


          *                  Director                   September 27, 1994
_____________________
Carl R. Garr

          *                  Director                  September 27, 1994
_____________________
William J. Hudson, Jr.


          *                  Director                   September 27, 1994
_____________________
Arthur E. Humphrey


          *                  Director                   September 27, 1994
_____________________
Edward W. Kay


          *                  Director                   September 27, 1994
_____________________
Frederick C. Langenberg 


          *                  Director                   September 27, 1994
_____________________
Mylle Bell Mangum


          *                  Director                   September 27, 1994
_____________________
Marlin Miller, Jr.


          *                  Director                   September 27, 1994
_____________________
Paul R. Roedel


Original Powers of Attorney authorizing John R. Welty to sign
this Report on behalf of: Marcus C. Bennett, Dennis M. Draeger,
C. McCollister Evarts, M.D., Carl R. Garr, William J. Hudson,
Jr., Arthur E. Humphrey, Edward W. Kay, Frederick C. Langenberg,
Mylle Bell Mangum, Marlin Miller, Jr., Paul R. Roedel, are being
filed with the Securities and Exchange Commission.



                          *By s/John R. Welty                 
                              ________________________________
                              John R. Welty
                              Attorney-in-fact


             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES

                 SCHEDULE V. PROPERTY, PLANT AND EQUIPMENT

                              (in thousands)


Col. A              Col. B     Col. C     Col. D   Col. E    Col. F
_______             _______    _______    _______  _______   _______
                    Balance                                 
                    at Beg-                                  Balance
                    inning    Addi-                          at End
                    of        tions      Retire-             of
Classification      Period    at Cost(1) ments     Other(2)  Period
________________    _______   _______    _______   _______   _______

Year ended
  June 30, 1994:

  Land              $  6,907  $  1,565   $     (1) $   (167) $  8,304
  Buildings &
   building 
   equipment         140,411     4,665       (102)   (1,260)  143,714 
  Machinery &
   equipment         545,708    15,994     (6,387)     (866)  554,449
  Construction 
   in progress         6,243    11,014(3)       -        (4)   17,253
                    ________  ________   ________  ________  ________

     Total          $699,269  $ 33,238(4)$ (6,490) $ (2,297) $723,720
                    ========  ========   ========  ========  ========

Year ended 
  June 30, 1993:

  Land              $  6,907  $      -   $      -  $      -  $  6,907
  Buildings &
   building 
   equipment         135,914     4,538        (41)        -   140,411 
  Machinery &
   equipment         520,809    26,735     (1,836)        -   545,708
  Construction 
   in progress        16,953   (10,710)(3)      -         -     6,243
                    ________  ________   ________  ________  ________

     Total          $680,583  $ 20,563   $ (1,877) $      -  $699,269
                    ========  ========   ========  ========  ========

Year ended 
  June 30, 1992:

  Land              $  6,810  $    101   $     (4) $      -  $  6,907
  Buildings & 
   building 
   equipment         132,734     3,463       (283)        -   135,914 
  Machinery & 
   equipment         499,575    25,601     (4,367)        -   520,809
  Construction 
   in progress        11,076     5,877(3)       -         -    16,953
                    ________  ________   ________  ________  ________

    Total           $650,195  $ 35,042   $ (4,654) $      -  $680,583
                    ========  ========   ========  ========  ========

                        See notes on page F-3.


             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES

          SCHEDULE VI. ACCUMULATED DEPRECIATION AND AMORTIZATION
                    OF PROPERTY, PLANT AND EQUIPMENT(5)

                              (in thousands)


Col. A              Col. B    Col. C    Col. D    Col. E    Col. F
_______             _______   _______   _______   _______   _______
Accumulated   
Depreciation
by Classifi-        Balance                                 
cations of          at Beg-                                Balance
Property as         inning    Addi-                        at End
Listed in           of        tions     Retire-            of
Schedule V          Period    at Cost   ments     Other(2) Period
___________         _______   _______   _______   _______  ________

Year ended 
  June 30, 1994:

  Buildings &
   building
   equipment        $ 54,597  $  3,535  $    (32) $   (412) $ 57,688
  Machinery & 
   equipment         253,543    25,448    (4,234)     (565)  274,192
                    ________  ________  ________  ________  ________

    Total           $308,140  $ 28,983  $ (4,266) $   (977) $331,880
                    ========  ========  ========  ========  ========

Year ended 
  June 30, 1993:

  Buildings & 
   building 
   equipment        $ 51,413  $  3,192  $     (8) $      -  $ 54,597
  Machinery & 
   equipment         231,252    23,755    (1,464)        -   253,543
                    ________  ________  ________  ________  ________

    Total           $282,665  $ 26,947  $ (1,472) $      -  $308,140
                    ========  ========  ========  ========  ========

Year ended 
  June 30, 1992:

  Buildings & 
   building 
   equipment        $ 48,461  $  3,091  $   (139) $      -  $ 51,413
  Machinery & 
   equipment         211,439    22,566    (2,753)        -   231,252
                    ________  ________  ________  ________  ________

    Total           $259,900  $ 25,657  $ (2,892) $      -  $282,665
                    ========  ========  ========  ========  ========

                        See notes on page F-3.



             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES

           SCHEDULE V. PROPERTY, PLANT AND EQUIPMENT (continued)
                                    and
          SCHEDULE VI. ACCUMULATED DEPRECIATION AND AMORTIZATION 
               OF PROPERTY, PLANT AND EQUIPMENT (continued)





Notes: (1)    Additions relate principally to expansion and
              replacement of existing production and related
              facilities.

       (2)    Includes foreign currency translation adjustments
              and reclassifications to other assets of properties
              held for sale.

       (3)    Net of transfers to other classifications upon completion.

       (4)   Includes $6.6 million of net assets of Aceros Fortuna acquired
             on July 28, 1993.
       
       (5)    Depreciation is computed by the straight-line
              method.  The estimated lives of the assets are as
              follows:

                .  Buildings and building equipment:
                     Land improvements, 20 years
                     Buildings and equipment, 20 to 45 years 

                .  Machinery and equipment:
                     Machinery and equipment, 5 to 20 years 
                     Autos and trucks, 3 to 6 years
                     Office furniture & equipment, 4 to 10 years



             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES

             SCHEDULE VIII. VALUATION AND QUALIFYING ACCOUNTS

                              (in thousands)


Column A            Column B      Column C          Column D  Column E
________            ________  _________________     ________  ________
                    Balance       Additions   
                    at Beg-   Charged   Charged               Balance
                    inning    to        to                    at End
                    of        Costs &   Other       Deduc-    of
Description         Period    Expenses  Accounts(1) tions(2)  Period
___________         _______   ________  ________    ________  ________

Year ended
  June 30, 1994:

  Allowance for
   doubtful
   accounts 
   receivable       $  500    $  470    $  316      $ (667)   $  619
                    ======    ======    ======      ======    ======

Year ended 
  June 30, 1993:

  Allowance for 
   doubtful 
   accounts 
   receivable       $  500    $  617    $  337      $ (954)   $  500
                    ======    ======    ======      ======    ======

Year ended 
  June 30, 1992:

  Allowance for 
   doubtful 
   accounts 
   receivable       $  500    $  553    $  216      $ (769)   $  500
                    ======    ======    ======      ======    ======


 (1)     Recoveries of accounts previously written off, net of
         collection expenses.

 (2)     Doubtful accounts written off.  



             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES

                    SCHEDULE IX. SHORT-TERM BORROWINGS

                              (in thousands)



Col. A              Col. B    Col. C    Col. D    Col. E    Col. F
______              _______   _______   _______   _______   _______
                                        Maximum   Average   Weighted
                                        Amount    Amount    Average
                                        Out-      Out-      Interest
Category of                   Weighted  standing  standing  Rate
Aggregate           Balance   Average   During    During    During
Short-Term          at End    Interest  the       the       the
Borrowings(1)       Period    Rate      Period    Period(2) Period(3)
___________         _______   ________  ________  ________  ________

Year ended 
  June 30, 1994:

  Bank
   Borrowings       $      -    -       $ 19,620  $  4,096    4.8%
  Commercial
   Paper            $      -    -       $ 20,000  $  5,585    3.4%

Year ended 
  June 30, 1993:

  Bank 
   Borrowings       $      -    -       $  4,500  $  2,139    3.8%
  Commercial 
   Paper            $      -    -       $      -  $    279    3.6%

Year ended 
  June 30, 1992:

  Bank 
   Borrowings       $      -    -       $ 50,000  $ 29,064    5.3%
  Commercial 
   Paper            $      -    -       $ 60,411  $ 38,656    5.6%



Notes: (1)    For details of debt arrangements, see Note 7 to
              the financial statements included in Item 8
              "Financial Statements and Supplementary Data."
       (2)    The average amount outstanding during the period
              was computed by multiplying the principal amount
              outstanding by the number of days outstanding and
              dividing the total by the number of days in the
              year.
       (3)    The weighted average interest rate during the
              period was computed by dividing the actual
              interest expense by the average short-term debt
              outstanding.



             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES

          SCHEDULE X. SUPPLEMENTARY INCOME STATEMENT INFORMATION

             for the Years Ended June 30, 1994, 1993, and 1992

                              (in thousands)




                               Charged to Costs and Expenses   
                             __________________________________
                               1994         1993         1992  
                             ________     ________     ________

Maintenance and Repairs      $ 42,862     $ 38,380     $ 38,861
                             ========     ========     ========